Mlckleover Methodlst Churek
AJtnu*l Report Flnantl81 St8t¢m¢nts
for th¢ year ended
31 August 2025
Charity Number 1128907

Mltkleover M&hodlst Churth
Annual Report and FlnaDcl*l Stat¢m¢nts
ror the year ended 31 Au8U5t 2025
ANNUAL REPORT 2025
D¢ar Friends.
It is my PTivil¢g¢ to introduce the Mickl¢over Methodist ChuTch Annual Report for the year ended 31*1
Au8u$I 2025. As you read through these pages. I hope you will ratch a glimpse of the faiih. commiimeni and
generosity that continue 10 shape our life together. Our calli￿g 'to be God's people everywhere ev¢ryday"
remains at rhe heaft of all we do. 2nd thss year's r¢port reflects the many ways in which that calling h4s ken
ljved out aLtoss our WOTship* l¢aTning* service aiid outre4ch.
We have conitttued 10 offer a diver5¢ patt¢rn of worship-boih ITh pcrsott and onlJne-eEksufin8 that ail who
wish io join us do so. Our M¢ssy ChuTch. Café worship, prayer group and fellow%hip gathcTings hav¢
provided space for people of all ages io explore faith ajjd fJJd bek)ngiD8. Out ber¢av¢rn¢llt course5. pasioral
¢aT¢ and weekday welcome have offere41 Compassion and $￿Pport to tllany itt our wider commuttity.
W¢ give Iha2Jks for the flounshing of our Pr¢school, which has operated close 10 eapa¥ily throu¥houi ih¢
year. and for the matty tomtnunity groups who use our premises. Their pre$entt r¢minds U5 that our building
is a place of worship AND a welcoming place for the whole commwjity. The dedicatton of our volunieers
aroufjd forty &ndividuals who give their time, gifts ttE￿ energy-ls vuy appreciated.
Financially, we are 8taieful for Ibe faithful givsug of our members. a gratti from the Derby Mcthodist Ckrcuii,
zjd the Strong perforrnance of our Preschool and Icttings. Thtse have enabled us to meth our commitments,
SUPPQTt our mission and plan for the future.
Li>oking ah¢ad. we enter the final year of our fiv¢-y¢ar plan with hope PUTPO8e. Our priorities ujclude
strengihenillx our worship alld l¢aming opportunities. de¢pelling our £ommitoJen( 10 being 3D Inclusive
Church. expandÈng our outreacwarticularly to n¢w housin8 developJnentS-atLd the appointTnent of
Church and Co]nJnwiity OUtr￿h Worker. We will also coniinue 10 build partller5hip5 across Mickl¢o¥er and
dcvelop a shared vision for Mickl¢over.
May God Co￿tillue to guide us as w¢ seek to grow ill love, seThe our neighbours and share Ibe hop¢ of Chri51
With ev￿ blessing.
Rev Tracey HatTi$
sup¢rinte[￿ent Minister with pastoral charge of Mickleovtt Methodisl Church
TO BE GOD'S PEOPLE EVER YIYHEREEVERYDAY

liekleover Methodist Church
AnnllAI Report #nd FTn&n¢ial St¥ttments
for the year ended 31 August 2025
TRUSTEES, ANf4UAL REPORT
The (rustec5 prescJ)t their report and flnancial siaiernenls For th¢ yfdr ¢nd¢d 31 Augu51 2025. The flnancial
stsiemenls have been pr¢paTed in actordanct with the accounting policies set out Jn note I to thc accounts
and comply with ibe Charity's Injst dee¢ the Chdritk¢S Ad 2011 and Accounting and Reporting by Chariiie$.'
stsiemenl of r¢commtnded PTrctic¢ 4pplicable to charities Prcparittg their accounts in accordance with th¢
Financial Reporting StandArd applicable in the UK and Republic of Irelartd eff¢¢tiv¢ tsn l January 2019.
PUBLIC BEf+iEFJT
Tht Ttustees confiTrn that they have complied with their duties under Section 17 of th¢ 2011 ChaDti¢5 Act
th Tegjrd to Public Benefit.
AIMS AND ORJECTIVES
The puip)b¢S of the Methodist Church are and shall be d¢on¢d to hav¢ been since the Date of Union the
advancement of..
The Chri$tiart f•'th ill )¢cordance with the docirillal st20dards and di$¢iplitLe of The M¢thodsst
Church.
Any chantable pu]pose for the lim¢ b¢ing ol any Conncxional, District, Circuil, local or tythei
organi8atiott of The Meth(xli$t ChuT¢h.
Any chaTitsbl¢ puTp05e for the time besng of ally s(￿￿ety or instifvtion subsidiary or ancillary to The
Methodist Church.
Any purpK>se for the time b¢iDg of any charity being a chariry subsidjary or athcillary to Th¢
Methodist Church.
Oyr obj¢G(iv¢s ar¢ lin¢ with th￿ of the Methodist Church which ar¢'.-
Wor5hip- The Church exists 10 iNcr¢as¢ awar¢n¢ss of God'5 presence and ro celebrate
God'5 love
L¢¥rning & Caring- The Church exists to help people to gTOW and learn As Chrisrians,
through mutual support and care.
Servlce- The Church exist$ to 4ood neigtlbour io people in need and u> Challenge injusu¢¢.
EvtsEhgeli5rn- Th¢ Church ¢XiSfS lo make more followers of Jesus Christ.
Our Mission and Our Aims
Mickieover Methedisi ChurLh's mi55ion 15 to d¢velop a church family wbieh is continually gTOWJtLg LD
Chri5tiaN faith. worship and outreach so that all may know the love of through Chri81.
We achieve rhis as we commil ourselves lo G<xl in spirit￿1 growth through prayer and bible reading and
51ewar(Iship of time, It]ents money.
TO BE GOJJ'S PEOPLEEVER YWHEREEVER YDAY

Mlckleover Method15t Chur¢h
A￿ll￿al Report Flnwttciil Statements
for the ye4r ended 31 August 202$
Our Regul#r AttlvitAes
All are welcom¢ 10 join li) ouractivities whether members of the Church or no¢.
Wh¢n planntng our activities, the Church Cotsncil #Dd Church Siewards have cottsidered th¢ ChaTity
Commi5sion¢rs guida￿¢¢ on public benefit an(L in particular, the specifjc 8oÈdartce on ¢harits¢s for the
adi'ancement of religiort. OUT r¢gular rharitsble activities are..
Promotion of Chnstlanity through diverx worship and other events fortll ases.
Th¢ i¢aching of Christianity through s¢rnions, cowsts, and Small gTQUPS.
Actlvity and fellowship groups for our church ci)mmunity.
Caring for our church members and community includillg VLsÈiiug the sick attd bereav¢d.
Promotion of Christianity ihrough the staging of events and $¢r¥ic¢s for ail ag¢s
Providing a space fornon-LbuTch community activities
Supporting Ioc81 UK and overseas chariiics
Working with orher Ch￿￿he5 in Mitkleover
Preschool (OFSTED re8isier¢d)
Young people's adivities including Scouts, Cubs, Bcavers, Girls, Bri8*de
VolllnteeTS
For all rhe Church's a¢tivitLes to tske place, w¢ rely on and are indebt¢d to the WOEk of everyone who
undertakes these tasks voluntarily. Th¢re are approximately 40 vol￿tee[S Imo$tly over 70 y¢ar5 of age)
workin¥ throughout th¢ ¢hurch lo ensure ils aciiviiies are effcctiv¢ly¥ ¢fficienily and safely.
OUR ACHIEVEMETrIIS or4 OUR PRIORITIES FOR 2024ns
We continue to follow our 5.y¢ar plan where we consider our priorities llt￿er th¢ Methodi51 Church M&ssion
Plan t¢mplat¢ the four aspects of Our C&lling, Worship, Learning and Caring. Service and Evangelistn.
Our bullding tLas alway8 been a centre for both th¢ ¢hllr¢h and the wider wmmunity to me£t.
Our over￿1 gth#l for the next 5 years
For #ll thos¢ Inside and out51de the ¢hurili tn grow ltt the ltsye of G¢)d and 5bow that love by servlng the
C•mmTrlllty of Mickleover beyond.
By offer5E)g A wldt rang¢ of worshipping opportunities that attrAct those inside outslde the
ehur¢h h¢lp u$ to WOTship God in spirit AJ]d truth
ThisiF wh41 we hove ochieved 4
Cott¢inucd with our current prnctice of recording Dumb¢rs an¢nding ¢hur¢h servic¢s. This has given
US reliable evidence for asse$5itt8 a iesponse tu diff¢renl inili4tiv¢s and indicates Jjumbets aiiending
worship are increasing.
Conijnued with a pati¢m of WOTsh¥p of online face to face. Morning Worship tsnd Holy
ConiFnunion continue lo b¢ available tn church, atxi on zi)om for tho$e unabl¢ to aitend worship in
persoii. Morning worship includes re¥ulat'AII Age Worship, 5ervic¢5. Monlhly evenittg setVLtts
continue and vary in worship style irtcludinb7 Taiz¢. Complinc, and Holy Commutttott.
Monthly Messy ChbTch for famili¢s and Childre￿ conrinues ro be 2 sue¢e$$.
We continue Lo trial c8fe worship on a quatlerly basis. We also have tnor¢ s¢rYicts led by our own
local preaChe￿wOrShip leadets to take responsibility for inclusive s¢)viees with the yots#ger p¢opl¢.
R¢glllar bi-monthly worship forums arc opcn to all to explore all f¢>mi% of W0￿h1P.

Mlckleover Methodlst Church
Annuil R¢port Flnanclil Statements
for the year endeLI 31 August 2025
2. Offering 4 wlde rgnge of oppOr￿nitIeS other than worship to help those ioslde and otstside grow
the knowledge and love of God
This is ¥vff h4v¢ 4chi¢v¢d inyeor 4
Supported our young people who atte1￿ed a youih week¢nd allowittg th¢m to explore their faith.
Tuesday Fellowship Group coatinues bein8 more inclwiv¢ and subs¢qu¢ntly n¥unbers hav¢
increased
Hous¢ apd Prnyer ¥roups continue on a weekly basis te allow individuals 10 ￿PIOr¢ and gTOW in
their faith
B¢reav¢m¢nt Courses continut 10 be well attended artd widely advertised to the local Comrnunity
Look at ways to expand the current work with childrttt and famklie5 10 inrlude oth¢r ag¢ raMB¢5 of
people we can 8ttracl to the building.
Eiploie the possibility of creatiJ)g a new comÈnuniiy post withiD the Organi￿tion to targ¢t the above.
3. Our bulldlng to be¢ome • thrlvlng Christian Communtty 80 thAt the people of Mlckleover $te tTrte
Chureh 88 a pioce of support, *tt¢ptamc¢ aDd love
This is wh&t we h4ve &¢hléved l*yeqr 4
H¢ld a church sttvice which focus¢d on OUT Vigion of becoming an Eco Churcb. Spxifically
¢ncoura8ed our young people to bc 2Ctively Involval Jrj thi5 project.
voluntee￿ in the foyer on weekday momin¥s to welcom¢ Preschool children and car¢TS. and those
visiting for other activities.
W¢¢kly -Little Mickl¢FS' sessions, a toddler and carers group contimi¢$ 05 do¢$ R small 5UPPOrt
gtoup for p¢w parents and tlewborn babics.
'Coffe¢ Èrtd Chat" ¢ontinu¢s and 1150 providcs space as part of rhe Wami Welcome lttitiative
School holiday time family activities ￿¢tUde￿ mllddy walks* PICVJIG5 in the park and other activity
5¢ssion5.
Continue our Lommunicaiion with loL',
T families via our Fa¢¢book and w¢bsit¢ pages
Provide supporr to Preschool 1118 them te maximise the session5 ea¢h w¢¢k to m¢¢t th¢
incTeas¢d demand for childbarc.
Held a 5uc¢¢ssful ¢v¢nt for all users of our premises to showcase what they off¢T lo th¢
community.
4. God's peoplt to be eq￿Ipped and ¢hgllèDgÉd to tran$fom the world
Thi$ is wh•t wehove ￿chIeve￿Inywr 4
Our revised organisational siruciurc ¢oztlirtUC5 wilh a vi¢w to provid¢ Jnor¢ ¢tTc¢tkV¢ l¢ader5hip and
O-QTdination over the whole life of the Cburch.
Monihly charity collections continued wsih more tsrgeied 10 Meihodist conn¢ction$.
Support for"Love in a box" Christmds shoe box appeal operdted by T¢atn54U.
F.3Strr trails around Mickleover for young chtldren proved to be 2 success
Participated in Lhrisimas carols in lh¢ community'our Mickleover. ChTSStmas Fair
Displayed posters and leaflets outside church and itt the foy¢r to ￿vertise QUT work within the
ornmunity.
Our redesigned website coDtit)lles to be tllore appealing ODd easi￿ to navigate for users.

Mftldeovtr Methodlst Chllrcb
Annval Report aud FinAnci*l St¥temellts
for Ihe ye*r ended 31 August 2025
PRIORITIES FOR 2025126
Aedona for year S of our 5-year pla
Dewelop our worsknlp aNd L¢gTning Opportunities
Enable the young people to be part of l¢ading church 5¢TViC¢S al specific times of the Christian
caleDdar.
D¢v¢lop l¢arnÈng OPPL)rtunities for those iti the Church And ¢offlmuttity.
CoLtillue 10 develop the Inclusive Cliurch th¢ll￿.
Dewelop our work wlih th¢ ¢ommuRIty
Ber¢av¢meni course io coniintse offer Bt least two llew programmes.
Crette and deliver an outreach plan foT the two new housing estates in Nlickleov¢i_
Build partneT5hips with tkrby City Council's kna Co4Otdinat(Ns, schools and other groups to
inLtiatelsupport e ncw communtty initiativ¢_
Seek to appoint a Chur¢h 8nd CoTntnullity Outrca¢h Worker on an initial 3-year fixed t¢nn.
Cener
Review arjd blliid the ¢ffe¢tiv¢n¢ss of the governance of the ￿urCh in¢ludit)g th¢ SteW8rds
team, Church Council elc
Bulld better ccumenical links in MickleoveT.
Work with the wht>l¢ chU￿h ty d¢v¢lop a vision for "Mickleovcr Church in 2026" Develop an
implemetttatitsn plan.
Adv¢rtis¢ church volunt¢¢ring OPPOrnJniLies io support our ¢x15ting group5.
Church logo lo be updated to ]rfie¢t our vision of a tnor¢ inclusive Church.
FINANCIAL REVIEW
The y¢ar in question has seen our income incwe 5ignifJcaDtly over ihe year due to the success of the
Preschool runnjng close to capacity throughout the ye8r. W¢ are also indebied lo our members gell￿oU$
giving Ihai th¢ d¢ficit tsn the ¥¢n¢ral accoiuiL at the ycar-cttd (after atcouniing foT depre¢iaiionl w&$ 4$
anticjpated. In addition, the ￿ni5￿u¢d incT.
"4¢d use of our premises by Community oiganisations rn¢an5 a
siguifiGant foorfall on our premises and pri1¥'d￿J a sI￿1f￿Ca[Lt amount of r¢nlal iEIW5n¢.
Intome trends
The Siaiemeni of Fiti2rtLial Artivities show5 total incomittg resources of £323.2k. att itt¢rease of £39.032
whi¢h r¢pr¢s¢nts a 13.7Q/y on the previous year. This Wd¥ laig¢ly due to incTfased of the lJ]t¢rn81
OTgani5ation- Preschool whos¢ income had in¢reas¢d by £27,525 the T¢maind¢T of the income was similar
to iht previous year with the ex¢¢plioJ) of 8 £IOK ¢ircuii gratti. Income from offerts)ries attd Gift Aid ill¢om¢
totalled £77.5k which ¢quat¢5 to 53.6.0/o ofthe general fund non-lnveslment tncoEne and repFes¢nt5 a 3.60/.
increas¢ in p¢rsonal giving orl thc prcvious year. Although membership has detlin¢d slightly this rn0d￿t
2AfTeasc was due to generous giving. As a Charlty re¥isieTed foi Gift Aid, w¢ rtceiv¢d approxitnaiely £16. Ik
from the Inland Rcvenue for all donation$ and regular giving ihrough ttie Gift Aid schcmc, this includes just
over £lk for cldim for e4rlier y¢at5. Income lor offerings #nd regular gLvJng is mainly ihrougb monthly
standin8 OTders and the w¢¢kly envelope scheme with approximately 96.70/0 ofihe total given in this way.
Tht rentaj itlcome of £42.9k was recetved from all sources io¢luding th¢ tLiT¢ of the church halls to ￿louS
groups and individuals In the tommunsty. This reprs¢Dts an increase of 13.0/0 on the previous year. Income
from the two cottag¢s that th¢ Church Council menage contribuied £L1.7k tsf the total irtCQTll¢ from l¢tting5.

Ml¢kleover Methodlst Church
Annual Report Ftnan¢iwl St8temeDts
for th¢ >¢ar ended JI August 2025
Espe￿dIt￿le trends
The greater pan of the irteoJn¢ ha5 bc¢n used to make paymerti of £61.7k lo the Ikrby Circuit lor our
proportion of Ihe Circuit A55eSSTRent. This is an reduction of £1.8k on last year. It ¢quates 10 approximat¢ly
38.1*/o of our GeneTal Fund costs. A significant amount of the C1￿Ul1 assessTn¢nt 15 used 10 pay the District
a55essm¢nt, sttpends and related costs 10 Min15ters. The oth¢r signifia￿t expenditure rtow relates lo the
5alaTi¢S of the Preschool staff. 2024125, lh¢ P￿sChool payro12 cosi8 amoijnted to £117 2k. Th¢ other
cxpendiiure covets Ihv tu]]nin8 wsls of th¢ local church and Ihese have enabl¢d us lo ffleel ihe fu￿ncial
commirmertts of taTryiDg out its charitable objecrives.
There is a suolus in funds of £14.4k which include £1 1.2k for depreciation of the 0I8an and other
equipment. The total fi]nd balonc¢ now stands at £1,909k of which £81.9k 1$ for re3trict¢d fund5.
Fund b#14n¢es
As at 31 Au8usI 2025 th¢ unr¢stridd nel CUTr¢iJt ass¢ts of the Churth w¢r¢ £94.7k which is sufficient to
provide sjx mottihs, coveT for cxp¢nditur¢.
The restrict¢d net current assets of the Church at 31 August 2025 were £81.9k givin8 appreximaiely $ix
tllonth's cover for expenditure.
Plans for 2026127
Church financial plans for the coming year hav¢ b¢¢D pr¢par¢d on the basis of &n aver38e of the pffviou$
three year5 subject to arty specific anomalies within those r￿ur¢S. Any 4)ecifi¢ items plan]J¢d for th¢
year have also beert ID¢OtPOT&td )nto thc financial plan.
RESERVES POLICY
'Th¢ Church Couniil has considered the level of Teserve5 which should be n)ainiaJned withill the Ch2Tity and
this will be reviewed annually Such TCServ¢s 4r¢ needed for each fijnd to cfjveF working capital. th¢ risk of
possible shortfalls in ¢haTitsble Éncome and othercontingeÈJcies.
Th¢ G¢*¢T￿ Fund is required to meet ou..
'4iitiblliion to the D¢rby Circuit for Mini￿trial stipejjds, our
u￿ent mission and outreach plat￿ 108eihL.r *VJih the normal running expenses associated with the chu￿￿.
Personal gLvin¥ pliis tax recovered from Gift Aid and income from lellill¥s is suffJci¢nt lo mt¢l our
contribution a8 our sh￿¢ of the Cir¢uÈt knessmcnt and general rnmnittg ¢o$ts of the PTemises.
G¢n¢Tal Funds held year-endtttg 31. August 2025 £1.518,530.
R¢5tTi¢t¢d Funds held year-enditts 3151 August 2025 £81.871.
It is our policy. if funds allow. to retain reserves of-. -
£68.5k which equaieg to 6 month¥ wotknng c8piial
£1.6k foi the dcpr¢ciation of equipment ov¢r Ibe next year
£2.5k r¢laiThed iii th¢ L¢gacy and Coiiage5 FuRd foi sp¢cial woj¢cls
£6. Ik to cover the $hgrtts11 in ¢mploym¢nt cosL% for 3 y¢aT for a Church & C4>mmunity Outr¢¥h
Work¢r
£15.2k for major repairs to the Church attd two eotiages own¢d by th¢ Church.
This reserve policy will be reviewed on an annual basis.
The￿ is £81.9k held in other restrltted fllnds which will be used ar¢ording to their designation.

Ml¢klt¢Ytr Methodist Church
Annuxl Report Flmantlal Siatements
for th¢ y¢ar tnded 31 August 2025
REFERENCE AP4D ADMINISTRATIVE INFORMATION
NAME OF CHAIUTY
N(ickl¢over Meihodisi Church
CHARITY NUMBER
1128907
DATE OF REGISTRATION
31 March 2009
piur4CIPAL OFFICE ADDRESS
Mickl¢oveF Methodi5¢ Church
Statiorh Road
Mickleover
Derby
DE3 9GH
Tel.. 01332 735052
EMAIL
mi¢k.meth2(&8tnail.cotJJ
WEBSITE
WWl.IhjLkleov¢Ttn¢thodis¢.org.uk
The members of the Mitkleov¢T Methodist Church meering are the Charity Tru5t¢¢s. membership being
made up of ¢hwch office holders, MiniS￿r tnd repTeserttativ¢s appointed at the AnJJwdl Church
M¢¢ting.
A full list of Church Council members attd k¢y lay etnployees are 5howtt on page 8 of this TeFK>rt.
TREASURER
r Ray Forey
The Treasurer acted as the principal officer overseeing the daY-l￿19Y financial manageme#t and
Attounting for the Church during the year.
INDEPENDENT EXAMINER
Mr Malt Brady FCCA
TC Group
I*￿COuntantS
Cliff¢ Hill House
-26 Nottingbam Road
Stapleford
Notiingham
NG9 8AA
BANKERS
HSBC PIC
I Si P¢Mr's Streei
Detby
DEI 2AE
Central FiThallce Board of Ihc Methdi5t Church
9 Bonhill Street
London
EC2A 4PE

Ml¢kleover Mtthodist Church
Annuaj Report and Flnattel21 Si4t¢ukeNts
for tb¢ y¢ar euded 31 August 2025
Member$ of the Church Council- Offiter& Advlsot$ and L*y Worker$
Chariti¢¥
Comrn15510
Position
Appoinled by
Mittlster
Rev Tracey Harri5
Paula Whxil¢y
TTUSte¢
Chstrperso
Trnsiee {Appoint¢d ChurGh and Community
Feb 20261
Outreach Worker
Marilyn Bagworth TTUSle¢
Secretary 10 Church CowJ¢il
Ray Forey
TNstee
TrealiureT
Do( Thompson
TtUs1¢¢
Secretary to th¢ Pastoral Team
Ex-officto
Ex-tsificio (fro]n Febntary 20261
Church Coullcil
Church Coullcil
Church Council lunlil March 20251
Margaret Vinceni
Trustee
S¢¢T¢tary to the Pastoral team
Chur¢h Coun¢il (from March 20251
Chureh Slewardi
Marilyn Bagworth
A[￿* FoT¢y
Trust¢e
Adam M¢Loughlin TTUStce
Jattet Paimor¢
Trustee
Phil Royle
Trustee
John Spray
Trnsiee
Jgnei TTi$tram
Trustee
Church Steward
Church Steward
Church Stewllrd
Cburch Steward
Church SI￿ard
Church Steward
Church Steward
ACM (Annual Church M¢etingl
ACM
ACM (from May 20251
ACM luntil Nfay 20251
ACM
ACM
ACM
SafeguArdlng
Offiter8
Meryl Spray
Michelle
Woodcock
Trust¢¢
TnL$t¢¢
Safeguardin8 Offic¢T
Safeguarding Officer
Church Council
ChuT¢h Council
Other mem￿
Aubrey Morris
TtU5tee {Rtsi8n¢d
August 2&25
TTUSt¢¢ IAppoint¢d Circuii Steward
September 20251
Trustee
Churrb M¢￿b¢r
Trusite
Chll￿h M¢rnb¢r
T￿￿t¢¢
Church Member
Trnsiee (Appointal Church Member
May 20251
Trustce IAppointwA Church Member
May 2025)
Trustec IR¢siy¢d
F¢b 2026}
C:.rilljt Steward
Ex-offJ¢io (tsntil August 2025)
enny Kilgout
Ex-officio (from September 20251
Mik¢ Bagworth
Ian Clark
Margaret Clark
Di Hudson
ACM
ACM
ACM
ACM (from Moy 20251
Pam Morgon
ACM (ftom May 20251
Sue Atherto
Children & Familtcs W0￿¢T
Managcmeni
Ecum¢nical Otyicer
Hvdlth & Safety R¢pTe5¢nlative
Vesty Team R¢presentaiivc
S¢cr¢lary io the Business Team
Pres¥hool Maoagement kep
Seoul GTOUP Repr¢s¢ntstive
Girl8 Brigad¢ Representarivc
Chuich CouDril {until D¢c¢mb¢r 20251
Janet Patmore
Ioehard Morgan
Anna Forey
Sally Levitt
Mar8aTet Clark
haTd Morgan
Dot Thornp8on
ChuTGh c¢￿￿¢]1
Church CLwncil
Church Council
ChtJTeh Council
Churctl Council
Church Council
Church Coutt¢il
Trustee
Tru$i¢e
*ACM- Annual Churcb Meeting

Mickleover Method15t Church
Annual Report attd Fln#n¢l¥l Statements
for th¢ year eDded 31 August 2025
STRUCTURE, GOVERNANCE Af+¥D m￿NAGEMENT
Cov
Tnin
Document
MickleoveT Methodist Church IB a registcred Charity1rt8iSter2d charity no. 1128907) and is governed by the
D¢¢d of Union11932} and Methodist ChuTch AGt11976}. It is one of seventeett Methedi$t Chur¢h¢s th&1 for
the Derby Lircuil whiLh in lum is part of the Noltiugha]ll & Derby Distriei attd is also a¢rountsbl¢ lo th¢
Methodist Conferenee.
The Fegistered Charsty is a 5ub8idiary of the Methodist Church of GTeal Britain (RegIS￿ed Charity no.
11322061.
antsatlonal Strutture
Th¢ m¢mb¢rs of the Church Council aTe the Managing TNsEtcs of the Charity attd are responsible for the
aims and objecliw¢s of the OTganisalion. li d¢l¢gat¢s areas of its work 10 the Chutth St¢w3Tds with the help of
the P18toral aJ]d Busin¢5s Teans. Th¢ rtsponsibiliiies of team5 Xty..
Churrh St¢wards Joinily responsible. wilh the minister iiT poFioioI charge, io gtve leadÉrtrkip fjnd co-
oydinaiiov over ihe Who￿ olihe lilE Gnducrivity ofthe ehtsrch.
Pastoral T¢arn- RespoK%ibleJoi". ondprovides informal￿￿ to Éhe Church Council. on oll (Ltpecis oltQTÉ ond
well.beinK ofollpeople 47ssoeiotsd with rhe Church.
Bu5ine5s Team
Responsible for, ITnd gdvises ihe Church CouA¢il, on oll malters r¢luiing lo fiKanciql
coniyol. hgalih ttndJ&fety andproperty pKaNagemeni.
ent of Offi¢eTS
Th¢ Church Council consists of the followIng ex-officio o£fi¢rr5'.
Three active Circuit Minisl¢r4
The Church St￿ardS,
Th¢ Church Treasurer,
The S¢cT¢tary of the Pastoral Teani,
The Secretary of the Church Council me¢ting,
And one Cireuil SI¢waTd {xpp)in*d by rht Circuit).
Additio￿ th¢ Atmual Church Meeting IACMI appoints b¢iwe¢n Six and fjficen members to the Councsl.
The Church Couneil mey appoirti a m&ximutn of fJfte¢n furth¢r wsons to ensure that all ar¢as of th¢
Ghurch's life are adequaiely ￿pE￿Ientell and in particular thai. wherever po&siblc, yi)uttg people are included
in membu5hip.
The Chair of th¢ Church Coujjcil Js appoint¢d by th¢ SuperinteT￿Cnt Minisier of tb¢ c￿ult and is usually the
Minister given wtoral charg¢ of the Chur¢h.
All otTi¢¢ hold¢r5 and members of the Church Coun¢Jl are appointed RnouAlly and tllay serve for a M￿lmU￿
of six yeats. This limii may be exiended if it would otheThvis¢ b¢ itnpossibl¢ to adequately fill an essential
oiflce. A list of members of the Church Council is shown on pag¢ 8.
Trnsttt
A range of guidance produced by Methodist Conrt¢Kion to 5UPFKJrt the effeciive rnnning of the ehur¢h and the
rolc of tht Trnsiees is given lo the Church Tru5t¢¢8 al various ￿lingS aJ)d trditting se$¥ions.

l¢kleov¢r Methodist Ch￿reh
Annual Report %Dd Flnantl21 St*ttmértls
for the year ended 31 August 2025
Risk Mana
ement
The Church Council oversees the sirdtegjt risk of th¢ organi5ation with operational risk assessmknt and
rllan8g¢m￿t being d¢lc8ated to the Busine55 Teatn. Risk coniToI is exeriised appropriaiely by memkrs of
thc Busincss Te*m undertaking b fomi81 review of straicgic and OPCTational risks for the organisalioB. Risk
m&tt#igement is eneouriigpd into the organisatsott by the Busin¢$5 Trdin COOTdinatillg the risk reviews and
obtaining feedback (Tom all users ofihe PTcmises. The major risks hav¢ been ideniified and rccurded by the
tnJste¢8 with professional advice tBken )$ T¢quired. ThcTe is a regular annual rcvjew pro¢ess und¢Ttsken and
recorded.
In¢om¢ artd exp¢nditurc is monitored in totxl and is compared wth thc approved aiinual budget on
quart¢rly basis lo detect trends part ¢fihe risk tnanagettieni process 10 avoid unforeseen calls vn T¢S¢tV¢5.
UArdlrÈ
Every p¢rson has a value and dignity which comes directly from the er¢arion of malc and femalc in God's
image and ]￿eneSS. Cbristiarts see this Potential a5 fulfllled by God's re-LYeaiion of in ChTi8t. Arnong
other Ihin8s this implie5 a duty to valu¢ all p¢opl¢ as bearin8 an initge of Gfxl and therefore lo prot￿1 I1￿M
from harm.
Many Children and adtslis use the pretnis&4 by atteoding the activities organised by the church and VaT¢QU5
external organisatjons. Mi¢kle(JveT Methodist Church follows Ihe Methodi$t Conncxional safegugrding
practLce, committin8 to these k¢y principle5.'
The care and nurture of, artd Te%pc¢tful pastoral mini.%ty with, all childrcn. young people and adults
The safeguardirtg and pr¢t¢¢tion of all children, young people and adults when they ar¢ Nvln¢rablc
The establishing of safe, caTing communities which provide o loving environment W4)e￿ there i5
infortned vigilanc¢ as to the dangers of abusc
We will carefully select and train all those with any Tesw)nsibiliiy within the chU￿h, 1￿C with
Safer Recruitment principle4 including rh¢ use of criminal records diselo$uie$ lod re￿stratE0￿ with
the Televant v¢ttiDg and ba￿ill8 schemes.
We will respond without delay lo ever4 conJp131llt rnade which suggests that an adult, child or
young person ll￿Y have been hatmeo.
',)op¢rnting with the police and local authority itt any
investigation
We will seek lo work with anyone wtLO has suffered abuse. developin￿ with them an appropriate
ministry of intorn)¢d pastoral care.
We will seek to challenge any abuse of pow¢r. especially by anyone in a rKisition of trust
We will seek to offer pastor41 care and sup￿rt. including supervisiott ond tcfetral to the propcr
auihoTilies, lo any m¢rob¢r of our chU￿ts community known 10 have off¢nd¢d agauLSt a cbill young
p¢r50n or vulnerabl¢ adult.
In all these princtples we will follow Icgi51atton. guIda￿e and reeo8nised good pn¢iir
Oui safeguarding policy is updated and approved artnually and is mana8¢d by th¢ safeguarding offiters
appointed by Church Council.
RelAted arties
Th¢ following organisaiioDs are an in*￿al pan of this ¢hur¢h..-
14Y Derby Beaver, Cub *ttd Swul group ISpotLsored Organis￿l0￿)
Iolb Deiby Girls Brigade Company
Mi¢kl¢ov¢T Methodisi Pre-school
Tuesday Fellowship Group
Littlc Micklers Childttn's Group
io

Mltkletsv¢r Mtthodi5t Church
Annual Report and FI￿*￿¢1*1 St•t¢Ments
for the year endd 31 August 2025
STATEMENT OF TRLSTEES, RESPONSIBILITIES
Th¢ Tru5tee5 arc responsible for preparing the R¢pon of the Trustees end the financial $tAt¢m¢nts in
accordance wiib applscable I2w aod Unil¢d Kl'ngdotn Generally Accepted Accounting Prd¢li¢¢.
The law appli¢abl¢ to chatiiies in Ettgl2nd and Wales. the Charities Act 2011. Chaniy IA¢ctsunis artd
Reportsl RegulaiiorLS 2(K)8 and the prowisioA of Ihe Tn]st D¢¢d requir¢ the TDJsiees io pware fujallrial
stat¢m¢nts for each financtal year which giv¢ a tTU¢ and fair view of thc 5tai¢ of atTairs of the Charity and of
the iL)cot￿n8 resources 2nd applicRtion of resources. illcludmg the Èrtcome ond eX￿ndItUre of the Charity for
the fitlancial year. In preparing Ih05e fjnancial stdttments. the Tntstses ar¢ rtquir¢d to..
Select guitable a¥¢ourtting pollcies and apply them consi$t¢ntly:
Obs¢TV¢ the m¢thods and principlts the apwopTiat charitie5 SORP..
Make jud¥em¢nts and ¢5tirnates that are reasonable and ptudenL
State whether applicable aecounting standatds have b¢¢n followed, subject 10 any material
deparDJre8 that musi be dis¢lo$¢d and ¢Kpl4ined in the fjnancial siakmen15", and
Prepare the financial statements ott the going con¢¢rn basi5 Utkless li is Inappropriao to pre$ume th8¢
the Charity will contirtuc in operation.
The Ttuste¢$ are r¢5POnsibl¢ for maintaining the proper a¢¢ouDting records, which disclose with reasonable
attura¢y at arky lime th¢ financial positLon of the ChaTity and to ¢nabl¢ them to ensure thar the financial
5tal¢menls comply wlth the tharities Act 2011. Th¢y ar¢ also responsible for safeguarth'ng the assets of the
Ch&rity and hence for taking TtA¥oiiabl¢ steps for the prevention and dclection of traud and oth¢r
irregularities.
This report hgs bt¢n prepared in accordance with the Ststement of Recommcnded Practice,. Accounting and
Reporting by Charitie8.
T. HcLf Ci&
Ort behAlfolih¢ TTU5*¢s-R¢v Traccy Harris
Trek$ur¢r- Ray Forey

Ind¢pend¢nt Exarniner'5 Report to the Trnstet5 of
Ml¢kleover Methodtst Chur¢h
I report on th¢ ac¢ounts of the company for the peTsod ended 31 August 2025, which are S¢f out on pages 13
to 22.
Responslblllties Ba515 of Report
As the charity'5 TTUStees {and also its diT￿lOr8 for the pury)ose of ¢OTnpany law) you are responsible for the
pr¢paTaiion of rhe accounts in accordance with th¢ r¢quiT¢m¢nls of Ihe Companies Act 20061.the 2006 Ad'i
attd Charities Act 2011.
Having satisfi¢d Thy5¢1f that the accounts of the CoTllpany are not required to be audited under Ptrt 16 of the
2006 Aci and are eligible for indep¢nd¢nt ex8millalion. I repon iti respeci of my examination of your
charity's aecounts as tarried out under Section 145 of the Charities Act 2011 I'the 2011 Act'l. ID carrying out
my examination I have followed thc direcrions given by the ChaTity Commission under section 14515)(bl of
the2011 ALt.
Since the company'$ gross In¢orn¢ eKce¢ded £250,￿0 your examiner mu$t be a m¢mb¢T of a body list￿ in
setlion 145 of th¢ 2011 Aci. I confirni thai l am qualified 10 und¢rtak¢ th¢ ¢Xdmination bccause l am a
ember of th¢ A550ciation of Chartered Certified Actountan15. whi¢h is on¢ of the listed bodies.
Independent Examlntr's St#ttmtnt
I hav¢ complet¢d my cxaminatlon. l eonfim> that tm) matt¢rs have come to my attention in conn¢ctiett with
th¢ examination ￿VIng me 10 beli¢ve'.-
Accountirtg reGords W¢T¢ not kept in respect of the Compatty as required by s¢¢tion 386 of the 21
Th¢ acc¢)uThts do not accord w*th those records. or
The accounts do not comply with th¢ accountillg requirrnents of swlion 396 ofihe 2tX)6 Act uihci
than any requirements thai the accouTLts give a 'true and fair view. whicb is not * matter considered
as part of an itidependenl exa]ninalion: or
The tscrounts huve not b¢en prepared itt a¢eordance with the ￿ethodS and principles of Ihe
Stal¢TTJ¢nt of recommended Prwiite for attoullting and reporting by charities lapplicoble to
chaTlti¢s prepanng IhciT a¢coull15 iti 3croidJllL2 Wlih th¢ Financial Reportillg Siattdard applicable in
the and Republic of Ireland IFRS1021.'
have no ttsn¢em5 and hav¢ com¢ across no other mattets in connection with th¢ examination to which
attention should be thawn in this report in order to enable a pN>per urKieTStanding of the accouttts to be
Mati Br2dy FC
TC GTQUP
Clitfe Hill House
22-26 Nottin8ham Road
Stapleford
Noitingham
NCJ9 8AA
12

Ml¢klcov¢r Me¢hodi¥¢ Church
Slatement of FlThantlal AtrfTAiles
For The Yvar End¢d 31 AuBU5t 2025
Total
FvDd$
2025
Uthrestrlcted
FKDds
Restrided
Funds
Unresirttted lie5tr1cted
FuDds
FuDd$
Funds
2024
INCOMING RESOURCES
Dollaiions Le￿cleS
Charituble Activtti
86.IMI
54,970
2,034
164.875
88.075
219.845
84.827
44.574
2,325
137,215
87.152
2(b)
21¢)
Investment Income
Inv£sEm¢ni Property In¢omt
3,575
11.707
3.575
3.5
3.564
TOTAL INCOMIPIG RESOURCES
156.293
323 202
144.630
139,540
284.170
EXPENDITURE
Exp¢)ditMt¢ on Charitsble Activities
140.949
308 767
165 285
138J05
31J3.790
TOTAL EXPEf4DITURE
308 767
165.285
138.505
303.790
Net gain% Ilossegl on Inve$ts2￿ts
assets- uLr¢alistd
P4ET IP•COMKfftXPENDITURE
15.5251
19.960
14,435
120.6551
1.035
119,620)
Transfer Betwttn FuDds
Net Movtment in Funds
19.960
14.435
120.6551
1,035
119,620}
RECONCILIATION OF FUNDS
Total fvnds brought torward
1.832.834
1.894,745
1,853.489
60,876
.914,365
TOTAL FLN
CARRtED FORWARD
1,827.309
1 832.834
1894 745
13

Mickltover Methodlst Church
BAlsn¢e Shoet a$ at 31 August 2025
Lyote Restrlcted Unr¢strl¢ted
Futsd$
Funds
2025
2024
FIXED ASSETS
Tangible Fixd A$5¢ts
Filed Asset Investments
1.486,206 1.486.206 1,497,412
247.1)00
247,iK)O
247.fflo
1,733,206 1733 206 1744 412
Total Fixed Assets
Sundry Debtors
vestm¢ois
Cash at baTth in hand
414
105,983
9,253
115,650
26,615
68,368
5,038
27,029
174,351
26.968
128.889
31,193
187.050
Total CUrre￿t A58ets
215.671
CREDITORS..
falling due within onc year
Sundry credI￿r$
5,318
15,3181
35,517
33.779
39,097
NET CURRENf ASSETS
81.871
94,703
176574
151.533
TOTAL ASSETS LESS
CURRENT LIABILITIES
1,827,909 1909 780 1895 945
CREDITORS
Amounts falling due
after more tban one year
16001
600
NET ASSETS
81.871
1,827.309 1.909,180 1.894 745
REPRESENTED BY FUNDS
Unrestricted futtds
General
Dcsignar¢d
1.5 IS,530 1.533,046
308.779
299,788
81,871
Restricted ￿ttds
TOTAL CHAIUTY FUNDS
1.909 180 1894 745
and signed on ils behalf by..
Rev Tracey H9rrts- Chaimjan
l. KJ Iqwci£
Mr Ray Forcy- Tr¢gsurer
Dated-
The notes on pages 15 to 22 rtsr￿ part of ihe5e llnancla15tAtemeDts
14

Mi¢kleover Methodist Church
Notes to the Fltsathtial Statemenls
for tht ye*r cDded 31 August 2025
I. ACCOUNTING POLICIES
Ba515 of Actountlng
Thc finaneial.%tztemenls have been Prepared sn accordaknce with th¢ Church Accouniittg Regulations 2(￿ te8ether
with Statemeni of Recommended Practice.. Ac¢ounting and RqM>rting by Charities preparit)g th¢ir accounts in
accordaoce with the Financial Reportin¥ Standard &pplicabl¢ in Ihe UK and Republic of Ir¢lalld IFRS1021. and the
Financtal Re]x)rting Stsndard applicable in the Ilnitcd Kirt8dom and Republi£ of Ireland IFRS102} and Cbanties
Aci 2011. Assets and liabiliti¢5 ar¢ initially reco￿l$ed ai hisioTL¢al ￿5t or Iransaciiojj value unle$8 Otherwi$¢
ststed the TelevaDt 3ccounling policy note.
The church ¢oJJstitute$ a publi¢ benefitentity as defjned by FRSIO2.
The Truste¢s' consider thai there aTt 110 Jnat¢rial u[kC￿¢a1ll1its about th¢ church's ability to cotLli])￿ as a going
on¢¢rJ).
The financial $iatement5 or¢ ￿SenTed ill s￿r11n8 {£}.
Funds
URr¢slricled funds represeni ihe fullds of Ibe ChurLh that ar¢ not subJ¢ct ro any resiriciions r¢gardin¥ their use and
arc availabl¢ for application on the general pu4)oses of the Church. Thes¢ may includ¢ funds desigDated for a
partitlllar pwptsse by th¢ Church.
The purpo¥¢ of any restricted frjnds is noted in th¢ a￿oUnts.
Th¢ 8ccovnis only include tratss8ction$. Owls and liabslities for which the Chur¢h c￿ be IL¢ld r￿p0￿sIble.
ID¢omlng ReBourt¢s
Yoluiiiory income and copilalsouices
Colledions and r¢bFlllar giving are recognised when receÈved by or on behalf of thc Chureh.
IN¢om¢ tax recoverable on eoveDant¢d or 8sft aid dott#tions i5 recognised when claimed.
Grattts to the Church are acrouDted for when rec¢ived as soon as the Chuich is Dotified of it5 I¢Bal entitlelneni, the
amouni dlle is quantifiable ond its ultimat¢ receipr by the Chllrch is reasonably ¢¢rtain.
Fuad$ rnisd by social and sitnilar events are acLoutttL','
' gtOSS.
Oiherordinory incowte
RenMI income from the lettillg of chureh pr¢trLiS¢S is a￿oUnted for when ibe hiring thkes place and also for two
properties owned shown &$ Fixd A55¢t Investments.
For lega¢i¢5, etktit]¢ment 15 iakcn as the earlier of..
the date ort whjth the ¢h￿lty is awaTe thai probate ha8 been 8ranied,.
th¢ ¢stat¢ has b¢cn finalised and notification hag been rnade by the ¢xecutorfsl ￿ the Tnjst that a
distribution will be made,. or
whet) a di$tribulion is r¢¢eiv¢d from th¢ estate.
Reteipt of tt l¢ga¢y> in whole or In part, is only cortsjdered probabl¢ when the amount can be mtaSUT¢d reliably
and the ¢haTity has been notified of the executot's intention to make a distribution. Wbere lega¢ies hav¢ been
notifLed to Ihc charity 01 the charity i5 awar¢ of th¢ granttng of probate, attd the eril¢ria for inLotn¢ I￿Ognition
hav¢ noi be¢n meL ihen th¢ legacy is tr¢ated a5 a coniingent 8$3ei and disclosed if rnaterial.
15

Mlekltover MethodTr5t Church
r*otes to the Fln*tttl¥l St&l¢m¢ats
for the y¢*r ended 31 August 2025- continued
Donated Servltes Ind F#¢tlities
Donated S¢Tvices and facilities are Tecognised as income when th¥ Charity ha5 COtLtrol over the item. any
¢onditlOnS ￿50Cla￿d with thc don21ed item have been rnct, th¢ receipt of economic ben¥lit fiom the use by the
Charity of iht item is probable and that ¢¢0s)omic benefit can be metsured reliably. On rtteipt, donated 5ervic¢s
and lacilillc5 reco8nised on th¢ basis of the value of the Bift to the Charity whi¢h is th¢ amount th¢ chariiy
wollld have b¢en willing io pay io obtain services or facilities of ¢quival¢nt economic benefit on Iht open market.
2 ¢OtT¢sponding aTtLouni is thell reLogll￿ in expertditure in th¢ periLKi of receipr. where this can be quantifted.
IncomeJmnJ iniyslnienls
lllt¢r¢5t on funds hcld on deposit is irtclud¢d when r¢ceivdble and the amount Can be me&%iired reliably by the
h#rity' thLS j5 nonllally upon ttorificaiion of th¢ in*r¢gt paid or payable by the bank.
Realisedgains £fFJd losses
R¢Blis¢d ga¢ns or losses are reco8llised wbeL iDvesltTr¢tsls are 501d are calculated &% the differell¢e beiw¢e
5alcs proceeits and the previous year end maTkct val￿.
Uth)realis¢d gaiu5 QT loss¢s ore accounied for OD revsluatiott of inv¢stm¢tti$ &t their year clld tnarket values.
R¢50urces Expended
Exp¢ndilur¢ is rccognised on an a¢¢tuals b85i5 8s a liability is incurred and in¢ludes VAT whet¢ WTOPTiatE
whteh cannot b¢ retoveT¢d. Thi5 l5 recognised when a liab2lity Is irtcutted or a constructive obligation arises that
results ui th¢ paY￿ent being unavotdable.
Giviilg
Grants and donations are accounted for when paid.
Costs dir¢cUy reloiedio the workofihe church
Th¢ Church a5sessm¢nt is accounted for when payable a.ld any ￿n0￿￿t unpaad at the ye4r end 1$ shown as a
creditor Lt) the Balance Sheei or debtQT sh(>uld th¢ amoiint b¢ paid in advance.
Irretoyerabk VAT
Irr¢Gov¢rablc VAT 15 charg¢d again51 the exp¢ndiiwe headfft8 for wbich it was incurrcd.
FIX￿ Assets
LottduFidbuildings
Lartd and buil(b'ngs held on behalf of the Church for its own putPU5¢5 aT¢ shown at cost. No depreciaiion is
harg¢d on land and buildings as the rtsidual value Is believed to b¢ higher than hisloiical cost. Previously the
asscts were held at a revalued amount, these ar¢ now showm ai ci>st and this htss resulted in a revaluation
adjusithent.
EqiitpmcntaKdoÉherfLrlurc.F ondfitisng.v
Equipujent used for rhuTch purposes is depreckakd as follows'.-
Organ-over 10 y¢ar period
AV Equiptnent- over 3 5 year pcriod
All other ¢quipment- 254/0 r¢du¢Jn8 b&lance
Investments
Two properties at 34 ond 36 Station Road, Mickleover, Derby - these ar¢ ]K)t depr¢riat¢d and are to k caLTied at
fair valu¢ 3s ufLr¢stsicl¢d assets. The tDOSI recent valuaiioJ WAS ¢orti¢d out on 24 August 2016.
16

Mltkleover M¢thodl$t Chur¢h
Notes to the FinY4nclil Stiitmtni$
for the year eDdtd 31 Aug￿$1 2025- coutinued
Pension cost8
The ehuich QPErdle5 a deflned contribution pension s¢h¢me with S¢8ndard Life. Conwibuiions payable ro the
church ￿nsIon schem¢ are chargtyj ill the period lo which they rel&t¢.
Debtors & Pttpayments
Debtors includes outstanding letting invoice in AugusL
CTeditDrs
Crediiors tnLludes outsi*Jditt8 item relating to utiltti¢s and services payable after th¢ y¢at ¢ud date swplt¢d b¢fore
thai dale. CTeditor$ and provi5i0n5 ar¢ normally reeogniscd ai their settlement kmoullt.
Flnanclal In5trument$
The Charity has finxrtcial assets and financial liabilities of a kind that q￿alify as basic finall¢t81 instrum¢nts. Basic
rinancial instwm¢llts are initially r¢cognised at trart8&ciion value subs¢quently measured at thejr stttlement
value.
JudgemeDts and Key Sourtts of E$tlm¥tEon Uncert*iDty
The prep2Tation of accounts using generally aecepled accounting principles require5 nianag¢ni¢n¢ to make
¢stima1¢5 and assumptions thai affect Ihe reJx)rted amounts of as5et5 and labilities ai ihe date of the accounts and
the ieported attwunts of r¢v¢nu¢s and expertses dtsrirtg the reporting p¢riod.
The key e$illDates and 8ssutuptioDs used in thc Financial Statements ar¢ detailed in th¢ accounting pjlicies.
UnrthTiCted Restri¢ted Total FuDd5
FuDds
Funds
2025
Total Fund$
2024
2. INCOMING RESOURCES
21*1 Dongted ltttome- Volullt•ry
Collxlion5 and r¢gular giving
Gifi Aid recoverabl¢
Donatsons (National and Lo¢al}
Totsl Don8tioDs an41 L¢gaeies
61.340
2.034
63,374
16,165
8,536
62.702
14,396
8.536
2.034
21bl Gross income from tvents gclivities
OtheT Income- Int¢rnal Organ¥sation
Fund Raisiiig Events
Letlings In¢om¢
Sundry and Legacy Income
163,714
163,714
136.189
3.812
26,334
2,960
31,235
20.775
54.970
31,235
20.775
219 845
164 875
18L 789
2{¢) Inve5trnevi Income
Bank inieresi
lllvestsnenl Pwp¢rty In¢ome
3.575
11.707
3,575
1.707
3.564
11.665
TOTAL INCOMING ￿￿OURcEs
156293
323,202
284 170
Lettin
it)come- 15 used solely 10 enh2nc¢ the #¢liviti¢s of the church and its objectives.
TTUSttes aggregate giving for the year tor8lled £22.08012024: £24,700).
17

Mlekltover M¢thodist Church
Notes to the Flnonclal Statements
for the yt&r ¢ttd¢d 31 Augusl 2025- contijhued
3. RESOURCES EXPENDED
Vnr¢strict¢d Rt5tri¢ted TOIAI Fumds
Funds
Fthknds
2025
Total Funds
2024
Collllexional Fllnds
1.625
1.625
1.625
1.625
1,625
31b) Direttly related to the work of the ChyTch
Circuit As5¢5STnen15
Internal Orgoni5atiort
Insurance and Utsliii¢s
Prop¢rty ExpendiNrt
otlir¢ and oiherc0515
Salarics
Depreciation
61,652
61,652
15,525
13,231
34,356
25,407
145.765
11.24)6
63,517
15,525
573
12,658
34.356
11,700
28,621
34,424
29.268
137,079
13.707
117,144
160.193
146,949
307,142
301165
Total ResoDr¢es Expended
146,949
308,767
303.?90
Oihercosts includt the Indepcttdent Examination fee of £795.
During the year, the trusi¢¢$ teconsid¢r¢d tile allocaiion of costs kiween"Offi¢¢ oth¢r costs" and'lniernal
OrEani%ation" h¢adiNg5. The compaTaiive figures. amounting to £3,817. have not b¢en am¢nded as this relates solely
to pres¢nt8tiOD and has no impaci on ￿181 exp¢nditur¢ orn¢l movetnent ill funds.
4. TANGIBLL FIXW.D ASSETS
Frethold L*#d
aod Bulldlngs
Equlprncnl
Total
Cost
At I Sepiemb¢r 2024
Additions
At 31 Augu$t 2025
1,475.000
120,962
1,595,962
1,475 000
120962
1,595 962
D¢preci4tion
At I SePtert￿tr 2024
Charg¢ for Year
DisFK>Sals
At 31 August 2025
98,550
11,206
98,550
11.21
109756
109.756
Net Book Value
At 31 August 2024
At 31 Au8USt 2025
1,475,000
1.475.000
22.412
11.206
1.497.412
1.486206
Th¢ fr¢ehDld land and buildings comprise the laftd and property at StatÈon Sir¢el. Mickl¢over.
Thc Church buildJJJg and ihe cortage$ art cUr￿￿t￿Y iTLsur¢d for £4.269,312. A rev81u8tion xtt 2017 reduced the vaJv¢ of th¢ land
and buildJn8s 10 the 0ri8irtal £051 #nd aT¢ th¢r¢fore isot depreciaied.
5. CREDITORS: AMOL'¥TS FALLING DUE AFTER NIORE THAN ONE YEAR
2025
2024
Cbur¢h of North PartllW5hip
1,21)0
The Church has toffitJ]iiiol to support itL¢ Irai[L￿8 of a Presbyter in the ch￿[Ch olNorth India, a ¢0[￿Mi￿n¢￿t or £600
fot 4 yettrs ￿4}ICh stsrted in 2013114. £1.800 has bctn rq)aid lo date. The timing of furth¢r repayments Ttmajns
uncertain.
18

MickltoveT Methodtst Chur¢h
Notts to th¢ Finanei41 Statements
for ihe year ended 31 August 2025- tondnts¢
6Ia) Inve5tmtnt ProptrtleS
Two properties at Statioii Road, Mickleovcr, Derby, DE3 9GH
No. 34
No. 36
Total
ValuatlDll as 3124 August 2016 undenakert by Grnham Pettt&y.
142.(MXI
105,000
247.QOO
Th¢ pro1￿rtieS have noi been dejxeciaied &$ they are held as illv¢stmeDI assets.
61b> Investments
The fvnds thai support th¢ various funds are held by TMCP in Trt*s￿¢S Inter¢sl Funds on which inrerest is credit￿ to the #c¢ount5 ¢ach
month. Th¢s¢ are regarded as medium artd long term investm¢nls.
TMCP is the legal owrter and Custodian Trust¢¢ of all Methodisi Model Trust prvp¢rty, including legacies. Endowments and
Accumulaied [￿NdS. Trust Property is hcld for and ott behalF of local Managing Trustees who are r¢sponsibl¢ for the day 10 day
mattagethent of trE]St property. TMCP ensure thai, through proVid￿B guidanc¢ and acting under their direction. tht Managing Tru5*es
¢OTnply with Ch￿lty Law and Methodist Law and p)licy as d¢l¢nnined by the Methodist Cottfetente.
7. Fund Details
Key." R- ResÈiicledJn¢ome Funds. UR- Unrg5trittÉd Funds
Y￿r Ended JI August 2025
Fund
B*l#th¢
Cllrrled
Trl Trsftrs FoTW4r
Brought
Fund Names
Typ¢
PuTPOSt *Dd Restrtctlons
EApeDditure
Provide outreach and mission
ArKI maintain th¢building
ProTrid¢ outre￿h to cbildreD of
Mickleovei
Fuftds in Jn¢mory of lov
ones
Upk¢¢) Of ¢ottagcs ow1￿] by the
Chui¢h
Pro￿de relTef EO the F￿￿Or attd
disadvanthg¢d
K¢lief of poverty and distress
ghe wor
Pn)vid¢ car¢ support to the
clderly
SukV)rtof young rhililirn &nd
th¢irtarers
Pioyision of learntng,
d¢YelopmMt Ind ¢art foT
childre
Provides care and support 10 the
wornen of thc Church
Providc tellow.thip for the
eonyllunity ai larye
Help girls bl￿O[rO followers of
Jesus Chrs
General Fund
1,533,046
13Q.294
136.936
17.8741 1.5111.530
Children & F4milits WoJk¢r
UR
14,291
22,165
7.874
L¢gacies
2.500
2.500
L,: ages Fund
UR
-'97288
11,707
2,716
306,279
Exiyrnal OTganLsations
2,034
Bcttevol¢nt Fund
24
24
Coffee & Cbat
488
Little Mic￿er5
178
673
726
125
Mltklwvrr M¢th Pr¢5th001
58,328
159.571
139,134
78,765
Tuesday Fellowship
l.(Y73
2.229
1,877
1,425
Wesley Guild
I(￿ Derby G￿1$ Brigade
2.30
1894 745
1.532
1909 1811
Total F¥4ds
323 202
308.767
D¢8t
naied Fund Bala#¢e
There are two at£ounts set aside for sr¢eific use, th¢s¢ ar¢'.-
Leg￿leS Donation
Coitages (see note 6(all
2,500
306,279
308.779
19

Mi¢kleover Methodlst Chknr¢h
to the FIM¥ncial StatemeDts
for the year ended 31 Aug￿St 2025- toJtinu¢d
Year ETrded 31 AugD612024
Fund
B*laiLtt5
Fund
Balanres
CArricd
Fonv*rd
Fulld N￿l￿e&
Typt
Puryosc and Restricttolls
•rwird
ExpoDdltllre
TrAn$fers
Provide outreach and mission
roaiDtaitt th¢ bu]Idin8
PrTrvide outreach io childrcn of
Mickleover
Fund5 held m memoryof loved
ones
Upkc¢p of rollages0￿'￿¢d by Ihe
.buich
Provide r¢lief to the ]N)or
di5adv&ntaged
Reliefof poverty alld di$tyess in
the pjor
Providc Cdre alld supportto the
eldttly
Supwrt uf youThg children and
carcrs
Provision of learning,
develoweftt and care for
childrerj
Provides csre 8nd support to the
women of the Clillrch
Provid¢ frllowship foT the
QIILTllunLty ai large
He￿ girls becom¢ follDW¢ts of
Jesus Chr*$t
Toial
Gcoetal Fto
UR
1,560,889
140.658
12,7681 1,533,045
Childrett & FatnilFr5 Work£r
UR
14,383
21.024
6,641
Leg2¢tes
UR
3,373
13,8731
2.5(X)
Cotta8e5 Fund
UR
289,226
3,(4)3
297,258
External Org8ni%&tions
2.325
2,325
Beo¢volelll Fund
35
Coffre & Chat
Little Mickle
174
643
637
179
Micklcover Meth P￿￿h0o1
57,848
131.825
58J28
Tuesday F¢llowship
1,965
1.073
Wesley Guild
DetbyGitls Brigade
1.697
1914 365
2.449
1894 745
fl. &4NALYSIS OF NET ASSETS BY FiJND
Tgt41
Funds
2025
Total
Vnr¢sÉrkted R¢%iil¢ted
Funds
Funds
Ye#r Ended 31 August 202S
2024
FixLMi Assets
Cuttent AsSeislL￿bl17I}¢s
Fu4d BAJ*ll¢e
1,733.206
1.733206
175.974
I.￿)9.1&)
1.744,412
liO.333
1.894.745
1,827.309
Y¢ar F.nded JI AUg￿￿t 21J24
Toial
Futtd
2024
Tot*1
Funds
2023
Unrestr￿le& ReSt￿tted
Funds
ds
FrAed Assets
Cuttent AssetslLi¥bilities
Fulld Bal*Dee
1.744.412
88,422
1832 834
1.744.412
150.333
1.894 745
.?59.335
155030
914 365
20

fvllekleover Methodist Church
Tr40tes to the Flnatttlal Statev¥ent5
for the yur efjded 31 August 2025- contlnued
9. STAFF COSTS
Totwl
2025
Total
2024
Wages salaries
Pension costs
138.717
7.048
145.765
133,074
4,1)05
l37 079
The average nujnber of staff employed duruig the year were 8 (2024.. 10), of Ih05e 6 are withill the pension $ch¢tne.
No employee eam¢d £60,000 p.a or more.
No Trustte5 Ichurch Council members received or is due 10 re¢etv¢ tsny exp¢nses OT iemun¢ration for the year. Th¢re Èr¢ no
related party transactions to nok.
10. PENSIOP4 CONTRIBUTIONS
Mickleover Meihedi$t Chuith conthbute5 to rhe per*sion 5chcrnc an amtstsnt based on the ¢tnploy¢¢'s basic salary and the
employees are requiied 10 ]nake a JJ)inirnum contribution. En)ployets' cotstrib¢Ltions foT the year totalled £7.04812024.. £4.0051
and there were tK> contributlOJ25 outstsnding al the year ¢JMI.
Duting th¢ y¢aT the Charity identified that a member of staff had not b¢¢n enrolled in the workplace pension $¢h¢m¢ at th¢
appropriale lime. Addiiional employeT CQlltributions of £2.061 rclaling to earlier peTi￿S was included within stsff costs i
2025.
Miekleover Methodist Church had 6 active members In the pensiort scheme at 31 August 2025.
21

Mickleover Methodlst C.hurtb
1¥40te$ to the Finan¢i41 Statements
for the year ended JI August 2025- tont5thu¢41
11. RELATED PARTY TRANSACTIONS
This Year
P8ymeDts to
rtlated plrty
durtng the year
2025
Pgymellts to
relat&d party
durlaie Ihe year
2024
Descrfrption
of traftsattlo
N#me of related party
Relationship
TfvIA
Methodist Fund Donation
Fund for Support of
Presbyters & tkacons
Fwid for Property
All We Can
Mrthi>di5t Fund Donation
425
MethLKii5t Fund Donation
500
Partner
Donation
Lwvr
Parnier
Donatio
375
Meihodisi Hom¢$
Parther
Donation
640
Action for Childre
Partner
Donation
308
265
MÉssion Brithin Fund
Methodist F¥nd Dotiation
World Missiozj Fut
Meihodisl F￿thd DoThaiion
92
278
Susattnah Wesley HO￿se
Nigeria Healthcare
Padley Cenire
Cknristian Aid
Methodist F￿t)d Dottaiio
Methodi51 Fund t)onalion
Methodist Ftsnd DoThation
173
103
20
Methodi$i Fund Donation
10
Mi¢kleov¢r M¢thodisi Preschool
Meihodisi Fund DDtialioJ]
392
Safe & Sourtd
Methodist Fund Donation
252
Totpl
1,697
2.816
TherL' are no other relat¢d paTty trnnsactions.
22