COMPANY REGISTRATION NUMBER: 06750800 CHARITY REGISTRATION NUMBER: 1128902
Healthy Generations Ltd Company Limited by Guarantee Unaudited Financial Statements 31 March 2021
A | GROMAN FCA Groman & Company, Chartered Accountants 5 Violet Hill St. John's Wood London NW8 9EB
Healthy Generations Ltd
Company Limited by Guarantee
Trustees’ Annual Report (Incorporating the Director's Report)
Year ended 31 March 2021
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2021.
Reference and administrative details
Registered charity name Healthy Generations Ltd
Charity registration number 1128902
Company registration number 06750800 Principal office and registered 6/9 Manor Gardens office London N7 6LA
The trustees Lloyd Coombes MBE - Chair Maureen Collins BEM - Treasurer Nathan Nortey - Secretary Len Andrews Ben Osborne
Company secretary Nathan Nortey
Independent examiner A.l. Groman FCA Groman & Company, Chartered Accountants 5 Violet Hill St. John's Wood London NW8 9EB
Se ene ne ee eee eee
eee
1
Healthy Generations Ltd Company Limited by Guarantee Trustees’ Annual Report (Incorporating the Director's Report) (continuea) Year ended 31 March 2021 N e e ee ee eee ee e
Structure, governance and management
The trust was established as a charitable association on 15th November 2006 and became a registered charity called Music for People on 31st March 2009. We changed the name to better reflect our growing health interest and projects to Healthy Generations in 2013. The trust's objectives are to help provide ways to keep people fit, healthy, involved in their community and out of hospital. We presently work with older people and to a lesser extent, mental health service users and hospitals. The registered charity number of Healthy Generations Ltd is 1128902.
The trustees who served during the year are: Lloyd Coombes MBE- Chair Mrs. Maureen Collins BEM - Treasurer Mr. Nathan Nortey - Secretary
Mr. Len Andrews - Trustee
Mr. Ben Osborne - Trustee
Trustees are appointed who are aware of Trustee's responsibilities under charity law and are selected and appointment by the existing body of trustees.
The trustees have assessed the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate exposure to these factors.
Objectives and activities
The charity's objectives are to help keep people fit, healthy, involved in their community and out of hospital through the provision of public education and services to promote more self-reliance and responsibility in maintaining health. We presently work mostly with older people and to a lesser extent with mental health service users. Our aim is to expand our work with other generations and there are plans to begin Pilates for pregnancy and self defence classes for children.
To achieve this objective we offer various classes, sessions and events - remedial fitness, keep-fit, singing and dancing - to individuals and groups working in partnership with many local organisations.
Healthy Generations Ltd is dedicated to helping people take control of their own health and find ways to maximise their possibilities of maintaining good health and therefore independence.
In setting objectives and planning activities the trustees give careful consideration to the Charity Commissions guidance on public benefits and also local government and NHS guidelines and needs to promote good health.
The benefits are provided to the public through three projects:
Music Generations Project - Sing-a-longs - Tea Dances - Choirs - Music therapy - Music Appreciation - Classical music in hospitals Fit Generations Project - Remedial Osteoporosis - Remedial Arthritis - Keep Fit ~ Pilates - Yoga - Active Meditation - Alexander Technique - Dance - Falls Prevention - Mindfulness - Tai Chi - Zumba - Diet for Health
a*=E
2
Healthy Generations Ltd
Company Limited by Guarantee Trustees' Annual Report (Incorporating the Director's Report) (continuea) Year ended 31 March 2021 g r
s
Objectives and activities (continued)
Tech Generations Project
-
Digital Exclusion Classes
-
Using Computers/Smartphones/Tablets
-
Saving money on contracts
Achievements and performance
Healthy Generations Ltd ran a total of 1,120 events in 2020-2021 for 1,933 users, 15,330 user visits with the help of 19 volunteers.
Membership
We have begun a membership scheme called the "Information Network" updating members on all our events and sending out regular information on events, health interest, news and equipment contracts. This has proven invaluable since the Covid 19 lockdown and helped us to quickly relocate classes online.
Covid 19
In February 2020 we provided 147 sessions. By March 20th this fell to zero. The following week we began putting classes online and in April we provided 46 sessions, in May, 76 sessions. By September 2020 we were back up to 133 sessions. Our music events were mainly working with care homes and day centres and as of April 2021 have still not returned to anywhere near the same level as before lockdown. We expect this to improve as lockdown gradually ends. Our exercise sessions which were held more in community centres and libraries were better able to go online and have increased number and reach through the online platform. We intend to maintain and develop online classes after the lockdown ends. We have found our user numbers increase and realise we are reaching many people classed as isolated via online sessions. In response to Covid 19 we doubled the number of digital exclusion classes helping people better connect with all things digital and also began a befriending service in order to keep in touch with people who used to come to our music events but have been unable to access the internet.
Financial review
The unrestricted funds of the charity at 31st March 2021 were £32,123 (2020: £26,593) and restricted funds were £58,710 (2020; £12,910). Net incoming resources for the year were £175,593 (2020: £107,049),
Reserves Policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months expenditure plus one year of premises costs. This continues to be met satisfactorily.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.
ln
3
Healthy Generations Ltd
Company Limited by Guarantee
Trustees’ Annual Report (Incorporating the Director's Report) (continueg)
Year ended 31 March 2021
The trustees’ annual report was approved on 22leby..... and signed on behalf of the board of trustees by:
Lloyd Coombes MBE- Chair Trustee
Maureen Collins BEM - Treasurer Trustee
4
Healthy Generations Ltd Company Limited by Guarantee Independent Examiner's Report to the Trustees of Healthy Generations Ltd Year ended 31 March 2021
| report to the trustees on my examination of the financial statements of Healthy Generations Ltd (‘the charity’) for the year ended 31 March 2021.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of the charity's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
-
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
_ the financial statements do not comply with the accounting requirements of section 395 of the 2006 Act other tian any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
| have no concerns ari have come across no other matters in connection with the examination to which attention shou)! be dfawn in this report in order to enable a proper understanding of the accounts to be reached. . 4, VW / A.|. Groman F aN, A, em Independent Examiner Groman & Company,,. ) Chartered Accountants "
Groman & Company,,. Chartered Accountants 5 Violet Hill St. John's Wood London NW8 9EB
5
Healthy Generations Ltd
Company Limited by Guarantee Statement of Financial Activities (including income and expenditure account)
Year ended 31 March 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Totalfunds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies Charitable activities |
5 6 |
28,801 24,241 |
122,551 ~ |
151,352 24,241 |
59,917 47,132 |
| Total income | 53,042 | 122,551 | 175,593 | 107,049 | |
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of raising donations and | |||||
| legacies Expenditure on charitable activities |
7 8,9 |
5,810 41,702 |
- 76,751 |
5,810 118,453 |
4,058 103,368 |
| Total expenditure | 47,512 | 76,751 | 124,263 | 107,426 | |
| Net income/(expenditure) and net | |||||
| movement infunds | 5,530 | 45,800 | 51,330 | (377) | |
| Reconciliation offunds | |||||
| Total funds brought forward | 26,593 | 12,910 | 39,503 | 39,880 | |
| Totalfundscarriedforward | 32,123 | 58,710 | 90,833 | 39,503 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages8 to 15 form part of these financial statements. ne 7
6
Healthy Generations Ltd
Company Limited by Guarantee
Statement of Financial Position
31 March 2021
| 2021 | 2020 | ||
|---|---|---|---|
| Current assets | Note | £ | £ |
| Debtors | 13 | 3,735 | 10,034 |
| Cash at bankand in hand | 90,675 | 36,800 | |
| 94,410 | 46,834 | ||
| Creditors: amounts fallingduewithin one year | 14 | (3,577) | (7,331) |
| Netcurrent assets | 90,833 | 39,503 | |
| Total assets less current liabilities | 90,833 | 39,503 | |
| Netassets | 90,833 | 39,503 | |
| Funds ofthe charity | |||
| Restricted funds Unrestricted funds |
58,710 32,123 |
12,910 26,593 |
|
| Totalcharityfunds | 17 | 90,833 | 39,503 |
For the year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Directors’ responsibilities:
-
¢ The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476:
-
¢ — The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on ttisieeerseseeeeeey ANG are Signed on behalf of the board by: 23(4 12)
Lloyd Coombes MBE- Chair Trustee
Maureen Collins BEM - Treasurer Trustee
LCoecsaGe,
----- Start of picture text -----
Mm. oc
----- End of picture text -----
The notes on pages § to Error! Bookmark not defined. form part of these financial statements. are nen rn
4
Healthy Generations Ltd Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2021 Se
-
General information The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 6/9 Manor Gardens, London, N7 6LA.
-
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland’, the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
- Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
gg
8
Healthy Generations Ltd Company Limited by Guarantee
Notes to the Financial Statements (continuea)
Year ended 31 March 2021
- Accounting policies (continued)
incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
e — income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
e legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
¢ expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
¢ other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities. All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
9
Healthy Generations Ltd Company Limited by Guarantee Notes to the Financial Statements (continueg)
Year ended 31 March 2021
- Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually Significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
—
10
Healthy Generations Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continuea)
Year ended 31 March 2021
4. Limited by guarantee
The charity is limited by guarantee of £1 per member without share capital.
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2021 | |
| Currentyear | £ | £ | £ |
| Donations | |||
| Donations - General Waitrose Tesco Foyle Foundation Catalyst - Diet for Health |
9,898 1,929 500 = - |
- - 1,000 3,500 1,000 |
9,898 1,929 1,500 3,500 1,000 |
| Grants | |||
| Morris Charitable Trust Kanitz Fund Whittington Fund London Community Response National Lottery Community Fund Clarion Awards For All Cadent VCS Islington LIF MCF Masonic Charitable Trust CAF Resilience Grant Cloudesley Charles S French Trust Leathersellers Barchester's Charitable Foundation |
- - - ~ - - - - - - 16,474 - -_ = |
4,250 3,280 8,160 19,131 20,130 16,600 10,000 1,200 7,500 4,300 5,000 - 10,000 5,000 1,000 500 |
4,250 3,280 8,160 19,131 20,130 16,600 10,000 1,200 7,500 4,300 5,000 16,474 10,000 5,000 1,000 500 |
| Albert Hunt | - | 1,000 | 1,000 |
| 28,801 | 122,551 | 151,352 |
———eee
11
Healthy Generations Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continuea)
Year ended 31 March 2021
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | ||||
| Prioryear | £ | £ | £ | |||
| Donations | ||||||
| Donations - General Waitrose |
1,350 3,378 |
- - |
1,350 3,378 |
|||
| Macquarie Group | 2,262 | - | 2,262 | |||
| Grants | ||||||
| Clarion | - | 22,987 | 22,987 | |||
| Istington Community Chest | - | 5,000 | 5,000 | |||
| TheW.G. Edwards Charitable Foundation | — | 1,500 | 1,500 | |||
| vcs | = | 5,000 | 5,000 | |||
| IslingtonLIF | ca | 2,000 | 2,000 | |||
| GroundworkUK | - | 240 | 240 | |||
| Notting Hill Housing Trust | - | 1,200 | 1,200 | |||
| The Sobell Foundation | - | 10,000 | 10,000 | |||
| MCF Masonic Charitable Trust | - | 5,000 | 5,000 | |||
| 6,990 | §2,927 | 59,917 | ||||
| 6. | Charitable activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| £ | £ | £ | £ | |||
| Fees/Classes | 24,241 | 24,241 | 46,729 | 46,729 | ||
| Miscellaneous | - | - | 403 | 403 | ||
| 24,241 | 24,241 | 47,132 | 47,132 | |||
| 7. | Costs of raising donations and legacies | |||||
| Unrestricted | Total Funds | Unrestricted | Total | Funds | ||
| Funds | 2021 | Funds | 2020 | |||
| £ | £ | £ | £ | |||
| Fundraising costs | 5,810 | 5,810 | 4,058 | 4,058 | ||
| 8. | Expenditure on charitable activities by fund | type | ||||
| Unrestricted | Restricted | Total | Funds | |||
| Funds | Funds | 2021 | ||||
| Currentyear | £ | £ | £ | |||
| Principal activity | 8,400 | 34,450 | 42,850 | |||
| Principal activity | 27,817 | 34,517 | 62,334 | |||
| Support costs | 5,485 | 7,784 | 13,269 | |||
| 41,702 | 76,751 | 118,453 |
12
Healthy Generations Ltd Company Limited by Guarantee Notes to the Financial Statements (continueg)
Year ended 31 March 2021
8. Expenditure on charitable activities by fund type (continued)
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Funds|
|Funds|Funds|2020|
|Prior year|£|£|m|
|Principal|activity|15,616|=|15,616|
|Principal|activity|27,593|51,485|79,078|
|Support|costs|8,674|~|8,674|
|51,883|51,485|103,368|
|Expenditure|on|charitable|activities|by|activity|type|
|Activities|
|undertaken|Support|Total|funds|Total|fund|
|directly|costs|2021|2020|
|£|£|£|£|
|Principal|activity|42,850|11,350|54,200|23,352|
|Principal|activity|62,334|-|62,334|79,078|
|Governance|costs|o|1,919|1,919|938|
|105,184|13,269|118,453|103,368|
|Independent|examination|fees|
|2021|2020|
|E|£|
|Fees|payable|to|the|independent|examiner|for:|
|Independent|examination|of the|financial|statements|1,920|375|
----- End of picture text -----
- Expenditure on charitable activities by activity type
10. Independent examination fees
11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2021|2020|
|£|gE|
|Wages|and|salaries|42,158|15,500|
|Employer|contributions|to|pension|plans|692|116|
|Other employee|benefits|998|10|
|43,848|15,626|
----- End of picture text -----
The average head count of employees during the year was 1 (2020: Nil).
No employee received employee benefits of more than £60,000 during the year (2020: Nil).
12. Trustee remuneration and expenses
SORP 2015 requires the following statement to be made: - no remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
13
Healthy Generations Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continueg)
Year ended 31 March 2021
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|13.|Debtors|
|2021|2020|
|£|Ee|
|Accounts|receivable|3,735|10,034|
|14.|Creditors:|amounts|falling|due|within|one|year|
|2021|2020|
|£|£|
|Accounts|payable|-|956|
|Accruals|and|deferred|income|1,920|6,375|
|Social|security|and|other|taxes|1,657|-|
|3,577|7,331|
|15.|Deferred|income|
|2021|2020|
|£|£|
|Amount|deferred|in|year|-|6,000|
----- End of picture text -----
- Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £692 (2020: £116).
14
Healthy Generations Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continueg)
Year ended 31 March 2021
17. Analysis of charitable funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At 1 April | At | 31 March | ||||
| 2020 | Income | Expenditure | 2021 | |||
| Currentyear | £ | £ | £ | E | ||
| Unrestricted fund -General funds | 26,593 | 53,042 | (47,512) | 32,123 | ||
| At 1 April | At 37 March | |||||
| 2019 | income | Expenditure | 2020 | |||
| Prioryear | £ | 5 | e | £ | ||
| Unrestricted fund -General funds | 28,412 | 54,122 | (56,941) | 26,593 | ||
| Restricted funds | ||||||
| At 1 April | At | 31 March | ||||
| 2020 | Income | Expenditure | 2021 | |||
| Currentyear | £ | £ | £ | £ | ||
| Restricted Funds | 12,910 | 122,551 | (76,751) | 58,710 | ||
| At 1 April | At | 31 March | ||||
| 2019 | Income | Expenditure | 2020 | |||
| Prioryear | E | £ | z | £ | ||
| RestrictedFunds | 11,468 | 52,927 | (51,485) | 12,910 |
15
Healthy Generations Ltd
Company Limited by Guarantee
Management Information
Year ended 31 March 2021
The following pages do not form part of the financial statements.
16
Healthy Generations Ltd
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 March 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations - General Waitrose |
9,898 1,929 |
1,350 3,378 |
| Macquarie Group | - | 2,262 |
| Tesco | 1,500 | - |
| Foyle Foundation | 3,500 | - |
| Catalyst - Diet for Health | 1,000 | = |
| Morris Charitable Trust | 4,250 | — |
| Kanitz Fund | 3,280 | — |
| Whittington Fund | 8,160 | - |
| London Community Response | 19,131 | - |
| National Lottery Community Fund Clarion |
20,130 16,600 |
- 22,987 |
| Islington Community Chest TheW.G. Edwards Charitable Foundation |
aa - |
5,000 1,500 |
| Awards For All Cadent |
10,000 1,200 |
_ ~ |
| VCS | 7,500 | 5,000 |
| Islington LIF Groundwork UK |
4,300 - |
2,000 240 |
| Notting Hill Housing Trust The Sobell Foundation MCF Masonic Charitable Trust CAF Resilience Grant Cloudesley Charles S French Trust Leathersellers |
- = 5,000 16,474 10,000 5,000 1,000 |
1,200 10,000 5,000 a - - = |
| Barchester's Charitable Foundation | 500 | - |
| Albert Hunt | 1,000 | - |
| 151,352 | 59,917 | |
| Charitable activities | ||
| Fees/Classes Miscellaneous |
24,241 - |
46,729 403 |
| 24,241 | 47,132 | |
| Totalincome | 175,593 | 107,049 |
17
Healthy Generations Ltd
Company Limited by Guarantee
Detailed Statement of Financial Activities (continuea)
Year ended 31 March 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Expenditure | ||
| Costs of raising donations and legacies | ||
| Purchases | 5,810 | 4,058 |
| Expenditure on charitable activities | ||
| Wages and salaries | 42,158 | 15,500 |
| Pension costs | 692 | 116 |
| Other post-retirement benefits | 998 | 10 |
| Rent | 5,911 | 4,643 |
| Rates and water | 148 | 343 |
| Light and heat | 225 | 235 |
| Repairs and maintenance | 261 | - |
| Insurance | 67 | 134 |
| Other establishment | 1,975 | 675 |
| Motorvehicle expenses | 544 | 1,131 |
| Other motor/travel costs | 13 | 55 |
| Legal and professional fees | 2,750 | 938 |
| Telephone | 134 | 450 |
| Other office costs | 170 | -- |
| Other interest payable and similarcharges | 73 | 60 |
| Musicians and performers | 27,613 | 51,795 |
| Tutors’ fees and expenses | 32,623 | 26,010 |
| Volunteers’ expenses | 408 | 1,026 |
| Music equipment and materials | 1,690 | 247 |
| 118,453 | 103,368 | |
| Totalexpenditure | 124,263 | 107,426 |
| Netincome/(expenditure) | 51,330 | (377) |
18
Healthy Generations Ltd
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 31 March 2021
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2021|2020|
|£|£|
|Costs|of raising|donations|and|legacies|
|Fundraising|costs|
|Fundraising|costs|5,810|4,058|
|Costs|of raising|donations and|legacies|5,810|4,058|
|Expenditure|on|charitable|activities|
|Principal|activity|
|Activities|undertaken|directly|
|Sessional workers|42,158|15,500|
|Pension|costs|692|116|
|42,850|15,616|
|Support costs|
|Training|998|10|
|Rent &|Venue/Room|hire|5,911|4,643|
|Printing,|postage|and|stationery|148|343|
|Publicity|225|235|
|Office|equipment|261|~|
|Insurance|67|134|
|Computer & Website|expenses|1,975|675|
|Travel|544|1,131|
|Membership|13|55|
|Consulting|and|professional|fees|831|-|
|Telephone|&|Internet|134|450|
|Miscellaneous|170|-|
|Bank|charges|73|60|
|11,350|7,736|
|Principal|activity|
|Activities|undertaken|directly|
|Musicians/Performers|27,613|51,795|
|Tutors’|fees|and|expenses|32,623|26,010|
|Volunteers’|expenses|408|1,026|
|Music|equipment/Materials|1,690|247|
|62,334|79,078|
|Governance|costs|
|Accountancy|and|bookkeeping|~|563|
|Independent|examination|1,919|375|
|1,919|938|
|Expenditure on|charitable activities|118,453|103,368|
----- End of picture text -----
19