Annual Report of Light and Life Free Methodist Church East Cornwall
Registered Charity Number 1128866 For the year ended 31 December 2023
Contents
| Page | |
|---|---|
| Reference and administrative details | 1 |
| Trustees’ report | 2 - 6 |
| Independent Examiner's Report to the Trustees | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 - 18 |
Reference and administrative details
For the year ended 31 December 2023
Name of charity: Light and Life Free Methodist Church East Cornwall Charity registration number: 1128866 Trustees: P Godfrey Chair (Appointed 26 April 2023) N Day (Appointed 20 May 2018) D Horwell (Appointed 19 April 2021) M Wisheart (Appointed 14 September 2021) Other key management personnel: P Godfrey Lead Pastor (St Austell) J Langford Lead Pastor (Bodmin) T Haig Assistant Pastor (St Austell) A Payne Foodbank Manager (St Austell) Registered office and principal address: Light and Life Centre Units 4-5, Brunel Business Park The Sidings St Austell Cornwall PL25 4TJ Independent examiner S Day Park House New Mills Ladock Truro Cornwall TR2 4NN Bankers: Charities Aid Foundation 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4TA
1
Trustees’ report for the year ended 31 December 2023
The trustees present their annual report and financial statements for the year ended 31 December 2023. The trustees who served during the year and up to the date of this report are set out on page 1.
In submitting their report and the financial statements for the year ended 31 December 2023, the trustees have adopted the provisions of The Charities Act 2011 in preparing the Annual Report and financial statements of the charity.
Structure, governance and management
Light and Life Free Methodist Church East Cornwall is part of the Free Methodist Church UK conference. More locally we are part of a family of Light and Life Free Methodist (FM) churches across Cornwall. Light and Life FM Church East Cornwall is led by Pastor John Townley and a trustee from each church within the charity. The trustees are elected annually at the Annual Society Meetings by the charity’s members. The Light and Life churches in the charity are part of the Free Methodist Churches in the UK Conference and the organisation structure is in keeping with The Free Methodist Book of Discipline. All members of the congregation who feel Light and Life is their spiritual home are encouraged to attend a membership course with a view to becoming members.
Objectives and activities
The charity is committed to promoting and spreading the gospel of Jesus Christ and enabling ordinary people to live out their faith. Contemporary worship services with relevant biblical messages are complemented with bible based, engaging and educational courses and practical community pastoral care and help. Our mission statement is: ‘To see God’s love transform lives as we follow him’.
Where appropriate the charity also aims to relieve sickness and financial hardship and to promote and preserve good health through funds, goods or services of any kind including through the provision of pastoral advice and support and the advancement of education.
Our missionary focus is the east region of Cornwall and Bristol but extends to the rest of Cornwall where we are part of a larger family of Light and Life churches. The focus continues in our connection and involvement with the ministry of the Free Methodist Church nationally and internationally.
Public benefit statement
The charity complies with the public benefit requirement through its charitable objectives.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning future activities.
Achievements and performance
Light & Life Free Methodist Church East Cornwall has continued to grow and develop the work of the charity during 2023. The churches in St Austell and Bodmin are both growing and serving their communities.
2
Sunday attendance across East Cornwall has grown this year as is shown by the figures below with an average weekly attendance of 162.
| a. St Austell | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Average Sunday morning attendance | 131 | 123 | 127 | 135 | 101 | 89 | 97 | 128 |
| Number of conversions | 11 | 10 | 26 | 20 | 5 | 9 | 7 | 12 |
| Number of people baptised | 7 | 9 | 6 | 12 | 0 | 3 | 4 | 10 |
| Total number of members | 82 | 76 | 67 | 66 | 68 | 57 | 67 | 72 |
| Total received into membership | 21 | 5 | 9 | 3 | 9 | 0 | 12 | 11 |
| b. Bodmin | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Average Sunday afternoon | 35 | 30 | 32 | 38 | 37 | 34 | 34 | |
| attendance | ||||||||
| Number of conversions | 0 | 3 | 3 | 3 | 1 | 1 | 1 | |
| Number of people baptised | 0 | 0 | 0 | 0 | 4 | 6 | 1 | |
| Total number of members | 7 | 14 | 15 | 15 | 16 | 20 | 22 | |
| Total received into membership | 7 | 7 | 0 | 0 | 4 | 4 | 4 | |
| c. East Cornwall | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Average Sunday morning attendance | 188 | 205 | 209 | 220 | 139 | 126 | 131 | 162 |
| Number of conversions | 13 | 10 | 35 | 26 | 8 | 10 | 8 | 13 |
| Number of people baptised | 13 | 9 | 9 | 12 | 0 | 7 | 10 | 11 |
| Total number of members | 104 | 108 | 103 | 101 | 83 | 73 | 87 | 94 |
| Total received into membership | 33 | 19 | 16 | 5 | 9 | 4 | 16 | 15 |
St Austell
The faith community is growing in experience of God and in relationship with one another. There is a welcoming atmosphere that guests appreciate, and we see people regularly visiting when they are in the area. As in previous years, we organised a number of large community events with Family Fun Days at Easter and in August with over 200 people attending each event from the locality.
We continue to invest in children and young people within the church and the community with groups both on a Sunday and mid-week.
We added to the staff team with the appointment of a new assistant pastor.
We ran a successful course for people in the community to explore faith which played a large part in the number of conversions during the year.
There continue to be regular church meetings such as the prayer meetings, youth group and the community group called Chill ‘n’ Chat.
We launched a new ministry called ‘Celebrate Recovery’ focused on supporting people find freedom from hurts, hang-ups and habits.
As well as church activities, we rent rooms to outside groups for meetings and training sessions.
Community Mission
The foodbank continues to develop in both ministry and capacity. Alongside supporting people with food, the key focus of 2023 was developing wider support to address underlying causes of poverty. This included the launch of a new Debt Centre as well as partnership with external agencies. We also continue to provide regular Life Skills courses and have a dedicated part-time Citizen’s Advice worker on site.
3
We continue to operate satellites in both Roche and St Stephen and see increasing demand across the centres due to the rising cost of living.
Across all sites we have over 60 people supporting the work of the foodbank in some way. We continue to work pro-actively with other agencies throughout the town, supplying surplus stock to other local charities including the Refuge, a community kitchen, and the local drugs rehabilitation centre. We have strong relationships with local supermarkets where we hold collection days that are staffed by a variety of people from other agencies and churches.
Local churches, businesses, organisations, and people continue to provide food donations. 2023 figures for those provided a 3 day food parcel are:
Vouchers Issued – 2296 Adults fed – 3527 Children fed – 1789 Total people fed - 5316
World Mission
During 2023 we continued to support David Abbott as an itinerant children’s evangelist. His reports following each trip contain inspiring accounts of how children’s lives are being transformed through prayer and ministry.
We also held a fundraising event to support the work of Tearfund and have given a number of one-off gifts to a variety of people and organisations involved in Christian mission around the world.
Bodmin
We continued to be able to use our redundant shop on Fore Street as our venue, and indeed, we learnt of an extension on our “right to occupy” of up to 5 years. Sadly, having developed a youth venue in 81B, we then had to hand it back over to storage after the landlord made initial enquiries about using it once again. However, this meant a positive overhaul of 81A, with a new coffee bar area, new lighting, and new storage for SkillSHARE items, materials, tools and equipment. We continue to let this side of the building to other local charities for meetings on occasion.
Our outreach project, SkillSHARE continued to gather pace, with the introduction of a “core team” responsible for our weekly activities. We also began to successfully sell upcycled items of furniture in the window of 81B, with resultant funds going back into the Project. Best of all, we saw new SkillSHARE’s taking responsibility for new initiatives, including Christmas activities and the layout of the shop. An additional year’s funding was secured through Cornwall Community Foundation, for which we were most grateful.
We continued to work closely with local charity, Into Bodmin, participating in a number of their town-wide events. We also engaged with new CIC, “The Beat” music and events venue, refurbishing chairs and lighting for them. The GP Surgery continued to social prescribe clients to us. We also ran an open art weekend, attracting people from a wide area.
We saw significant growth in our children’s and youth work, with new families joining us. Our worship also continued to develop, with new people joining our teams. We also ran a series of “Warm Lounges” in response to the cost of living crisis.
We had the joy of witnessing one of our new members being baptised at Creation Fest and brought 4 people into Membership.
4
Community Mission
We continued to support Creation Fest, and this year we ran a SkillSHARE venue at the festival, working particularly with families with children with additional needs. Church members also volunteered across the site, and especially on the Welcome Team.
Volunteers from the church continue to assist at the foodbank on a weekly basis, and at CAP. As local advocates for Acts435 we have now brought over £24,000 into Bodmin to support local individuals in need.
We also introduced termly “Community Meals” with up to 50 people attending each session. These reached a number of people associated with the foodbank, CAP, and Acts435 as well as our normal clientele. The “discretionary fund” which operates small loans and gifts to local people, continues to be utilised.
Our sister charity, Bodmin Youth Project, saw their SWYM (South West Youth Ministries) trainee youth worker continue with them for another year, making further impact on our work with young people across the town. A good number of church members continue to serve BYP as trustees and volunteers, and we provide safeguarding training to 5 organisations in Bodmin annually.
World Mission
We continue to support, both financially and prayerfully, our mission partner serving in a closed country in Africa, as well as the work of CAP, Creation Fest, BYP and Open Doors. Financially, we continue to build, for which we express great thanks to our supporters.
Light and Life Together
Light and Life East Cornwall camped together at Creation Fest again in 2023 and, as in previous years, this was a good time of fellowship and relationship building as well as benefitting from the Creation Fest programme. We also saw a number of people volunteer at the event.
5
Financial review
Total St Austell general fund receipts for 2023 were £133,763 (2022: £93,436), total Liskeard general fund receipts were £562 (2022: £2,737), total Bodmin general fund receipts were £30,839 (2022: £30,965). Additionally, receipts of £140,868 (2022: £136,940) for restricted funds have been received for the Foodbank project.
Reserves policy
It is the policy of Light and Life FMC East Cornwall to maintain a balance of unrestricted funds when available to meet unforeseen situations.
Reserves may be held in a separate deposit account to enable the charity to benefit from accrued interest.
Total reserves held amount to £444,104 (2022: £451,413) of which £252,541 (2022: £275,635) are restricted funds. Total unrestricted funds are £191,653 (2022: £175,778) of which £135,971 (2022: £139,877) are the value of unrestricted fixed assets. Free reserves are £45,624 (2022: £32,412) which equates to 3.7 months (2022: 3.5 months) of unrestricted fund expenditure, a level that the trustees feel is prudent.
Volunteers
Our thanks goes to all those who have served in St Austell this year and who are committed to the work ahead. We would particularly like to thank all our Ministry Team Leaders and Stephen Day for his work examining the charities accounts for the year. Above all we want to give God the glory and celebrate what He has done.
Declaration
The trustees declare that they have approved the trustees’ report above
Signed on behalf of the charity’s trustees
Light and Life Centre Units 4-5, Brunel Business Park The Sidings St Austell Cornwall PL25 4TJ
P Godfrey
Chair
Dated: 05/10/2024
6
Independent Examiner’s Report to the Trustees of Light and Life Free Methodist Church East Cornwall
I report on the accounts of the charity for the year ended 31 December 2023, which are set out on pages 8 to 18.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Park House New Mills Ladock Truro Cornwall TR2 4NN
Stephen Day
Chartered Public Finance Accountant
Dated: 05/10/2024
7
Statement of financial activities
For the year ended 31 December 2023
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | 2023 | funds | funds | 2022 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income from: | |||||||
| Donations and legacies | 3 | 145,068 | 138,578 | 283,646 | 113,562 | 130,490 | 244,052 |
| Charitable activities | 4 | 15,464 | 25,048 | 40,512 | 10,794 | 67,168 | 77,962 |
| Other trading activities | 5 | 2,078 | - | 2,078 | 2,422 | - | 2,422 |
| Investments | 6 | 2,555 | 1,774 | 4,329 | 360 | 5 | 365 |
| _ | _ | _ | _ | _ | _ | ||
| Total income | 165,165 | 165,400 | 330,565 | 127,138 | 197,663 | 324,801 | |
| _ | _ | _ | _ | _ | _ | ||
| Expenditure on: | |||||||
| Charitable activities | 7 | 149,290 | 188,584 | 337,874 | 109,468 | 136,131 | 245,629 |
| Transfer out to Freedom | |||||||
| Church Bristol | 29 | - | - | - | 142,382 | 4,436 | 146,818 |
| _ | _ | _ | _ | _ | _ | ||
| Total expenditure | 149,290 | 188,494 | 337,874 | 251,850 | 140,597 | 392,447 | |
| _ | _ | _ | _ | _ | _ | ||
| Net income/(expenditure) | 15,875 | (23,184) | (7,309) | (124,712) | 57,066 | (67,646) | |
| Transfers between funds | - | - | - | - | - | - | |
| _ | _ | _ | _ | _ | _ | ||
| Net movement in funds | 14,15 | 15,875 | (23,184) | (7,309) | (124,712) | 57,066 | (67,646) |
| Reconciliation of funds: | |||||||
| Total funds brought forward | 175,778 | 275,635 | 451,413 | 300,490 | 218,569 | 519,059 | |
| _ | _ | _ | _ | _ | _ | ||
| Total funds carried forward | 191,653 | 252,541 | 444,104 | 175,778 | 275,635 | 451,413 | |
| _ | _ | _ | _ | _ | _ |
8
Balance sheet
As at 31 December 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets: | |||||
| Tangible assets | 10 | 251,918 | 258,857 | ||
| Current assets: | |||||
| Debtors | 11 | 9,908 | 8,804 | ||
| Cash at bank and in hand | 207,666 | 219,739 | |||
| _ | _ | ||||
| 217,574 | 228,543 | ||||
| Liabilities: | |||||
| Creditors: amounts falling due within one year | 12 | (10,888) | (6,487) | ||
| _ | _ | ||||
| Net current assets | 206,686 | 222,056 | |||
| __ | __ | ||||
| Total assets less current liabilities | 458,604 | 480,913 | |||
| Creditors: amounts falling due after more | |||||
| than one year | 12 | (14,500) | (29,500) | ||
| __ | __ | ||||
| Net assets | 13 | 444,104 | 451,413 | ||
| ___ | ___ | ||||
| Funds of the charity | |||||
| Unrestricted funds: | |||||
| General funds | 166,570 | 157,264 | |||
| Designated funds | 25,083 | 18,514 | |||
| ___ | ___ | ||||
| Total unrestricted funds | 14 | 191,653 | 175,778 | ||
| Restricted funds | 15 | 252,451 | 275,635 | ||
| ___ | ___ | ||||
| Total charity funds | 444,104 | 451,413 | |||
| ___ | ___ |
The financial statements were approved by the Trustees on 05/10/2024 and were signed on their behalf by:
P Godfrey Chair
9
Notes
(forming part of the financial statements)
1 General information and basis of preparation
1.1 Basis of accounting
Light & Life Free Methodist Church East Cornwall is an unincorporated charity registered in the England and Wales.
The address of the registered office and the nature of the charity's operations and principal activities are given in the Trustees' Report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounting and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), including "Amendments to Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland".
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity and rounded to the nearest £1.
The significant accounting policies applied in the preparation of these financial statements are set out in note 2, which have been consistently applied to all years presented unless otherwise stated.
1.2 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
1.3 Material prior year errors
No material prior year error have been identified in the reporting period.
10
Notes
(forming part of the financial statements)
2 Accounting policies
2.1 Income
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
the trustees are virtually certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income recognition criteria are met.
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution.
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
Income from interest is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
2.2 Expenditure and liabilities
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
No material item of deferred income has been included in the accounts.
The charity has creditors which are measured at settlement amounts less any trade discounts.
2.3 Assets
Tangible fixed assets are capitalised if they can be used for more than one year, and cost at least £500. They are valued at cost less accumulated depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less any residual value of each asset over its expected useful life, as follows:
Freehold property - 2% per annum on cost Fixtures, fittings and equipment - 12.5 - 25% per annum on cost
Debtors (including trade debtors) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
11
Notes
(forming part of the financial statements)
2 Accounting policies (continued)
2.4 Leasing
Rental charges under operating leases are charged to the SoFA on a straight line basis over the term of the lease.
2.5 Pension costs
The pension costs charged in the financial statements represents the contributions payable to the scheme in respect of the accounting period.
2.6 Funds
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets the criteria is allocated to the fund.
Unrestricted funds relate to incoming resources received or generated for the charity’s purposes.
Designated funds are unrestricted funds earmarked by the charity’s trustees for particular purposes.
2.7 Statement of cash flows
The charity has opted to prepare the accounts under Charities SORP (FRS102) and has adopted Update Bulletin 1 and is exempted from preparing a cash flow statement on the grounds that it is a small charity.
3 Income from donations and legacies
| Income from donations and legacies | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| funds | funds | Total 2023 | Total 2022 | |
| £ | £ | £ | £ | |
| Donations & planned giving | 118,435 | 40,148 | 158,583 | 137,394 |
| Tax recoverable on Gift Aid | 22,040 | 3,950 | 25,990 | 22,095 |
| Other receipts | 4,593 | 15,004 | 19,597 | 11,623 |
| Gifts in kind | - | 79,476 | 79,476 |
72,940 |
| 145,068 | 138,578 | 283,646 | 244,052 | |
| Income from charitable activities | ||||
| Unrestricted funds |
Restricted funds |
Total 2023 | Total 2022 | |
| £ | £ | £ | £ | |
| NLT contribution to salaries | 8,077 | - | 8,077 | 7,808 |
| Hire of facilities | 1,387 | - | 1,387 | 441 |
| Grants | 6,000 | 25,048 | 31,048 | 69,713 |
| 15,464 | 25,048 | 40,512 | 77,962 |
4 Income from charitable activities
12
Notes
(forming part of the financial statements)
| 5 | Income from other trading activities | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total 2023 | Total 2022 | ||
| £ | £ | £ | £ | ||
| Feed-in Tariff | 2,078 | - | 2,078 | 2,422 | |
| 6 | Income from investments | ||||
| Unrestricted funds |
Restricted funds |
Total 2023 | Total 2022 | ||
| £ | £ | £ | £ | ||
| Bank interest | 2,555 | 1,774 | 4,329 | 365 | |
| 7 | Expenditure on charitable activities | ||||
| Unrestricted funds |
Restricted funds |
Total 2023 | Total 2022 | ||
| £ | £ | £ | £ | ||
| Staff costs | 89,530 | 55,736 | 145,266 | 108,356 | |
| Donations & mission giving | 16,228 | 12,665 | 28,893 | 14,002 | |
| Food distributed | - | 79,476 | 79,476 | 72,940 | |
| Administration expenses | 43,532 | 40,707 | 84,239 | 50,331 | |
| 149,290 | 188,584 | 337,874 | 245,629 |
13
Notes
(forming part of the financial statements)
| 8 | Trustee Remuneration | |||
|---|---|---|---|---|
| 8.1 | Remuneration | |||
| Name of trustee or related party | Legal Authority | Amounts paid | ||
| 2023 | 2022 | |||
| £ | £ | |||
| P Godfrey (as Lead Pastor St Austell) | Governing document | 28,549 | - | |
| 8.2 | Expenses | |||
| 2023 | 2022 | |||
| Number of trustees who were paid expenses | 1 | 0 | ||
| Nature of the expenses | Travel | N/a | ||
| Total Amount paid | 646 |
0 | ||
| 9 | Staff costs and numbers | |||
| 9.1 | Staff Costs | Total | Total | |
| 2023 | 2022 | |||
| £ | £ | |||
| Salaries | 127,736 | 96,488 | ||
| Employer’s NI | 6,807 | 3,667 | ||
| Employer’s Pension | 8,210 | 6,315 | ||
| Group Life cover/Income Protection scheme | 2,513 | 1,886 | ||
| 145,267 | 108,356 |
There were no employees whose annual remuneration was £60,000 or more.
| 9.2 | Staff Numbers | ||
|---|---|---|---|
| Average number of staff employed | 2023 | 2022 | |
| Full time | 3.75 |
3.00 | |
| Part time | 1.00 | 1.67 | |
| 4.75 | 4.67 | ||
| Average number of full-time equivalent employees in the year | 2023 |
2022 | |
| Charitable activities | 4.11 |
3.56 |
9.3 Key Management Personnel
The key management personnel of the charity comprise the trustees and the other key management personnel as listed on page 1. The total amount of employee benefits (including employer pension contributions) received by key management personnel for their services to the charity was £134,719 (2022: £84,614).
9.4 Defined Contribution Pension Scheme
The charity contributes to a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. Contributions payable for the year are disclosed in note 9.1 above. At the year end and the previous year end there were no outstanding contributions.
14
Notes
(forming part of the financial statements)
| 10 | Tangible Fixed Assets | ||||
|---|---|---|---|---|---|
| Fixtures, | |||||
| Freehold | Fittings & | ||||
| Property | Equipment | Total | |||
| £ | £ | £ | |||
| Cost | |||||
| At 1 January 2023 | 301,920 | 73,332 | 375,252 | ||
| Additions | - | 2,505 | 2,505 | ||
| Disposals | - | - | - | ||
| At 31 December 2023 | 301,920 | 75,837 | 377,757 | ||
| Depreciation | |||||
| At 1 January 2023 | 48,671 | 67,723 | 116,394 | ||
| Charge for year | 6,102 | 3,343 | 9,445 | ||
| On disposals | - | - | - | ||
| At 31 December 2023 | 54,773 | 71,066 | 125,839 | ||
| Net book values | |||||
| At 31 December 2023 | 247,147 | 4,771 | 251,918 | ||
| At 31 December 2022 | 253,249 | 5,608 |
258,857 | ||
| 11 | Debtors | 2023 |
2022 | ||
| £ | £ | ||||
| Trade debtors | 232 |
70 | |||
| Tax recoverable on gift aid | 6,934 | 6,508 | |||
| Prepayments | 2,742 | 2,226 | |||
| 9,908 | 8,804 | ||||
| Amounts falling due | Amounts falling due |
||||
| 12 | Creditors | within one year | after more than one year | after more than one year | |
| 2023 | 2022 | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Other loans | 6,000 |
3,000 |
14,500 |
29,500 | |
| Taxation and social security | 3,200 | 2,516 | - | - | |
| Accruals and deferred income | 1,688 | 971 | - | - | |
| 10,888 | 6,487 | 14,500 | 29,500 |
There is an internal loan for St Austell between a restricted fund and unrestricted fund.
15
Notes
(forming part of the financial statements)
13 Analysis of net assets between funds
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Restricted|
|Funds|Funds|Total|
|£|£|£|
|Fund balances at 31 December 2023 as represented by:|
|Tangible fixed assets|135,971|115,947|251,918|
|Current assets|79,567|138,007|217,574|
|Current liabilities|(9,385)|(1,503)|(10,888)|
|Non-current liabilities|(14,500)|-|(14,500)|
|119,653|252,451|444,104|
----- End of picture text -----
14 Unrestricted funds
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|At 1 January|At 31 December|
|2023|Income|Expenditure|Transfers|2023|
|£|£|£|£|£|
|St Austell general fund|141,091|133,763|(99,256)|(15,600)|159,998|
|Liskeard general fund|4,214|563|(330)|(4,447)|-|
|Bodmin general fund|11,959|30,839|(33,476)|(2,750)|6,572|
|Designated funds:|
|St Austell mission fund|1,409|-|(10,102)|11,910|3,217|
|Bodmin mission fund|1,026|-|(2,580)|2,490|936|
|Little Fish fund|373|-|-|-|373|
|Future vision fund|15,025|-|-|-|15,025|
|St Austell benevolent fund|98|-|(3,546)|3,590|142|
|St Austell sabbatical fund|23|-|-|100|123|
|Bodmin benevolent fund|555|-|-|260|815|
|Bodmin sabbatical fund|5|-|-|-|5|
|Church Plant fund *|-|-|-|4,447|4,447|
|175,778|165,165|(149,290)|-|191,653|
----- End of picture text -----
*denotes new fund
16
Notes
(forming part of the financial statements)
15 Restricted funds
| Restricted funds | |||||
|---|---|---|---|---|---|
| At 1 January | At 31 December | ||||
| 2023 | Income | Expenditure | Transfers | 2023 | |
| £ | £ | £ | £ | £ | |
| Foodbank fund | 97,521 | 140,868 | (128,231) | 0 | 110,158 |
| Roche Foodbank satellite fund | 1,225 | 0 | 0 | 0 | 1,225 |
| Community Crisis fund | 360 | 0 | 0 | 0 | 360 |
| St Austell building fund | 120,031 | 0 | (3,033) | 0 | 116,998 |
| St Austell youth group fund | 70 | 399 | (231) | 0 | 238 |
| United Youth fund | 3,000 | 0 | 0 | 0 | 3,000 |
| Bodmin Acts435 fund | 65 | 5,485 | (5,245) | 0 | 305 |
| Liskeard Albania mission fund | 355 | 0 | 0 | 0 | 355 |
| St Stephen Foodbank satellite | |||||
| fund | 0 | 615 | (300) | 0 | 315 |
| Bodmin SkillSHARE | 6,635 | 18,033 | (13,379) | 0 | 11,289 |
| St Austell Foodbank Financial | |||||
| Inclusion | 41,373 | 0 | (38,165) | 0 | 3,208 |
| St Austell Discretionary fund | 5,000 | 0 | 0 | 0 | 5,000 |
| 275,635 | 165,400 | (188,584) | 0 | 252,451 |
*denotes new fund
Purposes of restricted funds
Foodbank fund – This fund consists of income received specifically to cover the running costs of the Foodbank in St Austell.
St Austell building fund – This fund consists of donations specifically for the purchase of the church building in St Austell.
– Bodmin Acts 435 fund This fund consists of donations specifically for the Acts 435 project in Bodmin, giving money directly to those in need.
Roche satellite fund – This fund consists of donations specifically for the running costs of a satellite Foodbank in Roche.
Community Crisis Fund – This fund consists of grants from Cornwall Community Foundation to benefit people in crisis who are urgently in need of small, one off amounts of money.
– United Youth fund This fund consists of grant donations towards united youth events in St Austell.
– St Austell youth group fund This fund consists of donations specifically for the youth group in St Austell. Liskeard Albania mission fund - This fund consists of donations specifically to provide assistance to underprivileged people in Albania.
St Stephen satellite fund – This fund consists of donations specifically for the running costs of a satellite Foodbank in St Stephen .
Bodmin SkillSHARE fund – This fund consists of income received specifically to provide running costs for the SkillSHARE project in Bodmin.
Bristol Personal Support fund – This fund consists of donations specifically for the Lead Pastor in Bristol.
Foodbank Financial Inclusion fund – This fund consists of income received specifically to provide advocacy for attendees of the Foodbank.
St Austell Discretionary fund – This fund consists of grant donations towards alleviating hardship of church members.
17
Notes
(forming part of the financial statements)
16 Operating leases
Total future minimum lease payments under non-cancellable operating leases are as follows:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Not later than one year | - | 554 |
| Later than one year and not later than five years | - | - |
| - | 554 |
Lease payments recognised as an expense in the year totalled £554 (2022: £738)
17 Transactions with related parties
No related party transactions took place in the period of account.
18 Gifts in kind which have not yet been distributed
| Gifts in kind which have not yet been distributed | ||
|---|---|---|
| Gifts in kind which have not yet been distributed | 2023 | 2022 |
| £ | £ | |
| Donated food | 7,875 | 7,000 |
29 Transfer out
On 1 January 2022, Freedom Church Bristol created a new separate charity, and so the funds were transferred to the new charity accordingly.
18