Report of the Trustees and Unaudited Financial Statements for the year ended 31 December 2020 for PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Contents of the Financial Statements for the year ended 31 December 2020
| Page | |
|---|---|
| Report of the Trustees | 1 – 3 |
| Report of the Independent Examiner | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7 - 12 |
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Report of the Trustees for the year ended 31 December 2020
The Trustees present their Report with the Financial Statements of the Charity for the year ended 31 December 2020. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in July 2015.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 1128846
Principal address
St Lawrence Church 50 High Street Chobham Surrey GU24 8AA
Trustees
The Rev. D. Stork Banks The Rev. C.J. Bedford Mr P. Baillie Mrs G. Balister Mr G. Barham Mr P.R. Biddle FCA Mrs S. Buchanan Mrs E. Cook Mr C.R. Delacombe Mrs J. Evans Dr G. Hughes Mrs R.M. Kenmuir Mrs C. Money Lady Randall Mr P.D. Reed Mrs L. Scrivener Mrs L. Sealy Mrs M. Stewart Mrs C. Timms Mrs K. Wallbridge
Incumbent Assistant Priest Representative on the Deanery Synod Church Warden Church Warden Deputy Church Warden
Representative on the Deanery Synod Representative on the Deanery Synod Deputy Church Warden PCC Secretary Treasurer
Page 1
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Report of the Trustees
for the year ended 31 December 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
St Lawrence Church is situated in Chobham, Surrey. It has an associated Church at St Saviour, Valley End, Surrey for which the Parochial Church Council (“PCC”) of St Lawrence is responsible. Both Churches are part of the Diocese of Guildford within the Church of England.
The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council (Powers) Measure 1956 as amended and The Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969 as amended). The PCC is registered as a charity with the Charity Commission. The method of appointment of PCC members is set out in the Church Representation Rules. All church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
Covid 19 resulted in services being cancelled for 16 weeks from 22 March and then for 3 weeks from 8 November.
Risk management
The PCC has a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
OBJECTIVES AND ACTIVITIES
Objectives and aims
St Lawrence Church Chobham with St Saviour Valley End PCC have the responsibility of co-operating with the incumbent, the Rev. Dan Stork Banks, in promoting the ecclesiastical parish with the whole mission of the Church, pastoral, evangelistic, social and ecumenical. They also have responsibility for the maintenance of the Churches of St Lawrence in Chobham and St Saviour at Valley End.
ACHIEVEMENT AND PERFORMANCE
The full PCC met five times during the year; of which four were virtual meetings. Committees met between meetings and minutes of their deliberations were received by the full PCC and discussed when necessary. There are a stable number of 122 parishioners on the Church Electoral Roll.
The financial performance of the PCC is discussed in the financial review below.
The PCC continues to look for the best ways to maximise the benefits that can be achieved from its missionary work given the restricted amount of funds available.
FINANCIAL REVIEW
Reserves policy
The PCC’s policy is to maintain a minimum level of investments to cover the equivalent of six months general expenditure, which based on the current year’s expenditure, would equate to £75,000.
Currently the PCC holds £276,407 of unrestricted reserves. These reserves have been assigned: £75,000 statutory reserves to cover six months of general expenditure and £201,407 discretionary reserves.
Designated funds: Following the death of Mrs Sandra Bedford, monies raised and held by her, mainly through the biannual flower festival, were gifted to the Church.
Page 2
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Report of the Trustees for the year ended 31 December 2020
FINANCIAL REVIEW (continued)
Restricted funds
Flexlands memorial fund: Following the merger of Flexlands school with Coworth Park school the parents and governors of the original Flexlands school, which had strong ties with St Lawrence Church, had agreed to fund a memorial to the school within the confines of the Church. The original donation of £2,400 has been invested in a separate deposit account, the current value being £2,836.
St Lawrence bell tower fund : Following successful fund raising the repairs to the bell tower were undertaken during 2018. The remaining surplus monies of £35,672 are held in a separate restricted fund to meet the cost of future building works at St Lawrence. During 2020 St Lawrence Friends Heritage Trust donated £3,288 to cover the cost of a new boiler (£2,508) and a roof repair (£780) in St Lawrence Church Hall.
Investment property (Endowment Asset): The freehold property St Lawrence House (a block of 4 flats), is accounted for as an investment property, on the basis that, three of the flats are let on short term leases to third parties, charging commercial rents and there is no charitable element. The property is recorded at market value. The title deeds for this property are held in the name of the Guildford Diocese Board of Finance (GDBF) as a custodial asset, however custom and practice concerning historic transactions and standing instructions issued to the managing agents by the GDBF, means that the ultimate decision over the sale or granting of long leases on this asset resides with the Diocese as trustee and not the PCC. Consequently, the PCC feels that it is correct to present this asset as an endowment asset and treat it as a restricted fund.
Uninsured losses fund: The PCC continues to self-insure several items and accepts that it carries the risk of several policy excesses. The PCC considers that it has sufficient discretionary reserves to meet the risks.
Unrestricted funds
General fund: Funds derived from normal giving less general expenditure resulted in a loss of £31,223 for the year ended 31 December 2020.
Outward Giving: The PCC made donations to The Woking and Sam Beare Hospice, St Lawrence Church of England Primary School and Valley End Church of England Infant School. During the year, the congregation raised £1,193 to provide healthy food boxes for vulnerable families.
ON BEHALF OF THE BOARD, 10 March 2021
The Rev. D. Stork Banks – Trustee
K. Wallbridge ACA - Trustee
Page 3
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Independent Examiner’s Report to the Trustees on the Accounts for the year ended 31 December 2020
I report to the Trustees on my examination of the Accounts of the Charity (No. 1128846) for the year ended 31 December 2020 set out on pages 5 to 12.
Responsibilities and basis of report
As the Charity's Trustees, you are responsible for the preparation of the Accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s Accounts carried out under section of 145 of the Act and in carrying out my examination, I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
I ndependent Examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in any material respect:
-
the accounting records have not been kept in accordance with Section 130 of the Charities Act
-
the Accounts do not accord with the accounting records
-
the Accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the Accounts give a “true and fair” view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the Accounts to be reached.
Ian A C Taylor CA Chartered Accountant Cherry Cottage Sandpit Hall Road Chobham Surrey GU24 8HA
11 March 2021
Page 4
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Statement of Financial Activities
for the year ended 31 December 2020
| Notes INCOMING RESOURCES Voluntary income Activities generating income 2 Investment income 3 11 RESOURCES EXPENDED Church activities Charitable giving Depreciation Gain on disposal Total resources expended 11 NETOUTGOING RESOURCES BEFORE TRANSFERS Gross transfers between funds Net outgoing resources before other recognised gains and losses Other recognised gains and losses - Gains on investment assets Net movement in funds Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Year Ended 31 December 2020 | Year Ended 31 December 2020 | Year Ended 31 December 2020 | Year Ended 31 December 2020 | 2019 | ||
|---|---|---|---|---|---|---|---|
| General funds £ 74,666 2,457 39,397 116,520 140,612 3,973 3,158 - 147,743 (31,223) - (31,223) 21,097 (10,126) 286,533 276,407 |
Designated funds £ 2,680 - - |
Restricted funds £ 3,288 - 909 4,197 2,828 - - - 2,828 1,369 - 1,369 1,877 3,246 775,262 778,508 |
Total funds £ 80,634 2,457 40,306 |
Total funds |
|||
| £ | |||||||
| 144,450 | |||||||
| 8,720 | |||||||
| 37,964 | |||||||
| 2,680 | 123,397 | 191,134 | |||||
| - - - - |
143,440 3,973 3,158 - |
||||||
| 196,188 | |||||||
| 6,200 | |||||||
| 3,846 | |||||||
| (249) | |||||||
| - | 150,571 | 205,985 | |||||
| 2,680 | (27,174) | (14,851) | |||||
| - | - | - | |||||
| 2,680 | (27,174) | (14,851) | |||||
| - | 22,974 | 43,712 | |||||
| 2,680 - |
(4,200) 1,061,795 |
28,861 | |||||
| 1,032,934 | |||||||
| 2,680 | 1,057,595 | 1,061,795 | |||||
The notes form part of these Financial Statements
Page 5
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Balance Sheet at 31 December 2020
| Notes FIXED ASSETS Tangible assets 5 INVESTMENTS Investments 6 CURRENT ASSETS Debtors 7 Loan between funds Investments 8 Cash at bank CREDITORS Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES Provisions and creditors falling due after one year 10 NET ASSETS FUNDS 11 Unrestricted statutory Unrestricted discretionary Discretionary Restricted TOTAL FUNDS |
31 December 2020 | 31 December 2020 | 31 December 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|
| General fund £ 19,870 252,134 272,004 3,549 (4,529) - 7,799 6,819 (2,416) 4,403 276,407 - 276,407 75,000 201,407 - - 276,407 |
Designated funds £ - - |
Restricted funds £ - 771,092 771,092 - 4,529 2,887 - 7,416 - 7,416 778,508 - 778,508 - - - 778,508 778,508 |
Total funds £ 19,870 1,023,226 |
Total funds |
|||
| £ | |||||||
| 23,028 | |||||||
| 1,012,252 | |||||||
| - | 1,043,096 | 1,035,280 | |||||
| - - 2,680 |
3,549 - 5,567 7,799 |
||||||
| 7,456 | |||||||
| - | |||||||
| 2,874 | |||||||
| 28,826 | |||||||
| 2,680 | 16,915 | 39,156 | |||||
| - | (2,416) | ||||||
| (12,641) | |||||||
| 2,680 | 14,499 | 26,515 | |||||
| 2,680 - |
1,057,595 - |
1,061,795 | |||||
| - | |||||||
| 2,680 | 1,057,595 | 1,061,795 | |||||
| - - 2,680 - |
75,000 201,407 2,680 778,508 |
||||||
| 75,000 | |||||||
| 211,533 | |||||||
| 775,262 | |||||||
| 2,680 | 1,057,595 | 1,061,795 | |||||
The financial statements were approved by the Board of Trustees on 10 March 2021 and were signed on its behalf by:
The Rev. D. Stork Banks – Trustee
K. Wallbridge ACA - Trustee
The notes form part of these Financial Statements
Page 6
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Notes to the Financial Statements
for the year ended 31 December 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The Financial Statements have been prepared in accordance with the Church Accounting Regulations 1997, together with applicable accounting standards and the The Charities: Statement of Recommended Practice (SORP) (FRS102) issued in July 2015.
The Financial Statements have been prepared under the historical cost convention except for the value of investment assets including investment property, which are shown at market value.
Accounting convention
The Financial Statements have been prepared under the historical cost convention, with the exception of investments including Investment property which are included at market value and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities (“The SORP”).
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the PCC is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Voluntary income and capital sources:
Collections are recognised when received by or on behalf of the PCC. Planned Giving under Gift Aid is only recognised when received.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement and the amount due.
Funds raised by fêtes, garden parties and similar events are accounted for gross.
Other ordinary income:
Rental income from the letting of Church premises is recognised when the rent is due.
Income from investments:
Dividends and interest are accounted for when receivable. Tax recoverable on such income is recognised in the same accounting year. Rents arising from the letting of investment property are accounted for on an accruals basis.
Gains and losses on investments:
Realised gains or losses are recognised when investments are sold. Unrealised gains or losses are accounted for at market value of investments at 31 December.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to headings, they have been allocated to activities on a basis consistent with the use of resources.
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Activities relating to the work of the Church.
The Parish Share is accounted for when payable. Any Parish Share unpaid at 31 December is provided for in these Accounts as an operational (though not legal) liability and is shown as a creditor. Grants offered subject to conditions which have not been met at the year-end date are noted as a commitment but not accrued as expenditure.
Page 7
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Notes to the Financial Statements - continued for the year ended 31 December 2020
1. ACCOUNTING POLICIES – continued
Tangible fixed assets
Consecrated land and buildings and moveable Church furnishings are excluded from the Accounts by virtue of S.96 (2) (a) of the Charities Act, 1993.
Asset category Depreciation policy Communion plate and silver 20 years straight line Audio visual equipment 3-5 years on a straight line
Investment property
Investment property is accounted for at the market value determined by an independent valuer in 2015. The PCC has no plans to revalue these properties in the near future. Any improvements to the property will be expensed through the Statement of Financial Activities in the year incurred.
Taxation
The Charity is exempt from tax on its charitable activities.
Fund accounting
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted. These Accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of Church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.
2. ACTIVITIES GENERATING INCOME
| Church hall lettings Fees for Services 3. INVESTMENT INCOME Rents from flats Dividends and bank deposit interest |
31.12.20 £ 896 1,561 2,457 31.12.20 £ 37,576 2,730 40,306 |
31.12.19 |
|---|---|---|
| £ | ||
| 3,806 | ||
| 4,914 | ||
| 8,720 | ||
| 31.12.19 £ 36,443 1,521 37,964 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There was no Trustees' remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.
Page 8
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Notes to the Financial Statements - continued for the year ended 31 December 2020
5. TANGIBLE ASSETS
| COST At 1 January 2020 At 31 December 2020 DEPRECIATION At 1 January 2020 Charge for year At 31 December 2020 NET BOOK VALUE At 31 December 2020 At 1 January 2020 INVESTMENTS Investment property Investments |
Audio visual and office equipment Communion plate & silver £ £ 22,043 23,384 |
Audio visual and office equipment Communion plate & silver £ £ 22,043 23,384 |
Totals £ 45,427 45,427 22,399 3,158 25,557 19,870 23,028 |
|---|---|---|---|
| 22,043 | 23,384 | ||
| 16,661 1,989 |
5,738 1,169 |
||
| 18,650 | 6,907 | ||
| 3,393 | 16,477 | ||
| 5,382 | 17,646 | ||
| 31.12.20 £ 740,000 283,226 1,023,226 |
|||
| 31.12.19 | |||
| £ | |||
| 740,000 | |||
| 272,252 | |||
| 1,012,252 |
6. INVESTMENTS
There were no investment assets outside the UK. Investments (neither listed nor unlisted) were as follows:
| Investment property CBF Capital Accumulation Units COIF Charity Fund Units |
31.12.19 Additions/ disposals Recognised gains 31.12.20 £ £ £ £ 740,000 - - 740,000 183,735 (12,000) 17,287 189,022 88,517 - 5,687 94,204 |
|---|---|
| 1,012,252 (12,000) 22,974 1,023,226 |
Investment property relates to three flats in St Lawrence House, Chobham, which are all let on commercial terms. The flats were revalued in 2015 and the PCC has no plans to revalue these properties in the near future.
Page 9
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Notes to the Financial Statements - continued for the year ended 31 December 2020
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments and accrued income 8. CURRENT ASSET INVESTMENTS CBF - Deposit account – St Lawrence CBF - Deposit account – Flexlands School Memorial Barclays – Deposit Account – Flower Fund |
31.12.20 £ 3,259 290 3,549 31.12.20 £ 51 2,836 2,680 5,567 |
31.12.19 £ 7,186 270 7,456 31.12.19 £ 50 2,824 - 2,874 |
|---|---|---|
CBF stands for CCLA CBF Church of England. In respect of Note 11 Restricted Funds also include debtors for gift aid recoverable and cash in transit between funds at the year end.
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other creditors Accruals 10. PROVISIONS AND CREDITORS DUE AFTER ONE YEAR Provisions and creditors |
31.12.20 £ 403 2,013 2,416 31.12.20 £ - |
31.12.19 £ 2,344 10,297 12,641 31.12.19 £ - |
|---|---|---|
Page 10
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Notes to the Financial Statements - continued for the year ended 31 December 2020
11. MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated funds Flower fund Restricted funds Investment Property Flexlands School Memorial St Lawrence TOTAL FUNDS |
At 1.1.20 Net movement in funds Transfers between funds At 31.12.20 £ £ £ £ 286,533 (10,126) - 276,407 -2,680 - 2,680 740,000 - - 740,0007 2,824 12 - 2,836 32,438 3,234 - 35,672 775,262 3,246 - 778,508 1,061,795 (4,200) - 1,057,595 |
|---|---|
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds Flower fund Restricted funds Investment property St Lawrence Flexlands School Memorial TOTAL FUNDS |
Incoming resources £ 116,520 2,680 - 4,185 12 4,197 123,397 |
Resources expended £ (147,743) - - (2,828) - (2,828) (150,571) |
Gains £ 21,097 - - 1,877 - 1,877 22,974 |
Net movement in funds £ (10,126) |
|---|---|---|---|---|
| 2,680 | ||||
| - 3,234 12 |
||||
| 3,246 | ||||
| (4,200) |
Page 11
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Notes to the Financial Statements - continued for the year ended 31 December 2020
11. MOVEMENT IN FUNDS (continued)
Explanation of the movement in funds:
The PCC continues to self-insure several items and accepts that it carries the risk of several policy excesses. The PCC considers that it has sufficient discretionary reserves to meet the risks attaching thereto.
Following the death of Mrs Sandra Bedford, monies raised and held by her, mainly through the biannual flower festival, were gifted to the Church.
Following successful fund raising the repairs to the bell tower were undertaken during 2018. The remaining surplus monies of £35,672 are held in a separate restricted fund to meet the cost of future building works at St Lawrence. During 2020 St Lawrence Friends Heritage Trust donated £3,288 to cover the cost of a new boiler (£2,508) and a roof repair (£780) in St Lawrence Church Hall.
The PCC is the beneficial owner of 3 flats in St Lawrence House; these are currently let on commercial terms to third parties. These properties are treated as Investment properties. The title deeds to the freehold of the building and the land are recorded as being in the name of The Guildford Diocese Board of Finance (the “GDBF”). In addition, the GDBF has issued standing instructions to the managing agents and has directly controlled previous significant transactions in relation to the leases. This leads the PCC to believe that it does not have control over the disposal or the granting of long leaseholds on these properties. Consequently, the PCC believes the correct accounting treatment is to account for these flats as endowment assets within restricted funds.
Page 12
PAROCHIAL CHURCH COUNCIL OF ST LAWRENCE CHOBHAM WITH ST SAVIOUR VALLEY END
Detailed Statement of Unrestricted Financial Activities for the year ended 31 December 2020
| INCOMING RESOURCES Voluntary income Direct credits Yellow envelope Plate Other donations Income tax recoverable Legacies Other giving Activities for generating funds Church hall lettings Fees for services Investment income Rents from flats Dividends and bank deposit interest Total incoming resources RESOURCES EXPENDED Costs of generating voluntary income Church and hall maintenance and running expenses Church insurance Parish share Clergy expenses Parish office Tea service Organist and music Web site Church and hall utility cost New church hall kitchen (net of £15,000 donation) Upkeep of vicarage Interregnum costs Church hall costs Bank charges Sundries Commission, legal fees, maintenance and insurance - flats Charitable activities Grants and charitable giving Governance costs PCC expenses and supplies Finance Depreciation of tangible fixed assets Gain on disposal Total resources expended NET OUTGOING RESOURCES BEFORE TRANSFERS |
31.12.20 £ 51,010 2,338 2,948 2,384 13,986 - 2,000 74,666 896 1,561 2,457 37,576 1,821 39,397 116,520 13,279 5,222 88,276 736 2,334 9,997 5,077 263 4,598 - 160 - - 191 - 10,479 140,612 3,973 - 3,158 - 147,743 (31,223) |
31.12.19 £ 56,762 4,752 14,837 1,200 17,046 30,000 2,250 126,847 3,806 4,914 8,720 36,443 936 37,379 172,946 14,976 5,121 89,584 4,938 7,640 10,833 2,611 215 8,665 6,611 1,502 7,654 2,003 404 260 9,051 172,068 6,200 - 3,846 (249) 181,865 (8,919) |
|---|---|---|
This page does not form part of the statutory Financial Statements
Page 13