St VON Marve) St. . vy OATLANDS Oy Mary Oatlands Parochial Church Council “°° © Registered with the Charity Commission — The Parochial Church Council of the Ecclesiastical Parish of Saint Mary Oatlands — No. 1128836
ANNUAL REPORT AND FINANCIAL STATEMENTS for the year ended 31‘ December 2023
ANNUAL REPORT
Administrative information
St. Mary Oatlands is situated in Oatlands Avenue, Weybridge. It is part of the Diocese of Guildford within the Church of England. The correspondence address is: - The Parish Office, St. Mary Oatlands, Oatlands Avenue, Weybridge, Surrey, KT13 9TS.
The Church is a charity registered with the Charity Commission as “The Parochial Church Council of the Ecclesiastical Parish of Saint Mary Oatlands.” — No. 1128836.
Members of the Parochial Church Council who have served from Ist January 2023 are:-
-
Incumbent Revd Folorunso Olokose (appointed 4" July 2017) Minister » Revd Philip Barlow (end of tenure 30/12/23) Lay Licensed Minister Hugh Montgomerie Church Wardens David Davis ~ Liz Davies
-
Deanery Synod representatives Philip Evans (2023/26) Linda Newell (2020/23) Helen Stickland (2023/26)
-
Elected members Rachel Bainbridge Brian Brown
-
_. Helen de Fraine Darrell Greenwood Sara Hollingshead
-
~ Ida Horner (appointed 14/05/23)
-
~ Malcolm Jeffreys (end of tenure 11/01/23) Sarah Miseldine (Secretary — end of tenure 14/05/23)
-
~ Hugh Montgomerie Julian Sergeant (Secretary - appointed 14/05/23) Bnian Stickland (Treasurer) Helen Tinson (appointed 14/05/23) Anne Vrionides
-
Co-opted members » Jackie Bannerman (appointed 14/05/23) ~ Andy Clatworthy (appointed 10/12/23)
Page 1
TRUSTEES’ REPORT
Structure, governance and management
The method of appointment of Parochial Church Council (PCC) members is set out in the Church Representative Rules. All church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC. Officials of the PCC are appointed at the Annual Parochial Church Meeting (APCM), having regard to the need for the range of appropriate skills and experience.
Statement of Trustees’ Responsibilities
The law applicable to charities in England and Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the PCC’s financial activities during the year and its financial position at the end of the year. In preparing the financial statements giving a true and fair view, the members should follow best practice and:
-
select suitable accounting policies and then apply them consistently
-
make judgements and estimates that are reasonable and prudent
----- Start of picture text -----
.
----- End of picture text -----
-
state whether applicable Accounting Standards and Statement of Recommended Practice (SORP) have been followed, subject to any departures disclosed and explained in the financial statements and
-
prepare the financial statements on the going concern basis unless it is inappropriate to assume that the chanty will continue to operate.
The Trustees are responsible for keeping accurate accounting records which disclose, with reasonable accuracy, the financial position of the charity and ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Volunteer Contribution
Although the PCC employed 3 people during the year, much of the day-to-day running of the Church and its activities is cared out by volunteers. No measurement of the time given by volunteers has been undertaken, but it is true to say that many of the Church’s activities would be severely impoverished, or would have to cease altogether, were it not for the contribution made by its volunteers.
Objectives and activities
St. Mary Oatlands PCC has responsibility for promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has responsibilities for the church buildings and furniture of St. Mary Oatlands.
When planning the activities for the year, the PCC has considered the Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. Our objective is to enable people to live out their faith as part of the parish community through Worship & Prayer, Provision of Pastoral Care and Missionary & Outreach Work.
Outside Giving
At its meeting on 9 March 2022, the PCC decided to continue its policy of selecting 4 charities and supporting them for a period of 3 years. A fixed sum of £3,000 per annum was pledged in this regard and the charities selected were Bible Society, Elmbridge Rentstart, The Leprosy Mission and Walton & Hersham Foodbank. The 3-year period ends on 31* December 2024.
Page 2
TRUSTEES’ REPORT (continued)
Achievement and performance
Please see PCC Report below.
Church attendance
There are 107 parishioners on the Electoral Roll (//@ - APCM 2022). The average weekly attendance counted during October was 103 (97 - October 2022). A higher number attended Festival and family Christmas services.
REVIEW OF THE YEAR
The year 2023, like many before, had many upheavals in our church life. The rise in mortgage rates, the cost of living and a general economic downturn have had various impacts on our members. While some gained from the increase in interest rates, others lost with the mortgage rate, and many became even poorer as pensions and stocks lost value over a long period. It is thus a pleasant surprise to have sucha brilliant financial result at the end of the year. As noted by the Treasurer, this positive outcome can be linked with multiple factors, many of which result from the hard work, dedication, and generosity of our members and community.
As trustees, the PCC is cognisant of our charitable objective of promoting the church's mission: a community that is pastoral, evangelistic, missional, social, and ecumenical. Considering this, we are pleased that this result will enable the parish to continue to propagate the good news of Christ not only here in Oatlands but also further afield.
I want to express my appreciation to the Treasurer and all who have worked exceedingly hard to bring Saint Mary's to a positive financial state.
Looking ahead, the challenges in the coming year will be numerous. From the expected increase in our Utility bills, the appointment of an Organist and Choir Leader, maintaining a building that is almost 200 years old and a flat that needs refurbishment, our expenses will continue to rise.
Notwithstanding, as our numbers grow and new and old ministries develop in line with our objectives of growing more diverse, our income will also increase commensurately. I am confident that we could continue to attain at least a balanced budget and see growth in our finances in the coming years. | am confident that Saint Mary's is in a goodplace in our finances. I pray this will continue for many years to come. Amen
The Reverend Folorunso (Folli) Olokose
Vicar
FINANCIAL REVIEW
I am very pleased to be able to report that during the year, we were able to generate a small surplus ofjust over £6,500 in our Unrestricted (or General) Fund — please see Page 5 of this report. This is the first time that we have been able to do so since 2011 (albeit that we have had a couple of “break-even” years during that 12-year period), This has come about for a few reasons. Firstly, a number of Parishioners have responded to appeals to increase their giving by making one-off donations of various amounts. We are tremendously grateful to all those people who have done so, although it may be slightly over optimistic to assume that this will happen every year. Secondly, we have sought to change the way in which people make their regular gifts to the Church - Planned
Page 3
FINANCIAL REVIEW (continued)
Giving, as it is usually called. Hitherto, this regular giving has mostly been by way of bank Standing Order, the problem with which is that, once it has been set up, it very rarely gets reviewed and inflation gradually eats into the benefit of the donations. The Church of England has recently taken over a scheme operated initially by one Diocese, the Parish Giving Scheme, whereby the donations are made by way of Direct Debit. (Please talk to me if you don’t understand the difference). This enables the Church to enquire of the giver once a year, whether or not they would like to increase their giving in line with inflation, but, of course, the giver is not obliged to do so. Having launched this scheme at St Mary’s during the year, 29 Parishioners have agreed to change to the new system, which has no associated costs for us and, once again, we are very grateful to all of them for having done so. The result from this and other factors is an increase in Planned Giving from £51,660 to £56,253 or nearly 9% year on year (Note 2a, Page 9). Please talk to our Stewardship Officer, Darrell Greenwood or me, if you would like further details of the new scheme. The final factor in the result for the year was less beneficial to our Church, even though it has helped to produce the more healthy financial outcome already mentioned. Unfortunately, our Children’s and Families Worker left us for pastures new during April and one month later, we lost our Musical Director, who had been with us for 15 years. Both of these posts were paid ones, so costs have been considerably reduced for the remainder of the year. Without these ministries, life at St Mary Oatlands would have been much poorer, but we are fortunate in having volunteers and paid Locums and Interim Organists, who have been able to “hold the fort”, while replacements were being found. The other factors affecting our income have been our 2 fundraising events, the Open Garden and the Winter Fair, where over £8,000 was raised, a very good return on the effort put in by many volunteers, who deserve our hearty thanks. Lastly, we have benefitted from the higher interest rates which prevailed for most of the year and saw our income from that source increase from £1,500 in 2022 to over £5,000 last year. I would also like to draw your attention to our Designated Funds (Page 5), the purpose of which is described in Note 8b, Page 13. You will see that there was a deficit of £8,244 in this fund and this arises partly from expenditure on our Children’s & Families Worker’s salary up until the time that she resigned and the costs of assisting our new PAIS apprentice, Leon Chaunga, who is now fulfilling this role, transfer from his home country of South Africa to the UK. The sum of £11,000 was also expended on installing Live Streaming and Audio-Visual equipment in the Church, so that our services can be shown on YouTube and Facebook to a much wider audience. However, this cost will be depreciated over 4 years, so only a quarter of that expenditure has been charged to the Designated Fund this year. Lastly, | would like to thank all those people who help me carry out the role of Treasurer — Helen de Fraine who manages our lettings, the team of collection counters (Rachel Bainbridge, Liz Davies, Malcolm Jeffreys and Anne Vrionides), Darrell Greenwood for his help in implementing the Parish Giving Scheme referred to above and last, but not least, Helen Penkethman who helps with so many of the tasks, which my role involves.
Brian Stickland Treasurer
Approved by the PCC on 13/03/2024 and signed on its behalf by Revd Folorunso Olokose
Page 4
St. Mary Oatlands Parochial Church Council
Statement of Financial Activities for the year ended 31st December 2023
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Designated|Repair|Restricted|TOTAL FUNDS|
|Funds|Funds|Fund|Funds|2023|2022|
|INCOMING RESOURCES|Note|£|£|£|£|£|£|
|Donations &|Legacies|2a|109,066|4,125|-|1,034|114,225|167,285|
|Activities|for generating funds|2b|13,531|-|-|-|13,532|||15,771|
|Income from investments|2c|5,581|-|-|-|5,581|°|1,864|
|Income from|chanitable|activities|2d|36,610|-|-|-|36,610|32;505|
|Other incoming resources|2e|13,664|-|-|4,459|18,124|22.655|
|eee|
|TOTAL INCOMING RESOURCES|178,452|4,125|-|5,493|-188,070|233,080|
|eee|
|RESOURCES|EXPENDED|
|Charitable|activities|3a|169,305|12,369|970|4,392|187,036|261,716|
|Cost of raising funds|3b|2,499|-|-|-|2,499|3,246|
|ee|
|TOTAL RESOURCES EXPENDED|171,804|12,369|970|4,392|189,535|264,962|
|eee|
|:|
|NET|INCOMING|(OUTGOING)||
|RESOURCES|BEFORE|OTHER|
|RECOGNISED GAINS & LOSSES|6,648|(8,244)|(970)|1,102|(1,464)|(26,882);|
|GAIN(LOSS) ON INVESTMENTS|
|on revaluation|(93)|-|-|-|(93)|(234)|
|SS|
|6,555|(8,244)|(970)|1,102|(1,857)|(27,116)|
|BALANCES BROUGHT|FORWARD AT|
|ist January|2023|(2022)|329,299|132,227|1,525|3,805|466,856|493,972|
|BALANCES|CARRIED|FORWARD AT|eee|
|31st December 2023 (2022)|335,854|123,983|555|4,507|465,299|456,356|
----- End of picture text -----
Page §
St. Mary Oatlands Parochial Church Council
Balance Sheet as at 3ist December 2023
----- Start of picture text -----
Dec 31 “Dee 3t.
Note £ a co
FIXED ASSETS oo . ’
Tangible Assets 5a 8,425 .
Investments 5b 328,874 » 328,967
337,299 “938,967.
CURRENT ASSETS way
Stock 250 yes 250
Debtors & Prepayments 6 5,631 os 9378
Short Term Deposits q eS
Central Board of Finance 121,077 os» 430,752
Cash at bank and in hand 8,911 - 8.758
135,869 149,138
LIABILITIES ees
Creditors - LESS amounts falling duc within onc ycar 7 7,869 11,249
7,869 “yea 495249
NET CURRENT ASSETS 128,000 137,889
TOTAL NET ASSETS 465,299 es 466,856
PARISH FUNDS a
Unrestricted Funds .
General Fund 335,854 329,299
Repair Fund 8a 555 = 1525
336,409 : 330,824
Designated Funds 8b 123,983 192,227
Total Unrestricted Funds 460,392 463,051
Restricted Funds 8 4,907 3,808
Approved by the Parochial Church Council on 13/03/2024 and signed on its behalf by:
Vica Treasurer
----- End of picture text -----
Page 6
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023.
Accounting Policies , The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16° July 2014 and the Charities Act 2011. The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members. .
Restricted Funds represent income received, or invited by the PCC, for specific objectives. The funds may only be expended on the object for which they were given. The PCC does not usually invest separately for each such object, but interest will be apportioned to any such funds unspent after twelve months.
Designated Funds: An explanation of the origin and use of these funds is given in Note 8b on page 13.
Unrestricted Funds are general funds which can be used for ordinary PCC purposes.
Reserves Policy: The Trustees Reserves Policy is to maintain sufficient unrestricted funds to meet commitments in the following 6 months.
Incoming resources: Planned Giving, collections and donations are recognised when they are received. Tax refunds are recognised when the resource to which they relate is received. Dividends are accounted for when received; interest is accrued. All other income is recognised when it is _ teceived. All incoming resources are accounted for gross (i.e. before deducting expenses).
Resources expended: Grants and donations are accounted for when paid over, or when awarded if that award creates a binding obligation on the PCC. The diocesan Parish Share is accounted for when due. All other expenditure is generally recognised when it is incurred and is accounted for pross.
Fixed Assets: Consecrated and benefice property is excluded from the accounts by s.10(2)(a) of the Charities Act 2011. Moveable church items held by the vicar and churchwardens on special trust for the PCC are inalienable property listed in the church’s inventory. Such items are not valued in the financial statements. The flat at 12, St Mary’s Road, Weybridge is tenanted and currently retained for investment purposes. Please see notes Sa and 5b on page 12. Equipment used within the church premises is depreciated on a straight-line basis over four years (computer equipment over three years). Individual items of less than £1,000 are written off when purchased,
Page 7
.
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023. (continued)
Investments: The M & G Units are valued at market value on 31“ December 2023 and the property at 12, St Mary’s Road was valued informally as at the same date.
Legacies: Legacies are included in the Statement of Fixed Assets (SOFA) when receipt is probable, that is, when there has been a Grant of Probate.
Liabilities: Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation for the Charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Parochial fees: Fees collected for the incumbent on behalf of the Diocese are not included in the financial statements.
Charitable giving from collections and events: Sums received for specific charities as a result of collections and events are listed under Note 11 on page 14. These monies are not included in the financial statements.
Page 8
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2. INCOMING RESOURCES|Unrestricted|Designated|Repair|Restricted|TOTAL FUNDS|
|Funds|Funds|Fund|Funds|2023|2022|
|£|£|£|£|£|£|
|2a|Donations|and Legacies|:|
|Planned Giving|56,253|-|-|-|56,253|51,660|
|Tax|recovered.|20,180|625|-|-|20,805|18,297|
|Collections|al|services|10,177|-|-|-|10,177...|8,732|
|Donations, appeals|etc.|19,250|2,500|-|1,034|22,684|35,785|
|Legacies|-|1,000|-|-|1,000|35,000|
|Grants|3,306|-|-|-|3,306|17,810|
|109,066|4,125|-|1,034|114,225||,|. 167,284|
|2b|Activities|for|generating funds|.|:|
|Winter Fair|5,837|-|-|-|5,837|$430|
|Open Garden|2,495|-|-|-|2,495|2,773|
|Other fund|raising events|5,198|-|-|-|5,198|5,367|
|need|
|13,531|-|-|.|13,531|13,770|
|a|
|2¢|Income|from|Investments|:|
|Dividends|and Interest|5,581|-|-|-|5,58]|1,864|
|pease|
|5,581|-|-|.|5,581|1,864|
|veeenEY|
|2d|Income|from|Charitable|Activities|
|Church hall|lettings|29,272|-|-|-|29,272|28,481|
|Fees|for weddings,|funerals|etc.|7,338|-|-|-|7,338|4,024|
|mnNe|
|610|-|-|-|36,610|32,508|
|Ze|Other|Incoming|resources|;|
|Rent|St Mary's Rd|13,664|-|-|-|13,664|12,85)|
|Sundry|-|-|-|4,459|4,459|9,805|
|eee|
|13,664|-|-|4,459|18,124|22,655|
|nneee|
|TOTAL INCOMING RESOURCES|178,452|4,125|-|5,493|188,070|236,080|
----- End of picture text -----
Page 9
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023
(Continued)
| 3. | RESOURCES EXPENDED | . | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Repair | Restricted | TOTALFUNDS | FUNDS | |||
| Funds | Funds | Fund | Funds | 2023 | 2022 | |||
| £ | £ | £ | £ | £ | £ | |||
| 3a | Charitable Activities | |||||||
| Missionary andcharitabk givmg | ; | |||||||
| International | ||||||||
| Leprosy Mission | 750 | - | - | - | 750 | 730 | ||
| Home | ||||||||
| Bible Society | 750 | - | - | - | 750 | 750 | ||
| ElmbridgeRentStart | 750 | - | - | - | 750 | TH | ||
| Vicar's DiscretionaryFund | 120 | - | - | - | 120 | - | ||
| Walton& HershamFoodbank | 70 | - | - | - | 750 | 750: | ||
| i Nn |
||||||||
| Total grants | 3,120 | - | - | - | 3,120 | 3,960 | ||
| Ministry | ||||||||
| ParishShare | 88,289 | - | - | - | 88,289 | 88,578 | ||
| Vicar's expenses | 2,319 | - | - | - | 2.819 | 1,524 | ||
| Assistantclergyexpenses | 250 | - | - | : | 250 | 250 | ||
| Children& Families Worker(Salary) | - | 4,654 | - | - | 4,654 | 16,162 | ||
| Children& Families Worker(Other expenses) | - | 4,907 | - | - | 4,907 | 386 | ||
| Pnnting& stationery | 1,253 | - | - | - | 1,253 | “1501 | ||
| General Administration | 6,543 | - | - | - | 6,543 | 6,253 | ||
| Church running expenses | ||||||||
| Heat, light, water& insurance | 16,902 | - | - | - | 10,902 | 115359 | ||
| Church services | 740 | - | - | - | 740 | 763 . | ||
| Gencral repairs andmaintenance | 2,960 | - | 970 | - | 3,930 | 5,223 | ||
| Organ, piano and choirexpenses | §,665 | - | - | - | 5,665 | 3,308 | ||
| Churchyard | 620 | - | - | - | 620 | 2,164 | ||
| Church Hall | : | |||||||
| Heal light, waterandinsurance | 3,175 | - | - | - | 3,175 | 3,578 | ||
| Cleaning | 4,463 | - | - | - | 4,463 | 4,212 | ||
| Genctal repairs andmaintenance | 7,278 | - | - | - | 7,278 | 4,973 | ||
| eee | ||||||||
| Carriedforwardtopage11 | 138,876 | 9,561 | 970 | - | 149,607 | 153,234 | ||
| Sees |
Page 10
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023
(Continned)
| 3.RESOURCESEXPENDED- Contd. | Unrestricted | Designated | Repair | Restricted | TOTALFUNDS | FUNDS | FUNDS |
|---|---|---|---|---|---|---|---|
| 3nCharitable activities contd. | Funds £ |
Fonds £ |
Fund £ |
Funds £ |
2023 £ |
-2022 a3 |
|
| Broughtforwardfrompage10 | 138,076 | 9,561 | 970 | - | 148,607 | 183,234 | |
| Other activities | |||||||
| . | |||||||
| Carparkrepairs Training Other administrative costs |
- 3,549 24,937 |
- - - |
- - - |
- - - |
- 3,549 24,937 |
© | “$5,457 1,306 26,7964 |
| StMary'sRoad | 2,742 | - | - | - | 2,742 | 3,775 | |
| Deprociation | - | 2,808 | - | - | 2,808 | _ 5,492 | |
| Otherpayments | - | - | - | 4,392 | 4,392 | 15,250 | |
| 169,305 | 12,369 | 970 | 4392 | «187,036 | 264,308 | ||
| 3bCost ofralsing funds | Or arene |
||||||
| OpenGarden | 184 | - | - | : | 184 | 189 | |
| WinterFair | 346 | - | - | - | 346 | 508 | |
| Otherfundraisingevents | 1,969 - SS |
- | - | 1,969 2,736 siya |
|||
| 2,499 | - | - | - | 2499 | 3,384: | ||
| a | a | ||||||
| TOTALRESOURCESEXPENDED | 171,804 | 12,369 | 970 | 4,392 | 189,535 | . | 964,692 |
4, PAYMENTS TO INDIVIDUALS
- 4a Staff costs:- During the year the PCC employed a Director of Music, a Parish Office Co-ordinator and a Childron & Families Worker. The total cost of salaries included in Note 3a above was £29,591 (£42,956 - 2022), including £1,212 Employer's National Insurance (£2,636 - 2022) and £782 Pension Contributions (£1,083 - 2022).
4b Payments to members of the PCC, members of their familics and close business associates:There were no such payments in the period 1st January 2023 to 31st December 2023 (Nil - 2022).
Page 11
(Continued)
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023
5, FEXED ASSETS
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Sa|Tangible|fixed|assets|Equipment|
|£|
|Actual/deemed|cost|-|at|1st January|2023|32,590|
|Additions|11,233|
|43,823|
|Disposals|-|
|Actual/deemed|cost|-|at|31st|December 2023|43,823|
|Depreciation|-|at|lst January 2023|32,590|
|-|charge|for year|2,808|
|-|al|31st December 2023|35,398|
|Net Book|Value|-|at|31st December 2023|8,425|
----- End of picture text -----
Sb Investments
----- Start of picture text -----
||||||
|---|---|---|---|---|
|ME&G|12|St|
|Charifund|Mary's|Road|TOTAL|
|£|£|
|Market valuc|Ist Jan 2023|3,967|325,000|328,967|
|Revaluation|31st December 2023|(93)|-|(93)|
|Market value 31st December 2023|3,874|325,000|328,874|
|—————————>E>I]>~___|> —————=$=========[=={=—-|
----- End of picture text -----
The M & G investment comprises 270 units in their Equity Investment Fund for charities and forms part of the Gencral Fund . An informal valuation of 12 St Mary's Road was sought as at 31st December 2023 and this is stated to be £325,000.
----- Start of picture text -----
||||||
|---|---|---|---|---|
|6.|DEBTORS AND PRE-PAYMENTS|31 DEC 2023|31|DEC 2022|
|£|£|
|Income Tax recoverable|4,480|3,873|
|Other Debtors|and Pre-payments|1,151|5,505|
|5,631|9,378|
----- End of picture text -----
Page 12
St. Mary Oatlands Parochial Church Council
Notes to the Financia! Statements for the year cnded 31st December 2023
(Continued)
| 7. | LIABILITIES | 31DEC | 2023 | 31DEC 2022 |
|---|---|---|---|---|
| £ | £ | |||
| Grantsto othercharities | 3,000 | 3,000 | ||
| Other Creditors | 4,869 | 8,249 | ||
| 7,869 | 11,249 | |||
| 8. | FUNDDETAILS | |||
| 8a Repair Fund | ||||
| The Repair Fund is for work carried out as a result of the statutoryquinquennial surveysand for other essential | ||||
| majorrepairs andreplacements to the fabricofthebuildings. A quinquennial survey was undertaken in July 2022. | ||||
| Formovements during the year, sceNote 3a. | ||||
| ) |
8b Designated Funds
The Designated Funds principally arose from the sale of the Parish's property at 6 Oatlands Court, Weybridge in December 2016. At its meeting in November 2017, the PCC agreed that these resources would be used for the development and growth of the Church, or any other specific purpose as may subsequently be agreed by the PCC. Since then, the Funds have been increased by specific donations and legacies. At its meeting on 26th September 2018, the PCC agreed a Legacy Policy, which states that “all received legacies, unless otherwise indicated by the donors, are to be used tn line with the mission and growth of the Church",
All fundraising for specific growth projects is to be held in the Designated Fund, until ased for the purpose donated or, in the event that that project does not proceed, for any other purpose agreed by the PCC.
8c Restricted Funds
These include donations made for specific purposes, plus deposits held for hall users.
| Choir | SMART | Hall | Charch Bells | Noticeboard | Restricted | ||
|---|---|---|---|---|---|---|---|
| Fund | Clob | Deposits | Fond | Fond | Funds | ||
| £ | z | £ | £ | £ | £ | ||
| Balance | at 1stJanuary 2023 | 1,592 | 484 | 600 | - | 1,129 | 3,805 |
| Receipts: Fees andotherincome | 270 | 1,859 | 2,600 | 764 | - | 5,493 | |
| 1,862 | 2,343 | 3,200 | 764 | 1,129 | 9,298 | ||
| Payments: Deposits repaid | - | - | 2,500 | - | - | 2,500 | |
| SundryExpenditure | 24 | 1,868 | - | - | - | 1,892 | |
| 24 | 1,868 | 2,500 | - | - | 4,392 | ||
| eee | |||||||
| Balanceat | at31stDecember2023 | 1,838 476 700 764 1,129 4,907 aaNnNnaEaeaeEaeEEeeeeeEeEeEeaeaeaEaaaIaEIElLlEL |
Hheee |
Page 13
St. Mary Oatlands Parochial Church Council
Notes to the Financial Statements for the year ended 31st December 2023
(Continued)
9. MOVEMENT IN FUNDS
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|As|at|Net|As|at|
|31|DEC|2022,|Movement|31|DEC|2023|
|Unrestricted|Funds|
|General|Fund|329,299|6,555|335,854|
|Repair Fund|1,525|(97)|555|
|Designated Funds|132,227|(8,244)|123,983|
|463,051|(2,659)|460,392|
|Restricted|Funds|3,805|1,102|4,907|
|TOTAL FUNDS|466,356|{1,557}|465,299|
----- End of picture text -----
10, ANALYSIS OF NET ASSETS BY FUND
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Designated|Restricted|Total|
|Funds|Funds|Funds|2023|
|£|£|£|£|
|Tangible Fixed Asscts|-|8,425|-|8,425|
|Investments|328,874|-|-|328,874|
|Current Assets|14,995|115,558|5,316|135,869|
|343,869|123|983|5,316|473,168|
|LESS|liabilities|-|amounts|falling due|in|1|year|(7,460)|:|(409)|(7,869)|
|336,409|123,983|4,907|465,299|
----- End of picture text -----
11. CHARITABLE GIVING FROM COLLECTIONS & EVENTS
----- Start of picture text -----
||||||
|---|---|---|---|---|
|(Not included in|Financial Statements|above)|2023|
|£|
|Children's|Society|222|
|Christian|Aid|70|
|Commonwealth|War|Graves|Commission|306|
|DEC Earthquake|Appeal|754|
|LTHT|(Menstrual|Hyyiene)|1,064|
|Leprosy|Mission|13|
|Macmillan|Cancer Support|250|
|Samaritan's Purse|145|
|Walton &|Hersham|Foodbank|25|
|2,719|
----- End of picture text -----
:
Page 14
Independent Examiner’s report to the Parochial Church Council of St. Mary Oatlands — Charity No. 1128836
I report on the accounts for the year ended 3!* December 2023 which are set out on pages 5 to 14.
Respective responsibilities of the Trustees and Independent Examiner
The charity’s Trustees are responsible for the preparation of the accounts. The charity’s Trustees consider that an audit is not required for this year under sections 144(2) of the Charity Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to
-
examine the accounts under section 145 of the 2011 Act. - follow the procedure laid down in the general directions given by the Charity Commissioners section 145(5) of the 2011 Act.
-
state whether any particular matters have come to my attention
Basis of Independent Examiner’s statement
My examination was carried out in accordance with the general directions given by the Charity Commission.
An examination includes a review of accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit, and consequently no Opinion is given as to whether the accounts present a “true and fair” view and the report is limited to those matters set out in the statement below.
Independent Examiner’s statement
In connection with my examination no material matters have come to my attention: -
-
which give me reasonable cause to believe that in any respect the requirements
-
to keep accounting records in accordance with s. 130 of the 2011 Act or
-
to prepare accounts which accord with those accounting records have not been met
or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
TerenceTmM. Galebbe— Accountant Pinelands, 3, Pineridge Close, Weybridge, Surrey, KT13 98P
----- Start of picture text -----
1% DNore 2,0 Ue
----- End of picture text -----
Page 15