Trinity
Cheltenham
Trust
Limited
Annual Report and Financial Statements
for the year ended 31 December 2025
Registered Charity No. 1128804
Company No. 06681048

Trlnlty Cheltenham Trust Limited
Annual Report and Financial Statements for the year ended 31 December 2025
CONTENTS
P8ye
DlrBth)r5' re￿1
I￿ek￿dent examiners. report
Ststem￿t of flnarKxal
Balance sheet
tes to the finarKA* ststeroenls
9-16
Trinity Cheltenham Trust Limited
Annual Report and Accounts 2025

Trinity Chettenham Trust Limited
Annual Report and Financial Statemonts for thg year ended 31 December 2025
DIr￿tOrs. Report
Reference and admit)Istratlv• detall$
Trtnty Cheltenham Trusl Llmited (fcT) vras establEhed in August 2008 as a co￿panY LTmiEed by Guarant
(Company RegisltBtiDn nufflber0668".0481. i1￿9rp0rated ui E￿aTh￿ & W8ks.TCT fsa r6gister8d chaiity as recognised
by tho Charities Com￿4$$￿ Icharftynumber 11288041 ￿¢￿ is the HMRC &ft Ahl scherne.
TCT is sltualed in chdtellh￿, with its reg#efEd a(ktresg bwr9 Sl Jarnes, House, St James, Sqjare. Cheltenh
GLSO 3PR and ils adm.nithtiv6 ￿dresS belffj Tryyty FLBW. 98 W7rtcho)mbe Stre< Chelta)ham, GL52 2NW.
Thls ry)orteoversthe ar￿￿ntIng peri¢)Y ofTCT. fr￿ 1 Jarw2025to31 Dac&mbar2025. The Dlreclorsvlho sètved
durlng this time we..
Pern￿nent Dir￿lOrS
Team Re￿￿orH￿Y Trpity Gh¢xch, Chellenlpm
Rev Andrgw Btylh
Unll 20th J￿Y 21r25
E￿2abeth LthJ
88ry Lambért
Efectod Director8
Christine Robert
Nlgel Jobson
Guy Wamer
Andrww Y8PP
Patrfck Philips
Re-dededaf thpAGM
Unbl 2b* septe￿ 2025
Re4ectedat the AGAI
Re-dectedat AGAI
2025
The Directors of TCT 4so upx)n sp￿18N$t in Ihe areas of Hedth and Safety. ond Preffases
Manag￿*￿t
TCTS SJllutOfS. Bankars and IndèpeTKknt Exa￿￿5 are bel¢M.
S(AicitOf5
Bank￿5
Incep8rKlent Examlners
BPE Sdlcltots LLP
St Ja￿es. House
Sl James, Squa
Cheltenh
GL50 3PR
Nati￿1 Westsninster Bank PLC
31 p￿￿ell8de
chetten￿￿
GL50 1LE
Ychdas J Bk%hop
Pmt Goddèn &Taylor LLP
Unrf(3 Ambrose House
Meteor Court
Bamettway
Bl￿woOd
Gloucest8r
GL4 3GG
Oblectlves snd 2Ctlvlfles
The ainK% ￿ objectives olTrknlty ch8lt8rth￿ TntslLirrdlEd ar8 as ft)Ow.
To promote and advan￿ 811 aspe¢L8 of the Chrisban faith ind￿￿ng, rbjt Smitad to. Iha promotion of Ghhstsa
bel￿ts tnrough Ihe holding of pray8r me8bRgs. lecttxes. pubf¢ c8fet*atw)n of relwJioLIS f85tW815 ￿￿1 tjrodudng or
thstributinu iitèratura relatiro to Christian faith ID ￿¥Jhten ab(yJt Ihe Cl¥istian lth.
To providg and maintain c(wnnwnty fraciffbes forrecrethnal cf (Jtherwrp0588lndu(Ing leFSwe tme aGtivili85
in the interests of social welfare as company may Ihin* Et tr￿n time lo tsme. with the cbi￿£ of Improvlrtg the
condilons OF life and beripfiliwu th05e who h￿¢ by reason of {to inctude but not be litnrted to}
youth, povety or social oreconomiccirrJJmstanc8s.
To teueve tArdshlp. lidl￿ng ffinancia hawd5hip arKI heath ty the provlsk)n offofyj,
nds and support (to I￿l￿de aevi￿ and c(NJnsellir¥Jl 8rKt such OtheraS&st2r￿ the corr7pany tnay (hink ft to
offèr from tiTn8 lo tirnè. to b￿fit thè h(￿￿&¥. •Jed. d￿ed. parent frdmilies atMI otherperw8 in ne￿.
Trinity Chejtenham Trvst Limited
Annual Report and Accounts 2025

Trinity Cheltènham Trust ￿Mited
Annual Report and Flnancial Statements for the year &nded 31 D8c8mbor 2025
TCT is con¥nilt8d to en8bllng as many people as pos&b￿ b t)avo to its ￿litIes ￿ we maintaln a p)liey of
bEYITy vpen iifKI inclusive for dl bvthns ol the COMff￿￿1ty. In strtvlng towads this. TCT has (onsldered the CharTty
Comji￿oners. guidance on public L*n•fiL
Structures governance ané rnan8gemant
In order to maintsln the chai¢iabl8 Obj￿ tho Boart oftkr8ckn3 has a mirumum of sevon membgrs. Thw pèrrnanènt
members are th8 Incumbent mirLster of Hdy Trsnity Churth, Chettenham and tha tsvo elected chU￿hWardens. A
minifflutn Off￿ other'ordinary rnembers. are wwiiated frcm the mewnbern of Hoty Trith Church and eleclcd al the
Annual General Meekng. F<Y n•￿YappOint￿d Lir*irs. an brfefing L8given to ensdre Ihey are avrdre oftheir
rgsponstj1￿ts$ in rèlalth to crAnpan￿ HO￿ and Chatili05 CLwnmiwin guidarKe arKS the 914gcbves ofTCT.
A minSmum of three general meetir¥Js a￿ he￿ thro￿. b)È year. Tr￿￿ nwst bo a qucrnm present tEk Condu￿ ony
b￿n6sS of no less than fve tlrectcys ￿tt￿ed to vot8. ofthom notless Ihan three ml￿1 te dected dIr￿tors.
rhe Trredprs may ￿e￿gate certain aut￿](￿ to dyectots or oth* pw$£￿$ as is fett [￿£￿Ssary to conduct
buskness L￿tr￿een meeling8 and thoilaie thewC¥k0f￿ Trusi
Rlsk managemenl
Thè b)ard rwsrfy dst)￿ ass￿ lh8 mw r&ks io ¥¥hth (ymparry E expos¢d aThl ¢C￿81dered th8
safeguards Ihat have been can be irnrlemerded to t￿￿o98t8 those tsks. In ¥¢¢ordanco Ihe Statemont ot
Recommended Practi￿ for charibes the Clirectots annualty rev￿ 8Trd upthtè thè tDmal assessment
Achlevements
Throughout 2(r25 TCT has Clinlinutd to foujs on the ulQisab(ffi of assets in 1.ne our charit8blè objects and
generating 5uffthnt fvnd5 th)nakns to setve its aiD8 and and meet its fmancy81 obllJalitins, ]￿UdIng
servlclng artd red￿lThj debt
The Trust gain5 an i￿¢[¥￿e and fvrthers its thaFitaL4a hosting activkn and F￿l￿d￿g space in 8 nurnber
of propertie8 lo organk8atic￿s ¥¥hose obpdives are u)ngru8ntwith Inatof TCT:
The propety known as'FusiM' at 98 Wintti(x)mbe Slr88t c￿tenha￿. hdo on a 250 year leasehold
Th& aéloining buildiTVJ, kn(ywn as'Tllnty Htxjse, at 1c￿1￿2 w]￿￿MEe Street fvitellharrt, for W￿￿h TCT
rmns the freehokl trcT has a m(WtgayÈ wlh l(kigdom BanK. se0j￿d awnst these 3552ts1.
The propety kno￿ as Portand House at 45 P(¥Uaul Street ft>r wh￿h TCT the f￿hold (fcT has 8
separate mortgage wlh Kngdom Bank. s8oJred 8￿￿$t this awl)
Duriro 2025 the Trust's syoperbesMEfE us&1 by:
The Patt￿l￿al Clvjrch Council ofTrinty Chwth Chdtutham. under a rthexdu&ve ken*. throughwl the
week in all the frusfs pro￿rt[&S lo IK)sl a large ol groups and ac1fv0￿ womolro the Chrisuan faith
and to rrfovid6a rdngeofcornmunity 89w¥w offerI￿j pr&dca heb). ackn￿ and servicesto the local
ccAnmurrity. hom81èss and soti81ty Èxcktht.
The Amiowycommunty g￿l- run ￿ the FUS￿ in ￿rtne1th￿ hxa chert￿ham charity, Fresh
Hope, tD promote phy&cal arxl mentsl heatth
SPFAR- njnring ln Tiinity HouEg- aQfvi￿. traI￿g and pra¢O￿l gJpFt)rt for 8 nauonally acclalmed
programme pl0￿ding traKAng SUKWrt for 1&24 ￿r ¢Jlds not Education: Employmenl or Trdinlro.
A range of onts-ofl comfflunity $01)￿ ￿lfr￿[B actht15es and events (￿gath by *xal guups.
In additi¢￿ to lh8 above reguLgr u¥¢rs, the Twst Seen anirtrease of hires duiiNJ th9ye8r. incIL￿1Thj events
s￿h as birthday p￿ties, fami585' cdebrdtffi$ ftEats. wo¥thvJ mocw add￿ irK(￿ vthile r￿￿Ing consfst8Trt
Vlith Ihe Tru8fs Gharitable purpos8S.
The Twst made ert(AJPJIr￿ rryress ￿ i￿￿k￿r￿j d8vekwr)t and asset iTtpn)vement d(YirtrJ the yw. Notsbty, tr
old shower faciliti￿ In the Garage were TEpthI. aoklressiThJ issues ofdamp and ￿OUld and improving
Ihe usability and safety of Ihe space.
SkJnificantprogress was also m&la In rèfatlon lo 8rMroDnertal Susial￿b￿Ity. The r(N)fofTrfnity House bgcame a base
for 60 $￿ar paneL8 battery ￿lIs, nstalkd gratrt fufthg Ihe Dep8rkngnt of Medla CuKur6 &
Sports. The panels & battwies ￿ntrIbUte to the el￿11th[ netyts ofTrinty How.
Trinily Cheltenham Trust Limited
Annual Report and Accounts 2025

Trlnlty Choltènham frust Llmited
Annual Report and Financial Ststements for the yoar onded 31 Dècgmber 2025
In July2025, lh8 TrustW&8 fUrther￿8s8ful in sec￿sr￿fu￿dIr￿j fnm Glouceslershlrè County Councif5 Climate Fund.
Thi8 funiliro en8bled the purthaseofa new rarue fortr￿ Triniy House communlty kitchen.
During thè yèartherè changes within theTrusf5 ifjr8L*Jth. Th&Trusi re¢AxwI its Ihanks lo N¥Jel Jobson on his
deparlure aThJ Wekorn￿ Patirck Philipps as a ￿ (fiTcior. In addilkln, the rfivtor pc6thn held by fhe i)cumiEnt
posthon of Hoty TTthity ChurGh beGwno vacart in Juty 2025 fo1￿7r9 the deparlU￿ of Rev Andrew 8tyth, wk) took up
a new ￿A& wit**n the or Oxford. Th8 awonbn•nt ofhis 5￿Ces9)r 15 artvipat8d in summer2026.
Financlal revlew
Total Ineome in thè yÈ8r vras £1￿.001 I2￿24- £155.6681. Thi e maln Sour￿ of tsicme was ffC•m charftablo yilts or
(k)natlons. which tolalled £58.04212024 - £60.e52) grants of £5429112024 - £17,942). Gfft aid ckf £9,956 wa8
recovered in th8 yearl2024-£8,8811. v￿￿ resirfcbl grfts r￿e(Ye6 the yearl2024- nlll.
rcTakn gèneratvj £77,e6512024_ £TT.069) in Iheyearlhwh saBS arth￿ty￿11h fromth8 u8eof its la¢lit¢e&
Totsl Expendtture In ts ye8rw3s£21Y2.90412024-£175,4451, i￿rudI)J £4.08812024_ £3,g27)£1) th8 sèrt8 tharg8
associated th9 ￿asehold of Trfruty Fush)r
Wrthin the grant lrtome. Ihere was a restricled gfdnl of q18413r24- rri1} WMI T￿ri￿J expen886 tolalled £1.579
12D24- nil}.
A8 a ￿1¢ the ov8rdl n)v&rnnt of fiJThJs showed a def￿ fc¢ the year of £12.S¥J31%)24 dtht - £19.T771. The
undorfylng SLtyplus L￿restrIcted fr￿d$ £1.585 {2￿24-nI1)
At thg year end, TCT ￿¥n￿5 tsngible fix￿ a&88ts wth a net ik)okvJue of£1 j21,056(2￿24- £1a43,0191 and had nèt
cur￿￿￿t Ikgtyli*'s8 of £21,71812024 - £16.580) Tcfs c￿[10￿$ wh￿4 a￿ due after more than on6 year are t469.069
(2024 - 2483.267), re￿O￿ts the batar￿ oflhE K￿￿jd￿ Ba￿( mortgages t(￿￿with a private LuJ3ecured
Ir*grest ftEe loa￿.
TCT is r8glst8r8d for VAT. All liar￿¥ sho%%n in th8 finandal slatements are of VAT, w7th a VAT Gredltc* of £2.9)2
12024 debtor- £1,171) at the year-en¢J repwnity the bal*)t*oftt* VAT quarterended 31 Do¢&M￿r 2D25.
TCT hokjs m stod( orp8ty cath.
It￿e P18n3
The Di￿tarSar8 rAèased to report that a I￿￿cY in the fcmmofa redder￿"￿ &wtty 1$an￿Pated In 2026. The Cir8ctt)fS
arg cU￿ntlY consldethg the mosl apptvpriaie use of th151w.
Tho TnJ5tÈgs are aware of the inh8r8nl uncertainlbes in fo￿aS￿"r￿j voluntary incorna., hokner, the rtust hay
(bmonstrali)d ability to Inc￿8* I*)nati￿s throwJh dwecl appeals b 4)porteN The Directots will ujrtb"n￿ to Èx8rose
l appropriake intemal ￿ntrol* wrt5ng arAI genw81 finan(i81 sya8rnS to 8nsur8 8ff8cYvè fir.an¢1￿ rn8na￿Ment and
to limit f,nanci818xposur8 whérevèr pO￿￿e and erwre we can nwt ￿7 as a'wng concLYn'.
Reswe$prfi¢y
TCT does not inland lo bu1￿ up substantial operatonal reserves. TJ m￿lMise ri4( of ￿abl9 to meet all Its
fjnawal obltgatsons as they fal due, fo¢usTrJ on the r*ed lo pay long temi1okn"lites. TCT managas its cash Ib)w 80
that Ihwe ￿ usually al least sufflclent cash flow reserves to pay th8 ntrxtthrea months 8xp8nges. TCT doas not
8mploy any staff.
Statgmgnt of dirvKtors' r9$F￿nSibIl￿l8s
Thè ¢harity trustees {b¥ho a￿ *so Ihg (kedors of ts cNnp8ny fythe purFQ8es of ￿MpaNY law) are reSponsIb￿ for
preparing a trusièès 8Mual r8fKWt 8ThJ finawial statemws in Mith applcabie Faw and KIn￿10M
Ac¢ounting Starthrds {United Generally A￿pIe& PractiG?).
Company law requires the ch8rity tnjstees to pr8p8re Fnanwl stalerfients yearwfkh gve a bue and la￿ view
ol the slate of affrairs of the thafftab￿ c￿npanY aThJ Lle group and of thè itoming resouroes and appli¢ation of
rÈsource8, induding th8 ifiCOrn8 and Èxpèndituiè, ol ￿ chantatrAa growj for I￿t p￿1(￿￿. In prepating the fir￿n1)a1
ststemenis, thg trusloes rffjulred to..
Ser￿ suiiable &C￿￿ntI1g polKiES a￿1 lTr*n aMJty thèm (x>n*stenty.
makejudgom¢nts arKI estim8t&s thg:8r& reasor0￿ and t￿thnt
Trinity Cheltenham Trust Llmlt
Annual Report and Accounts 2025

Trinity Cheltenham Trust Limited
Annual Report and Financial Statements for the year ended 31 December 2025
PEPa￿ the financial #at8rne￿ts￿ the gK)NV ¢x)rw basls thi￿sS it is inapprowiaté to pr8SUrn8that the o)mpany
will continua to function-,
observe the methods and w￿apJeS in Ihe char￿e$ SORP., and
stale whether appr*ab￿ UK accounbNJ standa￿5 have been fOll￿ved. subject to any material departU￿S
disclosed and explained in Ihe financial staternen
The Trustees are responsib￿ foi keeping pyopw accoLmlTrYJ recorfs wh￿h di5Lkne th reasonable acoJracy at ony
the finan¢tal posioon of the company and enable them to ensure that the financial stateffents compty with the
releyanl CThnpanies Act and Chartbes ACL They are al￿ re¥rt)nsble for safeguarding the a￿t$ ofthe tt)rnpany and
hence lor taknng reasonable sleps for th8 pr8V8nbon and dete¢bon of fraud aTrJ other irrgJularitses.
This report was approved by Ihe directL¥S on...
.. 2026 and on thwr behalfty
i iJx/
Bary Larnbert
Dlrector
8vzabeth L
Direrjor
Trinity Cheltenham Trust Limited
Annual Report and Accounts 2025

Trinity Cheltenham Trust Limited
Annual Report and Finan¢lal Ststements for the year ended 31 December 2025
Independent examlnei's report to the Tntstses on the unaudlted finandal statements of
Trlnlty Chèltenham frust Llmlted
l ￿pOrtt0 the Trustees on rny 8X8minabon ofth8 finanria stat￿￿nts olTrinty Cl*ham TR￿ ￿mited fortF* year
ended 31 De￿Mber2Q2S.
Re$pecUv& responslbillties and basls of reP￿t
As thg chaiivs trL￿te￿$ ofthg Cornpany (who arp *so ihe d&BCtors ofthe forthe purposes ol comp8ry lawl,
you ar& r8spon5ib18 forth8 preparation olthe ac%c￿nts in ￿ance￿Ilb the feW￿rn￿ts oflhè CunpaniesAct2006
1.the 2006 Acri.
Haylng saNsfled myself thal the xcounts of the Company are not re4Uifed to be èudite(I forlhi5 yèar ￿der Part 16 of
the 2006 Act and arè eligible for tndependent examinallon, I report in reSp￿t of my examination of your chariils
8ccounls as carried out und8r seclion 145 of Charths Ac4 2011 llhe 2011 Acf). In ¢aryyivg OUÈ my exanination. I
have ft)Ilowed the tjrections gwen by the Chaaty cOnNnrss￿ (under ￿tion 14515Xbl ofthe 2011 Act.
Independent examlnefs statement
I havo cornpklefl Jny eXam￿ation. I confirm Ihat no nwtter5 have (xrfne to my attentsm gNing me cause to
b8lK?ve that in rnat8riÈ1 re8pect:
accounbTYJ records were rw)I kept in accowd*¥* Sec1K￿ 386 ofth8 compan￿ Acl 20D6", or
thè aeeounts do not arx(xd %%ith TeG(Kds'. or
accounts do notcomF4y ￿1th relevant &countiry requtr8fflents und8rs8ction 396 Dfthg CompanigsAct 201
olherthan any requirement V%t the accounts gNe 8 Inj8 and tsirf viewwhith i8 not a malter cor6iL*red as part
of an indesEndent examination..
the fInanaalstatem￿ls h￿9 not bea) p￿￿￿ed ffj accordarKewth th8 m8th￿IS and wn(iplesof the Ststernent
of Re¢omJrendoJ practi￿ for accwntirvJ arKI ￿￿)rtIng by tharilies appli(A)le to tharibe5 p￿partn9 th￿r
accounts in accordance wth the FinanGial re￿ong StarLdarrJ ap￿ica￿￿ in the UK RepublK of ITèlalld
IFRS1021.
I havè ￿ con￿M$ and h2vèth)rne acnEsno 01her￿lIeTr inconnecbth)*ith Ih8examinalion towhth attenlion 5hothd
be drawn In ihis rerx)rt in ¢yder to enable a properUnderst￿l￿d tsf the fiTra￿at state￿*￿ts to bè reached.
KJdtsJq6•
Nichofas J Bi8￿￿
Pltt Go¢Jd6n & LLP
01- u4y-
-.2026
Trfnity Cheltenham Trust Limited
Annual Report and Accounts 2025

Trinity Cheltenham Trust Limited
Annual Report and Financial Staternents for the year ended 31 December 2025
Statemont ol HnanGTal Actlvltles for tho yew ended 31 December 2025 Includlng Incom? and expenditure
Unr•strlct•d
Fun(fs
2025 Total
Funds
2024 Total
Funds
In¢omo and ¢ndowrnents from:
Donalkns
Grant Income
Inveskn*nt In(tsne
Ch8ritable 8dMII
58,042
51.127
58,042
54,291
60,652
17.942
3.164
77,069
Tot81 income arKI 8lldow￿ts
190.001
Expendlture on:
Charitable activibcs
201.$25
1.579
202,￿4
175,445
Totsl •xp•ndllurn
201.Y25
I￿79
175.445
Net movgrn¢nt Sn fund¥ 8nd lotsl
fvnds carrlod forward
114.48BI
(12,￿3)
119.777)
Total fLmds brought fon*ard
15
843,172
843,172
862,949
T¢*tsl funds carried forward
15
828.684
1.585
830,269
There are no rewnls&l gakns or losses bi th8 sear othèr than th)58 pwng thrcrtbjh the Staternenl of
Finanoa Activ￿$.
The notes on pages 9 to 16 ffi)m an Intojral part of thos8 Sta￿￿ts.
Trinity Cheltenham Trust Limitèd
Annual Report and Accounts 2025

Trinity Cheltenham Trust Llmlted
Annual Report and Financial Statements for the year ended 31 December 2025
Balance Sheet as 8t 31 Decembor 2025
2025
2025
2024
2024
FI￿￿ ass&ts.
Ta[￿￿le assets
1,321.056
1243.019
Current a$$8ts
Deblars
Cash al bank and in hand
10
5,426
31.269
24.W
56.261
42.531
CrBdltor5: amounts falllng du¢ wlthln c¥)
year
11
Not current a58ets
21.718
16.580
Total assets less Cu￿ent liablllyes
1299A38
1,¥26,439
Credltors: amounts falllngdue aftern
than one year
11
(469,C691
1483,2671
Nel assets
830,269
Funds
Unrestrcted fvnds
Resfficted fu.Ids
28,6B4
843.172
Total Charity funds
15
830,269
843,172
Trfnity Cheltènham Trust Llmiied
Annual Report and Accounts 2025

Trinity Cheltenham Trust Limited
Annual Report and Financial Statements for the year ended 31 December 2025
Balance Sheet Icontlnuedl
The o)rnpany is entitted to the ex￿)p￿On Irom b)e ajdrt requwèMenttont￿r￿ in wtion 47T ofthe Companies Act
2006. for Ihe year 8nd￿ 31 D8cEmber 2025.
Th8 directors ackn￿ed&￿ Iheir rgsponsbtlibes forcAJmptythwJ vrith the requirnhènts ofthe Companies Act 2(M16
respect to accwnting words and the preparati(￿ offinanciat statern￿s.
The metnber5 have not required th8 company to oblain an audiiof its stathents for the year in qu8StK)n in
occord8nce se¢tion 476.
These financial str1￿ents have been prepa￿ Sn wth the pmwsv)ns 4)pfKa14e to companw subject to
the small companies regime.
The finan(xal *alements were approve(I by ihe DirectcKs on
Christinè Tabemer
Clredor
The rotes cffi pages 9 to 16 fomi an intgJral partofthese fiftanaal Stat￿)en1$.
Trinity Cheltenham Tnjst Limited
Annual Report and Accounts 2025

Trinlty Cheltenham Trust Limited
Annual Report and Financial Ststements for the year ended 31 December 2025
Notès to the FInanC￿ Statsments
Accountiffj pollcles
haFlty Informallon
Trfnity che1t￿ha￿ Twst Ltd i¥ a ￿)vat* trxnrAny funlkgj by guarant88 iThx)rtK)rated bi England Wales
Basls of prepwatl
The finanaal statements ha￿ be8n prep3rEd in trusr$￿V￿niry (JotsJrT]ent. the
Compani8sAcl2006, FRS 102 Tr Finantial Rq)Jrting Standarf applirAbl6 in tlJe UK 8nd R￿bI￿ of
I￿lan¢f I'FRS 10T) and the Charffje8 SORP"kn)wtru arxl Re￿￿￿'r0 ty Ch8ribgs'. Ststement of
R￿0mmeThjed Prn¢t￿P. aFvlkable to Chart￿ prepwing (h￿ accoutts in accotdanGewith the FInar￿la1
Ryrting Standard awlrablo in the UA aTrJ RepuNfc of Ireland IFRS 102). leffecfve 1 January 20191. Th8
ust i8 a Publi¢ Bo￿t Enttty as dèfin￿1 by FRS 102.
The trust has taken advantaje of th8 prDWiSk?ns tn ts SORP for thai*ia8 notto prepare a StattrThnt ofca
Fknws.
fvancial staternetts are Ewarèd ￿ sterli￿. %•rt¥ch isth8 oJrrry ofthe trust Monetsry
arnO￿ts in thes8 fiTra￿al staternellts ar8 rounded to the nearast £
The ffinancial statements have prepa￿d ￿lbe I￿￿K[c￿ o)st conventiorL Th8 pri￿1paI 8c¢ounting
PGII(xes adopted are set out bdow.
Golng concem
At thè timè of appffj￿n￿ the llnartial statements. the have a ￿a9)nable expeclation that the charity
has adaquate reswrces to contin￿ ¥i watlyvl ￿Sten￿ tr the fweeaNe Thus, thfj dtrectsi
contlnue to alopt the grAng ￿￿Cern trAsis of acttxmiing in ffir￿rri81 s1atp￿tents.
1.3 Judgements and e6tlmatlon unc*tslnty
The Tru$te8s rnak8 pstimates and a&wjrnptiry￿ Iho fviurp. Thwe no E5tiFnates or as8umptKJn8
that have a Sl￿￿¢3nt of arfiuslmert to iha rarryrwj 8rnounts of 8ssats and liabllities
Trmthin the nèxt finaneAal yaar.
Funds
General fijnds reFwent the fuThlsofthe tharity Ihat are not ￿bI￿1 b) any r88tridions règarding th￿r use ar¥J
ar8 avai18ble fL*8pJkation on ltte generd Iwc6es OftrETrusl￿s. Funts designated bra particulai fxjrptssè
by tha Trust808 are 81s0 unr&stsl¢W.
Restricted fund5 tepresent the funds of the dwlty thai be used for partlcukr re5bicW purp)w ￿1th
In the objectoflh8 tharrty. RestrEcbork% alis8 7hthen sF*dft8d bytr* fiJnd8 ￿eraIsed fvparti(xJlar
purpcée*
The ffnanLxal stateThenL% Include au transacbty)s. assets arn1 lthrfias forwhich Ihe Trusiees aE ￿s￿l*ble i
l&. TW do not in¢knle the finarri￿ state￿￿nts olthurth gr￿p8tha1Owe lh￿rMa(n affilk8tion lo an¢Xh8r
nor those that are Inlonnal gatherfy ofch1￿Ch meitsr*
Trinlty Cheltenham Trust Limited
Annual Report and Accounts 2025

Trlnlty Chéltènham Tntst Limited
Annual Report and Financial Statements for yaar ended 31 Dg¢•mbor 2025
Not85 lo tha Flnanclal Statéffiwts (contJnLted}
Incomo and 8nd0vrn￿
The chartty is registered for VAT. Incomefmm Ltse oft&Jlitses reprBs￿tsthe total ￿¥￿t9¥alue. &Xdud￿g VAT.
of salo5 ¥nd w¢als made during Iha ygar.
Donations and Wcaes 80 ￿d￿led in in the st*r[￿Of finaKiaJ athtres raceNable.
Gifts
d(￿ated br resale Irg incktded as i[￿8 when they are sdtt. tk)roted a889ts are Induded atthe V￿U& to the
charity where this can be quantiffied and a Ihird pwty is bearing the cosL Thg Val￿ ol Sery1￿ pwded by
volunteers has not been iTKI[￿.
Grdnts, indLKliTrJ granb for tho purthas& fix￿1 awts. ￿ rwised in fijl in th8 Ststefflenl of fina￿1
actlviUÈs wb the ysar in they a￿ f￿Nable.
from t￿eSts￿en￿ is i1￿1￿ year in ￿1(*) lis recavai4e.
Expendllure
Expenditur8 is r8ciNJrNsed onr£ ¢hero is a cMsbuth aL*gthn to tran*ecorwicb8ngfit to a
party. it r8 prob3blÈ that a trdll8fer of9conu￿ b8refts wl to r8wired ln settlern8nL and the amount of
the oblgallon can bo meawrgj ￿l*bty.
raxatlon
The thar1(￿ *tivibesfalt withth the exerybons affortsl ty tr* pr¢￿151￿ ofthe IrKcrfne andcorpcrdtkn Taxed
11988. Accordin•J, there is no ¢axaUon charge In th&SefirW￿￿ staiernenl
Capltallsatlon and dopredatl¢)n oltangFble fixed assets
All asseis costing mre than £1.000 ara caFitsksod.
DgpreGlab.￿ is Prov￿ at rates lo svrite off the cost less ￿$¥Jua1 value of each
asset lexcbJdirYJ freehokj W}<ryer rfs eXp￿￿d u5eSJl Ife. as fol(Mv.
Freehold billldings
FiXtrJ￿$, flttiros and equikV[￿
L88sehdd prope
- 50 Yea￿ strathl I
- 25% strahjht liw
- 350yeats Wht Inè
LeaslThJ
Rentals payable uThJer¢)per*ir¥J aTr th9rgedaga￿￿1￿￿Ornecffj a straoht4ne basis overlhe leas9 t8rm.
1.10 Trade dabtors
Trade dèbtors arg am(￿lts due from customers fors￿￿e9 perfrxrT￿ In tt)& IxdirAry (x)ursb ofb￿neSs.
Trada debtors are r8cryJrused knIt￿TY at the transactson pr￿ All trade debt￿S aro rppaya)le withln y&ar
and hence are I￿ltsded at the undtscount& costofcash expecte¢ to ￿￿(￿Ved. A provisk)n forthe unpairmen
of trade dÈbto(s is é4ablshed thère d)i8ctiv& that th8 VAI not be 8ble to ctAlect al
amO￿t8 due alzorthng to cryinal twms ofthe (leb1￿8.
10
Trlnity Cheltenham Trust Llmited
Annual Report and Accounts 2025

Trinity Cheltenham Trust Limited
Annual Report and Financial Statements for th8 year ended 31 December 2025
Notes to the FlnanGl31 Statement8 (contlnue
1.11 Trad• crèdhors
Trade Cr&￿tOrS are obligadons pay fi)rsrMxls or th8t h8v8 been a(XWi￿ in ts ordlnary course of
busin8ss frorn supplrers. Ac￿￿15 are dasgfied as wrrent IL*lllbe8 if the compary not have 8n
{wo￿llian31 righ¢ at Ihe of the r0tx¥b'TrJ wvjd, to seldement for al leasl tt¥dve mcmths after the
rwthg ¢Jats. 9th￿$8 they are [￿eSen19d as r￿n{urrent Fabih
Trade 0￿ditorS ￿ ￿09￿15ed ty at Lhe tratWon wtLE and are ￿pay￿A0 ¥￿ttIn Dne year and atE
I￿￿dad at the undLs(xxmt8d ￿0￿nI ol(s8h èx￿ to b8 paid.
1.12 Flnanclal Instruments
Tha tnEt has alèc18d to aprAy th8 PrnViSDf6 ofSgc(h)A 11 'Ba￿ FiMclal Instruments. and Section 12 '1knr
FlnancW Insbumenls Issues, ol FRS 11r2 to all of ts instnjments.
Finanaal instrum8n15are reC￿￿jn￿&ain the trusVsbalan¢e sketvh£n thetmstbec(4mes party kn the ¢ontracttJ
prow.sions of the wthrnenL
Fina￿￿81 8*ets and liabilthgs afy offset. Thiththe ngtrnnts in the finaroal statements, wlen there
is a kg81￿ enfofc&ablo rKJ)ttO $8t off th8 r8u)gnk$8d ar￿￿tS and there an in18ntioD to on a nel basis
Dr lo reali8e the awl arKI setljo the ￿abl￿ty skndtanwJay.
Badc finartts￿ assets
Bas￿ finan(#￿ assets, whth w￿ude debtors and cash and baftk bal￿. are meawtsl at lT￿aCtiC
price iftcIL¥ling tra￿tion o)sts 3ubsSq4*nty car￿d at art￿l$ed o)8t efftho interest
methchj unless the A￿angement corthuies a fwwKing tran58rkn, wher8 thè transatthon is measwed at tha
pr8genl value of th8 fut￿& T￿ipts drxounigj at a martet rate of irtsresL Flllanoal assets dasyfied a8
reC￿val￿e one year arp not arnOrtiS￿l.
Basc ffTrarK#al liabilities
Baslc fnanckl lia141iUés. IndUd￿jg crujrtors and bank low are r8ccgnr68d al transaction ptke un￿55
the arrongement cOnstil￿te$ a ffnanfiTrO transathon, wh8ré lh8 d8btin5fnrnent i8 measured al ￿ p￿Sent val
of tha futurg Payr[￿ dis(axJnte(l at a matst rate of interesL Fhwictal fiakxlrfies da&gfied a5 payable wthlt?
one yearare notarntww.
Debt In$tnm)ents are 5ubsequenlly at an￿rti￿ cosL Ihg èff&clNe interg* rata m8thcKI.
Trade Cl￿¥10￿ are obligati￿$ to pay for goods (Y s￿￿eS h•'e been acqPJ1￿ in ilv) ordinary course of
operations from supplter5. Arr(MJnts payabk ar2 dassr￿d as ojrrenl baimlrbes if payrrwt is due within onè y8at
or Jw. If￿t. th8y 8r8 pr8s*d as n(k7V¢uFrent1o￿rth￿ T￿d& cre(aiors are recOgn￿ed initralty al traroaction
prfee and ￿b￿u￿llY rne8w￿ atamFbsed ￿lTrJ eff&X¥e Snterestmethod.
LkreCLYiti￿ olfinandal ILabl￿￿eS
Finanaal liatAlibes a￿ derectijnl￿ the trusys ccntrthl ob&gatwJrK% •Kplr8 or wo dixharged or
cancelled.
11
Trinity Chemenham Trnst Limited
Annual Report and Accounts 2025

Trinity Cheltenham Trust LTmited
Annual Report and Financial Statements for the year ended 31 December 2025
Notes lo th8 Flnanclal Statem8nts IcoDlnuedl
1.13 Fund aw)unYn9
Ftmds held by the charfty arts elthor
Unr&81rictad furkts . tr•sè arn r2n be the chaitabl8 (*iects at the
disuetion of thedMBctsrs.
Deslgnat8d funds-these are ftjnds can be used in &COrd￿with theclbariiaL4e obpcts althe (N8cretion
of tho direcius.
Rèstrtcted fiJnd9. th8S8 8r8 frmds wh￿h ￿ed ri*partk￿ar restricied purposgs Mihin thè (*ie¢ls
of the charity. R05thctiorB wisg th*en sp•Sfi8d by ￿ dorvx or vthen lunds ar8 rased for particuLqr
pu￿Ose&
Further of the nkn and Pul￿)$￿ of ftjnd IwJuded In th8 now ￿ thè fina￿1
Income from tlona((ons
UnTestrlcted Restrfcted
Funds
FUMIS
2Q25
Totsl
2024
Total
Gfis and donati(rf18
Incm Tax recove1a￿6 art
gtft dairneAI
48.lJ86
51.771
9.956
8,881
InGome frorn chaiitable aGtivlti05
2025
TDtaJ
2024
Total
Funds
Funds
Inc(Kn8 from use of
Other income
75.4
75,4￿1
2.20S
77.069
71,665
12
Trinity Cheltenham Trust Lirnited
Annual Report and Accounts 2025

Trlnity Cheltenham Trusl Limited
Annual Roport and Financial Statements for the yoar ended 31 December 2025
Notes to the Flnancjal Stsl&ments Iconllnu8d)
Analys1$ of •xyn<ltur• on d￿￿tabl0 acltvllle8
Uorestrlcte<l
Funts
Rèsmcted
Funds
2025
2024
Total
Costs of FxoviditKJ faoThlies
DonabonslGrdnts
D1{act￿$
Supportcost5
122.543
78.782
1,395
123,g38
78,￿6
98,T81
76,664
201.325
.579
202,904
175.445
The chayitable ￿li￿*j&S mL4t•to th$￿7￿(￿ ofTrwityHoJse, FU￿￿, Winthrfjmtr* and H¢w8e
to The Parochkql Chuwch Courol of the Eccfe9asb(zt P8fT5h of Tr#Nty. Cheltenham In support of thelr
clwitable (*>jthe&
tlvwes und•rtak•n directy. DiTect costs
Unr85trictèd
Funds
Restrl¢t•d
Funds
2025
2024
Total
Premises expen8es
Rent, rates and utiltses
Equlpment pU￿hase$
Insurancè
Repairs and renvw815
22.745
27.025
2,319
4,671
22.745
27.025
2,319
4.671
67.178
21,1W2
26.566
3,371
4.599
43,063
1.395
122,543
1.395
123.938
98.781
Support ethsts
Unre5trfcl8d
Funds
Restricted
Funds
2025
Total
2024
Totat
Bank charges
téresi pa￿
L£gal and Professional fees
Other ganwal & admin expwws
DepreaalK)n
Independent examinalh)n feas
69
36.991
8,449
8.292
23.732
1.433
34
40,619
4,249
6,876
23,499
36.ga1
23.547
78,782
78.966
76.664
13
Trinity Cheltenham TNst Llmited
Annual Report and Accounts 2025

Trinity Cheltonham Trust Limlted
Annual Report and Financial Statements forthe year onded 31 December 2025
Not•s tothè Flnanehl Ststsments {contlnwl)
Staff costs
The chaiity has no *nk4oyÉ•8. Thè wc*k of ts ¢tharfty Is uwMlertak8n by vdUnts￿5 and ¢mployees of Thè
Parochial Churth CcAJncil of the E￿￿TaS￿L31 Parish of Holy Trinrly Chett9nham. the rech￿￿ of bookkeeping
and management accounts $￿CeS as Fwof8ssionJ foes is itud8d with#i silpF￿ costs, O)e cost for thg year
was£720012024-£3,61KII
REtated party disclosures
None olthe dIr￿￿S receNed any ￿L￿9[ab¢￿) In thé year.
During th8 y88r und8r r8Vi8w Ihe dwrity charyed The Pa￿￿la1 Churth CcAwAI ofthe knksia8bcd Paish of
th¢ Holy Trinity Cheltenham, a charity wlth comrrTrDn truste85, for r8sources Ihat we suppled during year.
Charg88 during the year amounted to £86.65312024.. £86.6531 Attk.e end of31 De(tmber 2025 thèr& was
£nil outstandlro {2024'. £21,663).
Duriry a prtoryw Ihe ctsrity rOCe￿ed a l)an from P(rA* TrLrt a chan'ty with a comrnon trtL%taÈ. Mr
Aftdrew BW Ire8yd 20 20251. No h)terest is CLYT￿ ￿char￿1 c*) Ihis loan. There vrds a balance
of r19.lJ)O Outst￿dIr￿ as at the 31 E*cembgr2025.
Tanglble flxad ￿ets
Freehol
laKI and
riTrg5
Leasehold
propwty
Flttjngs.
r￿tures
and
equlpn*nt
Totsl
At 1 Jarmwy 2025
Additiws
Olsposals
1.089.W2
27.657
1,769
(6.3191
1.606,639
1,769
16,31gl
Ai 3108cember 2025
1,089.982
23.107
1,602,089
DepreGialiixk
At 1 Januaty 2025
Charge for year
Ckswsals
204.775
21.3
32.111
26,734
476
16.3191
263.620
23.732
(6,3191
At 31 Déc￿1￿2025
228,Of5
34.067
20,891
281.033
Net book value
At31 tknn*er2025
Be3.￿7
2.216
1321056
Al 1 January 2￿25
685.X)7
923
1.343.019
14
Trinity Choltenham Trust Limited
Annual Report and Accounts 2025

Trinity Cheltenham Trust Limited
Annual Report and Financial Statemen15 for the year ended 31 December 2025
Notes to the Flnan¢laJ Statements {Ixntlnued
10.
Debtors
2025
2024
Trade DebtOTS
Glft recoverable
VAT debtor
Prepayn￿nts and a(xxi*d InLYwn
21,903
3,674
1,171
4,521
795
4.&31
5.426
31,26g
Cr¢tlltors'. amotsnts falllng twlthln ¢)n• y•*
2025
2024
Bank loan (58LYJTedl
Short loan
Trade ¢reditiF
Coooraig CreditC8rd
Accruals and d*red incc
VAT LiBbUty
12
45.542
47,61kS
lo.￿7
14
5.284
2,502
19.883
5,276
64.249
72,841
Duo after ona ￿r.
2025
2024
Bank {$8cur8dl
other lory tènn Ir￿￿¥
12
4X).069
19,OC
461,267
22,000
483267
12.
Loans and borrowtngs
Current loans and borrowings:
2025
2024
Bank loan Isecured)
Short temi108n
45,542
47.605
47,e05
Non<yrr8nt loans and borrcthtng8".
2025
2024
Bank loan Isecuredl
Otharlong lami k)8ns
450,(69
19.(X)O
461.267
22,000
469,069
483.267
The b8nk108n Is secured &Jainsttr* wopertles hdd by the c￿paThy.
15
Trinty Ch&ltenham Trust Limited
Annual Report and Accounts 2025

TTinity Chellenham Trust Limited
Annual Report and Finan¢lal Statements for the year ended 31 Dgcember 2025
Note8 to the Flnan¢lal Statements (Cwonuadl
13.
Deferred Incomè
2025
2024
Bdance as at l Jarthry 2tr25
ReceivEd in th8 year
Ajnounl re10asgd ￿ Ihe year
1.771
Bal8n¢e as at 31 Dgcember2tr25
14.
C¢xnpany Sta
The nxnkners ofthe ccrfnpany ere trie dtreclorsnamgj in ihe d r￿t0[¥ reporL Inlhe ￿en1 of the charity bew
wound up, the ￿thIlty in rewt ofthe guarants8 linled lo £10 pw m&mbèr ofthè charity.
15.
Slaloment of mo¥?w*nt In r98erves
Unreslrkted
Funds
RestrlGted
Funds
2025
Total
Bala￿ at 1 January 2025
Mov&m6rt1 In th8 y¥dr
88lart8 at 31 Ekr*mbér2￿5
B43.172
14,488
843,172
12,9D3
0269
1.585
10.
Operndng lease commltments
At th8 repc*t5r¥J end ijata, the ccffip￿ outknfiTrJ oy)Trnrfm￿ts for fitsJre mlNmwi kase PaY￿￿Trts
under nonllcanr￿llab1e opwatiTrJ ￿8$e$ rI£2,092 (2024: £3.0281
16
Trinity Cheltenham Trust Limrted
Annual Report and Accounts 2025