## **THE PARISH OF SAINTS PETER & PAUL FAREHAM, HAMPSHIRE** 

**Registered Charity No. 1128765** 

# **ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 



## **THE PAROCHIAL CHURCH COUNCIL OF ST PETER AND ST PAUL FAREHAM** 

## INDEPENDENT EXAMINER'S REPORT 

## TO THE PAROCHIAL CHURCH COUNCIL OF ST PETER AND ST PAUL, FAREHAM 

I report on the accounts of the Parochial Church Council for the year ended 31 December 2024 which are set out on pages 5 to 19. 

## Respective responsibilities of the Parochial Church Council and examiner 

The members of the Parochial Church Council are responsible for the preparation of the financial statements. You consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) or the Church Accounting Regulations 2006 (the Regulations) and that an independent examination is needed. 

It is my responsibility to: 

- (i) examine the accounts under the Regulations and section 145 of the 2011 Act; 

- (ii) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and 

- (iii) to state whether particular matters have come to my attention. 

My examination was carried out in accordance with the General Directions given by the Charity Commission under section 145(5)(b) of the Act and to be found in Church of England guidance. That examination includes a review of the accounting records kept by the Parochial Church Council and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below. 

## Independent examiner's statement 

In connection with my examination, no matter has come to my attention: 

- (a) which gives me reasonable cause to believe that in any material respects the requirements: 

   - (i) to keep accounting records in accordance with section 130 of the 2011 Act: and 

   - (ii) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the 2011 Act and the Regulations 

   - have not been met: or 

(b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Mrs Samantha Diment 

255A White Hart Lane, Portchester PO16 9AS 

Dated:  3 July 2025 

1 



## **THE PARISH CHURCH OF ST PETER AND ST PAUL, FAREHAM ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **Information** 

The Church of St Peter and St Paul is situated adjacent to the Civic offices, Medical & Social Services, the new Arts Venue and the main shopping precinct close to the heart of the Town Centre. It is part of the Diocese of Portsmouth within the Church of England. 

The correspondence address is Osborn Road, Fareham  Hampshire PO16 7DR 

## **Objectives, Activities & Safeguarding** 

Ss Peter & Paul Parochial Church Council (the PCC) has the responsibility of co-operating with the Parish Priest in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelical  and ecumenical. Since the retirement of Fr Roger Jackson in October 2023 the parish has been without a parish priest and has relied on the help of priests throughout the Diocese to conduct services.   All guidance and rules of the Diocesan Safeguarding Policy are rigidly observed. 

Ss Peter & Paul PCC also has maintenance responsibilities for the Listed Parish Church of Ss Peter & Paul, The Churchyard, closed by Order of Council, is maintained by the local authority on behalf of the PCC. 

The PCC is committed to enabling as many  people as possible to worship at Ss Peter and Paul, and to become part of the on going community of faith. 

The PCC have considered the Commisssion’s guidance on public benefit and in particular, the specific guidance for charities for the advancement of religion. A key focus is to enable people to live out their faith as part of our parish community, especially through: 

Worship, the celebration of the Sacraments and Prayer, Biblical knowledge and teaching. Empowering and seeking to disciple the families and children of our Parish and beyond.  Provision of life events celebrations and pastoral care for people living in the parish and beyond. 

## **Worship and prayer** 

There is a regular 9.30 a.m. Sunday Service and 10.30 Service on the 1st Wednesday of the month.  All services are reliant on the availability of priests. 

## **Families and Children** 

There is a close connection and sensitive relationship with staff and residents at the nearby sheltered housing and the families at the House are supported in practical ways and encouraged to attend family focused church services. 

## **Life Events & Pastoral Care** 

The Parish was delighted to present 3 adults and young people for confirmation  and  3 infant and 1 adult baptism took place.  Over the past year some of our faithful members  of our church family have died,  Patricia Richards, Margaret Warren 

2 



## **Anna Chaplaincy** 

Canon Margaret Chappell continues the Anna Chaplaincy work which is now well established in the parish. Services , Messy Vintage and individual visits are regularly taken in seven  local Residential Care Homes reaching approximately 75 people per month. Community visits are also made and Christmas and Easter gifts taken. Home Communion is taken regularly to former members of our congregation who are too fragile to continue regular attendance and we are grateful to the Priests who assist us with this ministry. 

## **Mission and Outreach** 

There have been retiring collections for emergency appeals and for Christian Aid, and Mission to Seafarers etc. 

## **Volunteers** 

The PCC would like to thank all who contribute so generously in time and giving to make our church a community enabling the continued work of the church in this place. 

## **The future** 

## **Structure, Governance and Management** 

A decision was been made that a Plant from St John’s Fareham would be made into the congregation of St Peter & St Paul, and that modification and significant changes would take place within the church building.  A grant would be secured to finance these changes.   Very little information has been forthcoming over this year. A new priest has been appointed to St John’s to oversee the Plant and as soon as possible another Plant Priest will be appointed, firstly to serve six months at St John’s and then work in the Parish of St Peter & St Paul.  It is anticipated that the Lady Chapel will be set aside and that traditional services will take place every Sunday, with times to be arranged. 

Perhaps one of the most significant changes that has occurred this past year is the decision to reverse the resolution accepting women Priests to celebrate at the Altar.  This decision was taken following a period of discussion and consultation as required. The PCC are mindful that this has added to the distress already felt by some members of the congregation which is regrettable. Our congregation continue to feel both anxious and bewildered regarding the future as there have been few updates, the uncertainty has generated anger and adversely affected the status quo of our church family most notably amongst the fragile. 

The PCC have been both co-operative and responsive to all communications and requests from the Diocesan Senior Staff and have regularly invited them to celebrate for us, invitations have also been extended to the Priest from St John’s who will be having overall responsibility for the church plant. We would also like it noted that securing regular weekly services has been challenging in finding Priests able to support us and we are especially appreciative of the support from St Mary’s church, Portchester for sharing their clergy and also to our Archdeacon. 

## **The Parochial Church Council (PCC)** 

The PCC is a corporate body established by the Church of England. It operates under the Parochial Church Council Powers Measure. The PCC is a registered Charity. 

The method of appointment of PCC members is set out in the Church Representative Rules. At Ss Peter & St Paul’s, Fareham, the membership of the PCC consists of the Parish Priest, churchwardens, two deanery synod representatives as ex officio members, plus member elected by those who are on the Church electoral Roll. All those who attend our services or live in the parish are encouraged to register on the roll and stand for election to the PCC. 

3 



The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including how the funds of the PCC are spent.  Over 9 meetings have taken place this year. 

The leasing of the Hall has been discontinued at a considerable financial loss to the Parish income. The house owned by the parish  at  Knowle Village continues to give a stream of revenue. 

In summary we must acknowledge that this has been a challenging year characterised by uncertainty, loss of trust and anxiety. We are detached from the decision making process that will substantially affect the continuation of our style of worship,  most notably is the lack of pastoral care which is felt deeply especially at times of tribulation. 

## **Reference and administrative details** 

The Parochial Church Council (PCC) is a charity registered with the Charity Commissioners as “The Parochial Church Council of the Ecclesiastical Parish of St Peter & St Paul, Fareham” with charity number 128765 

**Bankers:** Lloyds Bank PLC 

**Independent Examiner:** Samantha Diment. 255a White Hart Lane, Portchester, PO16 9AS 

## **Membership of the Parochial Church Council** 

Members of the PCC are either ex-officio or elected by the Annual Meeting to elect Churchwardens and the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. During the year, the following served as members of the PCC: 

Members ex-officio: Canon Margaret Chappell  (Churchwarden & Vice-Chair); 

Elected members: Anne Butcher (PCC Secretary), Nick Millett, Pam Bryant, Margaret Stubbs, Anthony Green. 

No member of the PCC is reimbursed for any expenses incurred for serving on the Council. 

Nominations for membership are invited from the congregation prior to the APCM. 

4 



## **Financial Review** 

The expenditure and income in the years 2023 and 2024 for all funds can be summarised as follows:- 

||2024|2023||
|---|---|---|---|
||£|£||
|**INCOME**||||
|Income (excluding investment income)|152,588|40,408||
|Investment income|16,745|10,875||
|**TOTAL INCOME**|169,333|51,283||
|**EXPENDITURE**||||
|"Fairer Share" payment to Diocese|42,424|40,404||
|Other Expenditure|34,886|20,027||
|**TOTAL EXPENDITURE**|77,310|60,431||
|||||
|**UNRESTRICTED DEFICIT FOR YEAR**|**92,023**|**(9,148)**||
|DESIGNATED FUNDS SURPLUS FOR YEAR|1,187|1,767||
|RESTRICTED SURPLUS FOR YEAR|8,113|11,819||
|TOTAL SURPLUS FOR YEAR|101,323|4,438||
|Increase (decrease) in valuation of investments|13,586|15,888||
|TOTAL INCREASE IN FUNDS FOR YEAR|114,909|20,326||



In most previous years, routine expenditure exceeded routine income, with the 2024 year benefitting from a legacy of £139,456, thus avoiding an unrestricted deficit of £47,433. 

## **Reserves Policy** 

It is PCC policy to maintain a balance on unrestricted funds of £30,000 to cover emergency situations that may arise from time to time. As at 31 December 2024 the balance stood at £299,000. 

5 



## **Statement of Trustees’ Responsibilities** 

The trustees are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year. In preparing these accounts, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles of the Charities SORP; 

- make judgements and estimates that are reasonable and prudent 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and 

- prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. 

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the governing document of the Charity. 

They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Approved by Parochial Church Council** 

**Date:** 

**Chairman: ----------------------------------------------** 

**PCC member ____________________________** 

6 



## **Statement of Financial Activities for the year ended 31 December 2024** 

||**Unrestricted**<br>**Designated**<br>**Restricted**<br>**Endowment**<br>**Total**<br>**Prior**<br>**year**<br>**funds**<br>**funds**<br>**funds**<br>**funds**<br>**funds**<br>**total**<br>**funds**|
|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Income from charitable activities<br>Investments<br>Other income<br>**Total income**<br>**Expenditure on:**<br>Expenditure on charitable activities:<br>Charitable Giving<br>Education<br>Ministry<br>Running Costs<br>Office Costs<br>Gratuities<br>Non-routine Maintenance<br>Other<br>**Total expenditure**<br>**Net income / (expenditure) resources before**<br>**transfer**<br>**Other recognised gains / losses**<br>Gains / (losses) on investment assets<br>**Net movement in funds**<br>**Total funds brought forward**<br>**Total funds carried forward**|£<br>£<br>**£**<br>**£**<br>**£**<br>**£**<br>146,965<br>—<br>180<br>—<br>147,145<br>24,468<br>5,623<br>—<br>—<br>—<br>5,623<br>16,150<br>16,745<br>2,521<br>309<br>12,825<br>32,400<br>28,132<br>0<br>634<br>0<br>—<br>634<br>638|
||**169,333**<br>**3,154**<br>**489**<br>**12,825**<br>**185,802**<br>**69,388**<br>155<br>1,967<br>0<br>—<br>2,122<br>1,184<br>-<br>—<br>625<br>—<br>625<br>906<br>42,710<br>—<br>0<br>—<br>42,710<br>41,997<br>18,387<br>—<br>—<br>4,576<br>22,963<br>10,421<br>935<br>—<br>—<br>—<br>935<br>792<br>2,552<br>—<br>—<br>—<br>2,552<br>2,552<br>12,428<br>—<br>—<br>—<br>12,428<br>6,311<br>143<br>—<br>—<br>—<br>143<br>786|
||**77,310**<br>**1,967**<br>**625**<br>**4,576**<br>**84,479**<br>**64,950**|
||**92,023**<br>**1,187**<br>**(136)**<br>**8,248**<br>**101,323**<br>**4,438**<br>3,088<br>2,108<br>259<br>8,132<br>**13,586**<br>**15,888**|
||**95,111**<br>**3,295**<br>**123**<br>**16,380**<br>**114,909**<br>**20,326**|
||**204,719**<br>**139,761**<br>**17,157**<br>**539,185**<br>**900,822**<br>**880,496**|
|||
||**299,830**<br>**143,056**<br>**17,280**<br>**555,565**<br>**1,015,731**<br>**900,822**|



7 



## **Balance Sheet as at 31 December 2024** 

|**Balance Sheet as at 31 December 2024**||
|---|---|
||**Total funds**<br>**Prioryear funds**|
|**Fixed assets**<br>**Investments [Note 3]**<br>**Current assets**<br>**Debtors [Note 4]**<br>**Cash at bank and In hand [Note 1]**<br>**Liabilities**<br>**Creditors: Amounts falling due in**<br>**one year [Note 5]**<br>**Net current assets less current**<br>**liabilities**<br>**Total assets less current liabilities**<br>**Total net assets less liabilities**<br>**Represented by [Notes 7 and 8]**<br>**Unrestricted General fund**<br>**Designated**<br>**Fabric Designated Fund**<br>**Restricted**<br>**Kitchen improvements**<br>**Prices Trust**<br>**Memorial Fund**<br>**Endowment**<br>**Funds of the church**|£<br>£<br>**642,831**<br>**629,245**|
||**642,831**<br>**629,245**<br>**3,539**<br>**2,706**<br>**402,421**<br>**271,255**|
||**405,960**<br>**273,961**<br>**33,060**<br>**2,384**|
||**33,060**<br>**2,384**|
||**372,900**<br>**271,577**|
||**1,015,731**<br>**900,822**|
||**1,015,731**<br>**900,822**<br>**299,830**<br>**204,719**<br>**143,056**<br>**139,761**<br>**264**<br>**264**<br>**11,540**<br>**11,417**<br>**5,476**<br>**5,476**<br>**555,565**<br>**539,185**|
||**1,015,731**<br>**900,822**|



## **Approved by Parochial Church Council** 

## **Date:** 

|**Chairman:**|**----------------------------------------------**|
|---|---|
|**PCC member**|**____________________________**|



8 



## **Statement of Cash Flows for the year ended 31 December 2024** 

|**Cash flows from operating activities**<br>Net cash provided by operating activities<br>**Cash flows from investing activities**<br>Dividends, interest and rents from investments<br>**Net cash provided by investing activities**<br>Change in cash and cash equivalents in the reporting period<br>Cash and Cash equivalents at the beginning of the reporting period<br>Cash and Cash equivalents at the end of the reporting period|2024<br>2023<br>96,765<br>(29,872)|
|---|---|
||34,401<br>34,221<br>34,401<br>34,221|
||131,166<br>4,349<br>271,255<br>266,906|
||**402,421**<br>**271,255**|
|||
|**Notes:-**<br>**Reconciliation of net movement in funds to net cash flows from**<br>**operating activities**<br>**Net movement in funds for the reporting periods (as per the statement**<br>**of financial activities)**<br>**Adjustments for:**<br>(Gains)/losses on investments<br>Dividends, interest and rents from investments<br>(Increase)/decrease in debtors<br>Increase/(decrease) in creditors<br>**Net cash provided by operating activities**<br>**Analysis of cash and cash equivalents**<br>Cash in hand and in bank/CBF Deposit Account<br> <br>**Total cash and cash equivalents**|114,909<br>20,326|
||(13,586)<br>(15,888)<br>(34,401)<br>(34,221)<br>(833)<br>353<br>30,676<br>(442)|
||**(18,144)**<br>**(50,198)**|
||**96,765**<br>**(29,872)**<br>402,421<br>271,255<br>|
||**402,421**<br>**271,255**|



9 



## **Income to December 2024** 

|**Donations and legacies**<br>Stewardship Giving<br>Gift Aid - Tax recoverable<br>Collections (Open Plate)<br>Fr. Roger Jackson retirement<br>Legacy<br>Donations (general)<br>Grants - Prices Trust<br>Total<br>**Income from charitable activities**<br>Donations for use<br>PCC Fees<br>Total|**Total**<br>**Unrestricted Designated**<br>**Restricted**<br>**Endowment Thisyear**Lastyear|
|---|---|
||£<br>£<br>£<br>£<br>£<br>£<br>**5,491**<br>-<br>-<br>-<br>**5,491**<br>15,846<br>**-**<br>-<br>-<br>-<br>0<br>4,309<br>**1,676**<br>-<br>-<br>-<br>**1,676**<br>1,616<br>**-**<br>-<br>-<br>-<br>0<br>650<br>**139,456**<br>-<br>-<br>-<br>**139,456**<br>0<br>**343**<br>-<br>-<br>-<br>**343**<br>1,837<br>-<br>-<br>**180**<br>-<br>**180**<br>210|
||146,965<br>0<br>180<br>0<br>**147,145**<br>24,468<br>**Total**<br>**Unrestricted Designated**<br>**Restricted**<br>**Endowment This year**Lastyear|
||£<br>£<br>£<br>£<br>£<br>£<br>**3,750**<br>-<br>-<br>-<br>**3,750**<br>15,000<br>**1,873**<br>-<br>-<br>-<br>**1,873**<br>1,102|
||5,623<br>0<br>0<br>0<br>**5,623**<br>16,102|



## **Investments** 

|**Investments**||
|---|---|
|CBF Investment Fund<br>CBF Property Fund<br>Lloyds Bank Interest<br>CBF Deposit Bank Interest<br>Diocesan CBF Deposits<br>Rental Property<br>Total|**Total**<br>**Unrestricted Designated**<br>**Restricted**<br>**Endowment Thisyear**Lastyear|
||£<br>£<br>£<br>£<br>£<br>£<br>**2,060**<br>**1,407**<br>**173**<br>**-**<br>**3,640**<br>3,584<br>**978**<br>**668**<br>**82**<br>**-**<br>**1,728**<br>1,702<br>**670**<br>**-**<br>**-**<br>**-**<br>**670**<br>98<br>**653**<br>**446**<br>**55**<br>**-**<br>**1,154**<br>803<br>**12,383**<br>**-**<br>**-**<br>**-**<br>**12,383**<br>7,245<br>-<br>-<br>-<br>**12,825**<br>**12,825**<br>14,700|
||16,745<br>2,521<br>309<br>12,825<br>**32,400**<br>28,132|



10 



## **Other Income** 

|**Other Income**||
|---|---|
|Friends of the Homeless<br>Clayton Farm<br>Community Heartbeat<br>Christian Aid<br>Mission to Seafarers<br>Remote Streaming<br>Floodlighting<br>Southern Domestic Abuse<br>**INCOME TOTAL**|**Total**<br>**Unrestricted Designated**<br>**Restricted**<br>**Endowment Thisyear**Lastyear|
||£<br>£<br>£<br>£<br>£<br>£<br>-<br>55<br>-<br>-<br>**55**<br>0<br>-<br>155<br>-<br>-<br>**155**<br>0<br>-<br>93<br>-<br>-<br>**93**<br>0<br>-<br>-<br>-<br>-<br>**0**<br>70<br>-<br>-<br>-<br>-<br>**0**<br>92<br>-<br>-<br>-<br>-<br>**0**<br>306<br>-<br>**170**<br>-<br>-<br>**170**<br>170<br>-<br>160<br>-<br>-<br>**160**<br>0|
||0<br>634<br>0<br>0<br>**634**<br>638|
||169,333<br>3,154<br>489<br>12,825<br>185,802<br>69,340|



11 



## **Expenditure to December 2024 Expenditure on charitable activities Charitable Giving** 

|**Expenditure to December 2024**<br>**Expenditure on charitable activities**||
|---|---|
|**Charitable Giving**<br>Forward in Faith<br>Friends of the Homeless<br>Christians Together in Fareham<br>Christian Aid<br>Mission to Seafarers<br>Refund of Remote Streaming<br>donations<br>Southern Domestic Abuse<br>Community Heartbeat<br>Total<br>**Expenditure on charitable activities**<br>**Education**<br>Children’s items<br>Activities<br>Total<br>**Expenditure on charitable activities**<br>**Ministry**<br>Parish Share<br>Vicarage working expenses<br>Vicarage telephone<br>Vicarage water rates<br>Copyright Licence<br>Total|**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>**60**<br>-<br>-<br>-<br>**60**<br>60<br>-<br>55<br>-<br>**55**<br>0<br>95<br>-<br>-<br>-<br>**95**<br>0<br>-<br>**-**<br>-<br>-<br>**0**<br>70<br>-<br>**-**<br>-<br>-<br>**0**<br>92<br>-<br>**-**<br>-<br>-<br>**0**<br>800<br>-<br>1,750<br>-<br>-<br>**1,750**<br>0<br>-<br>**162**<br>-<br>**162**<br>162|
||155<br>1,967<br>0<br>0<br>**2,122**<br>1,184<br>**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>-<br>-<br>**337**<br>-<br>**337**<br>319<br>-<br>-<br>**288**<br>-<br>**288**<br>587|
||0<br>0<br>625<br>0<br>**625**<br>906<br>**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>**42,424**<br>-<br>-<br>-<br>**42,424**<br>40,404<br>-<br>-<br>-<br>-<br>**0**<br>215<br>-<br>-<br>-<br>-<br>**0**<br>521<br>-<br>-<br>-<br>-<br>**0**<br>585<br>286<br>-<br>-<br>-<br>**286**<br>271|
||42,710<br>0<br>0<br>0<br>**42,710**<br>41,997|



12 



## **Expenditure on charitable activities Running Costs** 

|**Expenditure on charitable activities**||
|---|---|
|**Running Costs**<br>Church Utilities<br>Church Insurances<br>Church Organ Tuning & Maintenance<br>Church Maintenance<br>Hall Maintenance & Legal Fees<br>Rental Property Agents & Legal Fees<br>Rental Property Maintenance<br>Sacristy|**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>**5,425**<br>-<br>-<br>-<br>**5,425**<br>3,208<br>**3,787**<br>-<br>-<br>-<br>**3,787**<br>3,716<br>**228**<br>-<br>-<br>-<br>**228**<br>207<br>**3,611**<br>-<br>-<br>-<br>**3,611**<br>466<br>**4,920**<br>-<br>-<br>-<br>**4,920**<br>0<br>-<br>-<br>**3,787**<br>**3,787**<br>1,470<br>-<br>-<br>**789**<br>**789**<br>1,075<br>**417**<br>-<br>-<br>-<br>**417**<br>280|
||18,387<br>0<br>0<br>4,576<br>**22,963**<br>10,421|



## **Expenditure on charitable activities Office Costs** 

|**Expenditure on charitable activities**<br>||
|---|---|
|**Office Costs**<br>Telephone<br>Office Miscellaneous<br>Total<br>**Expenditure on charitable activities**<br>**Gratuities**<br>Gratuity-Administrator<br>Gratuity - Organist<br>Total|**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>**872**<br>-<br>-<br>-<br>**872**<br>872<br>64<br>-<br>-<br>-<br>**64**<br>64|
||935<br>0<br>0<br>0<br>**935**<br>935<br>**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>**1,632**<br>-<br>-<br>-<br>**1,632**<br>1,632<br>**920**<br>-<br>-<br>-<br>**920**<br>920|
||2,552<br>0<br>0<br>0<br>**2,552**<br>2,552|



|**Expenditure on charitable activities**<br>**Non-routine maintenance**<br>Church - non-routine maintenance<br>Hall - non-routine maintenance<br>Total|**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
|---|---|
||£<br>£<br>£<br>£<br>£<br>£<br>**12,428**<br>-<br>-<br>-<br>**12,428**<br>6,263<br>-<br>-<br>-<br>-<br>**0**<br>48|
||12,428<br>0<br>**12,428**<br>6,311|



13 



## **Expenditure on charitable activities** 

|**Expenditure on charitable activities**||
|---|---|
|**Other**<br>Fr. Roger Jackson retirement<br>Bank Charges<br>Total<br>**EXPENDITURE TOTAL**<br>TOTAL SURPLUS / (DEFICIT)|**Total**<br>**Unrestricted Designated Restricted Endowment**<br>**This**<br>**year**<br>Last<br>year|
||£<br>£<br>£<br>£<br>£<br>£<br>-<br>-<br>-<br>-<br>**0**<br>650<br>**143**<br>-<br>-<br>-<br>**143**<br>136|
||143<br>**143**<br>786|
||**77,310**<br>**1,967**<br>**625**<br>**4,576**<br>**84,479**<br>65,093|
|||
||**92,023**<br>**1,187**<br>**-136**<br>**8,248 101,323**<br>4,247|



14 



## **Notes to the Financial Statements for the year ended 31 December 2024** 

## **1. Accounting Policies** 

The financial statements have been prepared in accordance with the Charities Act 2011, the associated Church Accounting Regulations 2006, applicable accounting standards and the Statement of Recommended Practice for Accounting and Reporting by Charities with applicable accounting standard FRS 102. The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. 

## **Funds** 

General funds represent the funds of the PCC that are not subject to any restriction regarding their use and are available to be used for PCC ordinary purposes. Funds designated for a particular purpose by the PCC are also unrestricted. 

Restricted funds can only be used for the purposes specified. Incoming resources from endowment funds are restricted. 

The accounts include transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, informal gatherings of church members or the costs and income related to Diocesan Fees which are dealt with through the PCC bank account. 

## **Incoming Resources** 

Voluntary income and capital sources 

- Collections are recognised when received by or on behalf of the PCC 

- Planned giving receivable under Gift Aid is recognised only when received 

- Income Tax recoverable on Gift Aid donations is recognised when the incoming resources to which the recovery relates are received 

- Grants and legacies to the PCC are recognised when there is evidence of entitlement, receipt is probable and its amount can be measured reliably 

- Income from all fund raising events is accounted for gross 

## Other income 

- Dividend and interest entitlements are accounted for when they are due/accrue and any income tax recoverable is recognized in the same accounting year 

Gains and losses on investments 

- Realized gains or losses are recognized when investments are sold. Unrealized gains or losses are accounted for on revaluation of investments at mid-market value on 31 December 

## **Resources expended** 

Grants, donations and invoices 

- Grants and donations are accounted for when paid over, or when awarded if that award creates a binding or constructive obligation on the PCC. All other expenditure is generally recognised when it is incurred 

15 



## Parish Share 

- The Parish Share ("Fairer Share") is accounted for when payable 

## Value Added Tax 

- Value Added Tax is included in the cost of items reported in the statement of financial activities 

## **Fixed Assets** 

Consecrated property & moveable church furnishings 

- Consecrated and beneficed property of any kind is excluded from the accounts by section 10(2)(a) of the Charities Act 2011 

- Movable church furnishings held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal are accounted as Heritage Assets unless consecrated. They are listed in the church's inventory which can be inspected at any reasonable time. For Heritage assets acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the accounts. Items acquired since 1 January 2000 have been capitalised and depreciated in the accounts over their currently anticipated useful economic life on a straight line basis 

- No depreciation is provided on freehold land and buildings as the Net Realizable Value is such that depreciation would be immaterial to the accounts 

- All expenditure incurred in the year on consecrated or beneficed buildings, individual items under £5,000 or on the repair of movable church furnishings acquired before 1 January 2000 is written off 

Other fixtures, fittings and office equipment 

- Equipment used within the church premises is depreciated on a straight line basis over 4 years. Individual items of £5,000 or less are written off when acquired 

## Investments 

- Investments are valued at mid-market value at 31 December 

## **Current Assets** 

Amounts owing to the PCC at 31 December 2024 in respect of fees, rents or other income are shown as debtors less any necessary provision for amounts that may prove uncollectable. 

Cash at bank and cash equivalents at 31 December 2024 is shown as follows: 

|Lloyds Bank PLC Current Account<br>Lloyds Bank PLC Deposit Account<br>CBF Church of England Deposit Account<br>Held by Diocesan Board of Finance<br>TOTAL|2024<br>2023<br>£<br>£<br>6,756<br>4,164<br>122,801<br>13,131<br>27,191<br>20,669<br>245,673 233,291|
|---|---|
||402,421  271,255|



16 



## **2. Payments to PCC and employees and related party transactions** 

Payments to PCC members 

Mrs Anne Butcher received a gratuity of £1,632 in her capacity of Administrator 

The PCC has no employees 

Related Party Transactions 

Mrs Margaret Chappell and Mrs Anne Butcher (co-opted) sit on the Board of Trustees for the William Price Charitable Trust. The Trust provides grants to the PCC, amongst other organizations, for the education of the under 25’s in furthering their Christian upbringing. During the year the PCC received £180 (£210 in 2023) from the Trust. 

## **3. Fixed Assets for us by the PCC** 

## Investment Assets 

A property in Knowle Village was purchased in 2020 a cost of £270,011 is held as an investment asset to generate rental income. As rental income and sale proceeds are restricted to use on maintenance of the fabric of the church, these funds are included in restricted balances and are shown as investments to emphasise the intended use of funds. 

||||
|---|---|---|
|**Investment Property**<br>**CBF Investment Fund (General)**<br>**CBF Property Fund (General)**<br>**Diocesan Board of Finance:**<br>**Endowment property proceeds**|31-Dec-23<br>Gain/Loss<br>**31-Dec-24**<br>270,011<br>**270,011**<br>131,111<br>3,001<br>**134,112**<br>32,033<br>177<br>**32,210**<br>196,090<br>10,408<br>**206,498**||
||629,245<br>13,586<br>**642,831**||
||||
||||
|Net Assets by Fund:<br>Investments<br>Current Assets<br>Current Liabilities|TOTAL|Unrestricted Restricted Endowment<br>Total<br>Funds<br>Funds<br>Funds<br>£<br>£<br>£<br>£<br>127,619<br>10,202<br>505,010<br>642,831<br>348,327<br>7,078<br>50,555<br>405,960<br>(33,060)<br>-<br>(33,060)|
|||442,886<br>17,280<br>555,565  1,015,731|



17 



## **4. Debtors** 

|**4. Debtors**|||
|---|---|---|
||2024|2023|
||£|£|
|Gift Aid Recoverable|0|1,720|
|Other Debtors|3,539|986|
||3,539|2,706|
||||



## **5. Creditors** 

|**5. Creditors**|||
|---|---|---|
||2024|2023|
||£|£|
|Accruals of Utility costs|200|942|
|Diocesan Parish Share due|31,818|0|
|Creditors for Goods and Services|1,042|1,442|
||33,060|2,384|
||||



## **6. Year End Commitments** 

There are no significant commitments not recognised in the accounts. 

## **7. Fund Details** 

The following funds are operated: 

**Designated** Fabric Fund 

Maintenance and improvement schemes for church buildings 

## **Restricted** 

Memorial Fund 

Prices Trust 

Subscribed to by those associated with those named in the Memorial Book and used for the beautification of the church 

Funds from the William Price Charitable Trust for the education of members of the congregation under the age of 25 years 

Kitchen Fund 

To fund improvements to the kitchen in the Church Hall 

18 



|**8**<br>**ANALYSIS OF FUNDS:**<br>**Balance**<br>**Income**<br>**Outgoings**<br>**Gains and**<br>**losses**<br>**brought**<br>**Unrestricted**<br>**forward**<br>£<br>£<br>£<br>£<br>General<br>204,719<br>169,333<br>(77,310)<br>3,088<br>**204,719**<br>**169,333**<br>**(77,310)**<br>**3,088**<br>**Designated**<br>Fabric (incl HW legacy)<br>139,761<br>3,154<br>(1,967)<br>2,108<br>**139,761**<br>**3,154**<br>**(1,967)**<br>**2,108**<br>**Restricted**<br>Prices Trust<br>11,417<br>489<br>(625)<br>259<br>Memorial Fund<br>5,476<br>-<br>0<br>-<br>Hall Kitchen<br>264<br>-<br>-<br>-<br>**17,157**<br>**489**<br>**(625)**<br>**259**<br>**Endowment**<br>Endowment Property<br>270,011<br>-<br>-<br>-<br>Endowment Funds **<br>269,174<br>12,825<br>(4,576)<br>8,132<br>**539,185**<br>**12,825**<br>**(4,576)**<br>**8,132**|**2024**<br>**Balance**<br>**carried**<br>**forward**<br>£<br>299,830<br>**299,830**<br>143,056<br>**143,056**<br>11,540<br>5,476<br>264<br>**17,280**<br>270,011<br>285,554<br>**555,565**|
|---|---|
|**Total Funds**<br>**900,822**<br>**185,802**<br>**(84,479)**<br>**13,586**|**1,015,731**|



** Representing funds held for intended investment in a second property to generate rental income. 

19 

