OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

THE PARISH OF SAINTS PETER & PAUL FAREHAM, HAMPSHIRE

Registered Charity No. 1128765

Parish Priest: Fr Roger Jackson SSC

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

THE PAROCHIAL CHURCH COUNCIL OF ST PETER AND ST PAUL FAREHAM

INDEPENDENT EXAMINER'S REPORT

TO THE PAROCHIAL CHURCH COUNCIL OF ST PETER AND ST PAUL, FAREHAM

| report on the accounts of the Parochial Church Council for the year ended 31 December 2020 which are set out on pages 6 to 2020.

Respective responsibilities of the Parochial Church Council and examiner

The members of the Parochial Church Council are responsible for the preparation of the financial statements. You consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) or the Church Accounting Regulations 2006 (the Regulations) and that an independent examination is needed.

It is my responsibility to:

My examination was carried out in accordance with the General Directions given by the Charity Commission under section 145(5)(b) of the Act and to be found in Church of England guidance. That examination includes a review of the accounting records kept by the Parochial Church Council and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

----- Start of picture text -----
(a) which gives me reasonable cause to believe that in any material respects the requirements:
(i) to keep accounting records in accordance with section 130 of the 2011 Act: and
(ii) to prepare accounts which accord with the accounting records and to comply with
the accounting requirements of the 2011 Act and the Regulations
have not been met: or
(b) to which, in my opinion, attention should be drawn in ipo toenableaproper understanding
of the accounts to be reached. ff
Mrs Samantha Diment i if f : f
255A White Hart Lane, Portchester PO16 9AS C “a ;
Dated: 10 SEPTEMBER Aon
----- End of picture text -----

1

THE PARISH CHURCH OF ST PETER AND ST PAUL, FAREHAM ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL FOR THE YEAR ENDED 31 DECEMBER 2020

Administration information

The Church of St Peter and St Paul is situated adjacent to the Civic Offices, Medical & Social Services and the main shopping precinct close to the heart of the Town Centre. It is part of the Diocese of Portsmouth within the Church of England. {t is a Forward in Faith parish and has been under the pastoral and sacramental care of the Bishop of Richborough. The correspondence address is Osborn Road, Fareham, Hampshire, PO16 7DR.

The Parochial Church Council (PCC) is a charity registered with the Charity Commissioners. Charity No. 128765

PCC members who have served from April 2019 are:-

Incumbent: Fr RogerJackson SSC
Churchwardens: Mrs. M. Chappell
MrsC.Allen

Representatives on the Deanery Synod:

Mrs. M. Chappell
Mrs. C. Allen
Elected Members: Mrs E. Clements Until APCM 2021
Mrs. J. Swatton
Mrs A. Butcher (Secretary) Until APCM 2022
Mr A. Swatton .
MrN.Millett io

Mr. D. Hercock was co-opted and agreed to continue as Treasurer until further notice.

One third of the elected members of the PCC retire each year by rotation.

No member of the PCC is reimbursed for any expenses incurred for serving on the Council.

Nominations for membership are invited from the congregation prior to the APCM.

2

The following Committees meet on an ad hoc basis:

The Standing Committee — This is the only Committee required by church law and meets to transact the business of the PCC between meetings. It is subject to the direction of the PCC.

Finance Committee — Responsible for the financial planning, yearly budget and stewardship.

Missions and Charities Committee — meets to discuss charitable giving throughout the year.

None of the above Committees have convened for some time.

Bankers: Lloyds PLC

Independent Examiner: Mrs Samantha Diment

Structure, governance and management:

The method of appointment of PCC members is set out in the Church Representation Rules. All who attend the Church are encouraged to register on the Electoral Roll and stand for election to the PCC.

As Trustees, members of the PCC are aware of their responsibilities for directing the affairs of the charity and that it delivers its charitable objectives. This includes monitoring and managing the risks to which the PCC may be exposed. The PCC regularly considers those risks and any mitigation measures that are required. Work will continue particularly on the mitigation of the most significant risk which relates to falling church attendance and the medium-term finances.

Charity law requires the trustees to prepare financial statements for each financial year giving an accurate overview of the financial status and affairs of the charity at the end of the year and of the surplus or deficit for the year. The Charity Commissioners have granteda filing extension for the 2019 and 2020 accounts in light of the current pandemic.

Objectives and Activities:

St Peter and St Paul’s PCC has the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

The PCC has considered the Charity Commissioner's guidance on public benefit and the specific guidance for the advancement of religion. In particular the PCC aim to enable ordinary people to live out their faith as part of our parish community through: -

The accounts that follow the report cannot describe the significant voluntary contribution made by many people to the objectives and activities of the church.

3

Achievements:

Church attendance: Due to Covid 19 Restrictions our Covid safe number of 25 (as from March 2020) has been able to attend the Sunday 9.30 Mass. Weekly attendance during this recent ‘lockdown’ has ranged from a minimum of 6 (pre national vaccination programme) rising to over 30 in recent weeks as double-vaccine confidence takes hold.

The Electoral Roll was renewed in 2019 and 50 people were registered on the New Roll. The present number is 54.

This year (2020) has been challenging and difficult. The Covid 19 Pandemic with its consequent national ‘lock down’ means worship in church has been banned and then restricted. At the first ‘lockdown in the early part of the year all church buildings were closed by order of the national authorities. worship was restricted to being live streamed on social media from The Vicarage oratory.

The subsequent lockdown saw the church building open for worship but having to remain quarantined first for 72 hours (then 48 hours) between Services. Allowing worship in the parish church was only granted on the strict condition that the building and Act of Worship could be Covid safe namely adhering to the following conditions:

2metre social distancing (limited the number who can safely attend Mass to a maximum of 25 social bubbles); no singing or chanting in worship;

no congregational responses; mandatory wearing of face masks (covering mouth and nose); sanitising of hands upon entry/exit & before receiving communion (Communion offered in one kind only); restriction of mobility in the building; no social interaction in church with other household bubbles;

limit on time spent in church building; names and contact details taken and stored for NHS Track & Trace purposes;

make use of NHS Covid 19 app to register attendance. All rules and regulations were meticulously adhered to in this parish. We were fortunate to be able to attend 9.30 Sunday Masses and that these and week-day Masses have been live streamed throughout this year. Easter Services were confined to “on line” During August 2020 we were grateful to Bishop John Hind who covered Sunday services into September. Christmas Services were limited and no Carol Services were permitted. The weekly Look Out and Look Out Plus, has been circulated by Fr Roger, either by email or post.

Our toilet facilities have been closed, first under the Covid safe requirements then by our own inability to adequately clean and sanitise after each use in accordance with the national requirements. This lack of facility has impacted on some and severely hampered their ability to confidently attend Mass. For others, including PCC members, a lack of the technology or understanding of how to operate computer/tablet/smartphone has also limited access to worship and meetings (including last year’s APCM) available via on-line streaming (Zoom/social media platforms). Throughout the year a small group has continued to meet via Zoom for Bible Study.

Regarding the Quinquennial Inspection, it has been impossible to complete aspects mentioned in the Report due to Covid restrictions. Although requirements by our building Insurers to alarm (CCTV) the metal roofs have been completed.

The Covid 19 pandemic has also restricted our ability to raise funds for the church. We are very grateful to all who have made donations/gifts regularly throughout the ‘lockdown’

4

Similarly financial pressures have had an impact on Diocesan finances and have prompted a diocese wide re-structuring with a view to reducing stipendiary clergy posts. In October all deaneries across the diocese were asked to review or rewrite their Deanery Plan looking at how best to deploy a reduced number of stipendiary Priests and to unite parishes (with a governance structure that could be monitored) to work collaboratively with neighbours.

This controversial process, which is still ongoing, has consumed huge amounts of time via on-line meetings. It has also created tensions, division and much unnecessary anxiety. This process using the Diocesan strap line ‘Live Pray Serve’ prompted a questionnaire from the Churchwardens and Vicar to all on our church electoral role to involve all in our community of faith in the process. The only church in the Deanery to do so. The Churchwardens reported on the questionnaire responses and the process after Parish Mass and in a written article with The Lookout plus. The Deanery Plan, agreed unanimously by the Fareham Deanery Synod, has been submitted to the Diocesan Senior Leadership Team but has yet to be accepted and added to the Diocesan Plan.

The current Deanery Plan maintains Ss Peter and Paul as a separate parish but asks that together with Holy Trinity/St Columba and St John’s, Fareham we find ways how together we might advance the mission of the Church locally. It also allocates 2.5 stipendiary Clergy posts to serve the parishes.

It is with great sadness that we heard of the deaths of dear friends this year, Ann Bland, Audrey Spencer, Renee Sturgess and Eve Webb {Organist and Caretaker of St Francis Church, Funtley). Their funerals were celebrated in their parish church but under the reality of the Covid safety restrictions. Each one in their own way made a great contribution to parish life and they are sorely and greatly missed.

5

Financial Review

The expenditure and income in the years 2019 and 2020 for all funds can be summarised as follows:-

2020 2019
£ £.
INCOME
Income (excluding investment income) 60,171 47,843
Investment income 4,174 2,505
TOTAL INCOME 64,345 50,348
EXPENDITURE
"FairerShare" payment to Diocese 37,238 41,950
Other Expenditure 28,574 19,601
TOTAL EXPENDITURE 65,812 61,551
UNRESTRICTED DEFICITFOR YEAR ** (1,467) (11,203)
DESIGNATED FUNDSSURPLUS FOR YEAR 3,812 3,523
RESTRICTED SURPLUS FOR YEAR _ 5,620 1,250
TOTAL SURPLUS (DEFICIT) FOR YEAR 7,965 (6,430)
Gain on disposal offixed assets ° 50,636
Increase (decrease) in valuation of investments 10,487 (33,840)
TOTALINCREASEOFFUNDSINYEAR 18,452 10,366

** The Unrestricted Deficit was £26,594 in 2012, £14,516 in 2013, £10.714 in 2014, £7,859 in 2015, £7,321 in 2017 and £5,706 in 2018. 2016 saw a surplus of £2,136.

As in most previous years, routine expenditure exceeded routine income and will continue unless higher attendance and activity is achieved.

Reserves Policy

It is PCC policy to maintain a balance on unrestricted funds of £30,000 to cover emergency situations that may arise from time to time. As at 31 December 2020 the balance exceeded £250,000.

Statement of Trustees’ Responsibilities

The trustees are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year. In preparing these accounts, the trustees are required to:

6

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the governing document of the Charity.

They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

----- Start of picture text -----
Approved by Parochial Church Council
----- End of picture text -----

----- Start of picture text -----
Date: | $e nN wH
Chairman: > > cea: ceieeneieeeiey aceeeeeeenaniaaimeammeae
PCC member & _
----- End of picture text -----

7

Statement of Financial Activities for the year ended 31 December 2020

----- Start of picture text -----
||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---| |Unrestricted|Designated|Restricted|Endowment|Total|Oe| |funds|funds|funds|funds|funds|aad| |Income|and|endowments|from:|£|£|£|£|£|£| |Donations|and|legacies|55,067|—|440||55,507|37,412| |Income from|charitable|activities|5,091||||5,091|9,428| |Other|trading|activities|—|—|—|-|3,193| |Investments|4,174|2,555|282|8,160|15,171|6,170| |Other|income|13|1,455|920||2,388|3,542| |Total|income|64,345|4,010|1,642|8,160|78,157|59,744| |Expenditure|on:| |Raising|funds|—|—|—|—||1,000| |Expenditure|on|charitable|activities:| |Charitable|Giving||198|980|—|1,178|2,593| |Education|—||50|oa|50|486| |Ministry|39,078|||—|39,078|43,461| |Running|Costs|4,661||-|3,152|7,813|12,935| |Office|Costs|998|—|||998|707| |Gratuities|2,552|—||-|2,552|2,752| |Non-routine|Maintenance|18,101|ae||—|18,101|841| |Other|422|—|—|-|422|1,399| |Total|expenditure|65,812|198|1,030|3,152|70,192|66,174| |transferNet|income|/|(expenditure)|resources|before|(1,467)|3,812|612|5,008|7,965|(6,430)| |Other|recognised|gains|/|losses| |Gain|on|disposal|of fixed|assets||—|_—|aad|ae|50,636| |Gains/|(losses) on|investment assets|3,703|5,195|573|1,017|10,487|(33,840)| |Net movement|in funds|2,236|9,006|1,185|6,025|18,452|10,366| |Total|funds|brought|forward|256,161|111,939|13,946|477,507|859,552|849,186| |Total funds|carried forward|958,397|«120,945. ~=Ss«15,131~=S=s«483,532|878,005|859,552|

----- End of picture text -----

8

Balance Sheet as at 31 December 2020

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |2020|2019| |Total|funds|Prior year|funds| |Fixed|assets|£|£| |Investments|[Note|3]|581,962|598,325| |581,962|598,325| |Current|assets| |Debtors|[Note|4]|6,582|3,457| |Cash|at|bank|and|In|hand|[Note|1]|293,839|260,836| |300,421|264,293| |Liabilities| |Creditors:|Amounts|falling due|in|one|4,379|3,066| |year|[Note|5]| |4,379|3,066| |Net|current|assets|less|current|liabilities|296,042|261,227| |Total|assets|less|current|liabilities|878,004|859,552| |Total|net|assets|less|liabilities|878,004|859,552| |Represented|by|[Notes|7 and|8]| |Unrestricted|General|fund|258,397|256,161| |Designated| |Fabric|Designated|Fund|120,946|111,939| |Restricted| |Kitchen|improvements|264|264| |Prices Trust|9,742|8,818| |Memorial|Fund|5,122|4,839| |Endowment|483,533|477,508| |Funds|of the|church|878,004|859,529|

----- End of picture text -----

----- Start of picture text -----
Approved by Parochial Church ncil
7 sEePyem
Date: 22
1
Chairman: wedge nang nnnnnennennenenenneneneneneennn
PCC member Oe.
----- End of picture text -----

9

Statement of Cash Flows for the year ended 31 December 2020

2020 2019
£ £
Cash Flowsfrom operating activities
Net cash provided by operating activities (9,018) (7,838)
Cash flows from investing activities
Dividends, interest and rentsfrom investments 15,171 6,170
Proceedsfrom the sale of property, plant and equipment O 192,636
Proceeds from the transfer ofinvestments 26,850 454,970
Purchase ofinvestments Q (456,907)
Netcash provided by investing activities 42,021 196,869
Change in cash and cash equivalents in the reporting period 33,003 189,031
Cash and Cash equivalents at the beginning ofthe reporting period 260,836 71,805
Cash and Cash equivalents atthe end ofthe reporting period 293,839 260,836
Notes:-
Reconciliation of net movement in funds to net cash flows from
operating activities
Net movement in funds for the reporting
periods
statement offinancial activities) °
a
(as
ae
per the cide 10,208
Adjustments for:
(Gains)/losses on investments (10,487) 33,840
Dividends, interest and rentsfrom investments (15,171) (6,170)
(Profit)/loss on the sale offixed assets - (50,636)
(Increase)/decrease in debtors (3,125) 2,693
Increase/(decrease) in creditors 1,313 2,069
Net cash provided byoperating activities (9,018) (7,838)
Analysis ofcash and cash equivalents
Cash in hand and in bank/CBF Deposit Account 293,889 260,836
Totalcashandcashequivalents 293,889 260,836

10

Analysis of income and expenditure 2020 INCOME

Donations and legacies

Total Total

Unrestricted
.
Designated

Restricted
Endowment -
Thisyear
Last
sear
£ £ £ £ £ £
Stewardship Giving& Gift
Aid
Envelopes 22433 = - = 22433 23379
Gift Aid - Tax recoverable 4082 - - - 4082 7162
Collections (Open Plate) 1557 - - - 1557 3225
Donations (general) 1985 - - - 1985 1228
Legacy (Fr Corbett) 25009 25009 -
Grants - Prices Trust = 440 - 440 2220
Memorial Fund - - - - - 198
Total 55067 0 440 0 55507 37412
Income from charitable
activities Total
Unrestricted Designated Restricted Endowment Thisyear L
sear
£ £ £ £ £ £
Donations for use 830 - - - 830 6,803
Magazine 6 = - - 6 144
PCC Fees 1,168 - - - 1,168 1,174
Coffees,Teasand other
refreshments
116 ; ; : 116 622
Listed PlacesofWorship
Grant Scheme
2.971 : ; ; 2,971 685
Total 5,091 0 6) 0 5,091 9,428
Other trading activities
Total
.
Unrestricted
.
Designated
F
Restricted
Endowment rs
Thisyear
year Last
year
E £ £ £ £ £
Christmas Sale - . - 0 15
Autumn Fair - - - . 0 1,351
Christmas Tree Festival - - . - 0 1,450
Other activities/events - : - - 0 377
0 0 0 ) 0 3,193

11

Investments

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |Total| |Unrestricted|Designated|Restricted|This year|Last| |Endowment|year| |£|£|£|£|£|£| |CBF|Investment|Fund|1499|1648|182|-|3329|3232| |CBF|Property|Fund|769|845|93|1707|1943| |Lloyds TSB|Interest|2|2|0|.|5|12| |CBF|Deposit|Bank|Interest|54|59|7|-|119|304| |Diocesan|CBF|Deposits|1851|-|-|-|1851|679| |Rental|Property|-|-|-|8160|8160|-| |Total|4174|2555|282|8160|15171|6170| |Other|Income| |Total| |Unrestricted|Designated|Restricted|This year|Last| |Endowment|year| |£|£|£|£|£|£| |Bishop's|Lent|Appeal|-|-|920|-|920|704| |Children's|Society|Boxes|-|-|-|-|0|143| |Christmas|Charities|-|-|-|-|0|911| |Organ|Fund|-|1,220|-|-|1,220|-| |Harvest|Charities|.|-|-|-|)|287| |Mission|to|Seafarers|-|-|-|-|0|167| |Wall|Box|13|-|.|-|13|316| |Floodlighting|-|235|.|:|235|260| |Other|incoming|resources|.|-|.|.|0|754| |13|1,455|920|0|2,388|3,542| |INCOME TOTAL|64,345|4,010|1,642|8,160|78,157|59,744|

----- End of picture text -----

12

EXPENDITURE

Raisingfunds Total Total
Unrestricted Designated Restricted Endowment Thisyear Last
year
£ £ £ £ £ E
Costs ofFund Raising& Events - - - - - 105
Christmas Tree Festival - - - - - 895
Total 0 0 0 0 0 1000
Expenditure on charitable activities -Charitable Giving Total
Unrestricted Designated Restricted Endowment Thisyear oar
£ £ £ £ £ £
Forward in Faith 60 60 60
Bishops Lent Appeal 920 920 704
ChristiansTogether in Fareham - - 170
Farm Africa - - 240
Mission to Seafarers - - 167
The Children's Society - . 447
Two Saints - . 304
Toybox - - 304
Community Heartbeat 198 198 198
Total 0 198 980 0 1178 2593
Expenditureoncharitable activities -Education ite I
Unrestricted Designated Restricted Endowment Thisyear Last
at
£ £ £ £ £ £
Children’s items - : - 104
Activities - 50 50 383
Total 0) 50 50 486

13

Expenditure on charitable activities Expenditure on charitable activities - Ministry Total
Unrestricted Designated Restricted Endowment L
Thisyear oor
£ £ £ £ £ £
Parish Share 37238 37238 41950
Vicarage working expenses 444 444 284
Vicarage telephone 518 518 542
Vicarage water rates 499 499 400
Locum costs 90 90 -
Copyright Licence 214 214 194
Service books 75 75 3
Deanery Levy - - 60
Coffee Account = - 29
Total 39078 39078 43461
Expenditure on charitable activities - Running Costs Total
Unrestricted Designated Restricted Endowment Thisyear year
£ £ £ £ £ £
Church Electricity 776 776 1678
Church insurances 3077 3077 3391
Church Maintenance 599 599 4227
Church Uniguard 96 96 362
Funtley Electricity - - 85
Rental PropertyAgents&
Fees
Legal 2257 2257 7
Rental Property Insurance 171 171 -
Rental Property Utilities 255 255 580
Rental Property Rates 469 469 1135
Rental Property Maintenance - - 96
Sacristy 114 114 1381
4661 0 0 3152 7813 12935
Expenditure on charitable activities - Office Costs Total
Unrestricted Designated Restricted Endowment Thisyear year
£ £ £ £ £ £
Copier and otherequipment 662 662 205
Telephone 311 311 304
Stationery and Consumables 25 25 179
Office Miscellaneous - = 19
Total 998 998 707

14

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Expenditure on|charitable|activities|-|Gratuities|Total| |Unrestricted|Designated|Restricted|Endowment|This year|year| |£|£|£|£|£|£| |Gratuity-Administrator|1632|1632|1632| |Gratuity|- Organist|920|920|1120| |Total|2552|2552|2752| |Expenditure|on|charitable|activities|-|Non-routine|maintenance|Total| |:|:|3|,|Last| |Unrestricted|Designated|Restricted|Endowment|This year|year| |£|£|£|£|£|£| |Church|-|non-routine| |maintenance|TBTOL|18101|756| |Hall|-|non-routine|maintenance|=|7|85| |Total|18101|0|18101|841| |Expenditure|on|charitable|activities|- Other|Total| |Unrestricted|Designated|Restricted|Endowment|This year|year| |£|£|£|f|£|£| |Magazine|262|262|741| |Parish|Christmas|Leaflets|-|-|78| |Bank|Charges|160|160|271| |Miscellaneous|-|.|309| |Total|422|422|1399| |EXPENDITURE TOTAL|65,812|198|1,030|3,152|70,192|66,174| |TOTAL SURPLUS / (DEFICIT)|(1,467)|3,812|612|5,008|7,965|(6,430)|

----- End of picture text -----

15

Notes to the Financial Statements for the year ended 31 December 2020

  1. Accounting Policies

The financial statements have been prepared in accordance with the Charities Act 2011, the associated Church Accounting Regulations 2006, applicable accounting standards and the Statement of Recommended Practice for Accounting and Reporting by Charities with applicable accounting standard FRS 102. The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value.

Funds

General funds represent the funds of the PCC that are not subject to any restriction regarding their use and are available to be used for PCC ordinary purposes. Funds designated for a particular purpose by the PCC are also unrestricted.

Restricted funds can only be used for the purposes specified. Incoming resources from endowment funds are restricted.

The accounts include transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, informal gatherings of church members or the costs and income related to Diocesan Fees which are dealt with through the PCC bank account.

Incoming Resources

Voluntary income and capital sources

Other income

Gains and losses on investments

Resources expended

Grants, donations and invoices

16

Parish Share

e = The Parish Share ("Fairer Share") is accounted for when payable

Value Added Tax

Fixed Assets

Consecrated property & moveable church furnishings

Investments

Current Assets

Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less any necessary provision for amounts that may prove uncollectable.

Cash at bank and cash equivalents at 31 December is shown as follows:

2020 2019
£ £:
Lloyds Bank PLC CurrentAccount 5,366 4,885
Lloyds Bank PLC DepositAccount 16,731 17,226
CBF Church of England Deposit Account 48,746 43,517
Held by Diocesan Board of Finance 222,996 195,208
TOTAL 293,839 260,836

17

2. Payments to PCC and employees and related party transactions

Payments to PCC members Mrs Anne Butcher received a gratuity of £1,632 in her capacity of Administrator

The PCC has no employees

Related Party Transactions During the year, donations from all PCC members while in office amounted to £5,017 (excluding Gift Aid) (£7,456 in 2019). Father Roger Jackson SSC, Mrs Margaret Chappell and Mrs Anne Butcher (co-opted) sit on the Board of Trustees for the William Price Charitable Trust. The Trust provides grants to the PCC, amongst other organisations, for the education of the under 25’s in furthering their Christian upbringing. During the year the PCC received £440 (£2,220 in 2019) from the Trust.

3. Fixed Assets for us by the PCC

Investment Assets

Manor Cottage was sold in 2019 for net consideration (after professional fees) of £454,570, with the proceeds held on deposit by the Portsmouth Diocesan Board of Finance. A property in Knowle Village was purchased during the year for a cost of £270,011 utilising funds held in this account. The balance remains held pending a search for a second property to eventually yield further rental income. As rental income and sale proceeds are restricted to use on maintenance of the fabric of the church, these funds are included in restricted balances and are shown as investments to emphasise the intended use of funds.

INVESTMENTS 31-Dec-19 Transfer Transfer Gain/(Loss)
31-Dec-20
Gain/(Loss)
31-Dec-20
31-Dec-20 31-Dec-20
£ £ £ £ £
Investment Property - 270,011 270,011
CBF Investment Fund (General) 105,934 - - 12,657 118,591
CBF Property Fund (General) 35,484 - - (2,170) 33,314
Diocesan Board of Finance:
Endowmentproperty proceeds 456,907 (270,011) (26,850) - 160,046
TOTAL 598,325 - (26,850) (10,487) 581,962
Unrestricted Restricted Endowment Total
Net Assets by Fund: Funds Funds Funds
£ £ £ £
Investments 129,244 8,068 471,500 581,96:
Current Assets 281,328 7,060 12,033 300,42:
Current Liabilities (4,379) - (4,379
TOTAL 379,343 15,128 483,533 878,00:

18

4. Debtors

4.
Debtors
2020 2019
£ £
Gift Aid Recoverable 1,424 3,457
Other Debtors 5,158 -
6,582 3,457
5. Creditors
2020 2019
£ £
Accruals of Utility costs 136 546
Creditors forGoods and Services 4,243 -
Other Creditors . 2,520
4,379 3,066

6. Year End Commitments

There are no significant commitments not recognised in the accounts.

7. Fund Details

The following funds are operated:

Designated Fabric Fund

Restricted Fabric Fund Memorial Fund

Organ Fund Prices Charity

Shell Fund

Kitchen Improvements

Maintenance and improvement schemes for church buildings

General maintenance of the church buildings . . : ‘ Subscribed to by those associated with those named in the Memorial Book and used for the beautification of the church For maintenance of the organ Funds from the William Price Charitable Trust for the education of members of the congregation under the age of 25 years

To account for funds related to pilgrimages

To fund improvements to the kitchen in the Church Hall

19

8. ANALYSIS OF FUNDS:

Gains
Balance Income Outgoings and Transfers Balance
losses
brought carried
Unrestricted forward forward
General (incl Harold Wright £ £ x & £
legacy) 256,161 64,345 (65,812) 3,703 258,397
256,161 64,345 (65,812) 3,703 258,397
Designated
Fabric (incl HW legacy) 111,939 4,010 (198) 5,195 120,946
111,939 4,010 (198) 5,195 120,946
Restricted
PricesTrust 8,818 722 (110) 312 9,742
Lent Appeal 920 (920) 0
Memorial Fund 4,862 0 0 260 5,122
Hall Kitchen 264 0 - 264
13,944 1,642 (1,030) 572 15,128
Endowment
Endowment Property 477,508 8,160 (3,152) 1,017 (207,497) 276,036
Endowment Funds ** 207,497 207,497
477,508 8,160 (3,152) 1,017 0 483,533
TotalFunds 859,552 78,157 (70,192) 10,487 878,004

** Representing funds held by Portsmouth Diocesan Board of Finance for intended investment in a second property to generate rental income.

20