OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

FINANCIAL STATEMENTS

YEAR ENDED 31[st] MARCH 2025

Company Registration Number 06771265 Charity Number 1128721

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

CONTENTS PAGE
Reference and administration details of the charity and its
advisors 2
Trustees’ annual report 3 to 9
Independent Examiner’s Report 10
Statement of financial activities (including income and
expenditure account) 11
Balance sheet 12
Notes to the financial statements 13 to 20

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

Reference and administration details of the charity and its advisors

YEAR ENDED 31 MARCH 2025

Status

Bristol Somali Resource Centre is a company limited by guarantee (06771265) incorporated on 12th December 2008 and granted charitable status by the Charity Commission on 20th March 2009 under number 1128721

Directors and Trustees

The board of directors, who are trustees for the purpose of charity law, who served during the year and up to the date of this report are collectively referred to as the trustees.

Trustees

Dr Henrietta Wilkinson Chair Fatia Gure Co-Chair resigned May 2025 Abdi Osman Mohamed Treasurer Samira Muse Ruth Pickersgill MBE Zahra Kosar appointed May 2025 Huda Ismail appointed July 2025 Mubarig Bodleh appointed May 2025

Registered Office

43 Ducie Road Barton Hill Bristol BS5 0AX

Independent Examiner

Jacob Trowbridge MAAT Bristol Community Accountants CIC, The Park, Daventry Road, Knowle, Bristol, BS4 1DQ

Bankers

Lloyds TSB PO Box 1000 Rushden BX1 1LT

- 2 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

The trustees present their report and the unaudited financial statements of the charity for the year ended 31[st] March 2025.

Reference and administrative information set out on page 2 forms part of this report. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Structure, Governance and Management

The number of trustees, not including persons co-opted in accordance with article 20 shall not be more than nine or less than three. Trustees are elected for a two-year term after which they are eligible to stand for re-election.

Public Benefit

In shaping the objectives for the year and planning activities, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.

Objectives and activities

Objects of the Charity:

- 3 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

Summary of main objectives in relation to the above objects

Who we are - Our Story

Established in 2006 and a registered charity since 2008, Bristol Somali Resource Centre (BSRC) offers information, advice and support to socially and economically disadvantaged people in the Bristol area. BSRC offers culturally competent support and services in several languages including English, Somali and Arabic. As our organisation and its reputation have grown, we have come to serve people from an ever widening range of backgrounds, while maintaining a focus on the needs of our city’s Somali population.

Our Work

BSRC provides free and impartial information, advice and guidance on range of issues including benefits, housing, immigration, schools and employment.

We aim to get the voice of the Somali community heard in the area, promote community cohesion and reduce the isolation of Somali people.

BSRC continues to serve as a key partner for organisations and bodies seeking to establish an understanding of Bristol’s Somali community.

Our Goal

BSRC aims to grow a strong and vibrant community of self-reliant, confident individuals, capable of taking up their place as significant participants in Bristol society.

The Need

The most significant challenges reported by our services users this year were

  1. The deepening cost of living crisis, which saw prices for essential items and living costs continue to rise far faster than local incomes.

  2. A shrinking number of stable, permanent job opportunities, as temporary agency work took up a growing share of the labour market.

  3. The worsening shortage of suitable and affordable housing in Bristol, especially for larger households (5+ people).

Summary of the main achievements of the charity during the year

Chair’s message:

We are delighted to present Bristol Somali Resource Centre’s Annual Report for 2024-2025, a year of forward strides for our organisation. After nearly 15 years of working from the same offices, we have moved our centre into a larger premises, one fit for our growing team of dedicated staff and volunteers. Having more space means more people getting support from BSRC each day, a crucial improvement as demand for our services continues to rise.

- 4 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

This was another difficult year for many in our community. Despite rises in the living wage and lower inflation rates, the cost of living crisis has persisted. In March, 82% of Britons told YouGov that the cost of goods is still rising faster than their income. Meanwhile, private housing costs have outstripped inflation, and disproportionately so in Bristol. In the face of these challenges, BSRC has worked doubly hard this year to support individuals and families away from the brink of destitution and towards financial stability and independence.

We are, as always, grateful to our vocal and motivated service user base for guiding us in the development of our services. In response to their requests, we increased the range of learning on offer at our centre to include IT & Maths; we grew our staff in order to deliver more activities and support around mental and physical health, including advice for people struggling with drugs and alcohol.

For many in our community, however, the most exciting development this year was the return of youth services to the Barton Hill area after over a decade of no provision. BSRC is proud to be delivering a weekly programme of youth activities in partnership with the Wellspring Settlement, from the brand new Swannery youth club, as well as 1-to-1 mentoring for those in need. Alongside our education advice and support, we hope this work will broaden the opportunities for local young people and help break cycles of generational disadvantage.

Our thanks go out to all our funders, with much appreciation for their ongoing support. Huge congratulations to the staff and volunteer team, including service users who contributed to the work of the organisation and our board members, and we look forward to an equally successful year ahead.

Big Changes for BSRC

The increase in service delivery and impact this year would have been impossible without the move to our new, larger centre. Still within the bounds of the Wellspring Settlement site, our new office comprises the upper floor of the recently converted Black Swan pub, directly above the new Swannery youth centre. Our staff now have five rooms in which to deliver confidential one-to-one support, as well as a designated classroom and meeting space, allowing us to run classes and group activities throughout the week. Meanwhile, we have retained our old reception and one advisor’s room on the ground floor, to make sure our services are accessible to people with all mobility needs.

With more space to deliver our services in, we have also been able to grow our staff team this year, which now includes a Youth Worker and Women and Family Engagement Worker. We have also increased the hours of our part-time Older Adults Support Worker. All these changes have helped us make sure we can extend our support to every part of our community.

Our new Youth Services

Until this year, young people in and around Barton Hill had no youth centre and few freely available activities. The opening of the Swannery youth club (pictured), directly below the new BSRC premises, marked a big change for the better. Since the opening, our Youth Worker Charlie has been running sessions for boys and girls of all ages, offering a safe and supportive place to socialise as well as a range of structured activities, including cooking, sport and indoor games.

- 5 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

Charlie himself grew up in the area and remembers when youth services were still on offer. “For us growing up it brought some consistency, opportunities and new experiences. It kept us out of trouble. As youth services dwindled, unless your parents were able to take you to get those opportunities elsewhere, those benefits just disappeared.”

In addition to these sessions, Charlie provided one-to-one mentoring to 26 young people aged 11-17. Most had been referred by their schools, who had identified them as in need of extra guidance. Charlie also spent three hours each week in detached work, speaking to young people on the streets, hearing their concerns and inviting them to get involved.

Our impact during 2024/2025

This year, we supported a total of 2382 individuals through one-to-one advice. However, with a mean household size of 3.4 among our service users, the true number of people who benefited from our advice services this year is over 8,000 people.

We helped 623 people with issues around their housing , including managing rent and council tax, repairs to their properties and communicating with their landlords.

Of those struggling with inadequate housing and homelessness (around 200 people), 29 gained new temporary or permanent homes.

670 people accessed our employability advice service. Of them, a record-breaking 260 gained new jobs.

66 adult learners attended our classes, developing key life skills in English, Maths & IT.

26 young people benefited from one-to-one mentoring with our Youth Worker.

We provided work experience to 11 members of the community, both young people and adults.

We also helped…

519 people manage their benefits.

198 people with consumer issues (especially phone and broadband contracts).

226 people to access debt advice and manage their arrears.

330 people to manage their utilities, and 20 of them to pay less for their water.

93 people to handle issues around their immigration status and, where necessary, access immigration advice and legal support through our partners.

187 people to communicate with the local authority around their Council Tax, agree on payment plans and request new bills.

63 people to communicate with HMRC and ensure they have paid the correct Income Tax.

17 families find school places for their children.

The Demand

Across the year, 2382 individuals accessed our advice services, attending 6222 face-to-face sessions on a range of pressing issues including employment, housing, debt and benefits. Most (54.5%) needed help with two or more different issues.

- 6 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

Case Study

Many of the people who come through the doors of BSRC end up drawing on our support in various areas of their lives, often across several years, as they work towards independence and self-reliance. The stories below are a celebration of two such individuals, who feel they have gone from strength to strength with help from BSRC.

Fadumo’s Story

“In Somalia there are lots of people around you who can help with everything, but here in the UK you are on your own, especially single mums. We have to be the strongest people in the world, to look after our children and look after ourselves too, waking up early every morning to work and support our families. I have my elderly mum living with us now too, and she has broken her leg, so she needs a lot of help too. Sometimes I feel tired when I finish work but I get on with cooking for today and for the next day, so there is food for my children while I am out at work. I clean the house at night because I am out all day working, doing the shopping and taking my children to school and appointments.

When my marriage ended in 2021, I knew I had to be strong for myself and my children. It was very difficult to do everything on my own, but I never gave up. When I felt tired I said to myself “Fadumo, wake up, don’t be lazy”. Fortunately, everyone at the Bristol Somali Resource Centre was there to help me. They worked together to help me with different things and knew what I needed to do.

Four years later, after a lot of hard work, life is good. I have changed careers from cleaning to care work, which I love. My new job has also helped me get better at English, so now I am really confident talking to people. I have started studying English at college and passed all my exams this summer. I have even learned to drive and passed my theory test and practical, which is really helpful for my work as a carer. I passed my tests for the British citizenship and am now proud to call myself British. I even managed to save up and travel with all my children back to Somaliland last year. I was so proud to introduce three of my children to their grandfather for the first time. I love living in Bristol and am excited to see what the future holds for me and my family.

Thank you for reading my story. My wish is that all women who are struggling can be strong like me.”

Helping the whole family

After moving from Sweden to join his wife Amal, Ahmed sought our help finding work locally that would allow him to support his family. We helped him develop his CV and explore his options. Soon he had found stable warehouse work. Our advisors also helped Amal maximise her income through better paid work and ensure she claimed her full entitlement of benefits, to help cover the costs of a growing household.

We helped Ahmed’s daughter, who moved with him to Bristol, to convert her Swedish Early Years qualifications and find work at a local nursery. There she is valued not just for her skills as an educator, but also for her language skills, which helps her communicate with Somali parents. We signposted Ahmed to immigration advice, allowing him to bring his youngest son to the UK from Somalia. Once here, we helped find a school place for him.

- 7 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

We have supported the family to apply for social housing and now, finally, secure permanent accommodation that suits all their needs. In recent months, Ahmed has also benefited from our partnership with the careers team at NHS North Bristol Trust, completing a workplace traineeship at Southmead Hospital.

Ahmed continues to visit us to apply for better work, gain advice around bills and benefits, and catch up with friends he has made at our centre. After three years in Bristol, he has come to view the city fondly: “It’s a friendly and open city where you can find work, live in peace and practise your religion. I love being here”

Finance, reserves policy and risk management

Our unrestricted funds stand at £277,488 (2024: £237,128) and £40,000 (2024: 40,000) of this has been set aside as a designated fund for the development of new building that we acquired recently. A further £42,000 (2024: £31,000) has been set aside as a designated fund in case of future restructuring in the event of a reduction of funding. The present level of free reserves less fixed assets and designated funds, available to the charity is £193,650 (2024: £164,910).

Based on the budget prepared for the 24/25 financial year, 6 months running costs equates £152,000, and therefore, the trustees feel the level of free reserves is adequate and will be reviewed on an ongoing basis.

Trustees’ responsibilities in relation to the financial statements

The trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

The trustees are required to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 8 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2025

The trustees are also responsible for the contents of the trustees' report, and the statutory responsibility of the Independent Examiner in relation to the trustees' report is limited to examining the report and ensuring that, on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.

The company has taken advantage of the small companies’ exemption in preparing the report above.

The trustees declare they have approved the trustees’ report (including directors’ report) above.

22/10/2025

Approved by the trustees on………………………………………………..……and signed on their behalf by:

Signed by: 22/10/2025 ……………………………………………. Date ……………………………………… [rit04C81AF221B6468...Wilkinson. Henrietta Wilkinson

- 9 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

INDEPENDENT EXAMINER’S REPORT

YEAR ENDED 31 MARCH 2025

I report on the accounts of the charitable company for the year ended 31 March 2025 which are set out on pages 11-20.

Respective responsibilities of trustees and Independent Examiner

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Accounting Technicians, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

It should be noted that Bristol Community Accountants provide bookkeeping services to Bristol Somali Resource Centre. I confirm that my duties are segregated, and I am not involved in the day to day bookkeeping matters of the charity.

Jacob Trowbridge MAAT BCA, The Park, Daventry Road Knowle, Bristol, BS4 1DQ

………………………………………. Jacob Trowln Date…………………………. 22/10/2025 [ea Trl dy.

- 10 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

STATEMENT OF FINANCIAL ACTIVITIES (Including Income and Expenditure Account)

YEAR ENDED 31 MARCH 2025

Note
Incoming and Endowments from:
Donations and Legacies
3
Charitable Activities
4
Investments
5
Total
Expenditure On:
Charitable activities
7
Other
8
Total
Net income/(expenditure)
Net movement in funds
Reconciliation of Funds:
Total funds brought forward
Total funds Carried Forward
18		 Unrestricted
Funds
£
32,531
3,225
2,070		 Restricted
Funds
£
361,953
-
-		 Total Funds
2025
£
394,484
3,225
2,070		 Total Funds
2024
£
358,902
4,066
1,577
37,826 361,953 399,779 364,545
(2,534)
-		 318,704
8,112		 316,170
8,112		 256,136
7,022
(2,534) 326,816 324,282 263,158
40,360
40,360
237,128		 35,137
35,137
211,201		 75,497
75,497
448,329		 101,387
101,387
346,942
277,488 246,338 523,826 448,329

All of the activities of the charity are classed as continuing

The notes on pages 13 to 20 form part of these financial statements

As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

*Details of the allocation of 2024 total funds between unrestricted and restricted are shown in note 21

- 11 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

BALANCE SHEET

YEAR ENDED 31 MARCH 2025

2025 2024
Note £ £
Fixed assets
Tangible fixed assets 17 1,838 1,218
Current assets
Debtors 15 25,441 1,213
Cash at bank and in hand 506,931 453,231
Total current assets 532,372 454,444
Creditors : Amounts falling
due within one year 16 (10,384) (7,333)
Net Current assets or liabilities 521,988 447,111
Total net assets or liabilities 523,826 448,329
The Funds of the Charity
Restricted funds 18 246,338 211,201
Unrestricted funds 18 277,488 237,128
Total charity funds 523,826 448,329

The directors are satisfied that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies' regime and in accordance with FRS102 SORP.

22/10/2025

These financial statements were approved by the trustees on ……………….…................and are signed on their behalf by:

Henrietta Wilkinson - Director

The notes on pages 13 to 20 form part of these financial statements

- 12 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

1 Basis of Preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102),(effective 1 January 2019) - Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

2 Accounting Policies

i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.

ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.

Computer equipment - 33.3% straight line - not charged in year of purchase

- 13 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

Income and Endowments From:

3 Donations and Legacies

Donations and Legacies
Grants
Donations
Donations and Legacies prior year
Grants
Donations		 Unrestricted
Funds
£
31,862
669		 Restricted
Funds
£
361,953
-		 Total Funds
2025
£
393,815
669		 Total Funds
2024
£
355,931
2,971
32,531 361,953 394,484 358,902
Unrestricted
Funds
£
40,511
2,971		 Restricted
Funds
£
315,420
-		 Total Funds
2024
£
355,931
2,971
43,482 315,420 358,902
4
Charitable Activities
Events		 Unrestricted
Funds
£
3,225		 Restricted
Total Funds
Total Funds
Funds
2025
2024
£
£
£
-
3,225
4,066
-
3,225
4,066
3,225

Charitable Activities prior year - all unrestricted

5 Investments

Investments
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2025 2024
£ £ £ £
Investment Interest 2,070 - 2,070 1,577
2,070 - 2,070 1,577

Investments prior year - all unrestricted

6 Government Grants

The charity receives government grants, defined as funding from Bristol City Council and North Bristol NHS Trust to fund charitable activities. The total value of such grants in the period ending 31 March 2025 was £143,123 (2024: £108,130). There are no unfulfilled conditions or contingencies attaching to these grants in the year ended 31 March 2025.

- 14 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

Expenditure on:

7 Charitable activities

Community Engagement
Staffing costs
Volunteer expenses
Consultancy & professional fees
Postage, stationery & printing
Training & publications
Rent & room hire
Travel
Website & computer
Misc.
Telephone
Advertising and marketing
Payroll services
Subscriptions
Repairs & maintenance
Refreshments
Depreciation
Charitable activities prior year
Community Engagement
Staffing costs
Volunteer expenses
Consultancy & professional fees
Postage & stationery
Training & publications
Rent & room hire
Travel
Website & computer
Misc.
Telephone
Advertising and marketing
Subscriptions
Repairs & maintenance
Refreshments
Depreciation		 Unrestricted
Funds
£
-
(5,000)
-
-
-
-
-
-
500
-
-
-
-
936
-
-
1,030		 Restricted
Funds
£
3,061
278,746
652
17,265
791
2,773
-
390
5,560
-
884
-
1,134
2,408
4,573
467
-		 Total Funds
2025
£
3,061
273,746
652
17,265
791
2,773
-
390
6,060
-
884
-
1,134
3,344
4,573
467
1,030		 Total Funds
2024
£
5,478
217,562
881
10,888
639
806
3,226
289
3,845
33
915
160
-
3,504
5,984
308
1,618
(2,534) 318,704 316,170 256,136
Unrestricted
Funds
£
2,900
6,829
246
7,590
300
192
-
15
-
(7)
-
-
824
390
-
1,618		 Restricted
Funds
£
2,578
210,733
635
3,298
339
614
3,226
274
3,845
40
915
160
2,680
5,594
308
-		 Total Funds
2024
£
5,478
217,562
881
10,888
639
806
3,226
289
3,845
33
915
160
3,504
5,984
308
1,618
20,897 235,239 256,136

- 15 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

8 Other

Independent Examiner's Fee
Bookkeeping support
Insurance
Governance
Other prior year
Independent Examiner's Fee
Bookkeeping support
Insurance
Governance
Net incoming resources for the year
This is stated after charging:
Independent examination fees
Staff costs and numbers
The aggregate payroll costs were:
Wages and Salaries
Social Security Costs
Pension Costs		 Unrestricted
Funds
£
-
-
-
-		 Restricted
Funds
£
1,038
5,908
783
383		 Total Funds
2025
£
1,038
5,908
783
383		 Total Funds
2024
£
943
5,099
707
273
- 8,112 8,112 7,022
Unrestricted
Funds
£
943
838
-
-		 Restricted
Funds
£
-
4,261
707
273		 Total Funds
2024
£
943
5,099
707
273		 2024
£
943
1,781 5,241 7,022
2025
£
1,038
2025
£
246,521
17,091
10,134		 2024
£
195,246
12,770
9,546
273,746 217,562

9 Net incoming resources for the year

10 Staff costs and numbers

No employee received emoluments of more than £60,000 (2024: £Nil)

The average monthly head count was 10 staff (2024: 8 staff)

- 16 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

11 Key personnel

The key management personnel of the charity comprise the board of trustees & two staff members. The total employee benefits of key management personnel, during the year, total £90,900 (2024: £86,452).

12 Trustee remuneration and expenses

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2024: £nil) neither were they reimbursed expenses during the year (2024: £nil). No charity trustee received payment for professional or other services supplied to the charity (2024: £nil).

13 Related party transactions

There were no related party transactions in the year (2024: £nil)

14 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

15 Debtors

Trade debtors
Prepayments and other debtors		 2025
2024
£
£
25,277
750
164
463
25,441
1,213

16 Creditors: amounts falling due within one year

Trade creditors
Pension costs
HM Revenue & Customs
Accruals & deferred Income:
Independent examination		 2025
£
2,703
1,379
5,264
1,038		 2024
£
801
1,149
4,440
943
10,384 7,333

- 17 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

17 Tangible fixed assets

Cost
Addition in year
As at year end
Depreciation
Beginning of the year
Charge for the year
As at year end
Net book value
As at year end
18
Analysis of Charitable Funds
Restricted funds
Quartet Community Foundation
Black South West Network
Bristol City Council
Bristol City Council - Capital
Dolphin Society
North Bristol NHS Trust
Nilaari Agency
The Henry Smith Charity
Nisbets Trust
Citizens Advice
Grateful Society
St Monica Trust
Bris Doc
South West Community Matters
National Lottery
Locality
Total Restricted Funds		 At
01-Apr
2024
£
36,040
26,585
74,363
9,950
8,286
-
35,035
1,062
-
-
8,732
2,684
-
-
-
8,464		 Computer
Equipment
£
2,639
1,650		 Office
Equipment
£
2,214
-		 Total
£
4,853
1,650
6,503
3,635
1,030
4,665
1,838
At
Transfers
31-Mar
2025
£
£
-
4,535
-
27,611
-
86,457
-
16,325
-
-
-
8,257
-
50,086
-
7,949
-
1,507
-
-
-
8,127
-
-
-
3,227
-
1,614
-
22,179
-
8,464
4,289 2,214
2,639
550		 996
480
3,189 1,476
1,100 738
Incoming
resources
£
20,000
20,000
111,576
23,290
-
8,257
30,000
46,000
26,352
36,528
-
-
6,000
2,000
31,950
-		 Outgoing
resources
£
(51,505)
(18,974)
(99,482)
(16,915)
(8,286)
-
(14,949)
(39,113)
(24,845)
(36,528)
(605)
(2,684)
(2,773)
(386)
(9,771)
-
211,201 361,953 (326,816) -
246,338

Unrestricted funds cont'd

- 18 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

Unrestricted funds

Designated funds - Capital Exp
Designated funds - Redundancy
General Funds
Total Unrestricted Funds
Total funds		 40,000
31,000
166,128		 -
-
37,826		 -
-
2,534		 -
11,000
(11,000)		 40,000
42,000
195,488
237,128 37,826 2,534 - 277,488
448,329 399,779 (324,282) - 523,826

Purpose of restricted funds

Quartet Community Foundation

Black South West Network

Bristol City Council

Bristol City Council - Capital

Recovery strategy programme supporting a part time post for Impact and fundraisinsg officer

Providing support to people affected by covid-19. Providing advice, digital and food and financial support.

Bristol Impact Funding, Bristol City Drug Project funding and support for community events.

Support for professional fees in relation to purchase of building lease

Dolphin Society North Bristol NHS Trust Nilari Agency The Henry Smith Charity

Nisbet Trust

Citizens Advice Grateful Society St Monica Trust

Bris Doc

South West Community Matters National Lottery Locality

Supporting Community elders and providing advice and support. Community Mental Health Programme

Mental health support for people recovering from Covid-19 Running costs grant

Employability Advice Project Increasing Advisors salary

Supporting Community elders and providing advice and support. Supporting Community elders and providing advice and support. Support with the costs or making the new reception area accessible and welcoming to our clients

Support for activities provided by BSRC Cost of living Crisis Support Project Cost of Living Grant Programme

Purpose of designated funds

Development of building during the 2025/26 financial year and office equipment Redundancy costs based on eligibility for statutory redundancy pay.

Transfer between funds

The trustees have designated the contribution towards future building development costs

- 19 -

Docusign Envelope ID: 1009F16E-E430-4584-9376-D6CCD6E9B019

BRISTOL SOMALI RESOURCE CENTRE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

19 Analysis of net assets between funds

Fixed assets
Cash at Bank and In Hand
Other Net Current Assets/(Liabilities)
Total		 General
Funds
£
1,838
286,034
(10,384)		 Restricted
Funds
£
-
246,338
-		 Total
Funds
£
1,838
532,372
(10,384)
277,488 246,338 523,826

20 Company limited by guarantee

The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £1 each.

21 Analysis of charitable funds - previous year, as required by paragraph 4.2. of the SORP

Incoming and Endowments from:
Donations and Legacies
Charitable Activities
Investments
Total
Expenditure On:
Charitable Activities
Other
Total
Net income/(expenditure)
Transfer between funds
Net movement in funds
Reconciliation of Funds:
Total funds brought forward
Total funds Carried Forward		 Unrestricted
Funds
£
43,482
4,066
1,577		 Restricted
Funds
£
315,420
-
-		 Total Funds
2024
£
358,902
4,066
1,577
49,125 315,420 364,545
20,897
1,781		 235,239
5,241		 256,136
7,022
22,678 240,480 263,158
26,447
21,621
48,068
189,060		 74,940
(21,621)
53,319
157,882		 101,387
-
101,387
346,942
237,128 211,201 448,329

- 20 -