Newchurch Parish Church, Culcheth Diocese of Liverpool
Annual Report of the Parochial Church Council
Contents
1. Reference and Administrative Information
2. Structure, Management and Governance
3. Objectives and Activities
4. Achievements and Performance
5. Finance Report
6. Plans for the Future
For the year ended 31[st] December 2024
1
REFERENCE AND ADMINISTRATIVE INFORMATION
The Parochial Church Council of Newchurch Parish Church, Culcheth is a charity registered with the Charity Commission for England and Wales. Charity registration number: 1128702
The Church is based on Church Lane, Culcheth. The parish is part of the Diocese of Liverpool and its official correspondence addresses are during the interregnum:
Mr Alan Wright Mr Geoff Bent 16 Bollin Close 10 Burnham Close Culcheth Culcheth Warrington Warrington WA3 5DU WA3 4LJ
For the period from 1[st] January 2024 until the date of approval of this report, the following people served as members of the Parochial Church Council:
Incumbent Rev Martin Cox Churchwardens Mr Alan Wright Mr Geoff Bent Deanery Synod Mr Alan Wright Mr Rupert Rees until September Mrs Jean Williams Rev Barbara Alldred from September
Elected members Safeguarding Officer Mrs Jean Williams PCC Secretary Mrs Ann Atkinson Treasurer Vacant until December then Nicola Seferta Mrs Jean Wright Mr Kenneth Quick Miss Maureen Hurley Mrs Freda Wilcock Mrs Chris Crye Mrs Rachel Bunce Rev Barbara Alldred Mr Paul Campbell
Electoral Roll Officer Mr Bill Leatherbarrow
The Liverpool Diocesan Board of Finance acted as Custodian Trustee for the inalienable property of the church.
Bank NatWest, 32 Market Street Leigh Lancashire WN7 1DX Independent Examiner Mr Alan Parkinson, 7 Spires Gardens, Winwick, Warrington, WA2 8WB
Quinquennial Architect
Legal Advisors The Bishop of Liverpool’s Registry (Lee Bolton, MonierWilliams, Solicitors, 1 The Sanctuary, Westminster, London SW1P 3JT).
Day to day management control of the Church is exercised by the incumbent and wardens: Mr. Alan Wright, Mr. Geoff Bent.
2
2. STRUCTURE, MANAGEMENT AND GOVERNANCE
Newchurch, Culcheth PCC is a body corporate and operates under the Parochial Church Councils (Powers) Measure 1956 and the Church Representation Rules.
The method of appointment of PCC members is set out in the Church Representation Rules. All church members are encouraged to register on the Electoral Roll and stand for election to the PCC
Newchurch Parish Church, Culcheth, forms part of a joint benefice with Christ Church, Croft.
Other related trusts:
Culcheth Educational Foundation - registered charity No. 526389, a religious instruction trust. The Rector and the two churchwardens are trustees.
The PCC operates three subcommittees:
Standing Committee : The terms of reference of this commitee are to transact the business of the council between PCC meetings subject to any directions given by the PCC, to set the agenda for PCC meetings and to reflect on issues which may require more time than can be set aside at Council meetings due to pressure of business. This team is composed of the clergy and lay officers of the church plus one elected PCC member.
Rector’s Worship Planning Group: This committee is comprised of clergy and readers. It is responsible for the rota and content of services.
Finance Committee: This committee is composed of the Nicola Seferta (PCC treasurer), the Church Wardens and Albert de Jong up to October and then transferred to Phillip Jeffs (the Freewill Offering registrars). Its role is to oversee all financial transactions of behalf of the PCC.
The PCC monitors basic policies and procedures for: Health and Safety, Risk Assessment and Management, Child and Vulnerable Adults Protection. Individual members of the PCC receive training as and when deemed appropriate by the PCC
These are as follows:-
Risk Assessments
To identify their major risks, procedures are in place to manage those risks and minimise their impact on the life of the church. Action in the main areas of risk has been taken as follows:
Financial Risk
Investments are only made in approved low risk funds approved for charity use, however, Newchurch is unable to make any financial investments due to general lack of funds.
The PCC have reviewed internal controls for annual accounts, cash and cheque handling, and the Treasurer reviews and controls in line with regulatory requirements to ensure Financial Governance. These include:
-
Formalisation of the monthly Finance Meeting with the Finance Committee with the following agenda items discussed and reviewed:
-
Agree cheques to be paid
-
Review progress on actions
-
Discuss risks and issues
-
AOB
-
Minutes produced detailing invoices to be paid and key decisions made.
-
Production and distribution of monthly income and expenditure sheets.
3
Compliance with Law and Regulation
A Health and Safety review has been undertaken by a member of the PCC. The PCC has been appraised of the risks and the necessary compliance requirements and these are being followed. These procedures are reviewed regularly. There are procedures for recording accidents and churchwardens and side persons are usually trained annually in fire safety, however this year this has not been possible. Training will be re-introduced as soon as time constraints allow.
Operational Risk
Plans have been agreed so that in the event of the church becoming unusable for a limited period then services will be held in the Parish Hall, if available.
Child and Vulnerable Adult Protection
The PCC takes its duty and obligation to protect children and vulnerable adults seriously. Church members, where appropriate, are checked under child protection legislation through the agreed online DBS service; this includes Parochial Church Committee members as Trustees on the PCC of Newchurch. The PCC will continue to review its policies based on the diocesan and the Church of England guidelines.
Reserves Policy
The PCC has an aspirational reserves policy whereby it intends to hold three to four months running costs as a general reserve (circa £25,000 - £30,000).
At the end of the financial year, the reserve stood at £19,886.97 remaining the same as 2023. It will continue to be the aim of the PCC to add to this, should the opportunity arise.
3. OBJECTIVES AND ACTIVITIES
The general functions of the PCC are stated within section 2 of the Parochial Church Councils (Powers) Measure 1956. This states that the PCC ‘is to cooperate with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.’ At Newchurch our mission is to proclaim the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England, both through the Word and our deeds to love the Lord our God and to love his children – our neighbours.
When planning our activities for the year, the PCC considered the Charity Commission’s guidance on public benefit and in particular, the specific guidance to charities concerned with the advancement of religion.
Our objectives for 2024 were to provide the following public benefits: To Love the Lord our God and to be open to Him through
-
Regular public worship open to all
-
The provision of a sacred space for personal prayer and contemplation.
-
To help people who have asked for assistance with prayer
-
To review our services to enhance the beauty of our worship and to make occasional offices more accessible to those with no experience of church.
To Love our neighbours and be open to them
- Pastoral work including visiting the sick, bereaved and elderly.
4
-
Taking assemblies for children in local schools and on church premises
-
Promoting the mission of the Church through the provision of activities
-
for the whole community.
-
Supporting other charities in the UK and overseas.
To Love each other through fellowship
-
Teaching of Christianity through sermons, courses and small groups.
-
● To continue to meet with our ecumenical partners locally and to support
-
one another.
4.ACHIEVEMENTS AND PERFORMANCE INCLUDING REVIEW OF CHARITABLE ACHIEVEMENTS AGAINST OBJECTIVES
The following section highlights the areas of activity and performance.
The electoral roll is now 76.
Worship:
Church services are either 9.00am or 10.30am on Sundays except for the first Sunday of the month when there is a service with the other churches in the group. The venue for these joint services rotates amongst the parishes. Special services are arranged at relevant times, e.g. Carol services, Tree Festival services, Crib services, All Souls and Remembrance Day services.
Average attendance at Sunday services during 2024 was as follows:
10 30am Holy Communion: (held on 2[nd] & 4[th] Sundays of the month) Adults: 56 Under 16’s: 4 (27 services were held this year) 10.30am Morning Worship Adults: 46 Under 16’s: 4. (18 services were held this year.) 10.30am Average for both services : Adults: 51 Under 16’s: 4
6.30pm services held this year. All Souls 102 Adults 1 children. Christmas Tree Festival Closing Service 52 Adults 3 children and Choir Carol Service 52 Adults 2 children.
Crib service 90 children 150 adults.
Tuesday Service in the Parish Hall: 10. There were 32 services held this year.
Occasional Ofces for 2024
Weddings 5 Baptisms 18 Funerals 26 Interment of ashes 22 Communion was also given in homes and care homes in the village.
Cafe Praise. A service of worship, reflections, prayer, and songs with a live band began in June 2022. It is held on the first Sunday of the month at 6.30pm in the Parish Hall.
Pastoral Care and Service to the Community
Visiting of members of the congregation who are unable to attend services has been possible and we are able to stay in touch with members of the congregation and friends of the church. Regular monthly communion services 5
in both Chatburn Court (sheltered accommodation) and Holcroft Grange (Care Home) continue. Members of the clergy team have also provided home communion when required.
6
Newchurch Junior Church
At present we have 6 children, the eldest of which is 9 and 5 are below school age. We have 3 leaders and several parent helpers. The age range for whom we cater is 2 -16 years. We were able to make our Easter Garden. We meet in the Family room every Sunday at 10.30am including when there is no service in church. Our Nativity Play this year was interactive and involved the whole congregation. The leaders organised 2 outreach/social events in Church, the Easter and Harvest Extravaganzas and also craft activities during the Christmas Tree Festival. These attracted a significant number of families from outside the usual congregation.
Mothers’ Union
Mothers Union began 2024 in February with the AGM – including a financial statement and a recalling of the events of 2023. In March Newchurch hosted the Deanery festival, the Rev Martin Cox, newly instated as Rector for the parish, leading the service. This was followed by light refreshments; the proceeds being sent to M U Liverpool Diocese.
Once again, we hosted the Deanery afternoon tea, the proceeds going to Mother’s Union summer appeal. We held an afternoon tea for St George’s day and also after our Wave of Prayer service.
We were fortunate in having a full program of events for the year, with a variety of speakers. We continued to support the Merseyside Mission to seafarers, visiting their premises with the usual knitted products, toiletries and donations.
We enrolled 2 new members in 2024, but we were saddened by the death of one of our long serving members.
The year ended with an Advent Service and a Christmas lunch.
There are no changes in the leadership of the branch for the coming year.
Church Building Report
(January – December 2024
We have not disposed of any assets and retain all our possessions and the general standard of maintenance of the Church building is relatively good, a fortuitous situation bearing in mind the continuing financial deficit.
The annual boiler service was completed, as was the clearing of the lower levels of the gutters to remove vegetation and debris.
There is evidence of rotting wood at the front of the lych gate where it meets the stone wall and also loose slates. These issues are being addressed. The project to refurbish the porch is ongoing.
The poplar trees planted in 1928 were very tall and posed a possible risk. Consequently these were reduced to a more manageable height.
Fundraising Activities
Fundraising activities in 2024 equated to a total of £8277.53.
This included the usual fundraising events undertaken by volunteers within the congregation such as the Christmas Tree Festival, regular film nights, music concerts, quizzes, tea & coffee activities, card sales, magazine sales.
7
The Christmas Fayre and Christmas Tree Festival raised £1,672.37 and £1,470 respectively. This is a decrease of income from £3,240 to £3,142.37
8
Finance, Giving and Fundraising
2024 has proven to be a challenging year financially with many factors impacting on incomings and expenditure, such as economic inflation, the energy crisis and cost of living increase.
Overall, the total income for the church in 2024 has increased on 2023 levels (up by 18% i.e. 2023 £69,383.64 and 2024 £81,925.86.
Planned giving in 2024 decreased by 18% to £23,268.40. The re-claim of tax rebate will be made in 2025 for 2024.
We would encourage all members of the congregation to continue to review their giving and, if not already part of the Free Will Offering scheme, to consider making regular donations via the Parish Giving Scheme, standing order, cheque or envelope. If you pay any form of tax, please sign a Gift Aid declaration.
We would encourage members of the congregation to consider bequest donations in their financial and will planning.
General fund donations for the year saw a decrease of 89%from £3402.31of £390.
Income from funerals increased by 151% from £9544 in 2023 to £24,041 in 2024. Income from weddings decreased from £2,838 to £1,669.
The parish magazine is not produced now and so there was only £6.10 income this year.
In 2024 detailed figures for donations to charities have yet to be ratified.
Restricted Funds
Due to the Newchurch interregnum, the restricted fund required for the Sequestration account to keep a record of assigned fees has been maintained. The balance is currently £27847.40 in credit, due to the dedication of the clergy team who have carried out many services during the period without recompense.
Restricted funds are:
-
Churchyard fund is set up to provide essential supplies for the improvements and maintenance of the churchyard. This is also intended to cover the cost of any contractors required. Monies have been used from the churchyard fund for general equipment expenses and maintenance, the expenses show a 67% decrease from £1,467 to £208.67.
-
The separate fundraising project called the ‘Drainage Project’ which ran for the duration of 2017 to raise monies specifically to improve drainage within the churchyard paid out retention monies of £1,200 following acceptable re-seeding of the area. Another phase of work is required to complete the project; however, this would require further fundraising to supplement the balance of monies held within the Drainage Project restricted fund (£6,886).
9
-
Bell Tower, and Porch Funds are for any supplies for improvements, maintenance and repairs to these areas.
-
The clock fund has been set up to collect monies to assist with repairs to the clock and mechanism, which was in disrepair. Repairs are currently ongoing. It was agreed by the PCC that the restricted funds from the clock fund and also £7795.20 was paid from the porch fund. £560 remains in the from the clock fund.
-
Choir Fund is for supplies, licences and payments to musicians and any other items necessary for the choir to function efficiently.
-
Junior Church fund is for essential supplies, equipment, prizes and treats for members when in church or at any organized events.
-
Tree Festival fund is for supplies, licence, prizes, electrical checks and sundries required to run the festival
Overall, there is a net decrease in restricted funds of £1,174.37, detailed in the table below.
Pensions Regulation
New Pension law impacted the church during 2017 with the staging date set for pensions of 1/8/2017. The Finance Committee selected the government scheme NEST as the preferred pension offering, and the two eligible employees were offered the option of taking up a pension in the scheme. There was no take up. The declaration of compliance was completed & returned to the Pensions Regulator 4/9/2017, a further re-declaration was completed 05/08/2020 in line with Pension law requirements. There continues to be no take up of the scheme.
Expenditure
Expenditure continues to be monitored closely and restricted to essential expenses only, with cost savings made wherever possible.
10
Church Building costs were all funded by restricted funds, with close monitoring of costs. There was a decrease in spending on Gas, Electricity and water. In 2023 it was £7118.76 and in 2024 it was £5,672.
In 2024 the upkeep for services was £271. It was agreed by the PCC that £8,346 from the general account would be set aside for major repairs to fund the removal of several unsafe poplar trees surrounding the church in the church yard. The work was carried out in early 2024.
A Sequestration account has been maintained and the balance of assigned fees held in a restricted fund. PCC were unable to pay five of the 2024 Parish Share payments totaling £27,666, during the year due to lack of unrestricted funds, this combined with arrears from 2019 and 2022 gives a total of £44,265.68 due to Diocese in Parish Share arrears. There is no repayment plan in place currently for these arrears.
In conclusion, the overall financial position continues to be precarious, with the continuing increase in expenditure, continuing decline of average attendance figures and average age profile of the congregation needing to be reversed to secure the long-term financial future of the Parish. However, we are grateful for the continued support from our loyal and generous congregation.
6. PLANS FOR THE FUTURE
In 2025 we intend to…
-
Continue to refurbish the entrance way of the church.
-
Make repairs to the lych gate.
-
Look to explore how we can attract younger families to start attending on a more regular basis.
-
Continue to be part of our deanery in the deanery mission plan.
-
Engage with the Diocesan ‘Fit for Mission’ plan.
Agent Transactions
-
The PCC acted as a financial agent for the following people / organisations:
-
● Treasurer and Wardens £4,746 was received in regard to assigned fees for weddings, funerals and burials from March to December 2024. This money is yet to be paid to the diocese.
-
Organist, bells and vergers - £724 was received from funeral directors and wedding couples regarding funerals and weddings respectively. This money was passed directly to the appropriate individuals.
11
NEWCHURCH PARISH CHURCH - CULCHETH
| FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 Analysis of resources 2024 1. Newchurch PCC: Main Account: Receipts & Payments Account RECEIPTS Voluntary Income Planned Giving Free Will Offerings 101 23,268.40 £ Tax Rebate 102 5,269.93 £ Plate Collections 104 8,560.53 £ Individual Donations Bequests 202 - £ General fund 104 390.00 £ Churchyard Fund 104 280.88 £ Other Restricted Funds: - Porch Fund 104 - £ - Clock Fund 104 560.00 £ - Bell Tower Fund 104 524.86 £ -Drainage Project 104 - £ - Sequestration Fund 104 1,619.00 £ - Choir Fund 104 349.50 £ - Junior Church 104 70.00 £ - Xmas Tree 104 1,470.00 £ Fund Raising Events & Activities Christmas Fair & Draw 203a 1,672.37 £ 200 Club/bonus ball club 203a 500.00 £ Tea / Coffee 203a 1,264.64 £ Income from rent of space 203a 400.00 £ Other Parish Activities 203a 2,970.52 £ Other Income Fees to PCC Weddings 404 1,669.00 £ Funerals 404 24,041.13 £ Memorials 404 2,293.00 £ Parish Magazine Advertisements 403b - £ Sales 403a 6.10 £ From Christ Church Croft Contribution to Council Tax 103a Contribution to Rector's Expenses 103a Contribution to Assistant Curate's Expenses 103a Contribution to Water Rates 103a Other Other Receipts From reserve account Churches together Collections for Charity 104 TOTAL INCOME & RECEIPTS Note 1 - this figure includes payments to Verger, Organist, Bells & Choir 1. Newchurch PCC: Main Account: Receipts & Payments Account PAYMENTS 2024 Ministry Rector's Expenses 501 £ - Rectory: Council Tax & Water 501 £ 8,368.17 Rectory: Garden 501 £ - Other Ministry: 501 £ - - Assistant Curate Expenses 501 £ - - OLM Expenses 501 £ - - Visiting Clergy Expenses 501 £ 120.00 Church Building Church Gas / Electricity / Water 510 5,677.20 £ Cleaner 506 1,040.00 £ Church Insurance 512 2,742.56 £ Organ Insurance 508 515.00 £ Church Repairs & Maintenance 509 969.23 £ Clock Fund 508 - £ Bell Tower 509 £ - Porch Fund 508 £ 7,795.20 Choir Fund 508 £ 272.00 - £ |
2023 28,533.49 £ - £ 7,335.90 £ 37,098.86 £ - £ 3,402.31 £ 1,085.00 £ 510.00 £ 340.00 £ 447.00 £ - £ 4,805.00 £ 492.80 £ - £ - £ 5,264.24 £ 1,426.54 £ 1,000.00 £ 750.71 £ - £ 3,013.71 £ 6,807.53 £ 2,838.00 £ 9,544.00 £ 136.00 £ 28,003.13 £ 564.00 £ 1,346.62 £ 6.10 £ - £ £ 77,179.86 - £ 77,179.86 £ 2023 £ - £ - £ - £ - £ - £ - £ - 8,488.17 £ 7,118.76 £ 1,080.00 £ 2,679.82 £ 515.00 £ 618.26 £ 560.00 £ £ 64.80 £ 2,911.80 £ 175.00 - £ |
2022 25,603.78 £ 3,051.36 £ 8,245.59 £ 35,869.39 £ - £ 9,145.15 £ 795.00 £ - £ 220.00 £ 170.00 £ - £ 7,083.00 £ 100.00 £ - £ - £ 11,082.11 £ 2,409.19 £ 1,929.50 £ 438.00 £ - £ 3,659.57 £ 6,190.96 £ 3,369.52 £ 11,392.00 £ - £ 12,518.00 £ 1,301.60 £ 921.86 £ 1,910.62 £ - £ £ 67,571.08 105.00 £ 67,571.08 £ 2022 £ - £ 1,055.89 £ - £ - £ - - £ 2,945.19 £ 1,080.00 £ 2,320.18 £ 515.00 £ 499.78 £ - £ £ - £ - £ - - £ |
2021 25,834.59 £ 3,045.77 £ 5,817.93 £ 36,900.73 £ 300.00 £ 9,737.32 £ 620.00 £ - £ - £ 85.00 £ 50.00 £ 5,715.00 £ - £ - £ 17,513.15 £ 2,260.11 £ 1,560.00 £ - £ 300.00 £ 4,829.66 £ 8,436.26 £ 1,128.64 £ 10,505.62 £ - £ 14,761.52 £ 994.10 £ 976.36 £ 2,223.46 £ - £ £ 79,835.12 380.00 £ 79,940.12 £ 2021 - £ - £ - £ - £ - £ 1,055.89 £ 1,670.63 £ 880.00 £ 2,229.76 £ 515.00 £ 1,625.79 £ - £ 1,099.41 £ - £ |
2020 27,461.68 £ 4,184.81 £ 5,048.57 £ 34,698.29 £ 2,000.00 £ 5,762.41 £ 615.00 £ - £ - £ 25.00 £ - £ 6,444.00 £ - £ - £ 16,507.32 £ - £ 2,138.50 £ 82.21 £ - £ 2,532.07 £ 8,949.77 £ 781.00 £ 14,666.00 £ 110.00 £ 11,634.26 £ 815.30 £ 1,159.76 £ 1,970.46 £ - £ 73,760.10 £ 450.00 £ 74,140.10 £ 2020 454.21 £ 563.40 £ - £ - £ - £ - £ - £ 1,985.47 £ 600.00 £ 2,241.44 £ 488.93 £ 1,217.50 £ - £ 2,006.24 £ 489.68 £ |
2019 30,430.14 £ 5,192.12 £ 8,003.60 £ 36,695.06 £ 10,000.00 £ 4,267.00 £ 8,165.00 £ - £ - £ 255.75 £ 125.00 £ 5,961.50 £ - £ - £ 14,846.41 £ 2,624.94 £ 1,200.00 £ 731.74 £ 300.00 £ 5,747.61 £ 4,752.78 £ 5,962.00 £ 14,559.50 £ 108.00 £ 15,557.00 £ 663.00 £ 1,045.56 £ 1,975.06 £ 489.68 £ 74,315.99 £ 2,425.10 £ 74,765.99 £ 2019 609.31 £ 2,348.33 £ 590.00 £ 149.96 £ 2,000.10 £ 152.00 £ 1,017.61 £ 3,260.57 £ 1,000.00 £ 2,178.68 £ 488.93 £ 2,301.47 £ 149.80 £ 540.00 £ 1,464.95 £ |
43,625.86 £ 28,774.25 £ 10,604.29 £ 20,629.50 £ 1,708.56 £ 1,464.95 £ 106,807.41 £ 109,232.51 £ |
|---|---|---|---|---|---|---|
| 5,849.70 £ |
NEWCHURCH PARISH CHURCH - CULCHETH
| FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 Analysis of resources 2024 Junior Church 508 £ - Churchyard 509 228.67 £ Drainage Project 508 £ - Upkeep of Services Service costs (eg altar bread / wine & candles & Flowers) 507 271.71 £ Resources (eg books / PRS licence etc) 507 - £ Organist 506 80.00 £ Major repairs 509 £ - Communication Stationery & Photocopying 511 813.41 £ Administration 511 2,792.35 £ Printing of Magazine 511 202.00 £ Mission costs 511 - £ Due to Diocese Parish Share 505 22,134.84 £ Loan £ - Assigned Fees Weddings & Funerals £ - Sequestration Fund - £ Other Expenses Parish Activities 503 150.00 £ Other Payments Wedding Pay (Verger, Bells, Organ & Choir) 502 2,549.50 £ Donations to Charity 504 25.00 £ Cost of generating funds - £ TOTAL EXPENDITURE & PAYMENTS 1. Newchurch PCC: Main Account: Receipts & Payments Account 2024 Summary for the year Bank balance at 1 January 89,477.77 £ Plus Total Income & Receipts 77,179.86 £ Plus Unpresented Cheques (see Note 1) 108.00 £ Christmas Tree & Crib Festival Fund - £ Previous years unpresented deposits presented this year 4,276.86 £ Minus Total Expenditure & Payments 56,746.84 £ Spreadsheet rounding's Previous years o/s chqs presented this year 14,106.53 £ Unpresented deposits as 31 December (see note 4) 2,453.41 £ Closing Balance at 31 December (see notes 2 - 7) Notes: Note 1. Cheques not presented at the Bank as at 31/12/2024 totalled £108 breakdown |
2023 £ - 1,466.62 £ £ - 19,239.86 £ 88.40 £ 861.62 £ 135.00 £ £ 8,346.00 £ 351.71 44.33 £ 2,661.57 £ 1,271.00 £ 267.00 £ 3,807.76 £ 38,732.47 £ £ - £ - 337.50 £ 22,134.84 £ £ 150.00 724.00 £ 362.00 £ - £ 2,574.50 £ 56,746.84 £ 2023 82,864.21 £ 67,571.08 £ 14,106.53 £ 1,812.56 £ 5,044.35 £ 71,020.95 £ 6,623.15 £ 4,276.86 £ 97,735.71 £ detailed below: |
2022 £ - 4,430.86 £ £ - 17,190.06 £ 643.82 £ 44.28 £ 80.00 £ £ - £ 9,431.02 181.58 £ 997.30 £ 1,182.40 £ 75.00 £ 4,243.90 £ 49,385.79 £ £ - £ - 938.00 £ 39,069.97 £ 1,327.49 £ £ - 1,596.00 £ 177.77 £ - £ 1,086.00 £ 71,020.95 £ 2022 71,153.13 £ 79,940.12 £ 6,623.15 £ 962.82 £ - £ 69,476.33 £ 1,294.33 £ 5,044.35 £ 89,477.77 £ |
2021 4,166.01 £ - £ 11,791.01 £ 27.50 £ 586.58 £ 500.00 £ - £ £ 768.10 304.10 £ 999.26 £ 1,118.80 £ - £ 2,436.28 £ 47,329.28 £ 4,180.97 £ - £ 504.50 £ 50,323.79 £ 1,225.19 £ £ 1,327.49 870.45 £ 552.00 £ - £ 1,773.77 £ 69,476.33 £ 2021 67,991.93 £ 74,140.10 £ 1,294.33 £ - £ - £ 70,385.23 £ 1,888.00 £ - £ 82,864.21 £ |
2020 5,246.55 £ 1,200.00 £ 12,186.60 £ 128.90 £ 460.18 £ 1,000.00 £ 1,114.08 £ 184.89 £ 551.00 £ 689.60 £ 190.44 £ 2,422.16 £ 49,302.72 £ 4,200.00 £ - £ 52,014.75 £ 571.68 £ 1,225.19 £ 644.00 £ 450.00 £ - £ 1,422.45 £ 70,385.23 £ 2020 66,879.09 £ 74,765.99 £ 1,888.00 £ - £ - £ 74,377.15 £ 1,164.00 £ - £ 71,153.13 £ Amount 108.00 £ 108.00 £ 2,496.36 £ 6,886.79 £ 1,658.25 £ 560.00 £ 495.30 £ 435.68 £ 4,095.38 £ 5,224.24 £ 21,852.00 £ 27,847.40 £ 30,494.75 £ |
2019 1,003.46 £ 13,000.00 £ 14,986.13 £ 346.45 £ 450.43 £ 1,120.00 £ 1,589.08 £ 264.69 £ 846.24 £ 1,334.99 £ - £ 1,615.93 £ 58,523.30 £ 3,600.00 £ 3,246.00 £ 53,502.72 £ 1,592.72 £ 571.68 £ 2,017.50 £ 2,425.10 £ - £ 1,094.00 £ 74,377.15 £ 2019 63,186.61 £ 109,232.51 £ - £ - £ - £ 105,540.03 £ - £ - £ 67,991.93 £ |
23,922.91 £ 1,916.88 £ 2,445.92 £ 65,369.30 £ 1,592.72 £ 4,442.60 £ 105,540.03 £ |
|---|---|---|---|---|---|---|
| 66,879.09 £ |
||||||
| Unpresented cheques | ||||||
| Payee PTSG (Lightning Conductor Inspection |
Amount | |||||
| 108.00 £ |
||||||
| Total | 108.00 £ |
|||||
| Note 2. Balance at year end includes Restricted Funds: Note 3. Due to the Parish being Interregnum, sequestration commenced 01/05/2019. A The balance of the sequestration fund as at 31/12/2024 is Note 4. General Fund Balance at year end: |
sequestration restricted fund has been | set up and reporting the account is in pla | Church yard Drainage Project Bell Tower Clock Fund Choir Fund Junior Church Xmas Tree Festival Porch Fund Total Restricted Fund Balance: ce. |
NEWCHURCH PARISH CHURCH - CULCHETH
| FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 | FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 | FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 | FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 | FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of | ||||||||||
| resources | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | ||||
| Note 5. General Fund Reserve now | stands at £19,886.97. These monies | are held in line with our Reserve Policy requirement. | ||||||||
| Note 6 - Parish Share Loan set up with the Diocese in | June 2017 to commence payment of arrears from 2017 and previous years. Initial Loan amount £16,180.97 | |||||||||
| Parish Share Loan | ||||||||||
| Total Loan | £ | 16,180.97 |
||||||||
| Payments | ||||||||||
| Made to Date | ||||||||||
| Loan Repayment Plan: | Monthly | per annum | ||||||||
| 2017 | (July onwards) | £ | 200.00 |
£ | 1,200.00 |
|||||
| 2018 | £ | 250.00 |
£ | 3,000.00 |
||||||
| 2019 | £ | 300.00 |
£ | 3,600.00 |
||||||
| 2020 | £ | 350.00 |
£ | 4,200.00 |
||||||
| 2021 | £ | 350.00 |
£ | 4,180.97 |
Parish Share Loan balance outstanding as at 31/12/2024 is nil following full scheduled repayments being paid. However, Parish Share is still in arrears (see note 7)
Note 7 - as at 31st December 2023 Parish Share Arrears have increased further.
November and December 2019 remained unpaid (totalling £11,704.66).
Arrears from 2020 totalling £16,434.24 were offset by a grant received from the Church Commissioners for £16,906 with the balance to be credited against 2021 repayments.
In 2021, challenging financial circumstances due to Covid-19 have continued with church closures and limited opportunities for fund raising events. A further 3 Parish Share payments of a revised plan agreed in March 2021 have not been made for August, November & December. It was agreed that any unpaid 2021 Parish Share would be written off by LDBF.
As of 31/12/22 the parish share for November 2022 and December 2022 remain unpaid at a total amount of £10,922.74, due to insufficient monies in the general account.
As of 31/12/23 the parish share for August 2023 to December 2023 remain unpaid at a total amount of £27,666.05, due to insufficient monies in the general account.
Total Arrears are:
| May 2024 June 2024 July 2024 August 2024 September 202 October 2024 November 2024 December 2024 TOTAL December 2019 November 2019 August 2023 September 2023 October 2023 November 2023 December 2023 November 2022 December 2022 |
5,852.33 £ 5,852.33 £ 5,461.37 £ 5,461.37 £ 22,627.40 £ 5,533.21 £ 5,533.21 £ 5,533.21 £ 5,533.21 £ 5,533.21 £ 27,666.05 £ 5,533.21 £ 5,533.21 £ 5,533.21 £ 5,533.21 £ 4 5,533.21 £ 5,533.21 £ 5,533.21 £ 5,533.21 £ 44,265.68 £ 22,132.84 £ 94,559.13 £ |
|---|---|
There is no repayment plan in place currently for these arrears.
Note 8 - a contract for the required annual inspection of the Lightning conductor has been entered into with PTSG Services group to save costs, £90 plus VAT (£108.00) per annum for the period 05/12/20 to 04/12/2025.
2. Newchurch PCC: 200 Club Receipts & Payments Account
| 2. Newchurch PCC: 200 Club Receipts & Payments Account | ||
|---|---|---|
| April 2025 - Section no longer relevant as account closed. RECEIPTS 2024 Subscriptions 203a Donations 203a Cheques not Paid Out 203a PAYMENTS Prizes 503 Transfer to PCC 503 Warrington Borough Council 503 Credits not presented Summary for the year Bank balance at 1 January Plus Receipts Minus Payments |
2022 2021 2020 2019 2,195.00 £ 2,916.00 £ 2,965.00 £ 3,395.00 £ - 99.00 £ - - £ 60.00 £ 70.00 £ ~~-~~ ~~£~~ 2,195.00 £ 3,015.00 £ 3,025.00 £ 3,465.00 £ 1,770.00 £ 1,440.00 £ 1,410.50 £ 1,622.00 £ 60.00 £ 1,596.00 £ 2,164.50 £ 1,200.00 £ 20.00 £ 20.00 £ 40.00 £ ~~-~~ ~~£~~ 1,830.00 £ 3,056.00 £ 3,595.00 £ 2,862.00 £ 518.50 £ 559.50 £ 1,129.50 £ 526.50 £ 2,195.00 £ 3,015.00 £ 3,025.00 £ 3,465.00 £ 1,830.00 £ 3,056.00 £ |
|
| 2023 ~~-~~ ~~£~~ ~~-~~ ~~£~~ |
NEWCHURCH PARISH CHURCH - CULCHETH
| FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECE Analysis of resources Closing Balance at 31 December 3. Newchurch PCC: Junior Church Account April 2025 - Section no longer relevant as account closed. Restricted RECEIPTS Collections 203a Donations 203a PAYMENTS Stationery 503 Gifts / Prizes 503 Miscellaneous 503 Party 503 Visits / Subscriptions 503 Summary for the year Bank balance at 1 January Plus Receipts Minus Payments 4. Newchurch PCC: Christmas Tree & Crib Festival Accoun April 2025 - Section no longer relevant as account closed. Restricted Due to Covid-19 Pandemic there was no fundraising Christmas Tree & RECEIPTS Christmas Tree & Crib Festival 203a PAYMENTS Alan Wright 503 F Wilcock expenses 503 Raffle 503 Newchurch Parish Church (donation & heating) 503 Printers 503 Band 503 Ann Atkinson expenses 503 Mulled Wine 503 Children's Society 504 Summary for the year Bank balance at 1 January Plus Receipts Minus Payments Closing Balance at 31 December Note 9 - 200 Club closed as of 08/11/22. Closing bank balance transfe The Christmas Tree Festival had a separate bank account with Barcla dormancy letter, however it was not sent as correspondence was supr Note that 2023 Christmas Tree expenses have not yet been calculated |
MBER 2024 2024 |
2023 | 2022 ~~-~~ ~~£~~ 2022 50.00 £ - £ - £ - £ - £ - £ - £ - £ 315.68 £ 50.00 £ - £ 365.68 £ 2022 1,629.98 £ 1,812.56 £ 21.00 £ - £ - £ - £ - £ 150.00 £ - £ 62.00 £ 434.16 £ - £ 2022 - £ 1,629.98 £ 667.16 £ 2,775.38 £ had been marked as 'gone away', and cor ce taken. The takings for the 2021 festiva ses will be shown on the 2024 annual ac |
2021 883.50 £ 2021 50.00 £ 50.00 £ - £ - £ 265.68 £ 50.00 £ - £ 365.68 £ 2021 1,580.81 £ 1,629.98 £ 142.16 £ - £ - £ 810.00 £ - £ 300.00 £ - £ 330.00 £ 667.16 £ 2021 95.84 £ 1,580.81 £ 1,582.16 £ 962.82 £ respondence supressed. As no takings w l have been paid into the Newchurch PCC counts. |
2020 518.50 £ 2020 17.49 £ 162.00 £ 50.00 £ - £ 39.15 £ - £ 22.27 £ 33.00 £ - £ 180.61 £ 179.49 £ 94.42 £ 315.68 £ 2020 - £ 1,580.81 £ - £ 1,582.16 £ 2020 95.84 £ - £ - £ 94.49 £ ere received last year due to Covid-19, the account held with Natwest, and monies f |
2019 4,154.50 £ 2019 88.26 £ 50.25 £ 179.49 £ 13.00 £ 39.38 £ - £ 21.11 £ 102.00 £ 94.42 £ 217.59 £ 138.51 £ 175.49 £ 265.68 £ 2019 1,487.74 £ - £ 111.91 £ 900.00 £ - £ 200.00 £ 350.00 £ - £ 2019 170.01 £ 1,487.74 £ 1,561.91 £ 95.84 £ account became dormant. Barclays pre or 2023 have been paid into this accoun |
3991.50 £ |
|---|---|---|---|---|---|---|---|
| ~~-~~ ~~£~~ |
|||||||
| funds are tracke r to Main Accoun |
d. 2023 ~~-~~ ~~£~~ - £ - £ - £ - £ - £ ~~-~~ ~~£~~ 365.68 £ - £ d. 2020 2023 1,812.56 £ ~~-~~ ~~£~~ - £ - £ - £ - £ - £ - £ - £ - £ - £ ~~-~~ ~~£~~ 2023 962.82 £ 1,812.56 £ - £ - £ t was£1,155.50 of £95.84. For some reason the account count was closed on 17/11/21 and balan the account as of 15/02/24. These expen |
, 138.51 £ 175.49 £ 180.61 £ |
|||||
~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ |
|||||||
| t funds are tracke Crib Festival in ys with a balance essed and the ac and taken from |
1,487.74 £ 1,561.91 £ 95.84 £ -populated a t. |
||||||
| ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ ~~-~~ ~~£~~ |
|||||||
NEWCHURCH PARISH CHURCH - CULCHETH
STATEMENT OF ASSETS AT 31 DECEMBER 2024
Monetary Assets 2024 £ Newchurch PCC Main Account £97,735.71 Junior Church £0.00 Total Monetary Assets
£97,735.71
| RECEIPTS | RECEIPTS | RECEIPTS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VOLUNTARY INCOME | unrestricted restricted Newchurch a/c |
unrestricted restricted 200 Club/Bonus Ball |
unrestricted restricted Junior Church |
unrestricted restricted Christmas Tree* |
TOTALS unrestricted |
restricted | ||||||
| 1 Tax Efficient planned giving(101) | £ | 22,257.70 |
22,257.70 £ |
- £ |
||||||||
| 2 Other Planned Giving-103a | £ | 532.50 |
532.50 £ |
- £ |
||||||||
| 3 Collections at Services-104 | £ | 8,560.53 |
8,560.53 £ |
- £ |
||||||||
| 3a-103b | - £ |
- £ |
||||||||||
| 4 All other giving & voluntary receipts including Special Appeals-105 |
£ | 390.00 |
1,715.24 £ |
- £ |
70.00 £ |
390.00 £ |
1,785.24 £ |
|||||
| 5-203b | - £ |
- £ |
||||||||||
| 6 Gift Aid Recovered-102 | £ | 5,269.93 |
5,269.93 £ |
- £ |
||||||||
| 6a GASmall Donations Scheme | £ | 478.20 | 478.20 £ |
- £ |
||||||||
| 7 Legaciesreceived (capital value)- 202 | £ | - | - £ |
- £ |
||||||||
| 8 Grants (inclone off&recurring)- 201a | £ | - | - £ |
- £ |
||||||||
| 8a- 201b | - £ |
- £ |
||||||||||
| ACTIVITES FOR GENERATING FUNDS | - £ |
- £ |
||||||||||
| 9 GrossIncomefrom FundraisingActivities- 203a | £ | 5,907.53 | 500.00 £ |
- £ |
1,470.00 £ |
6,407.53 £ |
1,470.00 £ |
|||||
| INCOME FROM INVESTMENTS | - £ |
- £ |
||||||||||
| 10Dividends,interest,incomefromproperty-301& 302 | - £ |
- £ |
||||||||||
| CHURCH ACTIVITIES | - £ |
- £ |
||||||||||
| 11 Statutory fees retained by the PCC (weddings , funerals etc)- 404 |
£ |
28,003.13 | 1,619.00 £ |
28,003.13 £ |
1,619.00 £ |
|||||||
| 12 Gross income from trading (e.g. hall lettings, magazine, bookstall)NOT fundraising401/402/403 & 500 |
£ | 406.10 | 406.10 £ |
- £ |
||||||||
| OTHER INCOMNG RESOURCES | - £ |
- £ |
||||||||||
| 13Any other income/receiptsnot alreadylisted-601& 602 | £ | - | - £ |
- £ |
||||||||
| - £ |
- £ |
|||||||||||
| £ | 71,805.62 | 3,334.24 £ |
500.00 £ |
- £ |
- £ |
70.00 £ |
- £ |
1,470.00 £ |
72,305.62 £ |
4,874.24 £ |
||
| £ | 75,139.86 | 75,139.86 £ |
- £ |
|||||||||
| £ | 75,139.86 |
500.00 £ |
70.00 £ |
1,470.00 £ |
77,179.86 £ |
- £ |
||||||
| 14 Number of tax efficient planned givers 15 Number of other planned givers 16 Number of new legacies received |
1 | *I | ncl in Newchurch | TOTAL | ||||||||
| Payments | Newchurcha/c | 200 Club | JuniorChurch | ChristmasTree | TOTALS | |||||||
| PAYMENTS | ||||||||||||
| COST OF GENERATING VOLUNTARY INCOME AND GENERATING FUNDS |
||||||||||||
| 17 Fundraising activities (Costs &Payments)-503 | £ | 150.00 | - £ |
- £ |
150.00 £ |
- £ |
||||||
| CHURCH ACTIVITES | - £ |
- £ |
||||||||||
| 18Missiongiving and donations-504 | £ | 25.00 | 25.00 £ |
- £ |
||||||||
| 19Diocesanparishshare contribution-505 | £ | 22,134.84 | 22,134.84 £ |
- £ |
||||||||
| 20 Salarieswages andhonararia-506 | £ | 1,120.00 | 1,120.00 £ |
- £ |
||||||||
| 21 -Clergy and staffexpenses 501& 502 | £ | 11,037.67 | - £ |
11,037.67 £ |
- £ |
|||||||
| 22 -Church Expenses: MissionandEvangelismcosts 507 | £ | 271.71 | 271.71 £ |
- £ |
||||||||
| 23a-Church running expenses 508 | £ | 515.00 | 272.00 £ |
515.00 £ |
272.00 £ |
|||||||
| 23b Churchbuildingmaintenance costs 509 | £ | 969.23 | 228.67 £ |
969.23 £ |
228.67 £ |
|||||||
| 23c Church insurance costs 512 | £ | 2,742.56 | 2,742.56 £ |
- £ |
||||||||
| 24ChurchUtilityBills-510 | £ | 5,677.20 | 5,677.20 £ |
- £ |
||||||||
| 25-Cost of Trading 511 | £ | 3,807.76 | 3,807.76 £ |
- £ |
||||||||
| COST OF GOVERNANCE | - £ |
- £ |
||||||||||
| 26 Governance costs- 4000b | - £ |
- £ |
||||||||||
| MAJOR CAPITAL EXPENDITURE | - £ |
- £ |
||||||||||
| 27 Major repairs to the churchbuilding | 7,795.20 £ |
- £ |
7,795.20 £ |
|||||||||
| 28 - Major repairs to church hall or other PCC property incl redecoration 2013 &2014 |
- £ |
- £ |
||||||||||
| 29 - New building work to the church, church hall, clergy housing or other PCC property 2015 |
- £ |
- £ |
||||||||||
| 99 Otheroutgoingresources/payments | ||||||||||||
| assignedfees- NOT INCLUDED | £ | - | - £ |
- £ |
||||||||
| £ | 48,450.97 | 8,295.87 £ |
- £ |
- £ |
- £ |
- £ |
- £ |
- £ |
48,450.97 £ |
8,295.87 £ |
||
| - £ |
- £ |
|||||||||||
| £ | 56,746.84 |
- £ |
- £ |
- £ |
56,746.84 £ |
- £ |
31 Cash and deposit balance as at 31 December 32 Investments as at 31st December
33 Liabilities due within 1 year:
| RECEIPTS | RECEIPTS | RECEIPTS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VOLUNTARY INCOME | unrestricted restricted Newchurch a/c |
unrestricted restricted 200 Club/Bonus Ball |
unrestricted restricted Junior Church |
unrestricted restricted Christmas Tree* |
TOTALS unrestricted |
restricted | ||||||
| 1 Tax Efficient planned giving(101) | £ | 27,103.49 |
27,103.49 £ |
- £ |
||||||||
| 2 Other Planned Giving-103a | £ | 1,000.00 |
1,000.00 £ |
- £ |
||||||||
| 3 Collections at Services-104 | £ | 7,335.90 |
7,335.90 £ |
- £ |
||||||||
| 3a-103b | - £ |
- £ |
||||||||||
| 4 All other giving & voluntary receipts including Special Appeals-105 |
£ | 3,402.31 |
2,874.80 £ |
- £ |
3,402.31 £ |
2,874.80 £ |
||||||
| 5-203b | - £ |
- £ |
||||||||||
| 6 Gift Aid Recovered-102 | £ | - |
- £ |
- £ |
||||||||
| 6a GASmall Donations Scheme | £ | 430.00 | 430.00 £ |
- £ |
||||||||
| 7 Legaciesreceived (capital value)- 202 | £ | - | - £ |
- £ |
||||||||
| 8 Grants (inclone off&recurring)- 201a | £ | - | - £ |
- £ |
||||||||
| 8a- 201b | - £ |
- £ |
||||||||||
| ACTIVITES FOR GENERATING FUNDS | - £ |
- £ |
||||||||||
| 9 GrossIncomefrom FundraisingActivities- 203a | £ | 5,190.96 | 1,000.00 £ |
1,812.56 £ |
8,003.52 £ |
- £ |
||||||
| INCOME FROM INVESTMENTS | - £ |
- £ |
||||||||||
| 10Dividends,interest,incomefromproperty-301& 302 | - £ |
- £ |
||||||||||
| CHURCH ACTIVITIES | - £ |
- £ |
||||||||||
| 11 Statutory fees retained by the PCC (weddings , funerals etc)- 404 |
£ |
12,518.00 | 4,805.00 £ |
12,518.00 £ |
4,805.00 £ |
|||||||
| 12 Gross income from trading (e.g. hall lettings, magazine, bookstall)NOT fundraising401/402/403 & 500 |
£ | 1,910.62 | 1,910.62 £ |
- £ |
||||||||
| OTHER INCOMNG RESOURCES | - £ |
- £ |
||||||||||
| 13Any other income/receiptsnot alreadylisted-601& 602 | £ | - | - £ |
- £ |
||||||||
| - £ |
- £ |
|||||||||||
| £ | 58,891.28 | 7,679.80 £ |
1,000.00 £ |
- £ |
- £ |
- £ |
1,812.56 £ |
- £ |
61,703.84 £ |
7,679.80 £ |
||
| £ | 66,571.08 | 66,571.08 £ |
- £ |
|||||||||
| £ | 66,571.08 |
1,000.00 £ |
- £ |
1,812.56 £ |
69,383.64 £ |
- £ |
||||||
| 14 Number of tax efficient planned givers 15 Number of other planned givers 16 Number of new legacies received |
1 | *I | ncl in Newchurch | TOTAL | ||||||||
| Payments | Newchurcha/c | 200 Club | JuniorChurch | ChristmasTree | TOTALS | |||||||
| PAYMENTS | ||||||||||||
| COST OF GENERATING VOLUNTARY INCOME AND GENERATING FUNDS |
||||||||||||
| 17 Fundraising activities (Costs &Payments)-503 | £ | - | - £ |
- £ |
- £ |
- £ |
||||||
| CHURCH ACTIVITES | - £ |
- £ |
||||||||||
| 18Missiongiving and donations-504 | £ | 362.00 | 362.00 £ |
- £ |
||||||||
| 19Diocesanparishshare contribution-505 | £ | 38,732.47 | 38,732.47 £ |
- £ |
||||||||
| 20 Salarieswages andhonararia-506 | £ | 1,215.00 | 1,215.00 £ |
- £ |
||||||||
| 21 -Clergy and staffexpenses 501& 502 | £ | 724.00 | 337.50 £ |
724.00 £ |
337.50 £ |
|||||||
| 22 -Church Expenses: MissionandEvangelismcosts 507 | £ | 950.02 | 950.02 £ |
- £ |
||||||||
| 23a-Church running expenses 508 | £ | 515.00 | 175.00 £ |
515.00 £ |
175.00 £ |
|||||||
| 23b Churchbuildingmaintenance costs 509 | £ | 618.26 | 9,877.42 £ |
618.26 £ |
9,877.42 £ |
|||||||
| 23c Church insurance costs 510 | £ | 2,679.82 | 2,679.82 £ |
- £ |
||||||||
| 24ChurchUtilityBills-510 | £ | 7,118.76 | 7,118.76 £ |
- £ |
||||||||
| 25-Cost of Trading 511 | £ | 4,243.90 | 4,243.90 £ |
- £ |
||||||||
| COST OF GOVERNANCE | - £ |
- £ |
||||||||||
| 26 Governance costs- 4000b | - £ |
- £ |
||||||||||
| MAJOR CAPITAL EXPENDITURE | - £ |
- £ |
||||||||||
| 27 Major repairs to the churchbuilding | 3,471.80 £ |
- £ |
3,471.80 £ |
|||||||||
| 28 - Major repairs to church hall or other PCC property incl redecoration 2013 &2014 |
- £ |
- £ |
||||||||||
| 29 - New building work to the church, church hall, clergy housing or other PCC property 2015 |
- £ |
- £ |
||||||||||
| 99 Otheroutgoingresources/payments | ||||||||||||
| assignedfees- NOT INCLUDED | £ | - | - £ |
- £ |
||||||||
| £ | 57,159.23 | 13,861.72 £ |
- £ |
- £ |
- £ |
- £ |
- £ |
- £ |
57,159.23 £ |
13,861.72 £ |
||
| - £ |
- £ |
|||||||||||
| £ | 71,020.95 |
- £ |
- £ |
- £ |
71,020.95 £ |
- £ |
31 Cash and deposit balance as at 31 December 32 Investments as at 31st December
33 Liabilities due within 1 year:
| Diocese: Liverpool UNRESTRICTED RESTRICTED UNRESTRICTED RESTRICTED (nearest £) (nearest £) (nearest £) (nearest £) Voluntary Giving Cost ofgenerating funds 1 Tax efficient planned giving (reglular Gift Aid giving) 22,258 £ - £ 17 Fund-raising activites (costs and payments) 150 £ - £ 2 Other planned giving (non Gift Aid) 533 £ - £ Church Activities & Church Expenses 3 Collections at services 8,561 £ - £ 18 Mission giving and donations 25 £ - £ 4 19 Deanery Share/Parish Share contribution 22,135 £ - £ 20 Salaries, wages and honararia 1,120 £ - £ 6 Gift Aid recovered 5,270 £ - £ 21 Clergy and staff expenses 11,038 £ - £ 6a Gift Aid Small Donations Scheme repayment 478 £ - £ 22 Mission and evangelism costs 272 £ - £ 7 Legacies received (capital value) - £ - £ 23 a. Church running expenses (inc. Governance) 515 £ 272 £ 8 Grants (include recurring and one-off) - £ - £ b. Church building maintenance costs 969 £ 229 £ A SUB-TOTAL Voluntary Giving: 37,489 £ 1,785 £ c. Church building insurance (inc. contents) 2,743 £ - £ Activities for generating funds 24 Church utility bills 5,677 £ - £ 9 Income from fundraising activities (gross proceeds) 6,408 £ 1,470 £ 25 Cost of trading 3,808 £ - £ Income from investments D SUB-TOTAL for Church Activities & Raising Funds: 48,451 £ 501 £ 10 Dividends,interest,income frompropertyetc. - £ - £ Major expenditure Church Activities 27 Major repairs to the church building - £ 7,795 £ 11 Statutory fees retained by the PCC (weddings, funerals, etc.) 28,003 £ 1,619 £ 28 Major repairs to church hall or other PCC property, including redecoration - £ - £ 12 Trading activities (gross proceeds) e.g. hall lettings, magazine, bookstall. NOT fundraising. 406 £ - £ 29 New building work to the church, church hall, clergy housing or other PCC property - £ - £ Other E SUB-TOTAL for Major expenditure: - £ 7,795 £ 13 Anyother income/receipts not alreadylisted - £ - £ 99 Otherpayments/expenditure not alreadylisted - £ - £ B Column Totals(Line Aplus lines 9 to 13) 72,306 £ 4,874 £ F Column Totals(Lines D and Eplus 99) 48,451 £ 8,296 £ Cash and Investment Balances UNRESTRICTED RESTRICTED 14 Number of regular Gift Aidgivers(include PGSgivers) 36 31 Cash and deposit balance as at 31st December - £ - £ 15 Number of regular non Gift Aidgivers(inc. PGSgivers) 2 32 Investments valued as at 31st December - £ - £ 16 Number of new legacies received during year 0 33 Liabilities due within 1year 108 £ - £ C Grand Total Receipts/Income 77,180 £ Are your accounts Receipts&Payments or Accruals (indicate ONE)? G Grand Total Payments/Expenditure 56,747 £ 30 Receipts andpayments[] Accruals[] TOTAL INCOMING RESOURCES (FROM FINANCIAL STATEMENTS) TOTAL RESOURCES EXPENDED (FROM FINANCIAL STATEMENTS) PLANNED GIVERS AND LEGACIES INCOMING RESOURCES RESOURCES EXPENDED All other giving and voluntary receipts, including Special Appeals (recurring and one-off) 390 £ 1,785 £ Return of Parish Finance Church Number:789 Church Name: Newchurch Deanery: Winwick January to December 2024 Looking back across 2024, were there any exceptional circumstances that may have led to unusual figures? Please provide brief details with this form. v ~~=~~ ~~ee~~ ~~ere~~ ~~——~~ ~~a~~ |
|---|
| Date 30/04/2025 Name Nicola Seferta Position Treasurer Tel or Email 07808 067179 nseferta@hotmail.co.uk Please refer to the notes available from our diocesan website to help clarify what is included in each section. Line numbers refer to RPF notes, consistent with the guidance provided in PCC Accountability, 5th edn. (https://www.liverpool.anglican.org/return-of- parish-finance/) Note:Please complete this return directly online. Contact C Gaskell or Central Services at St James'House for details. ~~a~~ |
| Diocese: Liverpool UNRESTRICTED RESTRICTED UNRESTRICTED RESTRICTED (nearest £) (nearest £) (nearest £) (nearest £) Voluntary Giving Cost ofgenerating funds 1 Tax efficient planned giving (reglular Gift Aid giving) 22,258 £ - £ 17 Fund-raising activites (costs and payments) 150 £ - £ 2 Other planned giving (non Gift Aid) 533 £ - £ Church Activities & Church Expenses 3 Collections at services 8,561 £ - £ 18 Mission giving and donations 25 £ - £ 4 19 Deanery Share/Parish Share contribution 22,135 £ - £ 20 Salaries, wages and honararia 1,120 £ - £ 6 Gift Aid recovered 5,270 £ - £ 21 Clergy and staff expenses 11,038 £ - £ 6a Gift Aid Small Donations Scheme repayment 478 £ - £ 22 Mission and evangelism costs 272 £ - £ 7 Legacies received (capital value) - £ - £ 23 a. Church running expenses (inc. Governance) 515 £ 272 £ 8 Grants (include recurring and one-off) - £ - £ b. Church building maintenance costs 969 £ 229 £ A SUB-TOTAL Voluntary Giving: 37,489 £ 1,785 £ c. Church building insurance (inc. contents) 2,743 £ - £ Activities for generating funds 24 Church utility bills 5,677 £ - £ 9 Income from fundraising activities (gross proceeds) 6,408 £ 1,470 £ 25 Cost of trading 3,808 £ - £ Income from investments D SUB-TOTAL for Church Activities & Raising Funds: 48,451 £ 501 £ 10 Dividends,interest,income frompropertyetc. - £ - £ Major expenditure Church Activities 27 Major repairs to the church building - £ 7,795 £ 11 Statutory fees retained by the PCC (weddings, funerals, etc.) 28,003 £ 1,619 £ 28 Major repairs to church hall or other PCC property, including redecoration - £ - £ 12 Trading activities (gross proceeds) e.g. hall lettings, magazine, bookstall. NOT fundraising. 406 £ - £ 29 New building work to the church, church hall, clergy housing or other PCC property - £ - £ Other E SUB-TOTAL for Major expenditure: - £ 7,795 £ 13 Anyother income/receipts not alreadylisted - £ - £ 99 Otherpayments/expenditure not alreadylisted - £ - £ B Column Totals(Line Aplus lines 9 to 13) 72,306 £ 4,874 £ F Column Totals(Lines D and Eplus 99) 48,451 £ 8,296 £ Cash and Investment Balances UNRESTRICTED RESTRICTED 14 Number of regular Gift Aidgivers(include PGSgivers) 36 31 Cash and deposit balance as at 31st December 30,495 £ 74,332 £ 15 Number of regular non Gift Aidgivers(inc. PGSgivers) 2 32 Investments valued as at 31st December - £ - £ 16 Number of new legacies received during year 0 33 Liabilities due within 1year 108 £ - £ C Grand Total Receipts/Income 77,180 £ Are your accounts Receipts&Payments or Accruals (indicate ONE)? G Grand Total Payments/Expenditure 56,747 £ 30 Receipts andpayments[] Accruals[] TOTAL INCOMING RESOURCES (FROM FINANCIAL STATEMENTS) TOTAL RESOURCES EXPENDED (FROM FINANCIAL STATEMENTS) PLANNED GIVERS AND LEGACIES INCOMING RESOURCES RESOURCES EXPENDED All other giving and voluntary receipts, including Special Appeals (recurring and one-off) 390 £ 1,785 £ Return of Parish Finance Church Number:789 Church Name: Newchurch Deanery: Winwick January to December 2024 Looking back across 2024, were there any exceptional circumstances that may have led to unusual figures? Please provide brief details with this form. v ~~=~~ ~~ee~~ ~~ere~~ ~~——~~ ~~a~~ |
|---|
| Date 30/04/2025 Name Nicola Seferta Position Treasurer Tel or Email 07808 067179 nseferta@hotmail.co.uk Please refer to the notes available from our diocesan website to help clarify what is included in each section. Line numbers refer to RPF notes, consistent with the guidance provided in PCC Accountability, 5th edn. (https://www.liverpool.anglican.org/return-of- parish-finance/) Note:Please complete this return directly online. Contact C Gaskell or Central Services at St James'House for details. ~~a~~ |
| Return of Parish Finance Church Number:789 Church Name: Newchurch Deanery: Winwick January to December 2023 Looking back across 2023, were there any exceptional circumstances that may have led to unusual figures? Please provide brief details with this form. —~~————~~ |
Return of Parish Finance Church Number:789 Church Name: Newchurch Deanery: Winwick January to December 2023 Looking back across 2023, were there any exceptional circumstances that may have led to unusual figures? Please provide brief details with this form. —~~————~~ |
Return of Parish Finance Church Number:789 Church Name: Newchurch Deanery: Winwick January to December 2023 Looking back across 2023, were there any exceptional circumstances that may have led to unusual figures? Please provide brief details with this form. —~~————~~ |
|---|---|---|
| UNRESTRICTED RESTRICTED INCOMING RESOURCES |
UNRESTRICTED RESOURCES EXPENDED |
|
| (nearest £) (nearest £) |
(nearest £) | |
| Voluntary Giving | Cost ofgenerating funds | |
| 1 2 3 4 6 6a |
Tax efficient planned giving (reglular Gift Aid giving) 27,103 £ - £ Other planned giving (non Gift Aid) 1,000 £ - £ Collections at services 7,336 £ - £ Gift Aid recovered - £ - £ Gift Aid Small Donations Scheme repayment 430 £ - £ All other giving and voluntary receipts, including Special Appeals (recurring and one-off) 3,402 £ 2,875 £ |
17 Fund-raising activites (costs and payments) - £ Church Activities & Church Expenses 18 Mission giving and donations 362 £ 19 Deanery Share/Parish Share contribution 38,732 £ 20 Salaries, wages and honararia 1,215 £ 21 Clergy and staff expenses 724 £ 22 Mission and evangelism costs 950 £ ~~=~~ |
| 7 | Legacies received (capital value) - £ - £ |
23 a. Church running expenses (inc. Governance) 515 £ |
| 8 | Grants (include recurring and one-off) - £ - £ |
b. Church building maintenance costs 618 £ |
| A | SUB-TOTAL Voluntary Giving: 39,272 £ 2,875 £ |
c. Church building insurance (inc. contents) 2,680 £ |
| 9 10 11 12 13 |
Activities for generating funds 24 Church utility bills 7,119 £ Income from fundraising activities (gross proceeds) 8,004 £ - £ 25 Cost of trading 4,244 £ Income from investments D SUB-TOTAL for Church Activities & Raising Funds: 57,159 £ Dividends,interest,income frompropertyetc. - £ - £ Major expenditure Church Activities 27 Major repairs to the church building - £ Statutory fees retained by the PCC (weddings, funerals, etc.) 12,518 £ 4,805 £ 28 Major repairs to church hall or other PCC property, including redecoration - £ Trading activities (gross proceeds) e.g. hall lettings, magazine, bookstall. NOT fundraising. 1,911 £ - £ 29 New building work to the church, church hall, clergy housing or other PCC property - £ Other E SUB-TOTAL for Major expenditure: - £ Anyother income/receipts not alreadylisted - £ - £ 99 Otherpayments/expenditure not alreadylisted - £ ~~a————~~ ~~eee~~ |
|
| TOTAL INCOMING RESOURCES (FROM FINANCIAL STATEMENTS) | TOTAL RESOURCES EXPENDED (FROM FINANCIAL STATEMENTS) | |
| B | Column Totals(Line Aplus lines 9 to 13) 61,704 £ 7,680 £ |
F Column Totals(Lines D and Eplus 99) 57,159 £ |
| PLANNED GIVERS AND LEGACIES | Cash and Investment Balances UNRESTRICTED |
|
| 14 15 16 C G |
Number of regular Gift Aidgivers(include PGSgivers) 45 31 Cash and deposit balance as at 31st December - £ Number of regular non Gift Aidgivers(inc. PGSgivers) 1 32 Investments valued as at 31st December - £ Number of new legacies received during year 0 33 Liabilities due within 1year 14,107 £ Grand Total Receipts/Income 69,384 £ Are your accounts Receipts&Payments or Accruals (indicate ONE)? Grand Total Payments/Expenditure 71,021 £ 30 Receipts andpayments[] Accruals[] ~~oeco~~ |
| Please refer to the notes available from our diocesan website to help clarify what is included in each section. Line numbers refer to RPF notes, consistent with the guidance provided in PCC Accountability, 5th edn. (https://www.liverpool.anglican.org/return-of- parish-finance/) |
Date | 21/02/2023 | Note:Please compl directly online. Cont C Gaskell or Central James'House for de |
|---|---|---|---|
| Name | Sophie Rice | ||
| Position | Treasurer | ||
| Tel or Email | 01925 509826 ricesophieelizabeth@gmail.com |
Diocese: Liverpool
| RESTRICTED | |
| (nearest £) | |
| £ | - |
| £ | - |
| £ | - |
| £ | - |
| £ | 338 |
| £ | - |
| £ | 175 |
| £ | 9,877 |
| £ | - |
| £ | - |
| £ | - |
| £ | 10,390 |
| £ | 3,472 |
| £ | - |
| £ | - |
| £ | 3,472 |
| £ | - |
| £ | 13,862 |
| RESTRICTED | |
| £ | - |
| £ | - |
| £ | - |
ete thi5 retum ".act Services atst
CHARITY COMMISSION FOR ENGLAND ANO WALES Indopendent examlner's report on the accounts Sectioii A liidoi)oiitloiit Ex#riilripr'• Roi)ort R•port to th• trv•t••• Th• ParDchld Cturth Coundl IPCCI ol 31 D•c•mb•r 2024 On ac¢ounts lor th• y•ar •nO•d Ch•rlty no 789 l rnport to lh• tN•t••• on my •xmln•llon of th• a¢c4)unt• al lh• •b¢y•Y ch•dty nh• Tru•t'l for Iho year end•d 3111W2024. AJ th• chaiily'8 trustees. you are rosponslble for th• prep•rnllon ol th• •cuJunls in aCrdar with the r•quir¢menls of Ihe Chrhl•• Act 2011 (Ihe Act"). R•spon•lbllltl•• and ba*18 of v•port I report in respect of my examinalon of the Trust's arKourrt8 carrièd (Mjt under sectton 145 of the 2011 Act and in carrying oul my examinalion, I have followed all the applicable Directions given by the Charity Commiuion under section 145{5)Ibl of the Act. Independent I h8ve completed my examination. I confirm that no material matters h•4e •xamlne¢s statemènt come to my attention in connection with the examination which gives me cause to believe that in. any material respect.. the accounting records were not kept in accordan Wllh section 130 of the Charities Act.. or the accounts did not accord with the accounting rerdS.. or the a(xounts did not Comply with the applicable requirements conmIng the fomi and t)Jntent of arUnt5 set ouk in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fairf view which is not a matter considered as part of an independent examination. I have no concems and have come across no other matters in connection wrth the examination to which attention should be drawn in this report in order to 6nable a proper understsnding of the accx)unts to be reached. Slgn•d.. 2" May 2025 Name.. Alan P Pathj'nson Addrns•: 7 Spire8 Gardens nwck Wanington WA28 IER O¢t 2018