CHARITY REGISTRATION NUMBER: 1128681
MASTERS FOUNDATION
Unaudited Financial Statements
For the year ended 31 December 2024
M MEGHJEE ACCOUNTANCY SERVICES LIMITED
Mohseen Meghjee (ACPA) 18 Haytor Avenue Kings Heath Birmingham B14 6UD
MASTERS FOUNDATION
Financial Statements
Year ended 31 December 2024
| Page | |
|---|---|
| Trustees' annual report | 1 |
| Independent examiner's report to the trustees | 4 |
| Statement of financial activities | 5 |
| Statement of financial position | 6 |
| Statement of cash flows | 7 |
| Notes to the financial statements | 8 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 17 |
| Notes to the detailed statement of financial activities | 18 |
MASTERS FOUNDATION
Trustees' Annual Report
Year ended 31 December 2024
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 December 2024.
Reference and administrative details
Registered charity name MASTERS FOUNDATION Charity registration number 1128681 Principal office 109 Percy Road Sparkhill Birmingham B11 3NQ
The trustees
Mr Mussadiq Master Mr Murtaza Roshanali Master Mr Suhail Mohamed Valji Mr Minhal Master Independent examiner Mohseen Meghjee (ACPA) Mohseen Meghjee (ACPA) 18 Haytor Avenue Kings Heath Birmingham B14 6UD
Structure, governance and management
The charity is unincorporated charity,formed under the constitution 16 December 2008. It has been registered with charity commission, registration number 1128681. The constitution has been revised by resolution dated 01 January 2009 and 07 March 2009.
- 1 -
MASTERS FOUNDATION
Trustees' Annual Report (continued)
Year ended 31 December 2024
Objectives and activities
The objects of the charity are as follows:
To relieve sickness and financial hardship and to preserve and protect good health anywhere in the world as the trustees think fit,
The relief of financial need and suffering among victims of natural or other kinds of disaster in the form of money (or other means deemed suitable) for persons, bodies, organisations and/or countries affected including the provision of medical aid.
To advance religion in particular the Shia Ithna-Asheri Muslim faith anywhere in the world as the trustees think fit.
To advance education anywhere in the world as the trustees think fit.
To further such exclusively charitable puposes as determined by the law of England and Wales for the benefit of the public as the trustees think fit.
Achievements and performance
The trustees have considered the Charity Commission's guidance on public benefit. Including in the charitable activities which benefited the public are the following.
Financial help for the hardship and needy was paid during the year amounted to £1,000 (2023 - £16,194)
£64,000 (2023 - £3,000) were given to building projects in United Kingdom.
Other donations and grants to other institutions £304,475 (2023 - £130,250).
Financial review
The charity received gross donation of £583,207 (2023 - £343,368) and expended £464,938 (2023 - £521,393)during the year, leaving a surplus of £142,644 and was carried forward to the following year.
The charity made hardship loans to individuals amounting to 16,000 (2023 - £176,223) in the year ended 31 December 2024 which will be repaid back as per agreement between the individuals and the charity.
- 2 -
MASTERS FOUNDATION
Trustees' Annual Report (continued)
Year ended 31 December 2024
The trustees' annual report was approved on 21 October 2025 and signed on behalf of the board of trustees by:
Mr Mussadiq Master Trustee
- 3 -
MASTERS FOUNDATION
Independent Examiner's Report to the Trustees of MASTERS FOUNDATION
Year ended 31 December 2024
I report to the trustees on my examination of the financial statements of MASTERS FOUNDATION ('the charity') for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a associated member of the certified public accountant (CPA), which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mohseen Meghjee (ACPA) Independent Examiner
Mohseen Meghjee (ACPA) 18 Haytor Avenue Kings Heath Birmingham B14 6UD
21 October 2025
- 4 -
MASTERS FOUNDATION
Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 4 | 583,207 | – | 583,207 | 343,368 |
| Investment income | 5 | – | – | – | 2,236 |
| Other income | 6 | 24,375 | – | 24,375 | 35,000 |
| -------------------------------- | -------------- | -------------------------------- | -------------------------------- | ||
| Total income | 607,582 | – | 607,582 | 380,604 | |
| ================================ | ============== | ================================ | ================================ | ||
| Expenditure | |||||
| Expenditure on charitable activities | 7 | 461,938 | 3,000 | 464,938 | 521,393 |
| -------------------------------- | ----------------------- | -------------------------------- | -------------------------------- | ||
| Total expenditure | 461,938 | 3,000 | 464,938 | 521,393 | |
| ================================ | ======================= | ================================ | ================================ | ||
| -------------------------------- | ----------------------- | -------------------------------- | -------------------------------- | ||
| Net income/(expenditure) and net | |||||
| movement in funds | 145,644 | (3,000) | 142,644 | (140,789) | |
| ================================ | ======================= | ================================ | ================================ | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 2,696,544 | (250,000) | 2,446,544 | 2,587,333 | |
| ----------------------------------------- | -------------------------------- | ----------------------------------------- | ----------------------------------------- | ||
| Total funds carried forward | 2,842,188 | (253,000) | 2,589,188 | 2,446,544 | |
| ========================================= | ================================ | ========================================= | ========================================= |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 8 to 15 form part of these financial statements.
- 5 -
MASTERS FOUNDATION
Statement of Financial Position
31 December 2024
| 2024 | 2023 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| Fixed assets | ||||
| Tangible fixed assets | 11 | 151,390 | 151,390 | |
| Investments | 12 | 624,362 | 261,754 | |
| -------------------------------- | -------------------------------- | |||
| 775,752 | 413,144 | |||
| Current assets | ||||
| Debtors | 13 | 390,706 | 798,409 | |
| Cash at bank and in hand | 1,423,580 | 1,235,742 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| 1,814,286 | 2,034,151 | |||
| Creditors: amounts falling due within one year | 14 | 850 | 751 | |
| ----------------------------------------- | ----------------------------------------- | |||
| Net current assets | 1,813,436 | 2,033,400 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| Total assets less current liabilities | 2,589,188 | 2,446,544 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| Net assets | 2,589,188 | 2,446,544 | ||
| ========================================= | ========================================= | |||
| Funds of the charity | ||||
| Restricted funds | (253,000) | (250,000) | ||
| Unrestricted funds | 2,842,188 | 2,696,544 | ||
| ----------------------------------------- | ----------------------------------------- | |||
| Total charity funds | 15 | 2,589,188 | 2,446,544 | |
| ========================================= | ========================================= |
These financial statements were approved by the board of trustees and authorised for issue on 21 October 2025, and are signed on behalf of the board by:
Mr Mussadiq Master Trustee
The notes on pages 8 to 15 form part of these financial statements.
- 6 -
MASTERS FOUNDATION
Statement of Cash Flows
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Cash flows from operating activities | ||
| Net income/(expenditure) | 142,644 | (140,789) |
| Adjustments for: | ||
| Other interest receivable and similar income | – | (2,236) |
| Interest payable and similar charges | 660 | 523 |
| Accrued income | – | (2,900) |
| Changes in: | ||
| Trade and other debtors | 407,703 | (140,977) |
| Trade and other creditors | 99 | 201 |
| -------------------------------- | -------------------------------- | |
| Cash generated from operations | 551,106 | (286,178) |
| Interest paid | (660) | (523) |
| Interest received | – | 2,236 |
| -------------------------------- | -------------------------------- | |
| Net cash from/(used in) operating activities | 550,446 | (284,465) |
| ================================ | ================================ | |
| Cash flows from investing activities | ||
| Purchases of other investments | (362,608) | (32,512) |
| -------------------------------- | -------------------------------- | |
| Net cash used in investing activities | (362,608) | (32,512) |
| ================================ | ================================ | |
| Net increase/(decrease) in cash and cash equivalents | 187,838 | (316,977) |
| Cash and cash equivalents at beginning of year | 1,235,742 | 1,552,719 |
| ----------------------------------------- | ----------------------------------------- | |
| Cash and cash equivalents at end of year | 1,423,580 | 1,235,742 |
| ========================================= | ========================================= |
The notes on pages 8 to 15 form part of these financial statements.
- 7 -
MASTERS FOUNDATION
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 109 Percy Road, Sparkhill, Birmingham, B11 3NQ.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
- 8 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
- 9 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
- 10 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Financial instruments (continued)
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | |
| £ | £ | £ | £ | |
| Donations | ||||
| Donations | 564,305 | 564,305 | 299,117 | 299,117 |
| Income tax reclaimed on Gift Aid | ||||
| Donations | 18,902 | 18,902 | 44,251 | 44,251 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | |
| 583,207 | 583,207 | 343,368 | 343,368 | |
| ================================ | ================================ | ================================ | ================================ |
5. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Other interest receivable | – | – | 2,236 | 2,236 | |
| ============== | ============== | ======================= | ======================= | ||
| 6. | Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Dividend income | 20,000 | 20,000 | 35,000 | 35,000 | |
| Rental Income | 4,375 | 4,375 | – | – | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| 24,375 | 24,375 | 35,000 | 35,000 | ||
| ============================ | ============================ | ============================ | ============================ |
- 11 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
7. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Charitable activities | 454,983 | 3,000 | 457,983 |
| Support costs | 6,955 | – | 6,955 |
| -------------------------------- | ----------------------- | -------------------------------- | |
| 461,938 | 3,000 | 464,938 | |
| ================================ | ======================= | ================================ | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Charitable activities | 259,371 | 250,000 | 509,371 |
| Support costs | 12,022 | – | 12,022 |
| -------------------------------- | -------------------------------- | -------------------------------- | |
| 271,393 | 250,000 | 521,393 | |
| ================================ | ================================ | ================================ | |
| Independent examination fees | |||
| 2024 | 2023 | ||
| £ | £ | ||
| Fees payable to the independent examiner for: | |||
| Independent examination of the financial statements | 550 | 550 | |
| ============== | ============== |
8. Independent examination fees
Fees payable to the independent examiner for: Independent examination of the financial statements
9. Staff costs
The average head count of employees during the year was Nil (2023: Nil).
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
10. Trustee remuneration and expenses
During the year, no trustees received any remuneration or reimbursement of expenses (2023 - nil)
11. Tangible fixed assets
| Freehold | ||
|---|---|---|
| land | Total | |
| £ | £ | |
| Cost | ||
| At 1 January 2024 and 31 December 2024 | 151,390 | 151,390 |
| ================================ | ================================ | |
| Depreciation | ||
| At 1 January 2024 and 31 December 2024 | – | – |
| ================================ | ================================ | |
| Carrying amount | ||
| At 31 December 2024 | 151,390 | 151,390 |
| ================================ | ================================ | |
| At 31 December 2023 | 151,390 | 151,390 |
| ================================ | ================================ |
- 12 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
12. Investments
| Other | |||
|---|---|---|---|
| investments | |||
| £ | |||
| Cost or valuation | |||
| At 1 January 2024 | 261,754 | ||
| Additions | 362,608 | ||
| -------------------------------- | |||
| At 31 December 2024 | 624,362 | ||
| ================================ | |||
| Impairment | |||
| At 1 January 2024 and 31 December 2024 | – | ||
| ================================ | |||
| Carrying amount | |||
| At 31 December 2024 | 624,362 | ||
| ================================ | |||
| At 31 December 2023 | 261,754 | ||
| ================================ | |||
| All investments shown above are held at valuation. | |||
| 13. | Debtors | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Other debtors | 390,706 | 798,409 | |
| ================================ | ================================ | ||
| 14. | Creditors: amounts falling due within one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Accruals and deferred income | 550 | 550 | |
| Other creditors - Hydrail Habib - Loan repayments | 300 | 201 | |
| -------------- | -------------- | ||
| 850 | 751 | ||
| ============== | ============== |
- 13 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
15. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 January 20 | 31 Decembe | ||||
| 24 | Income | Expenditure | Transfers | r 2024 | |
| £ | £ | £ | £ | £ | |
| General funds | (52,214) | 607,582 | (461,938) | – | 93,430 |
| Unrestricted fund 3 - | |||||
| desc in a/cs | 2,748,758 | – | – | – | 2,748,758 |
| ----------------------------------------- | -------------------------------- | -------------------------------- | -------------- | ----------------------------------------- | |
| 2,696,544 | 607,582 | (461,938) | – | 2,842,188 | |
| ========================================= | ================================ | ================================ | ============== | ========================================= | |
| At | At | ||||
| 1 January 20 | 31 December | ||||
| 23 | Income | Expenditure | Transfers | 2023 | |
| £ | £ | £ | £ | £ | |
| General funds | – | 380,604 | (271,393) | (161,425) | (52,214) |
| Unrestricted fund 3 - | |||||
| desc in a/cs | 2,587,333 | – | – | 161,425 | 2,748,758 |
| ----------------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | ----------------------------------------- | |
| 2,587,333 | 380,604 | (271,393) | – | 2,696,544 | |
| ========================================= | ================================ | ================================ | ================================ | ========================================= | |
| Restricted funds | |||||
| At | At | ||||
| 1 January 20 | 31 Decembe | ||||
| 24 | Income | Expenditure | Transfers | r 2024 | |
| £ | £ | £ | £ | £ | |
| Restricted Fund 1 | (250,000) | – | (3,000) | – | (253,000) |
| ================================ | ============== | ======================= | ============== | ================================ | |
| At | At | ||||
| 1 January 20 | 31 December | ||||
| 23 | Income | Expenditure | Transfers | 2023 | |
| £ | £ | £ | £ | £ | |
| Restricted Fund 1 | – | – | (250,000) | – | (250,000) |
| ============== | ============== | ================================ | ============== | ================================ |
- 14 -
MASTERS FOUNDATION
Notes to the Financial Statements (continued)
Year ended 31 December 2024
16. Analysis of net assets between funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2024 | |
| £ | £ | |
| Tangible fixed assets | 775,752 | 775,752 |
| Current assets | 1,814,286 | 1,814,286 |
| Creditors less than 1 year | (850) | (850) |
| ----------------------------------------- | ----------------------------------------- | |
| Net assets | 2,589,188 | 2,589,188 |
| ========================================= | ========================================= | |
| Unrestricted | Total Funds | |
| Funds | 2023 | |
| £ | £ | |
| Tangible fixed assets | 413,144 | 413,144 |
| Current assets | 2,034,151 | 2,034,151 |
| Creditors less than 1 year | (751) | (751) |
| ----------------------------------------- | ----------------------------------------- | |
| Net assets | 2,446,544 | 2,446,544 |
| ========================================= | ========================================= |
17. Reserve policy
The plans for accumulated reserves of the charity be used for the development of the land at Catherine-de-Barns and to build education centre/hospital in Zanzibar, and any other opportunity that arises.
18. Analysis of changes in net debt
| At | At | |||
|---|---|---|---|---|
| 1 | Jan 2024 | Cash flows | 31 Dec 2024 | |
| £ | £ | £ | ||
| Cash at bank and in hand | 1,235,742 | 187,838 | 1,423,580 | |
| ========================================= | ================================ | ========================================= |
- 15 -
MASTERS FOUNDATION
Management Information
Year ended 31 December 2024
The following pages do not form part of the financial statements.
- 16 -
MASTERS FOUNDATION
Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 564,305 | 299,117 |
| Income tax reclaimed on Gift Aid Donations | 18,902 | 44,251 |
| -------------------------------- | -------------------------------- | |
| 583,207 | 343,368 | |
| -------------------------------- | -------------------------------- | |
| Investment income | ||
| Other interest receivable | – | 2,236 |
| -------------- | ----------------------- | |
| Other income | ||
| Dividend income | 20,000 | 35,000 |
| Rental Income | 4,375 | – |
| ---------------------------- | ---------------------------- | |
| 24,375 | 35,000 | |
| ---------------------------- | ---------------------------- | |
| -------------------------------- | -------------------------------- | |
| Total income | 607,582 | 380,604 |
| ================================ | ================================ | |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Rates and water | 3,343 | 2,870 |
| Insurance | 657 | – |
| Legal and professional fees | 1,918 | 6,360 |
| Other office costs | 1,034 | 2,269 |
| Other interest payable and similar charges | 660 | 523 |
| Education assistance | 64,245 | 75,519 |
| Grants to other institutions | 368,476 | 380,249 |
| Other charitable expenses | 24,605 | 53,603 |
| -------------------------------- | -------------------------------- | |
| 464,938 | 521,393 | |
| -------------------------------- | -------------------------------- | |
| -------------------------------- | -------------------------------- | |
| Total expenditure | 464,938 | 521,393 |
| ================================ | ================================ | |
| -------------------------------- | -------------------------------- | |
| Net income/(expenditure) | 142,644 | (140,789) |
| ================================ | ================================ |
- 17 -
MASTERS FOUNDATION
Notes to the Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Expenditure on charitable activities | ||
| Charitable activities | ||
| Activities undertaken directly | ||
| Insurance | 657 | – |
| Educational Assistance | 64,245 | 75,519 |
| Grants to other institutions | 368,476 | 380,249 |
| Other charitable expenses | 24,605 | 53,603 |
| -------------------------------- | -------------------------------- | |
| 457,983 | 509,371 | |
| -------------------------------- | -------------------------------- | |
| Governance costs | ||
| Governance costs - rates & water | 3,343 | 2,870 |
| Accountancy fees | 550 | 550 |
| Governance costs - legal and other professional fees | 1,368 | 5,810 |
| Governance costs - other office costs | 1,034 | 2,269 |
| Bank charges | 660 | 523 |
| ----------------------- | ---------------------------- | |
| 6,955 | 12,022 | |
| ----------------------- | ---------------------------- | |
| -------------------------------- | -------------------------------- | |
| Expenditure on charitable activities | 464,938 | 521,393 |
| ================================ | ================================ |
- 18 -