**REGISTERED COMPANY NUMBER: 04596198 (England and Wales) REGISTERED CHARITY NUMBER: 1128643** 

## Report of the Trustees and 

## Unaudited Financial Statements for the Year Ended 31 March 2023 

for 

Dance Blast 

Golden Valley Accountancy Limited Unit 4 Westwood Industrial Estate Pontrilas Herefordshire HR2 0EL 



Dance Blast 

## Contents of the Financial Statements for the Year Ended 31 March 2023 

||Page|
|---|---|
|Report of the Trustees|1 to 7|
|Independent Examiner's Report|8|
|Statement of Financial Activities|9|
|Balance Sheet|10 to 11|
|Notes to the Financial Statements|12 to 17|
|Detailed Statement of Financial Activities|18 to 19|





Dance Blast 

Report of the Trustees for the Year Ended 31 March 2023 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives** 

To advance education for the public benefit by the promotion and teaching of the arts, in particular but not exclusively the art of dance. 

To provide and assist in the provision of facilities in the interests of social welfare for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age or economic or social circumstances or for the public at large with the object of improving their conditions of life. 

Page 1 



Dance Blast 

Report of the Trustees for the Year Ended 31 March 2023 

## **OBJECTIVES AND ACTIVITIES** 

## **Activities** 

In planning our activities for the year we kept in mind the Charity Commission guidance on public benefit at our trustee meetings. 

The main objectives and activities for the year continued to focus on providing opportunities in the community for people of all ages and abilities to experience and participate in arts activities, predominately dance activities. The strategies employed to assist the charity to meet these objectives included the following: 

## Regular Classes: 

Dance Blast provided the following range of regular activities at The Dance Centre in Abergavenny and in outreach sessions in Chepstow and Monmouth for all ages and abilities. 

11 weekly open access dance classes for children from 3yrs to 18. Creative and Street Dance. 

3 weekly dance classes for disabled young people aged 5 plus and 13 plus. 

6 weekly Aerial classes for young people 8 yrs plus 

9 weekly Dance and Fitness classes for Adult: Street Dance, Zumba, Dance Fit, Floorwork, Yoga & Ballroom. 

- 1 Aerial class for adults 

A weekly Tea Dance for older disabled adults and those living with Dementia 

4 weekly dance classes for disabled adults 

An average of 300 participants per week took part in these open access weekly sessions 

In addition to these regular classes our dancers enjoyed additional workshops provided and  funded by Northern School of Contemporary Dance & Richard Chappell Dance Company 

## Holiday classes: 

Dance Blast provided 2 weeks of Holiday activities in Dance and Aerial Circus in the Summer of 2022 

## Accessibility & Inclusion: 

Disability Access: We continue to provide dance and aerial circus sessions in our programme that are particularly suitable for disabled participants with additional support in the room. 

We endeavour to provide adequate support for any participants with additional needs to join in our open access classes. In particular by using adult volunteers and our more experienced youth dancers in supporting roles. 

We continue to offer a Zoom option on 3 of our danceability classes for participants who are unable to come into the studio. 

Older participants: Dance Blast provides fitness classes particularly suitable for active older adults as well as a weekly class for older disabled adults and people living with Dementia. We work in partnership with 4 individual care homes in the area who transport dancers to The Dance Centre for classes. During 2022/23 Dance Blast provided a Floorwork class particularly aimed at older people as a fun activity to promote fitness but also to help prevent future falls amongst participants. 

Boys Dance: In the Autumn of 2022, recognising how difficult it can be for a young man to join a class of predominately young women dancers, Dance Blast reintroduced a 'Boys only' dance class to our timetable. This class is led by male dancers to inspire boys to dance. 

Page 2 



Dance Blast 

Report of the Trustees for the Year Ended 31 March 2023 

## **OBJECTIVES AND ACTIVITIES** 

## Performance Companies: 

MYDC: As with other organisations in our field, we have yet to recover fully from the effects  COVID has had on our participant numbers. In 2022/2023 Monmouthshire Youth Dance Company consisted of one class of 12 young people aged between 10 and 13 yrs. Due to the young age of our dancers, MYDC has no dancers training with National Dance Company of Wales Associates this year. MYDC supports and nurtures young, talented dancers in the Monmouthshire area. It provides opportunities for young dancers with an interest in contemporary dance to develop key dance and performance skills through weekly sessions, master classes and performance possibilities. MYDC continues to work with Kim Noble as their regular choreographer. 

MCDC: MCDC is well established now as the sister company to MYDC. MCDC meets regularly at our Abergavenny base with 12 regular participants. Our 3 Chepstow based members join us in Abergavenny for special projects when the cost of transport is available. Sarah Rogers, Artistic Director, Ransack Dance company joined us as our MCDC choreographer in the Autumn of 2022. 

MYCC: In the Autumn of 2022, Dance Blast launched Monmouthshire Youth Circus Company. A performance company for our most experienced young aerialists aged 11 plus to build their confidence and learn the skills required to create good quality contemporary circus. This new company performed their first piece 'Otter' using Aerial skills, movement and text at the Dance Centre in February 2023 for a sharing of the 3 companies' current work. 

Circus City: Members of MYCC were fortunate to take part in the Circus City residential youth weekend in Swansea, January 2023. This involved staying on site in a circus setting with other youth circus groups from across Wales, while enjoying a range of circus workshops from circus professionals in a variety of disciplines. The company performed excerpts of 'Otter' in a full-sized circus tent. 

Re-Ignite project: Dance Blast was fortunate to receive further funding from the Arts Council of Wales for a yearlong project. We returned to CultVR in June 2023 for a performance by MYDC and MCDC. Both companies enjoyed working together to create 'Crash Landing' with Gary & Pel Dance Theatre company, a combination of Dance Theatre and film. In addition to this MYDC performed 'All Aboard' choreographed by the company with Kim Nobel and commissioned Faye Stoeser to choreograph 'Timekeeper'. MCDC commissioned Elle Lewis to choreograph  'Clearings'. This was the first time MCDC has worked with a dance practitioner who indentifies as a disabled artist. 

As in previous years, the participants in this project were directly involved in the selection process for the commissioned artists from shortlisting to audition and final selection. This grant also included funds to launch and develop our new circus company MYCC. 

## Other performance opportunities: 

All Dance and Aerial Classes across the timetable were given the opportunity to perform to family and friends in informal, Christmas showings at The Dance Centre and in outreach venues. 

As was the case last year, The Borough Theatre was unavailable for Dance Blast's Summer Showcase. Investigations were made into other Theatres further afield. These were either not suitably accessible for our disabled dancers or not cost effective. As a result, several performances of mixed Aerial and Dance were shown at The Dance Centre over the last two weeks of the Summer term. 

Future is Us project: 

Page 3 



Dance Blast 

Report of the Trustees for the Year Ended 31 March 2023 

## **OBJECTIVES AND ACTIVITIES** 

Dance Blast worked in partnership with The Borough Theatre and Melville Centre for the Arts to deliver 'The Future is Us-A seat at The Table' project funded by The UK Government Community Renewal Fund. This project was devised to enable the young people of Abergavenny to have their say using a variety of artforms, including dance. It culminated in an outdoor performance in Linda Vista gardens. 

Abergavenny Arts festival: 

MYDC performed 'Timekeeper' at The Melville Centre for the Arts for Abergavenny Arts festival. 

## **Events** 

Dance Blast used the ACW Night Out Scheme to host The Little Prince by Protein Theatre Company in March 2023. 

## **FINANCIAL REVIEW** 

## **Principal funding sources** 

As expected, Dance Blast received a further cut in funding for our main funder Monmouthshire County Council. 

We again received project funding form Arts Council of Wales for our youth and disability programmes, through the Re-ignite project. 

2 new weekly hires of the building have increased our regular annual income by £2000 pa Further smaller grants were secured from Tesco, Waitrose and Magic grants to support our disability programme and holiday projects. 

Dance Blast received funding for the UK Government Community Renewal fund for its role in The Future is Us Project. 

Adding these additional funds to our income from regular participants and hires, Dance Blast is therefore in a sustainable position for the coming year. 

## **Reserves policy** 

Dance Blast had no formal reserve policy in the year 2022-2023. However, a new reserve policy was agreed in July 2023 committing to build and maintain a reserve amounting to 3 months of core costs. 

Page 4 



Dance Blast 

Report of the Trustees for the Year Ended 31 March 2023 

## **FUTURE PLANS** 

Regular classes: The continued delivery of a wide range of open access dance classes The continues delivery of open access Aerial Circus 

Greenman Festival: Dance Blast was commissioned by Greenman Trust to produce the evening show for the Back of Beyond Stage at Greenman Festival in August 2023. The project was timetabled to start in April 2023 and will involve both MYDC & MYCC performing alongside students from Circomedia and professional artists. It will be co-directed by Kim Noble and Elle Kate. 

Danceability development: To continue to develop the organisation's Disability Dance programme. Including working in partnership with 'Sparkle' to provide dance for disabled young people in their youth club 

Older People: To continue Dance Blast's provision for older people and develop outreach to local care homes to engage those older people who are unable to travel. 

To raise funds for and deliver a youth and disability development commissioning project that includes our new youth circus company for the first time. 

To secure a stable funding base. 

To seek performances opportunities for MCDC and MYDC. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The organisation is a charitable company limited by guarantee incorporated on 20th November 2002 and registered as charity on 18 March 2009. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. 

## **Recruitment and appointment of new trustees** 

The directors of the company are also charity trustees for the purposes of charity law and under the company's Articles, are known as members of the management board. Under the requirements of the Memorandum and Articles of Association people with relevant knowledge, expertise and interest in the company are invited to become member of the management board. 

Page 5 



Dance Blast 

Report of the Trustees 

for the Year Ended 31 March 2023 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Organisational structure** 

Board: Dance Blast's management board consists of four voting members and a non-voting secretary. The board meets quarterly and is responsible for the strategic direction and policies of the charity. New board members are issued with an induction pack which includes: 

- Articles of Association 

- Responsibilities of trustees 

- Latest statutory accounts 

- Latest annual report 

- Information on recent projects 

- Most recent quarterly report 

- Welcome letter (which includes frequency of meetings details) Board members are encouraged to attend Dance Blast activities to see the work in action. The board is responsible for ensuring that the company director continues to develop their skills and working practices in line with good practice. Induction and training of new trustees 

Staff: Dance Blast has 3 salaried members of staff. A full-time Company Director, part time Artistic Director and part-time cleaner. 

The Company Director is responsible for:- 

- Ensuring that the charity delivers the services specified 

- Ensuring that the financial requirements are met The Artistic Director is responsible for:- 

- Ensuring that the strategic direction of the organisation is carried out 

- The Artistic Direction of the organisation Danceblast recruits Freelance artists to deliver our programme of activities 

Volunteers: We currently have: 13 volunteers. 10 young people and 3 adults. Volunteering an average of of 20 hrs per week. 

## **Related parties** 

In so far as is complimentary to the charity's objectives, the charity is guided by both local and national policy. The company works in partnership with many local organisations and charities with similar objectives. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Registered Company number** 

04596198 (England and Wales) 

## **Registered Charity number** 

1128643 

## **Registered office** 

The Dance Centre Pen Y Pound Abergavenny Monmouthshire NP7 5UD 

Page 6 



Dance Blast 

for the Year Ended 31 March 2023 

## Report of the Trustees 

## **Trustees** 

C A Brown S Caswell S Weston Ms M Thorne 

## **Company Secretary** 

Ms S Carlson 

## **Independent Examiner** 

Golden Valley Accountancy Limited Unit 4 Westwood Industrial Estate Pontrilas Herefordshire HR2 0EL Approved by order of the board of trustees on 22 December 2023 and signed on its behalf by: 

S Weston - Trustee 

Page 7 



Independent Examiner's Report to the Trustees of Dance Blast 

## **Independent examiner's report to the trustees of Dance Blast ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable  to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Golden Valley Accountancy Limited 

Golden Valley Accountancy Limited Unit 4 Westwood Industrial Estate Pontrilas Herefordshire HR2 0EL 

22 December 2023 

Page 8 



Dance Blast 

## Statement of Financial Activities for the Year Ended 31 March 2023 

|Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and classes<br>69,013<br>**Charitable activities**<br>Dance Activities<br>-<br>Grants<br>25,520<br>**Total**<br>94,533<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Dance Activities<br>80,421<br>Other<br>13,561<br>Other<br>53<br>**Total**<br>94,035<br>**NET INCOME**<br>498<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>(27,269)<br>**TOTAL FUNDS CARRIED FORWARD**<br>(26,771)|Restricted<br>fund<br>£<br>-<br>47,020<br>-<br>47,020<br>38,097<br>-<br>-<br>38,097<br>8,923<br>58,273<br>67,196|31.3.23<br>Total<br>funds<br>£<br>69,013<br>47,020<br>25,520<br>141,553<br>118,518<br>13,561<br>53<br>132,132<br>9,421<br>31,004<br>40,425|31.3.22<br>Total<br>funds<br>£<br>41,568<br>45,539<br>32,904<br>120,011<br>70,911<br>42,685<br>62<br>113,658<br>6,353<br>24,651<br>31,004|
|---|---|---|---|



The notes form part of these financial statements 

Page 9 



Dance Blast 

## Balance Sheet 31 March 2023 

|Unrestricted<br>Restricted<br>fund<br>fund<br>Notes<br>£<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>6<br>300<br>-<br>**CURRENT ASSETS**<br>Debtors<br>7<br>-<br>-<br>Cash in hand<br>(1,841)<br>67,196<br>(1,841)<br>67,196<br>**CREDITORS**<br>Amounts falling due within one year<br>8<br>(25,230)<br>-<br>**NET CURRENT ASSETS/(LIABILITIES)**<br>(27,071)<br>67,196<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>(26,771)<br>67,196<br>**NET ASSETS**<br>(26,771)<br>67,196<br>**FUNDS**<br>9<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|31.3.23<br>Total<br>funds<br>£<br>300<br>-<br>65,355<br>65,355<br>(25,230)<br>40,125<br>40,425<br>40,425<br>(26,771)<br>67,196<br>40,425|31.3.22<br>Total<br>funds<br>£<br>353<br>2,432<br>55,589<br>58,021<br>(27,370)<br>30,651<br>31,004<br>31,004<br>(27,269)<br>58,273<br>31,004|
|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006. 

- The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

Page 10 

continued... 



Dance Blast 

Balance Sheet - continued 31 March 2023 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 22 December 2023 and were signed on its behalf by: 

S Weston - Trustee 

The notes form part of these financial statements 

Page 11 



Dance Blast 

Notes to the Financial Statements for the Year Ended 31 March 2023 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive  obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

Page 12 

continued... 



Dance Blast 

Notes to the Financial Statements - continued for the Year Ended 31 March 2023 

## **2. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||31.3.23|31.3.22|
|---|---|---|
||£|£|
|Depreciation - owned assets|53|62|



## **3. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022. 

## **4. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

|31.3.23<br>Trustees<br>4<br>Employees<br>3<br>7<br>No employees received emoluments in excess of £60,000.<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>Restricted<br>fund<br>fund<br>£<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and classes<br>41,568<br>-<br>**Charitable activities**<br>Dance Activities<br>-<br>45,539<br>Grants<br>32,904<br>-<br>**Total**<br>74,472<br>45,539<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Dance Activities<br>70,911<br>-<br>Other<br>13,406<br>29,279<br>Other<br>62<br>-|31.3.22<br>4<br>1<br>5<br>Total<br>funds<br>£<br>41,568<br>45,539<br>32,904<br>120,011<br>70,911<br>42,685<br>62|
|---|---|



## **5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

Page 13 

continued... 



Dance Blast 

## Notes to the Financial Statements - continued for the Year Ended 31 March 2023 

|**5.**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued**|
|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|
|||||fund|fund|funds|
|||||£|£|£|
||**Total**|||84,379|29,279|113,658|
||**NET INCOME/(EXPENDITURE)**|||(9,907)|16,260|6,353|
||**RECONCILIATION OF FUNDS**||||||
||Total funds brought forward|||(17,362)|42,013|24,651|
||**TOTAL FUNDS CARRIED**||||||
||**FORWARD**|||(27,269)|58,273|31,004|
|**6.**|**TANGIBLE FIXED ASSETS**||||||
||**COST**|Improvements<br>to<br>property<br>£||Fixtures<br>and<br>fittings<br>£|Computer<br>equipment<br>£|Totals<br>£|
||At 1 April 2022 and 31 March 2023|31,666||80|3,623|35,369|
||**DEPRECIATION**||||||
||At 1 April 2022|31,666||64|3,286|35,016|
||Charge for year||-|2|51|53|
||At 31 March 2023|31,666||66|3,337|35,069|
||**NET BOOK VALUE**||||||
||At 31 March 2023||-|14|286|300|
||At 31 March 2022||-|16|337|353|
||||||||



Page 14 

continued... 



Dance Blast 

Notes to the Financial Statements - continued for the Year Ended 31 March 2023 

|**7.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Prepayments and accrued income<br>**8.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors<br>Accruals and deferred income<br>**9.**<br>**MOVEMENT IN FUNDS**<br>At 1.4.22<br>£<br>**Unrestricted funds**<br>General fund<br>(27,269)<br>**Restricted funds**<br>General Fund<br>58,273<br>**TOTAL FUNDS**<br>31,004<br>Net movement in funds, included in the above are as follows:<br>Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>94,533<br>**Restricted funds**<br>General Fund<br>47,020<br>**TOTAL FUNDS**<br>141,553|31.3.23<br>£<br>-<br>31.3.23<br>£<br>-<br>25,230<br>25,230<br>Net<br>movement<br>in funds<br>£<br>498<br>8,923<br>9,421<br>Resources<br>expended<br>£<br>(94,035)<br>(38,097)<br>(132,132)|31.3.22<br>£<br>2,432<br>31.3.22<br>£<br>6,380<br>20,990<br>27,370<br>At<br>31.3.23<br>£<br>(26,771)<br>67,196<br>40,425<br>Movement<br>in funds<br>£<br>498<br>8,923<br>9,421|
|---|---|---|



Page 15 

continued... 



Dance Blast 

Notes to the Financial Statements - continued for the Year Ended 31 March 2023 

## **9. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

|||Net||
|---|---|---|---|
|||movement|At|
||At 1.4.21|in funds|31.3.22|
||£|£|£|
|**Unrestricted funds**||||
|General fund|(17,362)|(9,907)|(27,269)|
|**Restricted funds**||||
|General Fund|42,013|16,260|58,273|
|**TOTAL FUNDS**|24,651|6,353|31,004|
|Comparative net movement in funds, included in the above are as||follows:||
|**Unrestricted funds**|Incoming<br>resources<br>£|Resources<br>expended<br>£|Movement<br>in funds<br>£|
|General fund|74,472|(84,379)|(9,907)|
|**Restricted funds**||||
|General Fund|45,539|(29,279)|16,260|
|**TOTAL FUNDS**|120,011|(113,658)|6,353|
|A current year 12 months and prior year 12 months combined position is as follows:||||
|**Unrestricted funds**|At 1.4.21<br>£|Net<br>movement<br>in funds<br>£|At<br>31.3.23<br>£|
|General fund|(17,362)|(9,409)|(26,771)|
|**Restricted funds**||||
|General Fund|42,013|25,183|67,196|
|**TOTAL FUNDS**|24,651|15,774|40,425|
|||||



Page 16 

continued... 



Dance Blast 

Notes to the Financial Statements - continued for the Year Ended 31 March 2023 

## **9. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>General Fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>169,005<br>92,559<br>261,564|Resources<br>expended<br>£<br>(178,414)<br>(67,376)<br>(245,790)|Movement<br>in funds<br>£<br>(9,409)<br>25,183<br>15,774|
|---|---|---|---|



## **10. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2023. 

Page 17 



Dance Blast 

Detailed Statement of Financial Activities for the Year Ended 31 March 2023 

|**INCOME AND ENDOWMENTS**<br>**Donations and classes**<br>Donations<br>Admissions<br>**Charitable activities**<br>Grants<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Charitable activities**<br>Wages<br>Social security<br>Rates and water<br>Insurance<br>Telephone<br>Postage and stationery<br>Advertising<br>Sundries<br>Exceptional items<br>**Other**<br>Depreciation of tangible fixed assets<br>**Support costs**<br>**Management**<br>Wages<br>Rates and water<br>**Finance**<br>Bank charges<br>**Information technology**<br>Repairs and renewals|31.3.23<br>£<br>1,901<br>67,112<br>69,013<br>72,540<br>141,553<br>48,976<br>1,500<br>5,155<br>3,092<br>2,869<br>339<br>-<br>3,703<br>24,184<br>89,818<br>53<br>35,250<br>200<br>35,450<br>(36)<br>1,828|31.3.22<br>£<br>34<br>41,534<br>41,568<br>78,443<br>120,011<br>42,161<br>970<br>4,275<br>2,756<br>650<br>890<br>379<br>3,851<br>29,279<br>85,211<br>62<br>19,295<br>400<br>19,695<br>3<br>7,697|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 18 



Dance Blast 

## Detailed Statement of Financial Activities for the Year Ended 31 March 2023 

|**Information technology**<br>**Other**<br>Sundries<br>**Governance costs**<br>Accountancy and legal fees<br>Total resources expended<br>**Net income**|31.3.23<br>£<br>3,789<br>1,230<br>132,132<br>9,421|31.3.22<br>£<br>-<br>990<br>113,658<br>6,353|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 19 

