OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company registration number: 6758847 Charity registration number: 1128608

Waters Edge Arts Ltd

known as

,

.

.

The Edge Theatre & Arts Centre (A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 March 2025

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

,

Contents

Reference and Administrative Details !
Trustees’ Report ; 2108
Statement ofTrustees’ Responsibilities 9
Independent Examiner's Report 10
Statement ofFinancial Activities I
;
Balance Sheet 12 to 13
NotestotheFinancialStatements 14to27

: .

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

,

Reference and Administrative Details Reference and Administrative Details Reference and Administrative Details
Chair JP Gilchrist
Trustees IP Gilchrist
AOA
Akinbode
RSH.
PL Rabbitt
J Hacking
P Kolvin
C Lawson
J Midfley
R Morgan
Secretary J Waters
KeyManagement Personnel Janine Waters, ChiefExecutive Officer and Artistic Director
Hannah McAdam, Executive Director
Charity Registration Number 1128608
Company Registration Number 6758847
Registered Office The Edge Theatre& Arts Centre
, Manchester Road
Chorlton Cum Hardy
Manchester
M21 91G ;
Independent Examiner Beever and Struthers
Chartered Accountants
One Express
George Leigh St
Manchester
M4 SDL
Bankers Barclays Bank PLC
Bury Business Centre
PO BOX 33
26 Silver Street
Bury
' BL9ODI

,

)

Page |

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

,

Trustees' Report

The trustees, who are directors for the purposes of company law, present the annual report together with the - financial statements of the charitable company for the year ended 31 March 2025.

Objectives and activities

Objects and aims

The Charity's objects, as defined by the governing document, are to advance the cducation of the public in the arts, particularly theatre, by encouraging and promating involvement in theatre and related artistic and creative activities by any member of the public, particularly those deemed disadvantaged, vulnerable and hard to reach.

Public benefit

In shaping our objectives for the year and planning our activities, the Trustees have considered the Charity Commission's guidance on public benefit, including the guidance on public benefit and the charging of fees. The chairty relies on the income from grants and [rom [ees and charges accordingly to cover its operating costs,

In setting the level of fees and charges, principally the price of tickets for theatre shows, the Trustees consider the accessibility to activities for those on low incomes, offering the majority of its tickets at discounted rates,

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have duc regard to the public benefit guidance published by the Charity Commission for England and Wales.

Achievements and performance

;

Programme of Activity: April 2024 - March 2025

.

.

Overview

The Edge has delivered an ambitious year of activity, combining a dynamic theatre programme with a wide-reaching participation offer. Our work continues to centre around inclusivity, creativity, and community impact.

The Buzz: Working With Young People & Adults With Learning Disabilities

We delivered a diverse programme of weekly workshops and residencies for learning-disabled children and adults across two locations: The Edge (South Manchester) and The Shaw Centre (North Manchester).

Key Activities:

Work-Based Training Programme:

"

.

Page 2

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Trustees' Report

Participant Voice & Co-Design:

A quarterly steering group of learning-disabled participants has played a central role in shaping programme content. A highlight this year was a new partnership with Venture Arts, responding to participant requests to spotlight learning-disabled visual artists. :

The Buzz: Working With Adults At Risk of Homelessness

We've continued our creative prevention werk with individuals affected by homelessness-many of whom are navigating addiction, mental health challenges, or recent involvement with the criminal justice system.

Key Activities:

Productions (Apri) 2024 - March 2025):

“The buzz that T gat off it, the actual affirmation off the crowd, just how lovely evervone is, and learning together and things like that, it's just really good. It just made me happy. The Edge Theatre's the place to be. I'd recommend it to absolutely anyone”

Our work profiles the impact of making theagre with vulnerable adults and challenges the public’s perception of a person who has found themselves homeless. It proves that there is so much more to people than their current situation.

Professional Performance

Our beautiful venue has entertained, captivated and enthralled audiences with some of the best small scale touring theatre in the country, alongside our own productions made by our wonderful in-house creatives.

As theatre makers we delight in creating shows which reflect the world that we live in, even if we’ve set them on the moon. They’re honest, relevant and always full of hope.

Alongside our in-house productions, we champion small-scale touring theatre and support independent artists, with a strong emphasis on new writing and work that reflects the diversity of our community.

Between April 2024 and March 2025, we:

Page 3

.

. Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Trustees' Report

Artistic Development

;

“Amongst a tricky time for the industry the Edge shines as a beacon of hope for theatre makers, providing support and space to grow and develop as an artist. The Edge’s warinth and generosity of spirits makes any wayward wanderer feel inmediately at home.”

Jonny Cordingley, Lost in Transit Theatre Company

Community Engagement

Exhibition Space

Our dedicated gallery extends The Edge’s inclusive arts offering, showcasing emerging and community-based artists in an accessible, welcoming environment.

This year’s exhibitions included:

Page 4

*.

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Trustees’ Report

Both exhibitions were free and open to the public, encouraging engagement with visual art in an informal and welcoming environment,

Environmental Responsibility

The Edge is a member of GMAST (Greater Manchester Sustainability Team) and has a designated Environmental Sustainability Officer, who undertakes to minimise our environmental load as much as possible. The theatre has a policy of working with a high proportion of locally based suppliers, practitioners, and actors, minimising the environmental impact of transportation. It continues to monitor energy utilisation on site, making what adjustments are possible. .

Financial review

During the year the charity received total income of £441,459 (2024: £444,422), The expenditure for the year was £512,759 (2024: £458,084). The net deficit for the year was £71,300 (2024: £13,662)

Policy on reserves

The charity’s requirement for free reserves (value of the charity's assets less tangible fixed assets and restricted funding) should be at least three months’ operating costs, which would equate to £61,950 at current operating costs.

At the year end the total reserves held by the charity was £94,213 (2024: £165,513) of which £Nil (2024: £5,500) was held in restricted funds and €27,300 (2024: £41,771) are held in fixed assets leaviing £66,913. (2024; £118,242) in free reserves.

Plans for future periods

,

Looking Ahead: Future Strategy

Building on the successes af2024/25, we will continue to strengthen and expand our core programmes while evolving our organisational model to ensure long-term impact and sustainability. Our strategic priorities for the coming year include:

Page 5

Waters Edge Arts Ltd

;

known as The Edge Theatre & Arts Centre

,

Trustees’ Report

,

.

Page 6

.

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

:

Trustees’ Report

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees: JP Gilchrist °
AOA
Akinbode
RS Hill
Cllr E Holt (resigned 9 October 2024)
PL Rabbitt
J Hacking (appointed 23 October 2024)
P Kolvin
C Lawson
J Midgley (appointed 23 October 2024)
R Morgan
Chair: JP Gilchrist
Secretary: J Waters
Key Management Personnel: Janine Waters, Chief Executive Officer and Artistic Director
HannahMeAdam,ExecutiveDirector

Structure, governance and management

Nature ofgoverning document

Waters Edge Arts Limited is a charitable company limited by guarantee, incorporated on 26 Novembe 2008 and registered as a charity on the same date.

The company was established under a Memorandum and Articles of Association, as amended by special resolution on 17 February 2009, which established the objects and powers of the charitable company.

In the event of the company being wound up the members are required to contribute an amount not exceeding £10,

Pave 7

.

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Trustees’ Report

Recruitment and appointment of trustees

The Directors, who are the trustees, are appointed by the members in general meeting. At each AGM one third of the Directors retire by rotations, being the longest in office and are eligible for re-election, Other than a retiring trustee, the only people eligible for election as trustees are those either nominated by the Board or by a member giving not less than 145and not more than 35 clear days’ notice ofthe intention to propose a person for appointment or re-appointment,

The Directors, who are the Trustees, are collectively known are the Board. The Board consists of the Chair and at least one other trustee,

;

Trustees are recruiled through statutory and voluntary agencies that we work with and through direct recommendation from other Trustees. Board members are introduced to the organisation and inducted by the CEo and Chair. Interested individuals are invited to attend the next meeting and are then appointed as a trustee by resolution within [4 days unless there are any objections.

Skills gaps are identified by audits and and where gaps are identified, training is offered to the current Board members before being sought in new members.

Taduction and training of trustees

New Trustees are recruited through a combination of statutory and voluntary sector networks, as well as by recommendation from existing Board members. Prospective Trustees are introduced to the organisation through an induction process led by the Chief Executive and Chair. They are invited to attend a Board meeting as observers, and, subject to no objections, may be formally appointed by Board resolution within 14 days.

The Board regularly assesses its collective skills and experience through periodic audits, Where skills gaps are identified, appropriate training is offered to current members. If the gap remains, efforts are made to recruit new Trustees with the required expertise.

Small companies provision statement

This report has been prepared in accordance with the small companies regime under the Companies Act 2006.

The annual reporbwas approved by the trustees of the charity on 69. /70-€2 and signed on its behalf by:

TP Michrist Chairman and trustee

Page 8

Waters Edge Arts Ltd

-known as The Edge Theatre & Arts Centre

Statement of Trustees' Responsibilities

The trustees (who are also the directors of Waters Edge Arts Ltd for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". The report and accounts have been prepared in accordance with: the provisions in the Companies Act 2006 relating to small companies.

Company law requires the trustees to prepare financial statements for cach financial year, Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of atfairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trusteesare responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. Approved by the fetistees ofthe charity on 2% [oa signed on its behalf by:

WN “ JP Gilchris ’ Chairman and trustee

----- Start of picture text -----

----- End of picture text -----*

Page 9

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Independent Examiner's Report to the trustees of Waters Edge Arts Ltd (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025,

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are cligible for independent examination, IT report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

Since the Company's gross income execeded £250,000 your exathiner must be a member of a body listed in section 145 of the 2011 Act. T confirm that Tam qualified to undertake the examination because | am a member of ICAEW, which is one ofthe listed bodies.

T have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of Waters Edge Aris Ltd as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view! which is not a matter considered as part of an independent cxamination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding ofthe accounts to be reached.

Helen Binns FCA ‘ Beever and Struthers Chartered Accountants One Express | George Leigh St Manchester M4 SDL

Page 10

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

.

Statement of Financial Activities for the Year Ended 31 March 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

. Unrestricted Restricted Total Total
funds funds 2025 2024
Note £ £ £ £
Income and Endowments from:
Donations and legacies 3 28,778 35,170 63,948 88,157
Charitable activities 4 73,999 165,613 239,612 233,313
Other trading activities 5 67,916 - 67,916 71,201
Investment income 6 365 - 365 38
Other income 7 69,618 - 69,618 $1,713
Total income 240,676 200,783 441,459 444,422
Expenditure on:
Raising funds § (94,554) - (94,554) (77,901)
Charitable activities 9 (211,922) (206,283) (418,205) (380,183)
Total expenditure (306,476) (206,283) (512,759) (458,084)
Net expenditure (65,800) (5,500) (71,300) (13,662)
Net movement in finds (65,800) (5,500) (71,300) (13,662)
,
Reconciliation offunds
Total funds brought forward 160,013 5,500 165,513 179,175
Totalfundscarriedforward 20 94,213 - 94,213 165,513

All ofthe charity's activitics derive from continuing operations during the above two periods. The funds breakdown for 2024 is shown in note 20,

)

The notes on pages 14 to 27 form an integral part of these financial statements. Page 11

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

(Registration number: 6758847) Balance Sheet as at 31 March 2025

2025 2024
Note £ £
Fixed assets ;
Tangible assets 16 22,300 41,771
Current assets
Debtors 17 3,856 28,445
Cash at bank and in hand 18 76,101 104,415
79,957 132,860
Creditors: Amounts falling due within one year i) . (8.044) - (9,118)
Net current assets 71,913 123,742
Net assets 94,213 165,513
Funds ofthe charity:
Restricted income funds
Restricted funds 20 - 5,500
‘Unrestricted income funds
Unrestricted funds 94,213 160,013
Totalfunds
.
20 94,213 165,513

For the financial year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

The notes on pages 14 to 27 form an integral part of these financial statements. Page 12

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

(Registration number: 6758847) Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006,

The financial statements on pages |] to 27 were approved by the trustees, and authorised for issue on PSY LL prs and signed on their behalf by:

JP Gitthrist Chairman and trustee

The notes on pages 14 to 27 form an integral part of these financial statements. Page 13

Waters Edge Arts Ltd

, known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

  1. Charity status

The charity is limited by guarantee, incorporated in United Kingdom, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation, The address of its registered office is: The Edge Theatre & Arts Centre Manchester Road Chorlton Cum Hardy Manchester M21 9G

2 Accounting policies

Summary ofsignificant accounting policies and key accounting estimates The principal accounting policies applicd in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance wilh Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of[Ireland] (FRS 102) and the Companies Act 2006.

Basis of preparation

Waters Edge Arts Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying valuc ofassets held by the charity.

Exemption from preparing a cash flow statement The charity opted to early adopt Bulletin | published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Page 14

e

,

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Grants receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet-to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

Investment income

°

Dividends are recognised once the dividend has been declared and notification has been received ofthe dividend due, ;

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of ils activities and services for ils beneficiaries. I includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage,

Governance costs

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses,

Page 15

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

Taxation

.

The charity is considered to pass the tests set out in Paragraph | Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes, Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part EL of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable ~ Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate
Improvements to premises 10%
Office, fixtures and equipment 25%
Computerequipmentandsoftware 33.3%

Trade debtors ‘ Trade debtors are amounts due from customers for merchandise. sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables,

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settkement of the creditor for al least twelve months afier the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities,

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

.

.

Page 16

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

Fund strueture

Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Pensions and other post retirement obligations

The charity operates a defined contributian pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification

Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions ofthe instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assels of the charity after deducting all of its Habilities.

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial asscts classificd as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction, [f an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at-the present value of, the future payments discounted at a markel rate of interest for a similar debt instrument.

Financial assets and liabilitics are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to setde on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control ofthe asset to another party.

Financial liabilities are derccognised only when the obligation specified in the contract is discharged, cancelled or expires,

.

Page 17

°

;

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

3 Income from donations and legacies

----- Start of picture text -----
)
----- End of picture text -----

,

Unrestricted Unrestricted
funds Restricted Total Total
General funds 2025 . 2024
£ £ £ £
Donations and legacies;
Donations from individuals 24,448 - 24,448 14,355
Gilt aid reclaimed 4,330 - 4,330 -
Grants, including capital grants;
Grants from other charities ; - 35,170 35,170 73,802
28,778 35,170 63,948 88,157
4 Income from charitable activities
Unrestricted
funds Restricted Total Total
General funds 2025 2024
£ £ £ £
Show Income $0,078 - 50,078 48,146
Classes and courses 21,539 - 21,539 17,883
Project In¢ome 5,079 162,915 167,994 167,284
76,696 162,915 239,611 233,313

5 Income from other trading activities

.

, Unrestricted
funds Total Total
y General 2025 2024
£ £ £
Trading income;
Cafe income 67,916 67,916 71,201
67,916 67,916 71,201
6 Investment income
Unrestricted
funds Total Total
; General 2025 2024
£ £ £
Interest receivable and similar income;
Interestreceivableon bankdeposits 365 365 38

Page 18 .

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

7 Other income

Unrestricted
funds Total Total
General 2025 2024
£ £ £
Theatre tax reliefclaim . 33,699 33,699 32,196
Venue hire 35,919 35,919 19,517
69,618 69,618 $1,713

8 Expenditure on raising funds

;

a) Costs of trading activities

Unrestricted
funds Total Total
General 2025 2024
Note £ £ £
Cafe expenditure 70,222 70,222 50,308
Marketing and publicity 24,332 24,332 27,593
94,554 94,554 77,901
9 Expenditure on charitable activities
Activity
undertaken Activity .
directly support costs 2025
£ £ £
Show costs 69,167 12,565 81,732
Classes and courses 32,242 16,971 49.243
Project costs 181,450 92,033 273,483
282,859 121,569 404,428

Page 19

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

----- Start of picture text -----
.
----- End of picture text -----

Activity
undertaken Activity
directly support costs 2024
£ £ £
Show costs 86,639 11,105 97,744
Classes and courses 30,625 14,999 45,624
Project costs 144,100 81,342 225,442
261,364 107,446 368,810

Tn addition to the expenditure analysed above, there are also governance costs of £13,780 (2024 - £11,373) which relate directly to charitable activities. See note 10 for firther details.

,

Page 20

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

10 Analysis of governance and support costs

Support costs expenditure

Unrestricted
funds Total Total
, General 2025 2024 .
£ £ £
Premises costs 55.082 55,082 39,923
Office and IT costs 7,214 7,214 5,198
Bank charges 352 352 368
Staffcosts 29,337 © 29,337 26,492
Other staff costs 9,190 9,190 9,731
Professional fees 923 923 881
Depreciation 19,471 19,471 24,853
121,569 121,569 107,446
Governance costs
Unrestricted
. funds Total Total
General 2025 2024
£ £ £
Legal fees . 4,180 4,180 4,173
Accountancy fees 9,600 9,600 ~ 7,200
13.780 13,780 11,373
11 Net incoming/outgoing resources
Net outgoing resources for the year include:
2025 2024
£ £
Depreciation offixed assets 19,471 24,853
Independentexaminersremuneration 1,300 1,000

12 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year,

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

,

Page 21

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

13 Staff costs
The aggregate payroll costs were as follows:
.
2025 2024
£ £
Staff costs during the year were:
Wages and salaries 160,814 145,026
Social security costs . 6,483 5,843
Pension costs 3,047 2,958
Other staffcosts 1,189 2,023
171,533 155,850

The monthly average number of persons (including key management personnel) employed by the charity during the year expressed as full time equivalents was as follows:

, 2025 2024
No No
Chief executive
Business development manager I 1
Other staff 4 4
.
6 6

No employee received emoluments of more than £60,000 during the year.

The total employee benefits of the key management personnel ofthe charity were £59,681 (2024 - £Nil).

,

14 Independent examiner's remuneration .
2025 2024
£ £
Independent examination fees 1,300 1,100
All other services 1,200 6,100
2,500 7,200

Page 22

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

,

15 Taxation

The income and gains of the charity are exempt from taxation to the extent that they are applied to its charitable objectives.

16 Tangible fixed assets

16 Tangible fixed assets
Land and Furniture and Computer
buildings equipment equipment Total
£ £ £ £
Cost
At 1 April 2024 245,226 102,232 10,812 358,270
At 31 March 2025 245,226 102,232 10,812 358,270
Depreciation ;
At April 2024 218,796 87,293 10,409 316,498
Charge for the ycar 6.767 12,302 403 19,472
At 31 March 2025 225,563 99,595 10,812 335,970
Net book value
At 31 March 2025 19,663 2,637 - 22,300
At31 31 March 2024 26,430 14,939 403 41,772
17 Debtors ,
)
2025 2024
£ £
Prepayments 3,854 3,808
Accrued income - 24,637
Other debtors 2 -
3,856 28,445
18 Cash and cash equivalents
2025 2024
; £ £
Cashatbank 76,101 104,415

. 19 Creditors: amounts falling due within one year

Page 23

.

.

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

2025 2025 2024
£ £
Trade creditors 1,430 1,430
Other taxation and soctal security 2,384 2,380
Pension scheme ereditor 630 -
Accruals 3,600 §,308
.
. 8,044 9,118
20 Funds
Balance at 1 Incoming Resources Balance at 31
April 2024 resources expended March 2025
£ £ £ £
Unrestricted funds
General
General funds 160,013 240,676 (306,476) 94,213
Restricted funds
Henry Smith - 70,000 (70,000) -
Evan Cornish Foundation - 10,000 (10,000) -
Arts Council England - 19,490 (19,490) -
D'Oyly Carte 3,500 - (3,500) -
Granada Foundation 2,000 - (2,000) -
Albery Gubay Foundation - 45,425 (45,425) -
National Lottery Reaching
Communities - 35.170 (35,170) -
The Great Manchester High
Sheriff's Police Trust - 4,698 (4,698) -
Duchy ofLancaster - 1,000 (1,000) -
Judy and Peter Folkman - 15,000 (15,000) -
Total restricted funds 5,500 200,783 (206,283) -
Totalfunds 165,513 441,459 (512,759) 94,213

Page 24

;

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

Balance at 1 Balance at 1 Incoming Resources Balance at 31
April 2023 resources expended March 2024
£ £ £ £
Unrestricted funds
General
General funds 167,109 280,156 (287,252) 160,013
Restricted
Henry Smith - 42,000 (42,000) -
Evan Cornish Foundation - 10.000 (10,000) -
Gubay Fund - 44,100 (44,100) - .
Co-Op 2,916 2,811 (5,727) -
Manchester City Council - 20,000 (20,000) -
Our Manchester - 17,000 (17,000) -
Arts Council England - 19,855 (19,855) -
D'Oyly Carte - 3,500 - 3,500
Granada Foundation - 2,000 - 2,000
Awards For All 9.150 - (9,150) -
Booth Centre - 3,000 (3,000) -
Total restricted funds 12,066 164,266 (170,832) 5,500
Total funds 179,175 444.422 (458,084) 165,513
FundRestrictions

Albert Gubay Foundation - Grant for the leaming disability strand of The Buzz

Duchy of Lancaster Benevolent Fund - for the learning disability strand of The Buzz

The Greater Manchester High Sheriff's Police Trust - for the Booth Centre strand of The Buzz

Henry Smith Foundation - The Buzz

_ Evan Cornish Foundation - for the Booth Centre strand of The Buzz Arts Council England - for Organisational Development

National Lottery Reaching Communities: for The Aspire Project, Roof Repairs and contribution to core costs

Judy and Peter Folkman Donation - for the Booth Centre strand of The Buzz

Page 25

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre

Notes to the Financial Statements for the Year Ended 31 March 2025

21 Analysis of net assets between funds

. Unrestricted Total funds at
funds Restricted 31 March
: General funds 2025
£ £ £
Tangible fixed assets 22,300 - 22,300
Current assets 79.957 - 79,957
Current habilities (8,044) - (8,044)
Total net assets 94,213 - 94,213
Unrestricted Total funds at
; funds
General
Restricted
funds
31 March
2024
,
£ £ £
Tangible fixed assets 41,771 - 41,77)
Current assets 127,360 5,500 132,860
Current liabilities (9,118) - (9,118)
Totalnetassets 160,013 5,500 165,513

22 Related party transactions

There were no related party transactions in the year,

Page 26

Waters Edge Arts Ltd

known as The Edge Theatre & Arts Centre.

Notes to the Financial Statements for the Year Ended 31 March 2025

23 Prior year Statement of Financial Activities

23 Prior year Statement of Financial Activities
. Unrestricted Restricted Total
funds funds 2024
£ £ £
Income and Endowments from:
Donations and legacies 88,157 .
0
88,157
Charitable activities 69,047 164,266 233.343
Other trading activities 71,201 - 71,201
Investment income 38 - 38
Other income 51,713 - $1,713
Total income 280,156 164,266 444422
Expenditure on:
Raising funds (77,901) - (77,901)
Charitable activities (209,351) (170,832) (380,183)
Total expenditure (287,252) (170,832) (458,084)
Net expenditure (7,096) (6,566) (13,662)
Net movement in funds (7,096) (6,566) (13,662)
Reconciliation offunds
Total funds brought forward . 167,109 12,066 179,175
Totalfundscarriedforward 160,013 5,500 165,513

;

Page 27