Compthy regisiration number". W60387
Clharity ￿giS{rati￿ numbcr.. 1128587
Leeds Music Trust
IA comrAny limited by shar¢ ¢apital)
Annual ReFTh( arKI Finantial Stathents
fw the Year Ended 31 October 2021
*A813FIUJ*
0311212022
COMPANIES HOUSE
#188

I￿edS Music Trust
ConleDts
Rtference and Adtninistrativc De¢ails
TtUSLees Report
2to6
Statcrnent of Trust¢cs' Responsibililies
Accountants. Rep)rt
Ststement of Financial A¢iivitLes
Balanee Sheei
Notcs to the Financial Slaiements

i£eds Music Trnst
Reference and Administrative Details
TNs¢tts
Mr C Guerin
Mr N Chapman
Mrs S Srnith
Ms A Holme5
Ch4riry Regl$ir4tion Number
I 128587
Compaxy Rtgistr*tioA Number
06660387
Rtgistend Office
Old Chapel Siudios
I Ctossland Court
CzAr Sirttt
Lee4ts
LSII 9PR
Princip*l Office
Old Ch>p¢l Studios
I Cto&sland Court
C7Ar Strcet
Leeds
LSI 19PR
Aceountants
Jon Child & Co
Chartered Accountants
79 Tib Sttt
Manchcsler
M4 ILS
Page I

Leeds Music Trllst
Tru5te¢s Report
Structure governance and managtmtwt
Leeds Music Tw5t (thc "Charity") wa5 incorwrat¢d as a eharitablc cotnpamy litnited by Bu¥ant¢e on 30 July
2(M)8. The Charity's goveming document is the Memorandum and Articles of Association. The company
number and other admini￿ratIVe details are set Out in the introduetory parts of the Accounts.
Followin8 a special resolution 10 8mend the obj'ects, the Cl￿ty was accewed for rc8istration with the Charity
Commi55ion on 16 Mwrh 2(1)9 with the charity numEtr s¢L Out aknvc.
The Trustees of the Ch3rity arc apw)inted by the members. The may ¢OryOPL further Ttusitcs. The
Trustees have bern seletttd by the promotrT5 of the Charity for their C4)mmitslltni to Charity's object5 and
achieving ihe objeciives. with reference to iht Naiional 0￿ratiOnal Standards for Tntstee5. The Charity's
Trustee appointmcnts p)licy is based on identifyiThg sk-ills requircments and a 5trcngths athd weaknesses analy5LS
tsf the ¢urreni 5kslls on the iM)ard Together demonsirniioth of ¢nthusi&sm for the Charity's objective5.
Thc Charity's TTU5t¢¢ Inducti￿ Policy requirc5 as a minimum that new Trusiets shall be presented with copies
of the Memorandum and Articles of A5sociaiion. Charity Commission publication CC3. the National
Operational Stsndards for TN51ee5. management financial dat4 forecasi, and cashflow. and a precis of ihe
currerb¢ objeciives of the Charity USU￿lY ith the fomi of the Charity's Lxtsiness plan.
Mu¢h of the day to day administr4tsM and auivili¢s are dele8aied to the Charity's volunteers and consultants.
All decision makin8 On strategy, capitsl projeeLS and financial mattcr5 15 Strictly rucrvcd tt> thc Trusttes. Th¢
Charity has a wholly owned tyading Subsidiary Old Chapel Music CIC IY)CM"l operatt a community based
musie rehearsJl facility and non-¢hatitsWe community b&%ed music aciiviiits to fvnd thc Charity's activities.
The Trustee5 undutske SWOT aThaly5is. fcasibility S￿di¢S and peer review to identify operational risk$ and
devise the Charity'5 strategy for managing risk5 while delivering the Ch8rity'S obi¢¢tives.
ObjectiV¢5 and activiti¢5
Th¢ Trn#ees sei th¢ Charbty's obj¢¢tiYes with reference to tht ¢haritsble otr4ecLS Sct out in the Mcmorandum and
Article5 of Associ*ion.
The vision of Ihe Charity is io [￿0VIde a 5U5tainable community based music rthearsal f8¢ility by which the
pub.lic ￿nefit from th¢ provision of musi¢ f￿1)ill¢S for th¢ purp)s¢ of fomjal Ond infomial music education
thereby promoting the art of mustc in a space in which It is intended all seeLions of thc local community can
con8re8ate Ihertby breaking doivn ￿la1 economic and cultural barriu5 towards a bcltrr tornmunity. WLth the
additional btne*its of local busirK5s and job Creation opp)rtunilies_
In developing the objcctives of thc ChaTity and in 811 th¢ Charity's StroLeBiC decision makit18 the Trus1tt5 have
had r¢gard ￿ the Charity Comrni55ion's publish￿ guidance OTh public ￿nefIt and particular advice received
duiin8 the rtgi51raiion pmccs5.
The objecLS of the Chariry are set in full irt the Mtmordndum and Articles of A550ciatson and also on the
Charity Commission's web5iie. In sumrnary the objects of thc Charity arc..
. PrornoLion of the art of music
. PromoLion of musical ducation and trdining
Provision of rharitablt rtcre*ional facilitie5
. Other eharitsbl¢ pury￿Ses cortsis￿t with th¢ purrA)5e5 scl out alx>ve
Pa8e 2

Leeds Music Tru51
Tr•st¢e5 R¢port
The Ch#rlty's #lm$ xr¢
. Provi$i(pn of a high quality low COSL mysic rehearsal facility
. Provision of formal and infornial music ethEcation
. Provision of opwrtLLnities for publi¢ perf(mat)ces
. Provision of opportunities for disadvartta8¢d 8roups ￿ participate in rn￿1¢
ConduciinB the aknve in a manner by which the public will benefii from ¢ollai*>rniions and ¢ooperaiiv¢
)rkin8 betwten charilics. local i￿inesS and job creation.
The Charity iniend5 to Crea￿ opp)rtunitI￿ for the public ¢0 btnefii from the provisiort of local livt music and to
rnake a difference in the Charity's lool area by providin8 music and community faciliiies in a deprived are4.
The main objectives of ihe Charity during ihis a¢¢ouniing period were..
Maintwning a rnu5ic rchearsal facility.
Providing musi¢al educati(Ki aThJ 8rants and subsidiaries to amatvjr MI￿1¢12￿S towards Ichcars￿ fxilities and
eqyipmenL
Providing oprA)rtunities for disadvantaged groups to participalc in music.
The coronavirus SARS Cov2 widemic conbnud during the accouniing period 3nd in line with gov¢rnmemt
guidan¢¢ and legal requiremenLS the thority's rnain faeilitLes at Old Chapel, Czar Street Lced5 WCT¢ ¢ith¢T fully
closed. partially or fvlly open dependit)8 on whai the current regulations wzrt at any onc tim
Achievements aAd perfornante
Notable achievtmcnts and ￿formanCe.￿8alnSt the rnain objectivcs of the Tharity during this a¢¢ouniin8 period
were as follows..
l. M#lht#inlthg the rthe*r$41 facility.
The Old Chapel studios were noi open or trading Is nomial durin8 this year thie to the Covid-19 pandemic. In
line with government guidance and legal requirttnents the charity's main music rehearsal farilities ai Old
cha￿1. Czar StreeL L¢¢ds ￿Te either closed or open for limited periods to c105ely managed and restri¢ied
numi*rs of indi¥iduJls or groups_ The ventilaboD and h¢aiing sys¢¢ms were upgraded to h¢lp man4e the risk of
contagion and an ouith)or space crea¢ed foT limiled EaLherinEs of 8n)ups. as F*Tmiued. Since 2J March 2020 all
amateurs are currently unablc io perfomi or access faciliti¢5 such as ours due io the coronavirus pandcmic and
lthough Professional musicians who perform Music as thEir rn￿￿ source ot iDcome ￿trt allowed lo actess
within th¢ nlles dyrittg limiied period5. they all Chose no¢ ￿ tsk¢ yp this option.
OCM conlinucs to dclivcr a charitable mu5ir r¢heatsal facility on bthalf ofthc ChaTity in accordance wth the
regUITtments of the Charity &s prtsrribed by the Tnjstees from lime io time.
The Ttustees have re¢eived regular rep)tts ort FYO8ttss from OCM and monitor d¢livery and r¢vicwed the
coronavirus related laws and 8overnmeni 8uidanct.
Charging rates when O￿n are approximalely IO% lowcr than sttndard Market rates for similar equipped
rehearsaj facilitiCS.
DiscounLS ￿ m&rket Mes are automaiiolly given to all the Charity's bthefi¢iaries i.e. amatair musicians Ifull
market rdles are payable by professional musician51.
Page 3

L£eds Music Trust
Trustees Report
2. Provided rnusical education and grants swbsidies to rnu5itiaJi$ towxrds rehearsal facilities
cquipment.
The Charity via OCM subsidi5ed amateur mu5ician5' rthearsal lime and qU¢Fffient hire during the IiTnited
periods whth tht sludios were optn in the same fashion as previous ycar5 and in line wth the IO% reduction ort
open mark.ti rates.
At differen( Itme5 during the year it was perniued to conlinue wth edu¢aiional aciiviiies and this meartt we
could T￿Onvent oui MAS Yoyth Music education PTogJommt which had previously been suspended. B&nds
rewrned Lo use the rchear5al Swdce and recording facilities whilst ob5¢rving rules to keep them safe su¢h as
#Jlvays using the improved wentilation sysityn. wearing mask& obseNing riR)m oryupaiion restriaions and ￿1n8
hand saniliser.
Duritlg this period ￿ I￿re approa¢hed by South L¢¢ds Community Radio, a gTas5roots community
or8anisaiiort providin8 oppmunilies tor local disadvants8ed individua15. They were 5c¢king a base a5 thcir
Previous accommodation was no Ion8cr available lo IhtTh. We providd th¢m with a ren¢ fr¢e room for th¢ y¢ar
io suppjrt the organisation 10 continuc.
The trusiee5 are c)Ktrcmcly gra*fi]I w thc dedicated staff and volun*ets wknse h¥d work h&5 enabled the
siudios and projects ¢0 gJlltsiiue to nJn despite limitrd funding and in a very ditTl￿11 and uncertain period due to
the coronavirus panthmic.
Feedb3¢k from Ixrt¢fi¢iarbes and staktholders coniinues ￿ be vuy rx)sitive.
Looking Lo the fvture and a tM)st lockdown era the T[￿Sit￿ remain committed to local community events and
5¢¢kin8 further Op￿r￿DitI¢$ towards nNyre structured musical education including opporttjnilies for teathin8,
mentoring and perfom)an¢e.
3. Provided opporWhitl¢s for di58dvantsEtd yollp5 ¢0 partitlwte music
Due ￿ the face io face nature Of making live music many of our nornial aciivities were forc¢d to close during
goveTnmeTri enfoTced lockth)Mms. However. we needed 10 ensure continuity with our beneficiaries parti¢ul2rly it)
our Bringing li All Ba¢k Horne projecl IBIABHI ts¢ering foT ￿]rterable PEople who wer¢ already isolated
PIE-Covid. Th¢ ttam continued with the othline nKMJ¢l d¢veloped in the pwious year, 8ranLs wrre used to
Supply eqlttpmenl required tt) keep rn tOLtch wtth the savtce ￿se¥S and have butli and sustained very regular
¢on¢a¢t with everyone.
At different time5 fcstrictions ￿re relaxcd or lifted and tr<ncficiarics of the BIABH project mei for outside
music aciivity, includLng in thc new outdw)r spate at the Old Chapel, and for local wolks. Remote rtcordin8
5cssions were provided and an album of songs aEK*ut the experience5 of the pandemic and lockdown ￿4$
Written. perfomicd and rewrded by the BIABH group. The 8roup created a lockdowi video and perforrning the
sonB Everybody Hurts whi¢h a￿raCted 3 10¢ ofonlirte 8tttniion inrluding from REM who wrote and performed
this song ori8irtally. The 8roup also pttfomied liv¢ * two lo¢￿ Community re￿IValS during the summer.
The EK)ard has refleded on this change. and the wider requirements of the o)mmuniLy we serve and we foresee a
future *ther¢ many more people will br s¢¢king help to r¢o)v¢r from the pandtmic by addressing isolation
loneliness and mentsl health issues many of which Can be wsitively imp%¢¢d thTough social activities and
PJ51tive tducaiional txpcriencts gjch Is music making.
The ReBalan¢e programme, supp)rtirtg and trainin8 yOUn8 women inw nOn*￿ro￿l￿g MLLSIC indu5Lry role5,
WdS put on hold irt March 2020 and remains inaciive, althou8h the twy) wY>mcn ¢mployed on the progrdrnme
continut to SUp￿rt the studio activiry in other Wdy4 ensurin6 a coniinuity of cxpcricnce and learning.
4. Loe#l FtstÈval
Page 4

l*eds Musie Trust
Trustees Report
The Old Cha￿1 Siudi05 are located in an area whidj. 5inc£ 2014. was prescribed as the'managccl Appr03rh' by
Leeds City Council which alloiv5 the presence of street 5ex-workErs within particular time5 of the evenin8 and
nighi. It has allrdcted 5ignificani l(Kal and national attcntion. and from July 2021 this ended. Leed5 City Council
offieeis and Ctsuncillors feli that the local comrnunity hod felL sigrtifi¢antly impactrd by this issue, as well a5 the
pandemic, and we hosLed a M￿siC fe￿]Val r211ed Holbeek BI￿ which showc&%ed Old Chapel bands and
attractrd over 2(K) people.
Fin*Dci*l revltw
This financial peiiod coniinued with the uneertatn operdiing envimnmeni of the PTeViOUS year due to the
Pondemie and gov¢rnm¢ni lts¢kdown re5tri¢¢ions. The Chatity's finanoia] position is Slable.
The ¢hatity ffjan8ged to se¢uT¢ grani assiswire thi¢h ¢overed ren¢ r•t¢s and s(xne ￿l]dIng adaplations. Mark
Hubbard was part of a group formed io proviije fetdback to DCMS on music S￿dI0$ which had noi been
covered in the carly 8ovcrnmcnt guidance. This led ￿ forming a new sector Teprew13tive iK)dy thc Aswci2tion
of Independent Rehearsal and Recording Studios (AIRRS). AIRSS rc(xkmrnendtd continued closure of studi05
in line with exisring guidartce for Certain leisure faciliti￿. Around the country aeces5 and allocation of 8rants to
similar facilities nationwide has rKJi been uniforni or 8uardnteed. Mark HuFl>ard OCM studio manager
succtssfully argued Ihe c&se io be included in the leisure facilities 8Tants and securcd finav¢ial aid from Le¢ds
City Courttil. Withou¢ this il is unlikely th¢ ¢h¥ity ¢ould hawe suryiv¢d. GrartL% from the 8ovetnment for the
eovid pandrrnir totalled £26,143.
Rtnthon8 t¢mi room use obviously Teduced for tht ytar. Long temi occupiers opted to rontinut to continuc
to pay for (heir rooms and the incomt from that %￿r¢¢ was £13.898 in total whbth is a good pcrftsnnan¢¢
Considering Ihe circumstances. During thi5 period of tinaThcial ￿nterIal￿ty. we are wieful for the continuin8
supp)rt from the KaiseT Chiefs. Davt Whillaker Music Limiied and Cloth Cat Studios. who conunued to pay
rent to Old Cha￿1 Siudi05 enabling the swdios ￿ Survive this diffiujlt time.
The OCM SLudios were open unul 20 Mar 2020. during which time rehearsal r¢Jom and equipment hir¢
£45.7S7 which w&5 on track to be a B£￿ financial year.
Overall the frusteGs are cwutiously optsmistic that once the lo¢kth)K4Tt ￿alon$ end atld the pand¢mic is at a
manageable l¢v¢l i.e. wher¢ mosi Sludio users will be able and leel safe LO use ihe facilities and a(Ltnd events
that the tinanccs can recover arLd the scrvice5 offere4J ivill bc atlradive to people in th¢'knew nomal"
The Trustees are extrtmcly 8ratefvl to the hard U￿rk dedicati¢Jn and re5iliencc of Ockl dir¢rtQT Mark Hubbard
and the OCM staff and volunteers. Without th￿ none of this would be PDssible.
R¢la¢ion5hips and potential towflitts
The Trusiees continue to manag¢ the rK)ttntial for conflias 10 ari%. No benefjt has beert (x)nferred up)n any
Trusiee by virtue of their Fvsition as a Tru5tec. No paymcnts to have been made and expenses have
been claimed by Tnjsitts.
The Chority's Trustees and volwiiws have conlributed their lime to various dis¢ussions and rnee¢irtgs ￿WardS
the devtlopmeni and delivery of the Charity'5 wojects. Tn tht acc4M]nting wiod tht charitablt activities have
been deliveied with only incidentsl rnanagtmthi and administration eo$4 which WI￿ld not have been possible
without the eontribution of the volunteers.
Plans for future
Thc aim to provide frec or 5ub5idised rd￿r5￿ timc itl th¢ OCM tacility in lin¢ with PT¢ViQU5 y¢ar5.
Page 5

Leeds Mllsie Trust
Trustees Report
The Trustees aim ￿ emsur¢ thai all t*n¢fJ¢iari¢s have a¢¢¢ss LO OPFN)rtwiifi¢s for ￿ll¢ation and development irj
music composition, trchni9ue artd peifomiart¢e. The Trus￿ aim LO ttthbrace onlirte t¢¢hnologies to help
improvt access io tht pro8rammes opera￿.
The Trusttts tontinut to rtflect ihe impact of tht pandemic and learn lessons fn)m the thrtats and
oprM)rtuniiies that li presented. Due to events during the year. includtn8 personal bereavemeni. Mark Hubbard
h&s decided to remain as a director of OCM, but step back. from orKrational and day to day decision mgking and
recruit and involve and hand over 10 two new direc￿ls. This ivill b¢ a ¢ortsid¢red and infomed transi(ion that
will be in fvll consultstion, and agrcetncnt with, the LMT ix)ard. From July Katie Hayes btcame a Director of
Old ChaFI CIC and Look on the role of joini Chief Eyecuiive Officer alongside Mth( Hubbard 10 start the
transition process. Joe Keni became a Director of Old Chapel CIC ￿ Sup￿)rt the developrneni of the Siudios.
They have EK>th 2ttended LMT Erf)ard mcetings to rerM)rt back on aclivities and developmcnts.
Page 6

L*eds Music Trnst
St2tement of Trusttts. R¢sponsibilitie5
The trustees {who are also the diredors of Lecds Musi¢ Trltst for the purwses of company lawl are r&SFoll5ibl¢
for preparing the financ121 stalements in aceordane¢ with th¢ United Kingdom Accouniing Stsndards IUni¢ed
Kin8dom Generally Accesmed Accouniin8 Pts￿let) and applicable law and re8ulations.
Company law requires the tnLsieEs to prepare financigl staiernthLS for each financial year. Under cotnpany law
the uiJsiee5 not apprnve the financial siatements unless they are satisfied that they give 3 and fair view
of the siaie ol affairs of the charitable company and of ILS incorning fe%)urce5 and appliratitsn of resourrts,
includin8 its income and exwdiwre. for thai period. In weparin8 these fJnaThcial 5¢aLemenW the trllststs ar¢
required to..
5elec¢ Suitable accounting wlicies and apply thcm consisicntly-
observ¢ the mcthods and principles in the Chari¢ies SORP.
make judBernents artd estimaies are reawnable and prudent-
st3te whether applicable UK Accouniin8 Stsndards have been folloived. subject to any miierial departures
disclosed and explaincd in the financial 5tatcments' and
prepare the financial Statements on the going concern basis unless it is inappwiat¢ to p￿ume that th¢
tharitable ojmpany will continue in iwsin￿_
The tTUSttts are r¢sp)nsible for keeping adequao a¢¢ounting re¢ords are sufficient to show and explain the
ch8riiable company's transactions and diselose ivith rel￿nable aCcU￿tY ai any time the financial p051tioD of the
chafitsble company and cnable iht¥n u) ensu￿ that the financial statements rornply with the Companies A
2006. They are also rcswnsible r(K safeguarding the a&sets of th¢ charitable company and hence for ￿kIn8
nablt Steps for the prtvenLion and deieciion of traud and other irregularitics.
Approved by tht Injstees of the charity on 29 Novembtr 2022 and si8ned on its E¢halfby:
Mr C Guerin
Trustee
Pa8e 7

Chartered Accountants, Report to the Trusttts on the Preparation of tbe Unaudited
Statutory AteouDts of
Leeds Music Trust
for the Year Ended 31 October 2021
In ￿der ¢0 assisi you to fvifil yotsr duties ynder the Companies Aa 2006, ￿ have wepared for your approval
thc accounLS of Leeds Mu5ir TnL# foi the yw ended 31 Ociobtr 2021 as sel out on pages 9 LO 23 from ihc
rnpany's accounting records and from infomiation and eXplan￿lon$ you have given ￿$.
As a practising rnernber tinn of the In5titutE ofchartered Ac¢ounlants in England and Wale5 (ICAEW). w¢ are
subjEc¢ to ethiol and other professional requir•n¢nts which are d¢tsil¢d
ht(p.'Ilwww.ieaew.comlenlmtsnbersJre8ulaiions-Standards-and%uidancel l.
This reKK)rt is made 501ely th the Board of Dittcwr5 of Leeds Music Tru51. as a Edy. in accordance with the
terns of our engagemcni letter. Our w)rk h&$ undutsken solely to prepar¢ for your approval the
of Leeds Musi¢ Tn￿1 and sta* those mauers have a8te¢d w wte w the Boord of Direcu>rs of Leeds
Musir Trusu &% a ix)dy, in this rep)rt a¢¢ord3D¢e with ICAEW Te¢hnIC￿ Release 07116 AAF. To the fullest
extcnt pemiued by law, we do not accept or assume resrx)n5ibility Lo anyonc other than Leeds Music Trust and
its Board of Direciors as a tA)dy for our Kirk or for this rep￿.
It is your duty to ensure that Leeds Musi¢ Trust has keo ad4uate ac¢ounDng r¢wrds athd w prepare srawrory
accounts that giv¢ a tn2e and tsir vi¢w of th¢ asse￿ liabilitie4 fjrtancial rrf)siiion and results ot. Le¢¢ls Mu5tc
TrusL. You consider ihat Leeds Music TnJA is exempt from the staiutory audil requirernent foT the yeor.
We have not Iten instruatd ￿ cany ovt an audpt or a review of the ac¢ounL5 of Leeds Music Tru51. For this
resson, we hove Th)t vcrified the aeturacy or tompleteness of the aecouniing te£oids or infornation 8nd
explanations you have giv¢n io us and we do noi therefore. express any opinion on the sthtutory a¢¢oun(5.
Docu5¥n•Jbr.
Jon Child & Co
Chartercd AccountanLS
79 Tib Streei
Manches￿r
M4 ILS
29 November 2022
p￿¢8

Leeds Music Trust
Statetnent of Finaneial Activities for the Yur Ended 31 October 2021
(Including Ittcome and Eipenditnre Attount alld S¢atem¢Dt of Total Reeognised Gains
and i￿)
U*r¢stritied
ds
Restritted
nd5
Total
2021
N•te
Intome and Endowments from:
Donaiiorts and le8acies
2,543
50.853
53,396
Totsl ineome
2.543
50.853
53,396
Expenditure on:
Raisin8 funds
Charitabl¢ activiti¢s
(4.866)
{7,892)
{33.770}
(12,758)
(33,770
Total cxpenditure
(4,866)
{41.662)
Net lexp¢nilitUr¢Yin￿MC
2.323
9.191
6.868
Net rnovemetti in fijnds
(2.323)
9.191
6.868
Rtconriliation of fvhds
Total funds brought fofwwd
23.593
31,975
Toial funds carried foThvard
13
21,270
Unrestricted
Dd5
41,166
Rt51ricted
fvttds
62,436
Total
ZO20
N•te
Income and EndowmtTrts from:
Donations and le8a¢ies
421
50.065
50,486
Toial I[￿Orne
421
50,065
50.486
EApenditUTe on:
Raising funds
Charitable atlivities
(3.593)
(2.￿)
17.899)
41,920)
111,492)
143.926
Total expenditllre
(5.599)
49,8191
155.418)
Net ItxpendiLureyincomt
(5,178)
246
14.932
Nei movement in funds
{5.178)
246
14,932)
Rttontiliation of funds
Total lund5 brought tonward
28,771
31.729
60,500
Toial fvnds ¢arried forw¥d
13
23.593
31,975
55,568
All of the chariry's aCIiVllies derive from coniinuin8 opernion5 during thc atr*)vc Iwo periods.
The funds br¢akdowM lor 2020 1$ shown ip 13.
The notes on pages I I to 23 fom an iThwl part of rhes¢ finan¢ial statements.
Pa8¢ 9

I￿edS Music Trust
(Registration number: 06660387)
Balance Sheet as at 31 October 2021
Z1121
Note
Fijtd •5Stts
Intsngible &5sets
Tangible assets
Tnvestmen
10.O(K)
21.787
1.250
31,960
io
31,788
43.211
Current assets
Cash at bank and in hand
31.448
13,157
Credilor5.- Amoynts f*lllnE dthe within
12
1800
18
Ntt turrtnt assets
30.648
12,357
N¢t •ss¢t$
55.568
Funds of the tharity:
Restricted incomt funds
R¢siTlCt¢d lunds
41,166
31,975
UDrtstrl¢t¢d Ibtomt funds
Unre5trieted fvnds
21,270
23,593
Total f¥nds
13
62.436
55.568
For the financial year ending 31 (ktLthr 2021 the clwity w&8 eniit]td to excrnplion from audit under seciion
477 of the Cornpanies Act 2tM)6 relating to 5rnall comparties.
Dircctor5' TC5P)Th5ibilitics'.
The munbu5 have not T¢quircd the charity to obtain an audit of its accouTLts for the year in question in
acwrdancc with S￿11￿ 476" and
The directOTS acknoivledge their ruponsibilities for tomplyin8 with th¢ r¢quirtments of the Act with Tespect
a￿oUn11n& re￿rdS and ihe preparaiion of accounts.
Thcse tinancial Statements have ken prepar￿ In accordance wilh the Special provisions relating to L¥)mpartie5
subject small cornpaDies ￿1￿¢ within Part 15 of the Companies Act 2006.
The tinancial ststements on page5 9 to 23 wert appToved by the trustee& and authorised for issue ort 29
November 2022 and 518ned on their behalf by..
Mr C Gutrin
Tnwe¢
The notes on pages l i to 23 fomi att in¢egtal part of these fLnan¢ial statcmerLts.
Page 10

Iths Music Trust
Notes to ibe Financial Staitments for ihe Year Ended 31 Oetober 2021
I Charity 5tstU5
The charity is limiied by share capita], incoTr*Jr*d in Wale5.
The address of ils re8istrred office is..
Old Chapel SLudios
I Crossland Court
Czar Strtet
Lcds
LSII 9PR
The principal place of tAJsincss is..
Old Chapel Studios
I Crossland Court
CzAr Street
Leeds
LSII 9PR
Thc% financial 5tatcmcnts urrr authoTiscd for issu¢ by the trus*es on 29 Nov¢mi*r 2022.
2 Atcounline poli¢its
Summary of significant ¥ccownring policies *thd kty accoontithg tstith*tES
The principal accouniing p)licits applied in the prewtion of these financial stsiemenLS are set out below.
These policies ha￿ consistently applied to all the years prtsthttsl, unless othen¥ise slated.
S¢4temfllt of compli¥ac¢
The financial S￿lements have bttn weparcd in ¥¢cordancc ivith Accwniing artd Reportin8 by Charities..
S¢atemenL of Recommend¢d Pra¢iice (applicable ￿ ¢hariLies preparin8 their accounts in accoTdance with the
Financial RtKM)rtin8 Sthndard applicable in the UK and Republic of Trtland (FRS 1021) lissud in Ortob¢T 2019)
[Ch￿1th¢S SORP IFRS 102)), the Financi￿ REPOrting Standard appli¢Able in th¢ UK and Republi¢ of Treland
(FRS 1021 and the Compnies Aci 2006.
B•sls •Cprep4ratiOII
Leeds Music Trusi meets the definition of a public F*nefit enlity under FRS 102. Awts and liabiliLies are
irtilially rccogni5ed ai histori¢al cost or trnnsaclion value UTh1￿ otherwise in the felevartL accounting
rM)licy notL%.
Coing cotycern
The trustees consider that thcre art no material unccrtainties aiK)Ut the ¢harity'S ￿lIlrY to contirtue a5 a 80ing
¢A)ncern rn)r any 5ignific8ttt area5 of uncertainty that affect the ¢2rryin8 value of asseLS held by the charity.
Exemptian preparing a taib flow ststememt
The thaTity opted ￿ early adopt Bullctin I published on 2 Ftbnw 2016 and have ther¢fore not in¢luded a c&sh
tlow sthtement in ihese fir￿￿131 Ststtmcnts.
Page 11

I￿$ Music Trnst
Iyotes to the Financial Statemeats for the Year Ended 31 October 2021
Income *nd endowmeTrts
All income is rwogrtistd onc¢ the charity h¥s ettii¢l¢meni ts) the Iii¢om4 Li is probable that th¢ income will be
received and the amount of the income receivable can bE me&%ured relbably.
Donations are Te¢ognis¢d when the charity has been nrtif?ed in wriiing of trx)ih Ihe amount and settlement dat
Jn Ihe event thaL a donation 15 subjeci W c(JndiLions that require a level of p￿ro￿nanCe by the charity beftsr¢ the
charity is eniitled io the funds, the income is defcTred and not wgnisEd wilil eith¢r thos¢ conditsons are fully
me4 or the fvlfilment of those conditions is wholly within the control of the eharity and li 15 probable that thc5e
conditions will be fulfilled in the reportin8 rthod.
Expenditure
All expendityjre 15 reco8ni5td once th￿C is a le8al or construdive obligatTron kn that expendiDJr< it is probable
5ettlemenl is required and the wnowil can be mtasured rtliobly. All costs ore aJlo¢aLed kn th¢ applicable
expenditure heading that agBrtga￿ similar Costs eaLeBory. Wh¢re COSLS cannot be directly attributed to
particular headirt8S they have been allocat¢d on a basis consisieni with iht use of re50UTC£4 With central staff
cosis allocated on the basis of iimc 5Fatt, and d￿c}￿lon tharges allocated on the porlion of the as￿,$ ust.
Oih¢r supp)rt ¢05ts are allocated based on the 5pr¢ad of stsff costs.
These are costs incurrcd in attrading voluntary incomc. the mana8emcmt of invrstsn¢nts and those irb¢urr¢d in
trading artiVilie5 that rdisc funds.
Ch&rliabl¢ ttrtlvilie5
charl￿ble expendiiure Compris￿ thosc costs incurred by the ¢harity in the delivery of its a￿1¥1[1¢$ and servict5
for its beneficiaries. li includes b)th COS￿ that can be alloc*ed direttly th such activiucs and those costs of an
Indire￿ nature neccssary to suprmjrt them.
Gronlprovi5iOnS
Provisions lor granLS are made when the In￿110￿ ￿ make a grani has been communicated to the recipieni bu¢
there is uncertainty atrATrut eiiher the tirnin8 of the Brant OT the amount of grant payable.
Supptsrt costs
SupFQrt Costs include ccntral fvnction5 and have beeTh all¢xatcd ¢0 auivity c05¢ categoTi¥ on a basis comsisient
th the use of resources. for ¢%amplE allocating proF*Tty ro$ts by flwr arcas, OT pet capiw siaff costs by the
tirne S￿nt and other o)sts by their usage.
Taxation
The th3rity is coftstdered to Pa55 tests set out in Paz3graph I SdKdule 6 of the Finantt Act 2010 and
thertfoie li meets the definition of a charitable tompany for UK corFKtrralion tsx Purposes. Ac£oTdingly, the
charity is ￿tentIallY exempt from tsxation irt rtspcth of income or capital gains received within categories
COV¢Ted by chap￿ 3 Part I l of the CoTrAJrdiion Act 2010 OT Seciion 256 of the TaxatlOD of Chargeable
Gairts Act 1992. to Ihe LXLent ihai such income or gains are apwliul exclusively tts Chatitsble pury￿SeS.
Goodwill
G4y)dwill is amortised over its usefLLI lift of 20 years on a strai8hi line basis.
Page 12

ithls Musie Trnst
Notes to the Financial St#temetsts for the Y￿r Ended 31 October 2021
Tangible fijtd #55ets
Individual fixed assets Cosling £O.(Kl or more are initia]ly re£orded at cosL less any subsequtnt accumulated
depreciation and 5ub5cqucni atcumula*d ÉmrAirn)eni Ios5e5.
Page 13

lttds Music Trust
Notes to the Finantial Statements for tbt Year EDded 31 Octobtr 2021
Depreciation ¥nd amortisatifj
Depreciation is provided on tsngible fixed assets so as ¢0 write off the cost or valuation. less any ¢stim*ed
residual v¥41ue, ovcr their expec*d useful C￿[nIC life a5 follows:
Asset tlass
Land artd buildings
PlanL and machinery
Dtpretiation method and r8t¢
straigh¢ line basis over 10 year5
1 S % reducing balance basis
Busine55 combinalio#$
Business coTnbina¢ions are aC￿n￿d for undu the purthase method. Where ne¢¢g50ry, adjusLments afe made
the firt8n¢ial stat¢menLS of subsidiaries ￿ bring the aetOUniin8 ￿lie1c$ used lint with those used by the
charity. All intra-8roup transaciions, balances, inLyJmc and exrxn5cs are climinatcd on consolidation. In
accordance wilh Scciion 35 of FRS 102. Seciion 19 of FRS 102 ha5 not ken applied in thtse fJnan¢tal
siatcments in respeu ot b￿SInesS combinations effeC￿d wior LO th¢ of transitiott.
Fixed 4s5¢t inV¢Sthi£fvts
FixEd a￿¢ investrnents, other than programmc related investh1￿4 are included ai marf(et valuc at the balanct
sheet dale. Realised 8ains and losses o# inv¢sthithLs are calculatrd as the difference ￿twttn sales proceeds and
their market value ai Iht stan of the year, or thtir subsequent COSL and are charged OT credited w the Stsiement
of Financial Aaivi¢ies in ihe period of disposal.
Unrealised gains and Ios5C5 rcpreseni the movement in rnaTket value5 during thc yrar and art credited or
ch3rged to the Staterneni of Financial Aclivities based on the markd valu¢ at the y¢ar ¢nd.
Cash and ¢￿h eqwiv¥leDts
C&%h and cash equivalents comwise c&th on harKI and Call dcp)sits. and other 5hort-temi highly liquid
inve51rnents tha¢ ar¢ T￿llY tonv¢rtible to a kno￿ amount of r¥h and are subj¢d lo an insignifLWt risk of
thange in value.
Tride crtdbtors
Trade credi¢ors are obligaiions to pHy for goods OT services that have bren a¢quiTed in th¢ ordinary course of
business from suppliers. Accounts pwyoble are tI￿lfied as current liabilifies if the charity doe5 not have an
Llnconditional ri8ht, ai ihe end ol. the rew)rtin8 period: 10 defer settltment ot. the crtdilor tor at least twelve
mnih5 after the rcp)rtiDg datc. If there is an unconditional Tight to defu sadement for 3¢ least twelve months
after the reporting da¢e, they are pres￿l¢d as Don<urrent liabilities.
Trddt crediiors are Tecogni5ed iniiiaily at the t￿r￿CtIon price and subsequent]y rrK&sured at amortised ¢osi
usirtg the effe¢tswe in¢er¢4 mdhod.
Page 14

ikeds Mwsit Trnst
Notes to the Financial Statements for the Year Ended 31 Octobtr 2021
Borrowing5
Tntrrest-bearing torrowing5 ar¢ initially recorded at fair value. of ￿#￿￿(lOn COSLS. In*resL-bearing
IM)rrowng5 are subsequenuy carried at amortised cosL with the diff¢ren¢¢ beNween the proceeds, net of
Iransaction costs: and the amvjni du¢ on r¢demplion king rffognised as a charge ￿ the stsiemcnt of Financial
Activitie5 ovw the wiod of the rcl¢vant Ethrowing.
Inieresi expense is recognised on the b&sis of the effeth.ve inwest method and is included in inwesi payable
and similar ¢har8es.
Borrowing5 arc clas5ifJed as currenl liabililies unless the chariry h&$ an UnCor￿ltiOna1 right to defer s¢rtlement of
Ihe liability for * lust (welve months after the re￿)rtIng date.
Foreign exehange
Transaction5 in foreign currencie5 arc recorded at the rdtc of exthJnge at the datt of tht tTan5action. Mofit￿ry
a55ets and liabilities denomin3¢a in foreign currencies ai the balance shee( date are Teported at tht rate5 of
exch8nge prevailing ai ihai date.
The results of oversv45 operaiions ar¢ 4ranslat¢d * the average raies of txchan8c during the period and their
balanc¢ sheets at the rdies ruling at the balance shed date. Exchange difference5 arisirbg ort ¢ranslaiion of the
openin8 nei asseis and results of overseas opEraiions are rewjrted in other comprehensive iTrcome and
ccumulated in equity 1at1ril￿￿ ￿ nonry¢on¢mllit)g interess as ap[￿oprIatr).
Othtt txchan8e difftrencc5 are rccognised in the stat￿ent of Financial Aciivi(ies in the ￿0d in which thcy
arise except for..
l) ¢xchan8e differences on rransactions entered Énw to Wge certain foreign ¢uNrt)¢y risks (set above).
2) exchange diff¢rcnc¢5 arising gains or lossts on nortrmonetary iicms which arc rccognised in other
mprthensive in¢ome- and
3) in the of ihe consolidated finartcial St￿￿11￿￿. exchange differM¢¢s on monetary items receivable frorn
or payable to a forcign operation for which settlem¢nL is theither planntd nor likely to occur lthercfore forniing
part of the n¢L invrs¢mcnL in the fortigth optraiionl, which arc reu)8ni%d in other wrnprehensive in¢ome and
Teported under equity.
Fund 5¢ructure
Unresiricted income fijnds are 8encraJ fund5 that are available for y5¢ at the trusttts discraion in fijrtherdnce of
the objectives of the charity.
Restricted incorne furKls arc Ihose ¢knTV4[￿ for Use irt a partiwlar area or for speThfJc purwtse& the use of which
is restti¢ted to that ar¢a or FXLryX)se.
Financial instruments
classif￿•110￿
Financial as5cts and financial liabilifi¢s are rffogrtised when the charity becomes a pary to the wntra¢tual
provisiorts of the instrument.
Financial liabilities and equity irnstrumtnts are CI￿lfIed according to th¢ substance of Ihe conLra¢tual
arran8emenL5 entrred into. An equity insrTument is any con¢ra¢t that eviden¢es a residual inicre5t in the assets of
the charity after deduciin8 all of its liabilities.
Page 15

lths Music Trust
Notos to the Finaneial Ststememts for the Year Ended 31 October 2021
All financial &ssets and liabilili&s are ini11￿)Y measured at transaciion pri¢¢ (including transaction costs), except
for those financial ass¢ts classifLed a5 31 fair value throu8h profit or loss, which are initially measured at fair
value (which is nornially the trdnsattioll PTice excludirt8 Itartsaction eosts), unless the arrangement COllS¢itutes a
financing transacLion. If an arrangement con5tituie5 a financing transaction. the finan¢ial asset or financial
liabiliLy is measLTrred aL the pre5en( value of the fuDJre pByrnrnts discounted * a mw*¢r ratr of inLere5t for a
sirnilar debt in5trumenl.
Financial a￿ets and liabilities are only offset in the ststement of fiTwcial p)siiion when. and only when there
exists a legally enforceable right ¢0 sei off the r¢¢ognised amourtLS and the ch¥ity iatrThds either io se¢U¢ on a
b&sis, or ￿ realise Ihc 1sseL and settle the liability simultsneously.
Financial as5cts are dcrecognised whED and only when a) the corttrncwal rights to the c&sh flow$ from the
rinancial asset expire or are seujed. bl the Charity transfets ￿ artother party subs￿lIa11Y all of the risks and
rewards of owneTthip of th¢ firtan¢ial oss¢i or el the charity, despiLe having retain￿ but nol all,
5i8nifiran¢ risk5 and r￿VardS (pf oiynership, h&$ (ransferrtd control of tht asset u) anothcr party.
Financial liabilities are derecognised only then the tsbligatioty wified in the ¢ontraa is discharged. canccll¢d
or txpire&
Page 16

L*eds Musie Trust
Notes to the Financial Ststements for the Year Ettd¢d 31 October 2021
De￿ inslrnments
Debt instnjments which mttt the following conditions are subsequeDdy measured & amortised cost using the
effectsv¢ interesL rnethod..
{a) The contractual rewrn to the holdtr is lil a fix¢d amount. lil) a posilive fixcd ra* or a TX)Sitivc variable ratr.
or lili) a combination of 3 P)51tive or a ncgativc fjxtd rate and * rA)SitiYe variablt tale.
Ibl The contraa may provide for repayments of the tfftncipal or the rtiljrn to the holder (but noi both) ￿ be
linked to a single relevant observable index of genval pri¢e inflaLion of the currency in whith Lhe debi
ITlStruwn¢nl is denominaL¢d, provided su¢h links are I¢v¢rn8ed.
Icl Th¢ wnrract mav provide for ¥4 d¢twTrinable v¥ia¢ion of the reiurn io ihe holder thjring the life of the
instrumtni provided thal {il tht nrnv ratr saiisfics condiiion {a) and thc variation is not contingent on fufure
events oiher than 111 a chan8e of a contraciual variable ra(e',121 to protect the holder againsi ¢rcdit dcterioTation
of the issuer,'131 chan8es in levies applied by a ccnifdl bank or arising from thanges in Idevani thx'ation OT law.
or {ii) the new rate is a markd rate of intuesr and Wisfies ￿nditIon la).
Idl There is no contractuaj wovi5ion that Coul￿ by its term4 result in the holder losin8 the principal amount or
any irtteresl ailributable ¢0 the ¢urrcnt period or wior periods.
Ic} Contractual provisions that pemiii the is5ucr to prcpay a debt instrument or prnnit the holder to PUL it back to
The issuer bEfore rna¢vriry are not rontinge#i on events, other than to protect the holder a8ain5t the credit
deteTiora(ion of tht issuer or a change in conLToI of the issuer. or to Ixote¢t the holdeT or issuer agoinsi chan8es
in levies applied by a centsal bwk or arising from ¢banges in rtI¢v￿1 taxall(￿ or law.
lfj Coniraciual provisions may pemiit the txtrnsion of the iern of the dth insirum¢nL provided thai the relurn
to the holder and any other conlrdC(ual provi5i0ns appjithle during the ext£nded tem satisfy the condition5 of
ragraphs (a) to Ic).
Debi ithaNm¢nts that are ¢I￿lfied as payable or rtceivable wthin one ycar oth iniiial reco8niLion and which
Me￿ Ihe 8trK*ve condiLions are rntasllred aL the undiscoUn￿ amount of the cash or other coJ5ideration expeded
be paid or received. net of impairneni.
With the exception of 50rne hed8in8 >nstrumcmts. ￿her ddyt in51rum¢nLS not mccting thesE ronditions are
measured at fair value through profit or Ios5.
Commitments LO make and receive loans whith meet the wmditi￿$ meniioned aFM)ve are measured ai cos¢
llvhich may ￿ nil) less impairnieni.
Inve51ments
Investments in non•¢onvertible Frcferen¢¢ shares and non-puttable ordinary or preferenct share5 (where shares
are publicly traded or their fair valve 1$ reliably mwuwable) ate measured hi fair value throu8h profit or 105$.
WhcT¢ fair value cannot ￿ me￿￿ed reliably. invcslm￿Ls are measured at cost less impainnent.
TnvestmenL4 irt subsidiaries and a&so¢iat¢s are Measur￿ ar COSL less impirmcnL For inve5tm¢nts in 5ubs¥diarie5
acquired foi ¢onsid¢ratioft includirtg the issut of shares qualifying for rtlief. cost is Measured by
rcfercncc to the nominal value of the share5 issued plus fair valut ot- othcT tonsideration. Any premium is
ignored.
Page 17

L*eds Music Trust
Notes to the Financial StaiemeDts for the Year Ended 31 (ktober 2021
Derivolivefinonciol instruments
The charity uses derivative financial instrumtnts to rcduce eNry)surt ¢0 foreigrk exchange risk and interest rate
overnents. The charity doe5 not hold or i&w¢ derivaLiv¢ finan¢i￿ instruments for speculaEbve wrposes.
Derivaiives are inilially reeo8nised at fa¢T value at the date a derivative contraa is entered into and a
subsequenily remeasured Lo their fair value at tath rep)rting dale_ The regjlting Bain or Ioss 15 recognised in
stsiemeni of financial activitics irnmedia*ly unless the derivaLiV¢ is d¢si8naied and effective as a hedging
instrumen4 in whirh event the bming of the reco8rtition irt stsiement of financial activitits de￿ndS on ihe
n3iuTC of ihc hcdge relalionship.
FtTir vAthe meosuremenl
The best evidence of fair value 15 a quoted price for identical assd irt 2n aciive markei. When quoted wces
are unavailable. the price of > rt¢eni tronsadion for an identical wovide5 evidence of fair value &$ lon8 &$
th¢Te has no¢ b¢¢n a si8rtifi¢artL chan8e In economic cireurns(ance5 or a significaTht lapse of Iimt sinet tht
transaction took. placc. If ihe mthei is not aciive and reccnt tr3nsa¢tions of an identical &wt on their own are
not a go(Ml cstimate of fair Yalue. the fair vilue is estima*d by using a valuation technique.
J Ineome from donatio•s l¢ycic%
UDr¢strlcted
futtds
General
Restricted
fu￿d$
Total
funds
Dortalions and legacits"
Donations from individua)s
2.i43
50.853
53,396
Total for 2021
2.543
50.853
53,396
TotAI for 20211
421
50,065
50,486

Letds Music Trnst
Ntstes to the Fillaneial Stalements for the Year Ended 31 October 2021
4 Exptnditsr¢ r¥ising fv*ds
a) Costs of gtnerating donation5 awd leE#d¢s
Uortstr6eted
funds
R¢striri¢d
(￿ndS
Totsl
fijnds
Not¢
Depreciation. amorti5ation and othcr similar
¢05ts
3.531
7.892
11.423
Other direct Costs of 8eneratin8 voluntary
incorne
Allocated support ￿$ts
375
375
960
Total for 2021
4.866
7,892
12,758
Tolal for 2020
3.593
7,899
1,492
To¢al
eosts
S Expenditsr¢ £haritsble xctivitks
Uarestrieted
fund5
Ceneral
Reslricted
funds
Total
fund5
Nole
Grant funding of a¢iiviti¢S
33.770
33,770
Total for Z020
43,926
Page 19

Leeds Music Trust
Notes to ihe Financial Statements for Ibe Year Ended 31 October 2021
T0141
expendltsre
6 Net intO￿l￿gI0¥*IQlTrg r¢sowr¢¢s
Net incomingllou￿o1nS) resourccs for the year ifjrlude..
zozi
2020
Deprttiation of fixed ￿ets
Amortisaiion of go(xlwll
10,173
1.250
10.242
1,250
7 Taxation
The rharity 15 * regi#ered charity and is ihcrefore e%mpt frotn tawiw.
8 Int*llgiblt fiied ￿ets
Goodwill
Tot8]
C05t
Ar l Novembtr 2020
25.orJ)
25,(M)O
At 31 O¢10￿r 2021
25.000
25.000
Amortisatio
Ai l November 2020
13,750
1250
13.750
1.250
Charge for the year
At 31 October 2021
15,000
15.000
Nei book value
At 31 OCto￿r 2021
lo.0¢￿>
10.000
At 31 October 2020
11250
11.250
Page 20

I￿S Musie Trnst
Notes to the FiDancial Statements for the Yur Ended 31 October 2021
9 T*Dgibl¢ fixed ￿5¢¢5
and
FurnitsTe and
¢quipmen¢
Total
C05t
Ai l November 2020
97.800
16,277
14.077
At 31 Ociober 2021
97.8(K>
16,277
114.077
Depreciatio
At l Novcmb¢r 2020
Charge for the year
13,657
393
82.117
10.173
9.780
AL 31 OCto￿r 2021
78,240
14.050
92.290
Net b(￿k value
At 31 OCto￿r 2021
19.560
2.227
21.787
At 31 Octhber 2020
29,340
2.620
31.960
10 Flxtd •ssd
2021
21120
Share5 in group undcr(akings and partiCiP31ing ith*rests
Pa8e21

lths Music Trusl
Notes to the Financial Statements for the Year Ewd¢d 31 October 2021
Shxrts th group undert*kiny And participa11￿1 inler¢sts
Subsidiary
undertakings
Total
Cosl
At l Noverntr￿I 2020
At 31 October 2021
Net book v¥lut
At 31 O¢wber 2021
AL 31 Octobtr 2020
I I C￿kn #Trd cgslj tquivaltnts
2021
2020
C&sh at bank
31,448
13.157
12 CreditOf5: *mOTAwts f*Jllllg dw¢ wlthlTr one year
2021
2020
Accnjals
800
Page 22

l*eds Music Trnst
Nol&s to ihe Fi*ancial Siatements for the Year Ended 31 October 2021
13 Fu•d$
Balante at I
Novernbtr
R¢sourtts
exptnded
Balanee at 31
October 2011
2•20
r¢soyr¢¢s
Unrestrlded fuwds
General
23.593
2,168
(4,491)
21.270
Rtstritttd furtds
31.975
50.853
141,662
41,166
Total f•nds
55.568
5),021
46,IS3
62,436
Bal¥n¢t a¢ I
November
IAeoming
Balance at 31
Ort•ber 2020
2019
expended
Umrt5tTitled fund5
G¢ncrJl
28.771
421
{5,5991
23.593
31.729
50.065
149,819
31.975
Total funds
60.5
50.486
155.418)
55.568
Pa8t 23