SALISBURY METHODIST CHURCH
FINANCIAL STATEMENTS For the Year Ended 31 August 2022
SALISBURY METHODIST CHURCH
FINANCIAL STATEMENTS For the Year Ended 31 August 2022
| Contents | Page |
|---|---|
| Independent Examiner's Report | 1 |
| Treasurer'sApproval Certificate | 2 |
| Balance Sheet | 3 |
| Income and ExpenditureAccount | |
| Income | 4 |
| Expenditure | 5 |
SALISBURY METHODIST CHURCH
FINANCIAL STATEMENTS For the Year Ended 31 August 2022
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE SALISBURY METHODIST CHURCH
This Report is on the Church Accounts for the year ended 31 August 2022
Respective responsibilities of Trustees and Examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 ofthe Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
. Examine the accounts under Section 145 of the Charities Act
: to follow the procedures laid down in the general Directions given by the Charity Commission (under Section 145(5)(b) of the Charities Act), and
: to state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison ofthe accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts presenta ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Page 1
SALISBURY METHODIST CHURCH
FINANCIAL STATEMENTS For the Year Ended 31 August 2022
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 ofthe Charities Act; * to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
----- Start of picture text -----
(2) to which, in my opinion, attention should be drawn in order
understanding ofthe accounts to be reached. to enable a proper
| HARDY SS Date; w.\v. R092
Bower Haven me : y Nex
Mount Pleasant aaa a
Stoford
Salisbury
SP2 OPP
----- End of picture text -----
TREASURER'S APPROVAL CERTIFICATE
| approve the financial statements for the year ended 31 August 2022 and confirm that | have made available all relevant records and information for their preparation.
H J Thorne MAAT Date: 10-\4 2022 61 Lindford Road Hampton Park Salisbury SP1 3WX
Page2
SALISBURY METHODIST CHURCH
BALANCE SHEET as at 31 August 2022
2022
2021
| EndowedAssets | |||||||
|---|---|---|---|---|---|---|---|
| SalisburyMethodistChurch | |||||||
| Premises | |||||||
| -atcost | 1,016,279 | 1,016,279 | |||||
| EquipmentatWDOV | 0 | 0 | |||||
| InvestmentProperties | |||||||
| ~atmarketvalue as atMarch2006 |
|||||||
| 24StEdmund'sChurchStreet Improvementsto24a 51Greencroft |
Street | 290,000 64,728 210,000 |
290,000 64,728 210,000 |
||||
| Improvementsto51 Greencroft | 35,613 | 35,613 | |||||
| InvestmentProperties | 1,616,620 | 1,616,620 | |||||
| ~at revaluationasatAugust2022 | 37,626 | 37,586 | |||||
| BankBalances | 1,654,246 | 1,654,206 | |||||
| CurrentAccount Cash Floats CentralFinanceBoard |
Co-op | 135,009 39 30 13,037 |
103,658 38 30 12,983 |
||||
| 148,115 | 116,709 | ||||||
| Prepayments/Accruals | |||||||
| IncomeAccrued | 0 | 0 | |||||
| Less: PaymentsDue | 0 | 0 | |||||
| ReceivedinAdvance DepositsHeld |
600 4,150 |
-600 0 |
|||||
| 4,750 | -600 | ||||||
| 1,797,611 | 1,770,315 | ||||||
| Financed by: | |||||||
| Non-distributable Reserve | 1,654,246 | 1,654,206 | |||||
| Distributable Reserves | |||||||
| -asat1September2021 prioryearadjustments |
General Designated |
116,109 0 |
116,109 | 95,419 0 |
95,419 | ||
| Income(Page 4) Expenditure (Page 5) Surplus/(Deficit)fortheperiod Tonon-distributable(capital) General Reserve Designated Funds |
168,285 -141,029 |
27,256 143,365 143,365 |
182,671 -125,001 |
57,670 ~~453,089 -36,980 116,109 |
|||
| ae | |||||||
| ————— | —$————— |
Page3
SALISBURY METHODIST CHURCH
INCOME ACCOUNT as at 31 August 2022
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2022|2021|
|Envelopes & Standing Orders|65,570|64,528|
|Gift Aid|Refund|15,043|13,906|
|Cash Collections|4,537|1,615|
|Sundry Donations Income|6,396|13,838|
|Group Income|1,575|1,673|
|Legacies and|Funeral|Gifts|12,277|36,888|
|Outreach Worker Income|14,000|14,000|
|Miscellaneous Income|21|0|
|Service Fees|0|8)|
|Newsletter Donations/Use of Photocopier|10|0|
|Coffee and Lunch|1,600|0|
|Room|Lettings|12,313|919|
|Rent|34,010|33,546|
|Feed-in Tariff income|868|1,641|
|Central|Finance|Interest|54|18|
|Bank Interest|0|0|
|TMCP|Interest|11|99|
|Total Income|168,285|182,671|
----- End of picture text -----
Page4
SALISBURY METHODIST CHURCH
EXPENDITURE ACCOUNT as at 31 August 2022
| 2022 | 2021 | |
|---|---|---|
| Church RepairsandMaintenance | 4,014 | 2,049 |
| PropertyRepairs24ChurchStreet&51Greencroft | 8,824 | 9,308 |
| Rental Commission | 2,887 | 2,887 |
| Rates | 0 | 0 |
| Assessment | 60,559 | 59,704 |
| WorshipExpenses | 397 | 1,410 |
| OutreachWorkerSalary | 16,967 | 12,007 |
| Outreach WorkerExpenses | 201 | 0 |
| OfficeAdministrator | 7,967 | 3,092 |
| MusicCoordinator | 4,782 | 4,821 |
| Caretaker | 5,128 | 1,367 |
| JuniorChurch/YouthClub | 104 | 0 |
| Heat, LightandWater | 9,800 | 4,874 |
| Insurance | 4,845 | 4,397 |
| Donations | 572 | 0 |
| General OfficeExpensesincludingTelephones | 6,502 | 4,175 |
| OfficeChurchEquipment(includingdepreciation) | 967 | 9,484 |
| Miscellaneous Purchases | 3,778 | 627 |
| GroupExpenses | 1,413 | 0 |
| MinibusCosts | 0 | 0 |
| Legal and Professional | 0 | 0 |
| BankCharges | 0 | 0 |
| Mission | 947 | 4,800 |
| Pastoral | 68 | 0 |
| Training | 307 | 0 |
| _141,029 | ~_ 125,001 |
Page5