Cornerst
CHU
orners
hurc
F025
Making disciples of Jesus Christ
in Nottingham, all nations, and the next generation.

I

Cornerstone Church
2025 Annual Report
Table of Contents
Elders. Fleport
Section l - Purposes & activities
Objectives
Aims
Strategies
Social investment & public benef it
Section 2- Achlevements & performance
Gathering
Growing
Giving
Going
io
12
14
16
Sertion 3- Flnance review
General fund. unrestricted income
General fund, unrestwicted expenditure
Net resources
Flestricted funds
Re5Èrves policy
17
18
18
19
19
20
Section 4- Future plans
22
Section S - References & admlnlstratlve detalls
24
Section 6 - Stru¢turet governan¢è and managtm•nt
Full staff strL+Cture
26
30
Section 7- Appendice5
Appendix A- Statement of trustees, responsibilities
Appendix B - Auditor's Report
32
33
34

Annual Report 2025
Elders, Report
dfrom whom all bl•ssln9s n
above, ye heav'nly host,.
raise ￿lm. all creatures here beioipJ*
roise Èather, Son, and Holy Ghost.
rfi
This doxology is a f itting summary of our worship We are also thankful for those who have been
during 2025. and our experience of the Lord's willing to serving as elders, both those who have
provision for his people gathered together as
just begun serving in this way, and those (such as
Cornerstone Church, Nottingham.
Joff Gribbinl who served as elders for many years,
before passing the baton on to others.
As well as the preaching series inspired by the
words f rom this hymn, we have heard the Lord It has been signif icant to m3rk the retirements of
speak to us through his powerful word in the Ctslin Webster Iministerl, M1ke Shouler IAccounts
books of Mark, Philippians, Ecclesiastes, Acts,
Assistantl and Elisabeth Simpson IDBS Managerl
Isaiah. I Corinthians, Habakkuk and elsewhere.
f rom their roles, and we thank them for thèir love
and service.
2025 brought many joys and very deep sorrows in
the life of our precious church family. especially in
bereavement, and those affected by difficult
circumstances around the globe. We continue to
be upheld by the tenderness of our good
shepherd.
We look forward to the certain future that gives
us our vision, that 'the earth will be filled with the
knowledge of the Lord, as the waters cover the
sea.,
RCH
It has been another year of ongoing growth and
f ruitfulness. accompanied by significant chan9eS.
We've shared how the biblical metaphor of a vine
and a trellis helps us to understand how the
supporting structures need to alter for a vine to
continue to grow and produce fruit into the
future.
We began the year with a day of prayer and Conscious of the opportunities and challenges
fasting for the new staff appointments that we
that the coming years will present, including the
were hoping to make in 2025, and the Lord finances that sustain so much ministry and
answered
those
prayers
with
wonderful
mission, we trust the Lord to providè according to
generoslty.
our needs. and to give us shared wisdom and
discerr)ment as we make plans and decisions
with great care.
God provided David Upton and Eric Duong to
serve as mlnisters, and Felicity Sculllor) to serve as
Director of Operations. We are delighted with the
Please do read through this annual report, we
way that they are each settling into their roles, all trust that you will f ind the
new style
bringing both change and contiiiuity. The
communicates more helpfully thè ways in which
changes to the structure of the staff team have
the Lord is working through his people at
brought a more sustainable approach, f itting for
Cornèrstone Church.
the size of church we are now. and allowing for
growth at Cornerstone and future church plants.
Praise God f rom whom all blessings flowl
John Russell,
Lead Minister,
on behalf of the elders of Cornerstone Church

Section I
Purposes & activit
es
OUR
VISION
OUR
MISSION
OAC
JESU
CHRIS
VEry

Annual Report 2025
Objectives
To advance the Christian faith in accordance
with the Basis of Faith in such ways and in
such parts of the United Kingdom or the world
as the trustees f rom time to time may think
To relieve sickness and f inancial hardship and
to promote and preserve good health by the
provision of funds, goods or services of any
kind, including through the provision of
counselling and support in such parts of the
United Kingdom or the world as trustees f rom
time totime maythink fit., and
For the earth will
be f illed with the
knowledge of the
Lord as the waters
cover the sea.
To advance education in such ways and in
such parts of the United Kingdom or the world
as the trustees f rom time to time may think
Isaiah 11.9
In working towards the objectives above. the
trustees
have
considered
the
Charity
Commission's guidanee on public benefit and
have worked towards making Cornerstone as
accessible as possible to all the community. The
trustees conflrm that they have Complied with
their duties under Section 17151 of the 2011
Charities Act with regard to public benef it.
Aims
Our Vlslon
The earth will be f illed with the knowledge of the
Lord as the waters cover the sea.
Our Mission
Making disciples of Jesus Christ in Nottingham,
all nations and the next generation.
Our Values
The
word
of God
The
mission
of God
The
The
The
people worship grace
of God
of God
of God

Purposes & activities
Strategies
None of the activity undertaken to further these
aims would be possible without the Cornerstone
membership who are committed to volunteering
their time, expertise and giving f inancially to help
resource
activities
connected to
our
four
strategies..
OUR
APPROACH
Gatherlng
We gather for Sunday worship at 9'.15am, 11'.15am,
and 7pm. which equips and inspires us as we
scatter throughout the city and beyond in the
week,
worshipping God
our
homes,
communities, workplaces, schools, clubs, and
every aspect of our lives.
Growing
We are experiencing numerical growth, and we
pray for ongoing growth in spiritual depth and
mèturity
putting down deeper roots, for
stronger branches. Raising new leaders through
our Ministry Development Scheme and other
initiatives is essential to Sustain and support
existing and future growth. We want to continue
to plant new churches and revitalise existing
churches as the Lord leads us.
Giving
Our God is a generous God and calls us to be a
genèrous people. We aim to be generous in the
use of our facilities as we partner with
organisations who use our building for events
that have an impact beyond the Cornerstone
congregation.
We want to
continue to plant
new churches and
revitalise existing
churches as the
Lord leads us.
Going
A key part of Cornerstone's aim is to take the
news of the gospel to all nations, both through
ministering to those who
have come to
Nottingham from other parts of the world, and
through our international workers who are
commissioned by Cornerstone to serve the Lord
overseas.

Annual Report 2025
Social investment
& public benef it
Tots & Toys
Tots & Toys is a weekly toddler group for parents
and carers in the area. This year it's been
encouraging to see this group Continue to grow
as families come to receive a warm welcome,
One of the key components of Cornerstone's friendly conversation, a safe and fun space to
mission is to reach out to the city of Nottingham
play, interactive singing, great cake, and
with the news of the gospèl. With this in mind wè
toddler-f riendly. Jesus.centred Bible story.
want to utilise the events of the church calendar,
Christmas,
Easter
and Harvest to
run
programme of events to reach out to the local
¢ommunity. Evènts like our Kids, Carols Service at
Christmas or our Good Friday experience at
Easter are specifically designed to be welcoming Of the families who come to Tots & Toys not
and give those who might come from the area a
having previously been to church, we estimate
chance to experience church for themselves.
that IO% go on to engage with another church
We also intentionally partner with thè nearby
activity, perhaps attending a carol service or
Grace Church to support their food bank and
bringing older children to our summer holiday
Family Foundations with regular donations
club.
throughout the year and with gifts at Christmas School Holiday Lunch Club
time for those who attend their midweek service.
a service designed around those attending f rom
We are entering the third year of running OLJr
the food bank.
School Holiday Lunch Club Irun in collaboration
with Transforming Lives
For Goodl Every
Cornerstone also run a number of activities
Wednesday of each school holiday we provide a
throughout the week specifically aimed at range of crafts and games for children., feed
supporting and engaging those thrtsughoLJt the around 35 guèsts,. and sèek to share some gospel
city..
hope and signpost people to other appropriate
events in the church.
A key function of this group is to serve parents
and carers of young children in what can be an
isolating time of life and provide an introduction
to those In the area of the chur¢h community.
Learn English
Cornerstone English class has been delivering
English classes to the Nottingham non-English
speaking communlty faithfully this year. We have
four classes led by a team of volunteers and
helpers. We are in the second year of offering a
conversation cafe where more able students have
guided conversations. Since September 2025
English class has had 70-90 people each week
and we have started to see the number of
nationalities
represented
grow.
great
encouragement week by week is our optional Around 40% of the children who attend are not
'English Extra, class. This takes the form of a short part of OUT regular church family.. their parents
Bible study in English and about 30 people stay
and carers are provided with a valuable point of
each week to engage with Scripture.
contact during thè summer holidays and the
children have the chance to hear the story of
Jesus.
The wonderful team of around 20 people enjoy
using their
various
gifts and
are
much
encouraged by the warm relationships we have
with our regular families.
Holiday Club
Cornerstone runs a holiday club for a week every
summer which is open to all and provides
valuable activity for those in the community who
f ind the holiday5 particularly challengiT)g.
Convtrsatlon
Club
Another important aspect of this ministry is the
way in which it encourages intergenerational
collaboration. The volunteer5 who help to Tun the
week range in age from teenagèrs to those In
their 70s. All ages have the chance to work
together and also to model to the children who
attend relationships between different age
groups.
Class

Tots and Toys has been a really positive
part of my week as a mum. It's become
a regular part of our routine that both
the kids and I look forward to. It's also
the kind of place where it doesn't
matter if you're tired, or not quite on
form - you can just turn up? have a cup
of tea and some cake, and feel at ease.
It's a good space to connect with
others at a similar stage of life, and to
share a bit of the reality of parenting -
the good and the hard.
It's easy to invite f riends alongtr as it's a
welcomrng environment and it'5 clear
that new people are noticed and
spoken to."
Regular Tots 8 Toys attendee
••
**

Sec
' Achieve
One particularly encouraging story is of
a young person who first came along
simply because a friend invited them.
Over time. they encountered Jesus for
themselves, came to faith, and have
since gone on to thrive at university
growing in conf idence, conviction, and
love for the Lord. It's been a delight to
see them now exploring opportunities
•ll for church internships, while serving in
the youth ministry at their university
church. It's a joy to see them wanting
to serve and invest in others as they've
been invested in.

Achievements & performance
ii
Gathering
Students
Student ministry has changed a lot in the last year
at Cornerstone. This year the group which used to
meet in the evening made the switch to a
lunchtime Bible study responding to current trends
among Gen Z indicating les5 appetite for evening
mèeting5.
The newly named Student Bibbe Study regularly
gets over 40 students f rom an increasingly diverse
pool, and we continue to think through how we
disciple and witness to our next generation of
One of the ways wè achievè this is through our
students well. Many students remain involved in
smaller group gatherings, both those that are
their Christian Unions. bearing responsibility on the
open to all our attendees and are geographically
committee5 and séeking to make Jesus known on
spread throughout the city and those that are campus, as well as serving in the life of our church.
designed to equip and minister to those at
specif ic life stage.
On a typical Sunday in 2025 we Saw on average
850 people gather across our three services and
estimate that there are around 2,000 adults and
children who are part of the church.
It's been encouraging to see this average number
increase over this year but our aim is not just for
numerical growth but also for ongoing growth in
spiritual depth and maturity.
Twenties and Thirties
The 20s and 30s ministry has continued to be a
welcoming and supportive community for those in
We aim for the children who come to Cornerstone
the early stages of adult life. Over the past season,
(whether on a Sunday or as part of a midweek there has been a real focus on helpin9 new peoplè
group) to feel loved and valued and for them to
feel at horne, building connections, and fi'nding
grow in their understanding of Jesus and His word.
their place within the wider church family.
Our children meet together in their age groups
As the rninistry grows, there is also a developing
every Sunday and we run a youth group called
vision to support people more deeply in their
'Ignite' on a Friday night for school yéars 3-6. discipleship, encouraging 205 and 30s not just to
Throughout the week across these groups we
belong, but to flourish and grow in their Christian
intéract with 200-2SO children laged 0-111. This year
lives.
it has been encouraging to seè how many of our
children are pro-active in inviting their friends to
come along to events. As an example our Ignite
Christmas pèrty had a third more children than
would typicallycomeweek byweek.
Children
Fruitful Faith
Fruitful Faith, our group for the retirement
generation, continues to meet once per mor)th for
fellowship and
mutual
encouragement.
Our
gatherings are always very sociable but the more
formal component of each gathering ranges f rom
interviews with new staff mernbers, overseas
workers or leaders of key ministries, to themed
quizzes and book reviews. The Christmas dinner
here at the church building was a resounding
success with thanks to Sarah Marvin, Ollie Watkins
and OLJr internsl
Youth
We're also committed to OLJr groups that allow a mix
of generations to interact and minister to one
another, the primary means of this is through our
weekly Connect Groups..
On Friday evenings we're now ￿gUlarlY welcoming
around 80 young people, a real testament to God's
kindness and the hunger among this generation to
gather and hear the good news of Jesus. We're
especially thankful to see many not just attending.
Connect Groups
but actively seNing across church life f rom crèche We currently have 24 Connect Groups and have the
and children's mit)istry to tech and the music team.
need for morel Our rate of new leaders is our
There's a growing sense that this is their church too,
limiting factor and we want to work on how WÈ can
not just somewhere they come along to with their
help with this in 2026.
family.

12
Annual Report 2025
Finally, throughout the year we also ran courses
designed to equip and minister to people at either
specific stage in their journey to faith. or at
particul8r point In life. In 2025 these included..
Growing
A key way in which we as a church sustain and
support our existing and future growth is by
identifying and training new leader5 Beyond the
needs of Cornerstone alone we have a vision that
we train leaders who will go on and play
signif icant roles in other churches in the UK and
further af ield.
Curious Co*Jrse
A course which is open to all and specifically
designed to help those exploring the Christian faith.
We have been encouraged to continue to see
engagement with this course and in the last year
there have been five people who when being
baptised cited thèir time at Curious as a part of their
conversion story.
Ministry Development Scheme IMDSI
Our MDS is a key way in which we seek to develop
new leaders and our prayer is that this scheme will
Grièf Gathèring
be a significant investment in the future of
A new initlative this year was the Grief Gathering. A Cornerstone but also the wider church locally and
7 week course designed by Biblical CoLJnselling UK globally.
and run by a team of trained leaders within our
congregation. it aims to help people explore their
The 3-4year training rolè includes..
experier)¢e of grlef f rom a biblical perspective.
Training on the Cr05slands Seminary Course
The feedback from the Grief Gathering was
Developing teaching, evangellsm and mlssional
overwhelmingly positive. One comment included..
gifts
Fiesponsibilities within ministries in the church
Developing leadership ar)d pasioral
responsibilities
In 2025 we had thiee Ministry Workers on the MDS
on our staff team. with one finishing the scheme in
August and becoming a minister and elder here at
Cornerstone.
It was special to be cared for and
care for one another. l am more able
to pray from out of my grief. I can
see more clearly Christ's heart for the
grieving."
We continue to be encouraged by those on the
scheme and are actively looking for ways in which
we can make this more sustainable and able to
scale for the years to come.
Grièf Gathering Attendèe
Internship Scheme
Our internship remains a wonderful way to offer
practical and theological training, a5 well as spiritual
formation, to a small team who get to play a key
part in various ministries across our church. As a
church we also get to benefit hugely f rom having a
team of interns who support our regular ministries.
This year we are enjoying having 5 interns who.
between them, support children's and youth
ministry, home and international student ministry.
They also support midweek ministries such as
Women of the Word, Learn English and School
Holiday Lunch Club, as well as helping us meet our
commitment to support the work of CrossTeach in
schools.
One member of the leadership team who visited
one of the sessions observed that thè "warm
welcoming environment created by the team was
conducive to people opening up - which was hea￿Y
but quite bèautiful.,
The dedlcated team who ran this f irst course have
committed to running it again in 2026.
A number of our current Interns are exploring
whether to ¢tsntinue on into further training for full-
time ministry.

Achievements & performance
13
&11'ir
Ptoyfrr & pttti£• pvenjng
Emerglng Leaders
We don't just wènt to commit to training and
developing leaders f rom within the staff team. As
the number of people attending Cornerstone
continues to grow, so doe5 our need for leaders
across various ministiies. This creates an urgent
need to equip and develop people for these roles.
Ten members took part in the Emerging Leaders
programme of five sessions throughout 2024n5.
Those on thè course have been involved in a
number of leadership roles including international
and home students, international women'5 group,
children and youth work.
Being part of the MDS has been
hugely formative for me. I've been
able to grow in teaching the Bible,
leading volunteer teams, and
thinking more strategically about
youth and kids, ministry- all while
being supported by a really
encouraging and nurturing church
family."
Ilie Smallwood, Ministry Worker on the
Ministry Development Scheme 2023-2026
Nèw èlders
Cornerstone is incredibly grateful to the men who
give a signif icant proportion of their timè to servè
on the church &lder5hip. This year we have been
delighted and encouraged by the additions of foul
new elders..
Edward Lai
(appointed S" lunl
l am very thankful for the internship
for giving me an opportunity to grow
in service of the Lord and for his
people. I was impacted by the
wonderful staff team who
encouraged and supported me in my
walk with the Lord and helped me to
develop in my emotional and spiritual
maturity."
Rob Radcliffe
(appointed S" Junl
Eric Duong
(appointed I" Augl
Beka 81ake. Intern 2023-2025
David Upton
lappointed I" Augl

14
Annual Report 2025
Volunteers
We have been excited by the opportunity to
As a church we are completely dependent on our
partner with these other charities and many have
volunteers who tIrele￿lY give sacrificially of their
expressed their thanks and recoonition that the
time to help support all of our ministry activities.
use of our facilities have enabled events on a
We're incredibly grateful for the many, many greater scale than would otheTwSse be possible.
volunteers who serve on Sunday, within the week. in
Financially,
we
remain
committed to our
ministry and in our off ice. All the activity detailed Chr1stmas appeal. This is an opportunity for us
within this report would be impossible without
collectively as a church to show compassion for
them.
the poor and the vulnerable through raising
From time to time we also run a Voluntary Associate
money for charities who serve in our city and
scheme when the right person is identif led who has
beyond, offering practical, emotional and spiritual
the gifts and capacity to offer some focused time
help to people who f ind themselves in need.
helping to develop or progress an area of chLJrch life.
So far, in 2025 we have raised £7.057. The appeal
This year we have been blessed to have Janey closes at the end of February 2026. at which point
Shipway join our staff team as a Voluntary ￿SoCiate
it will be evenly distributed amongst the
with a particular focus on Fruitful Faith and pastoral following charities..
care. Cornerstone commits to funding any relevant
training for our Voluntary As50ciate5 and Janey is
Open Homes
bèir)g funded to study with BCUK.
Safe Families and Home for Good
Jericho Road Project
Together for the Family
Moldovar) Mission
Giving
We are aware of the blessing that it is to have our
own facilities wlth a large capacity. We aim to be
generous with this resource in sharing parts of it,
or the whole of it, with other organisations and
charities who aligr¥ with some aspect of our
overall vision.
In addition to our Christmas appeal Cornerstone
have a number of home mission commitments.
Organisations where Cornerstone's support is
beyond the f inancial..
CrossTeach
CrossTeach is another example of a partnership
where our support goes beyond the financial. We
regularly support their weekly clubs or seasonal
events by utilising our interns to volunteer. It is a joy
to partner with them.
Over the last year we have h05ted 27 èxternal
events and been pleased to accommodate..
Jericho Road Project
Living Leadership
Midlands Gospel Partnership
Safe Families and Home for Good
Evangelical Alliance
Scripture Union camp- Ka'zoo
Keswick Ministries
Colin Buchanan
Friends International
Teèn Challenge
We are so grateful for our
partnership with the church family at
Cornerstone Church! We rely on the
generosity of churches and
individuals for our work to teach
about the Christian faith in schools
to be possible. We are grateful for
the help of volunteers in weékly-
clubs and seasonal experiences, for
your prayers for this work, and for
your generous financial support.,
Jess Cobbett, CrossTeach
Nottingham Schools Worker

Coll
etirement Cele#rcTtion

16
Annual Report 2025
Earlesfleld Cornmunlty Church
In addition to financial support we continue to set
aside a day each year to take our team of interns to
Earlesfield Community Church where Daniel and
Grace Howson host us and give us an insight into
what it look5 like to lead a church in a context very
different to our own here. For some intern5 therè is a
further Opportunity to visit again and engage in
ministry. Daniel and Grace say that this regular
connection with Cornerstone is an encoLiragement
to them and it certainly is to us.
r. WT
Nottingham Chr15tian unions
Cornerstone also continues to support the Christian
Unions at both universities in Nottingham. Again,
this support is both financial but also practical in
relation to sending members of our staff team to
help equip the students who attend with biblical
teaching.
In my role as International
Student and Internationals
Intern, I feel that we have
strengthened the link
between the staff team and
ministries like Friends
International with Globe
Cafe, and with Julie and
Helen at Learn English.
Within Sunday's Student
Bible Study, I've also been
able to give time and
planning to our evangelistic
explore group. and think
more widely about how we
include our international
students in what has
previously been a ministry
widely attended by local
students.
Going
A key part of Cornerstone's aim is to take thè
news of the gospel to all nations and to do that
we have a number of international workers
currently serving in other parts of the world.
We also recognise that we are an international
church
and there are
over
20 countries
represented on our Sunday mornings. How we
make the most of this opportunity has been
something we have been considerir)g this year,
and we have been greatly helped in having Abi
Kennedy, an intern for whom this is a specific
purpose.
International Workers
We currently have 22 international workers serving
in various locations all across the globe. In 2025
we've been grateful to start supportir)g one couple
as they began sèrving the Lord in Nepal, working to
help the poor and disadvantaged experience
fulness of life. Our support of the Bullock family also
Globe Café continues to welcome international
changed as we welcomed the family back to students f rom all over the world, lincluding "closed
Nottingham and our support shifted towards Ruth
countrbes 11 to our international cafe on Jubilee
S she continued her work with OM remotely.
Campus. Every week we have a themed activity,
We're alway5 thankful for the partnership in the discussion time, and an optional bible study for
gospel that we Share with the international vmrkers
those interested in the Christian faith.
we send and support. We aim to uphold them
We've been encouraged by our ever-growing team.
prayerfully, pastorally and practically. Despite geo-
benefitting f rom the gift5 and skills f rom a variety of
political turbulence, this year we thank God for the
volunteers.
We've
been
encouraged
an
new works started and also the established
increasingly diverse range of students attending.
ministries continued in Europe, Af rica, Asia and but we continue to look to discern how to run our
Oceania.
bible studies effectively, as numbers are variable.
Abi Kennedy. Intern 2025-2026
Globe Café

ection-3..
Finance review
Stoff Teom Meeting

18
Annual Report 2025
General Fund,
unrestricted income
Incomt from events
In 2025 the income from events was.. £34,774. This
is income f rom events that have had a charge to
participants
for
participation.
These
are
predominately ministry events that have a cost
associated with them that the church has
decided either to not fund, or to partially fund.
Our CLJrrent strategic priorities mean that these
activities are intended to be ministry-enabling
and not a net source of Income for the church
and consequently the aim is always that the
orresponding events Èxpenditure is of a similar
amount.
Donations and charitablè giving
The church's main source of sustainable income
Is in the form of donations and charitable giving
from member5 and other regular attendees,
including Gift Aid tax on a lot of these donations.
This accounts for 96% of the church's total
income. The remainder comes from bank
interest. investments and income f rom events.
This year whilst our regular charitable giving
(including Gift Aid contributions) rose by 3%, our
one-off donations and giving to the Ministry
Development Scheme IMDSI Fund, which is
General Fund,
largely comprised of one-off gifts fell by 47% unrestricted expenditure
between 2024 and 2025. Combined these factors
meant that our overall income dropped by 4.8%
f rom £1,099,021 in 2024 to £1,046,698 In 2025.
The total expenditure on charitable activities
léxcluding events expenditure) of £1,191,484 is a
7.2% increase on 2024. Of this amount £103,523
was on the MDS, necessitating £39.459 from
The elders/trLJStees have no restriction on their
general unrestricted income to supplèment the
investment powèrs subject to the approval of the £60,864 given to the MDS Fund and the £3,200
church.
carried over from 2024. in order to cover its
expenses.
Investments
General Fund In¢ome and Expenditure
£1.2m
£lm
£47
£0.8m
£0.6m
£0.4m
£0.2m
£0
11111
2021
2022
2023
2024
2025
Regular giving
One-off gifts
MDS incorne
•Core expenditure
MDS expenditure

Finance review
19
Breakdown of 2025 Expendlture
International student mlnlstry
Staffing 583%
Equipment
Home mission
Operational costs
Ministry costs
Ministry staff
Building Cogts
703%
Total expenditure
£1,191,484
Overseas mission
12.8%
Operations staff
16.6%
iainlng sta
Net resources
Buildlng Fund
Since 2004, the church has been running a fund
Net
resources
(the
difference
between
'for premises to house the ministries of the
unrestricted income and outgoingsl for the
church.. its outreach, it5 teaching and its
general fund for this period are -£126,371 giving fellowship, with the stipulation that 'Gifts made to
total general funds at the year end of £290.321
thi5 fund will be used for". acquiring, running,
(£416,692 at the end of 20241.
furnishing and maintaining a property to house
There are no material funds in overall def icit at the rninistries and worship of Cornerstone Church
the year end. Whilst the MDS Fund ended the
and any other costs associatèd with building,
year with a shortfall in relation to income vs. renting. occupying and using such a property.
expenditure these costs were covered by the
Many members and regular attendees of the
unrestricted income in the General Fund.
church are committed to regular giving to the
Building Fund as well as their tithe to the General
Fund. The church also receive5 one off gifts for
Flestrictèd funds arè funds recèivéd by the church
the Building Fund.
for specific purposes formally adopted by the The total income to the Building Fund was
church elders. They are usually for specific £84.971. This income is used to pay for the capital
irsternational or home mission workers, the
and interest on the mortgage which stood at
annual Christmas appeal, the Buildlng Fund or £487.9S6 at the ènd of the year.
the MDS. Gift Aid tax reclaimed on restricted
funds is included in the total for that fund.
Restricted funds

20
Annual Report 2025
Christmas Appeal
Ministry Development Scheme Fund
Christmas 202412025: In March 2025 gifts and the A fund supporting the training of church leaders
recovered gift aid tax totalling £64,024 we¥e for the future. This year the fund had an income
disbursed equally to the following organisations..
of £60,864 and expenses of £103,523 covering the
employment costs and training and development
of three trainees from January to JLJIY and two
trainees f rom August to December.
Together for the Family - working with Syrian
refugees in Lebanon.
Safe Families and Home for Good - Offering
hope. belonging and support to children,
families and care leavers.
Jericho Road Project - Bringing hope and
restoration to marginalised women in
Nottingham
Open Homes- Sheltering and supporting
homeless young people
Friends of Mandritsara Supporting the Good
News Hospital in Madagascar
Christmas 202512026.. Gifts of £7,057 have been
received up to December 2025. The fund will be
open until the end of February 2026 when the
total amount will distributed evenly between..
Reserves policy
The church's policy is to maintain 2-3 months,
cash reserves equivalent to £199,000 to £29B,000.
The unrestricted rèsèrve assets at the year end
amount to £290,321.
This year we have again
seen our Father's faithful
provision through the
generous giving of his
people. We are so
thankful for every gift
given in the support of
our ministry here in
Nottingham and to the
nations- we recognise
these gifts are
sacrif icially given and we
are very gTatef ul.
Together for the Family - working with Syrian
refugees in Lebanon.
Safe Families and Home for Good - Offering
hope, belonging and support to children,
families and care leavers.
Jericho Road Project - Bringing hope and
restoration to marginalised women in
Nottingham
Open Homes - Sheltering and supporting
homeless yourTrg people
Moldovan Mission - Strengthening and
supporting gospel churches in Moldova.
Money f rom our Christmas Appeal will
support thèir Winter Aid fund, which provides
aid packets for families in need.
Lead Minister John A)ussell registered u conflict of
interest reluting to Sofe Families ond Home for
Good due to the employment of o close fomily
member. He removed himself from all decisions
ond dlscussions Concerning the SLJpport of the
chority.
lark Collins. Elder
Ji.d(T to lif l(t ou( rY)vre
ahJOUt the charities WE
SJI pported ihis year

Studen-,
Stu

s&c
y&e plans .
IT

Future plans
Future plans
2025 has been a period of substantial change for
Cornerstone with several staff changes and
changes to the way in which our staff team is
internally structured
In 2026 our aim is to continue to embed this
change as we look to build structures and
processes that will help Cornerstone to thrive in
the years to ctsme.
A5 John has shared in the Elders, Report, an
image we have been returning to as we think and
communicate about the planned future changes
is that of a trellis and a vine and the need to
strengthen our trellis to support a growing vine.
Systems & process changes
A lot of that strèngthening of the trellis over the
coming year looks at evaluating and chènging thè
systems and structures that underpin us, in order
that we can sustain the growth of the church for
years to Come. The growth in the congregation that
Cornerstone has experienced over the last several Training roles
years has shown Ihat systems that were suff icient A5 has been reflected throughout this report,
when the church had several hundred attendees
Cornerstone remains committed to our training
are not robust enough now the numbers on a
roles in the shape of the MDS and the Internship.
Sunday are closer to 1000. 2026 will include
Part of the way our commitment to this is worked
updating the systems and processes associated
out in 2026 is conducting an evaluation of the
with our.. f inances, communication, pastoral care
internship and how we can utilise it best in the
and volunteer management.
future. In relation to our MOS we want to ensure we
are building 5UStainability into its funding model so
that we can be conf ident in our future recruitment
The growth in our Sunday congregations has been
and have the agility to move at speed that will allow
encouraging and 3150 comes with the challenge of
us to Supply not just Cornerstone's future leaders,
our Sunday gatherings growing ever busier and but lèader'5 for the wider church both in the UK and
ever more complex. Wè are
planning the
overseas.
reciuitment of a Logistics and Facilities manager
who will help us to ensure that the logistics of our
Sunday gatherings run efficiently with clèar
communication to staff and volLJnteers.
New staff roles
Financlal sustainability
The church ends 202S with a greater deficit than
was forecast and part of our plans for 2026 will be to
embark on a strategy of communication and
engagement with both our members and the wider
congregation. Whilst still comfortably within our
serves policy
recognise the
level of
expenditure can not be sustained with income at its
current level for another year. The elders will take
time in 2026 to consider where in all of
A5 the size of our congregation grows so daes the
CornersLone's plans there can be spending pauses
number of youth attending on both Sundays and
until such a point as income increases. The elders
Friday nights. As such we are planning the
have considered a number of possible scenarios for
appointment of a Ministry Worker to work the end of 2026 and will take dectsions throughout
specif ically with our 11-18s. providing strategic the year so that we end the year within our reserves
leadership to a key ministry area.
FX)li¢ies.
As our building age5 the expenses associated with
its upkeep become more significant and the post-
holder for this role will also have responsibility foi
ensuring we have
regular programme of
maintenance in place and can foreca￿ upcoming
large spends.

Section 5
References &
administrative details
Staff teom me&ting

References & administrative detai15
25
References & administrative details
Name of organisation
Cornerstone Evangelical Church
Other relevant organisations or persons
Banks
Co-operative Bank, 4-5 Exchange Walk,
Nottingham, NGI 2NX
Barclays Bank PLC, Leicester. LE87 28B
Loughborough Building Society
Kingdom Bank
Senior Statutory Auditor
James Liptrott, TC Group, 10 Stadium Business
Court, Millennium Way, DE248HP
Soll¢itor
Ellis-Fermor and Negus, 2 Devonshire Avenue,
Nottingham, P4G9 IBS
Charlty & ¢ompany registration numbers
Charity number.. 1128533
Company number.. 06805205 lincorporated in
England and W8lesl
Address of main off ice
Cornerstone Church,
90 Castle Boulevard,
Nottingham.
NG71FP
Names of elders Itrustees/directorsl
Mark Collins
Paul Couchman
David Devadason
Suen Win Eric Duong
Appointed 01108125
Thoma5 Gribbin
Benjamin Kennedy
Edward Yuen Shing Lai
Appointed 05106125
Stèphen Miller
Robert Radcliffe
Davld Upton
Appointed 05106Q5
Appointed 0I108f25
Name5 Of elders {trusteesldirectors1 in office during the year
John Russell
Jonathan Gribbin
Colin Webster
Resigned 3V01125
riesigned 30107125
Senior leadership of thè charity
Company Secretary & Directorofoperations
Lead Director of Ministry
Spencer Hampton
Felicity Scullion
Appointed ii108125
Kathryn Jackson
Appointeol 21hi125

Se
ve
and manage
Sundrjy Service

Structure, governance and management
27
Structure, governance and management
Constitutlon
Pollcles & procedures for the Induction and
The church was constituted under the Fellowship of training of trustees leldersl
Independent Evangelical Churches IFIECI Model All new trustees must be Checked with the
Trust Deed No. I declared in 1984 with subsèquent
Disclosure and Barring Service IDBSI. Nèw trustees
amendments at church members, meetir)gs in
will receive..
October 1987, March 1989, May 1991, October 1998,
February 2002 and March 2006.
A copy of the previous year's Trustees, Report
and Financial Statements
A copy ofthe Memorandum and Articles of
Association
Copies of previous trLJ5tees' meeting minutes
A copy of the current year's fir)ancial forecast or
budget
Charity Commission CC3-The Essential Trustee..
What you need to know
Charity Commission CC60- The hallmarks of an
Efféctive Charity
Copies of all the current up-to-date policies
A Charitable Company Limited by Guarantee was
adopted for Cornerstone Evangelica1 Church and
incorporated at Companies House on 29, January
2009, Company Number 06805205. This was in
place of the trust-based structure and prèserves thè
constitution wherever possibl&.
Cornerstone Evangelical Church was entered in the
Central Register of Charities on 12" March 2009,
Fiegistration Number 1128533. On 31" March 2009
the assets of the charitable trust were transferred to
the new company.
All new trustees will be required to attend a
Cornerstone safeguarding training course.
Method adopted for recruitment and appointment
of new trustees leldèrsl
Proposals for the appointment of members as
trustees may be made in writing to the trustees and
shall be signed by not less than two full members
and the trustees shall duly consider such proposals.
Charity networks
Cornerstone Church is an independent organisation
and is not part of any wider netrooork.
A550¢1ated ¢harltles
The church is a member of the Fellowship of
Independent Evangelical Churches IFIECI, the
Evangelical Alliance (EA) and the Midlands Gospel
Partnership IMGPI.
All future trustees are to be appointed following..
a r￿OlUtIon of the trustees recommending a
member who meets the requirements below..
the approval of the proposed trustee by a vote of
two-thirds of the members in General Meeting
present and voting.. and
conf irmation of the new trustee's consent to
hold off ice and assent and consent to the
Trustees, Confession of Faith and the completion
by the new trustee of the necessary Companies
House paperwork.
Affiliated to fiec. >
Iht Fellowship o, Indepon4tnt C¥aryllcal CMrches
rnembpr of
The trustees (who are also directors for the purposes
of company lawl shall consist of not more than
twelve members and not less than six (these
numbers include ministerb and assistant ministerlsl
who are men of twenty-five years of age or over,
each having been a Christian for not less than f ive
years and having been baptised on profession of
faith in Christ and having been a member of the
church for not less than two years. tTotal immersion
is the preferred and usual method of baptism
though exceptional circumstance5 may bè taken
intc) accountl. All trustees must be members. All
trustees must subscribe and adhere to, in belief and
lifestyle, the Trustees, Confession of Faith.
evangellcal alllance
MIDLANDS
'GOSPEL
PARTNERSHIP

28
Annual Report 2025
Organisational Structur• at year ond
Risk Management Committee.. This committee has
Full and Associate Members.. The church depends delegated rèsponsibility from the eldership for
on every member's active involvement in the life of
oversight of the management of risk across all
the church. The church must hold at least three
spects of the church's ministry and operations. It
general meetin95 in every year, to conduct the
comprises Elder Paul Couchman, the Director of
affairs of the church, which all full and associate
Operations and 3 risk professionals from the
members are entitled to attend. One of these must
membership. The committee submits a report to
be the AGM, which shall be held between Ist the elders at least once per year and regularly
January and 30th April in every year. At an AGM, the
meet5 to review the church's risk register which
members receive and approve the accounts of the
holds details of risks. controls and mitigation plans.
chLJrch for the previou5 financial year Iwhich shall The highest risks to which the church is exposed are
be independentty audited). receive the Trustees,
considered to be..
Report on the church's activities during the
Having insufficient finances to meet expenditure
precedlng 12 month period, appoint auditors for the
¢ommitments
church lif necessary), and discuss and determine
Inadequate leadership capability to provide
any issues of policy tsr deal with any other business
appropriate oversight of the church
put before them. At the end of 2025. the church had
L05s of a key member of staff
380 full members. and l associate member.
Building being unavailable for use by the church
Eldership (who are also tru5tee5 and directors).. The
Public Scandal causing damage to effectiveness
church is led by the elders. and those serving during
of the church's ministry
thè year are ljsted earlier in the report. They are the
Safeguarding Committee= This tearn has delegated
only committee required under the 14emorandum
responsibility from the eldership for oversight of the
and Articles of Association and take strategic
church's safeguarding polices and processes. It
decisions conceTning the organisation. They meet
comprises of Lead Minister John Russell, Elder Mark
every other week and are joined in their meetings
Collin5, the Director of Operations, staff team
by the Director of Operatior15 and the Lead Director
members who lead pastoral care and ministry to
of Ministry to provide relevant context and
Cornerstones under 18s and four safeguarding
information to help inform decisions.
profèssionals from thé church mèmbership. This
Church Staff Team.. They meet every Tuesday
committee submits a report to the elders at least
morning to review performance, to plan the week,
once per year.
make medium term planning decisions and ensure
reemuneration Committee.. Chaired by Elder Paul
alignment between all of the staff team members
Couchman and comprising 3 additional non-
in working togetheT to further the vision and
salaried elders. This committee is appointed by the
mission of the church.
trustèes to oversee and make recommendations on
payment arrangements for trustees, or any person
connected to a trustee. Additionally. the committee
reviews and makes recommendations on payment
arrangernents for those employed by Cornerstone
Church Istaffj. The committee reports at least once
per year with recommendations for staff and
trustee remuneration for the following financial
year.
Mission Committeè.. Led by Elders Stephen Miller
and Rob Fladcliffe. this committee has responsibility.
under the eldership, to promote cross-cultural
ministry in the church, propose people to work sn
cross-cultural environments. and oversee them
when they are working. This inVo￿eS mobilising the
church to pray and care for them and keeping the
elders and church up to date with their news and
relevant local development

30
Annual Report 2025
Staff structure at year end
Eric Duong
Minister
Preaching and pastoring
with responsibility for the
MDS and small groups.
Amanda sMart￿o$ran1
Director of N¢inistry
Responsible for pastoral
care, small groups, mercy
ministries, and the
internship.
David Upton
Minister
Preaching and pastoring
with responsibility for
student ministry and
evangelism.
Phil Moorè
Director of Minjstry
Responsible for youth
ministry and music
ministry.
John Russell
Lead Minister
Responsible for vision,
preaching, leadership and
the elders and staff team.
Kathryn Jackson
Lead Director of Ministry
Supporting the staff team
and linking with the
eldership, and leading 0-185.
ènd women's ministry.
Katrina Harper
Director of Ministry
Fle5ponsible for children's
ministry.
Felicity Scullion
Director of Operations
Developing strategies and
structures for operationally
supporting leadership and
ministries.
Sarah Marvin
Senior Operations h4on¢yger
Flesponsible for HR, events
and day to day operational
ftjnctioning of the church.
Key
CondLJit Group
Staff Leadership Group
Spencer Hampton
Director of Operations
Transitioning responsibilities
for the operations of the church
ahead of retirement in 2026.
Permanent Staff
Training Staff

Structure, governance and management
31
Kane Blake
Intern
Supports ourstudent
ministry.
Ailie Smallwood
Ministry Worker IMDSJ
Training to be a children
and youth ministry leader.
Abi Kennedy
Intern
Supports our international
& students, mlnistries.
Rupert Akhalu
Ministry Worker (MDSJ
Training for pastoral
ministry.
Nathan Kosciecha
Intern
Supports ouryouth and
music ministries.
Janey Shipway
VoluntoryAssociote
Supports our pastoral care.
Terèsa Samuèl
Office Secretory
Provides operational and
administrative support.
Fion Lau
Intern
Supports our
children's ministry.
We are so thankful for all the
members of the staff team,
who serve faithfully and lead
diligently with the gifts that
God has given them. In a year
of so much change. we praise
God for the way he has
provided all the people we
have needed to fulfill all he is
asking us to do."
Ollie Watkins
Operotions Assistant
Provides operational and
administrative suppolt.
Abigail Mccormick
Intern
Supports our
youth ministry.
John Russell,
Lead Minister

NIV HOLYBIBLE
NIV HOLYBIBLE
NIV HOLYBIBLE

Appendix A- Statement of trustees, responsibilities
33
Appendix A- Statement of trustees,
responsibilities
Company Law requires the elders to be responsible The elder5 are Tespon5ible for the maintenance and
for preparing the Annual Report and the f inancial
integrity of the corporate and financial information
statèments in accordance with applicable law and included on the charity's website. Legislation in the
regulations.
United Kingdom
governing preparation
and
The elders are required to prepare financial
dissemination of financial statements may differ
statements for each financial year in accordance
from legislation in other jurisdictions.
with
United Kingdom
Generally Accepted Members of the eldership
Accounting Practice Iunited Kingdom Accounting Members of the eldership who are directors for the
Standardsl and applicable law. The financial
statements are required by law to give a true and
purpose of the company law and trustees for the
fair vièw of the state of affairs of the charity and of
purpose of charity law, who served during the year
its incoming resources and application of resources
and up to the date of this report are sèt out on page
25.
of the charity for that period. In préparing these
flnancial statements. the elders should follow besr Members of the charitable Company guarantee to
practice and..
contribute an amount not exceeding El to the
assets of the charitable company in the event of
winding up. The total nLJmber of such guarantees at
31 December 2025 was 912024.. 91.
A re501ution to appoint TC Group as auditors of the
company will be proposed at the Annual General
Meeting.
select suitable accounting policies and then
apply them consistently.,
0￿erve the methods and principles in the
Charities SORP.,
make judgements and estimates that are
reasonable and prudenL
state whether applicable UK accounting
standards have been followed, subject to any
Tnaterial departures disclosed and explained in
the f inancial statements., and
prepare the financial statements on the going
concern basis unless it is inappropriate to
presume that the charity will continue in
business.
This report has been prepared in accordance with
the
Statement
of Recommended
Practice
Acctsunting and Reporting by Charities and in
accordance with the gpecibl provisions of Part 15 of
the Companies Act 2006 relating to small entities.
Thè èlders are responsible for keeping proper
accounting records that disclose with reasonable
accuracy at any time the f inancial F)OSition of the
charitable company and enable them to ensure
that the financial statements comply with the
applicable law, regulations and the trust deed. They
are also responsible for safegLJarding the assets of
the charitable company and hence for taking
reasonable steps for the prevention and detection of
f raud and other iiregularities.
Insofar as the elders are aware-.
• there is no relevant audit inft)rmation of which
the charity's auditors are unaware and
the elders have taken all steps that they ought to
have taken to make themselves aware of any
relevant audit information ènd to establish that
the auditors are awère of that inforrnation.
Signed..
Jvl 111 P.u¥s￿l
Date..
0710512026

34
Annual Report 2025
Appendix B - Auditor's Report
Opinion
We have audited the financial statements of
Cornerstone Evangelical Church for the year ended
31 Decèmber 2025 on pages 36 to 46 which
comprise the Statement of Financial Activities, the
summary Inctsme and Expenditure Account. the
Balance Sheet, the Cash Flow Statement and the
related notes. The f inancial reporting f ramework
that has been applied in their preparation is
applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard
102 The Financial Rèporting Standard applicable in
the UK and Republic of Ireland, Iunited Kingdom
Generally Accepted Accounting Prèeticel.
the directors have not disclosed In the f inancial
statements any identif led material uncertaintie5
that may cast signif icant doubt about thè
charitable company's ability to continue to adopt
the going concern basis of accounting for a
period of at least twelve months f rom the date
when the financial statement5 are authorised for
issue.
Other informatlon
The trustees are responsible for the other
information. The other information comprises thè
information included in the annual report. other
than the financial statements and our Auditor's
Qeport thereon.
In our opinion the financial statements..
Our opinion on the financial statements does not
cover the other information and we do not express
any form of assurance conclusion thereon.
give a true and fair view of the state of the
charitable company's affairs as at 31 December
2025 and of the incoming resources and
application of resources for the year then ended.,
have been properly prepared in accordance with
United Kingdom Generally Accepted Accounting
Practice., and
have beèn prepared in accordance with the
requirements of the Companies Act 2006.
In connection with our aLJdit of the financial
statemerit5, our responsibility 15 to read the other
information and. in doing so. consider whether thè
other information is materially inconsistent with the
financial Statements or our knowledge obtained in
the audit or otherwise appears to be matÈri3lly
misstated.
we
identify
such
material
8as1s for oplnlon
incon515tencies
apparent
material
We conducted our audit in accordance with
misstatements, we are required to determine
International Standards on Auditing IUKI11SAs IUKII whether there is a material misstatements in the
and applicable law. Our responsibilities under those
financial statements or a material misstatement of
standards are further described in the Auditors,
the other information. If, based on the work we have
responsibilities for the audit of the financial performed. we conclude that there is a material
statements section
of our report. We are
misstatement of this other information, we are
independent of the charftable company
required to rèport that fact. We have nothing to
accordance with the ethical requirements that are
report in this regard.
relevant to our èudit of the f inancial statements in
the UK, including the FRC'S Ethical Standard. and
the provisions available for small entities, and we
have fulfilled our other ethical responsibilities in
accoidance with these requiremen￿ We believe
that the audit evidence we have obtained is
suff icient and appropriate to provide a basis for our
opinion.
or
Opinion on oth•r mattèrs prèscribed by the
Companies Act 2006
In our opinion, based on the work undertaken in the
course of the audit".
the information givèn in the Annual Trustees
eport which includes the Director's report for
the financial year for which the financial
statements are prepared is consistent with the
financial statements., and
the Qeport of the Directors included within the
Annual Trustees report has been prepared in
accordance with applicable legal requirements.
Conclusions relating to going ¢on¢ern
We have nothing to report in respect of the
following rnatters in relation to which the ISAS IUKI
require us to report to you where..
the directors, use of the going concern basis of
accounting in the preparation of the f inancial
statements is not appropriate. or

Appendix B- Auditor's Report
35
Matters on which we are required to report by
exception
In the light of the knowledge and understanding of Our objectives are to obtain reasonable assurance
thè company and its environment obtained in the
about whether the financial statements as a whole
course of the audit, we have not identified material
are f ree from material misstatement, whether due
misstatements in the Director's report included to fraud or error, and to issue a Report of the
within the Trustees report.
Auditors that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance
with ISAS IUKI will always detect a material
misstatement when it exists. Misstatements can
rise from fraud gr error and are considered
material if, individualw or in the aggregate, they
could reasonably be expected to influence the
economic decisions of users taken on the basis of
these financial statements.
Auditor's responsibilities for the audit of the
f inanrial statements
We have nothing to report In respect of the
following matters where the Companies Act 2006
requires US to report to you if, in our opinion".
adequate and proper accounting records have
not been kept by the parent charitable
company, or returns adequate for our audit have
not been received f rom branches not visited by
us., or
Parent charitable company f inancial statements
are not in agreement with the accounting
records and returns.. or
certain disclosures of trustee's remuneration
specif led by law are not made., or
we have not received all the information and
explanations we require for our audit", or
the trustees were not entitled to prepare the
f inancial statements in accordance with the
small companies regime and take advantage of
the small companies, exemption from the
requirement to prepare a Strategic Rewrt or in
preparing the Trustees report.
Irregularities. including fraud, are instances of non-
compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined
bove, to detect material misstatements in respect
of irregularities. including fraud. The extent to which
our
procedures
are
capable of detecting
irregularities, sncluding fraud is detailed below..
Enquiring of management of any known or
suspe¢ted instan¢es of fraud, as wéll as
considering management's assessment of the
susceptibility of the f inancial statements to
flaud.
Performing substantive testing over a selection
of journal entries made in the period. to address
the risk of f raud due to management override of
controls. With a focus on entries made by
unusual team members or entries made at
unusual times or on unusual dates.
We also communicated relevant identif led laws
and regulations and potential f raud risks to all
engagement team members, and remained
alert to any indications of fraud or non-
compliance with laws and regulations
throughout the audit.
eviewing the financial statement disclosures
and testing to supporting documentation to
assess compliance with provisions of relevant
laws and regulations described as having a
direct effect on the financial statements.
Specif ically checking compliance with The
Charity Commission as well as employment law5
and regulations.
Performing ana1￿ical procedures to identify any
unusual or unexpected relationships that may
indicate an increased risk of material
misstatement as a resijlt of fraud, or
management override.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees
Responsibilities set out on page 33. the trustees
(who are also the dirèctors of thé charitable
company for the purposes of company lawl are
responsible for the preparation of the financial
statements and for being satisf led that they give a
true and fair view, and for su¢h internal control as
the trustees determine is necessary to enable the
preparation of financial statements that are free
f rom material misstatement, whether due to fraud
or error.
In preparing the financial statements, the trustees
are responsible for assessing the charitable
company's ability to continue as a going concern,
disclosing, as applicable, matters related to going
concern and using the going concern basis of
accounting unless the trustees either intend to
liquidate the charitable company or to Cease
operations, or has no realistic alternative but to do
so.

36
Annual Report 2025
Assessing accounting estimates which have a
material impacr of ihe year end accounts, to
determine if there is indication of managemènt
bias.
Use of our r•port
This report is made solely to the company's
members, as a body, in accordance with Chapter 3
of Part 16 of the Companies Act 2006. Our audit
work ha5 been undertaken so that we might slate
to the company's members those matters we are
required to state to them in a Report of the Auditors
and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume
responsibility to anyone other than the company
and the company's members as a body, for our
audit work, for ihis report, or for ihe opinion5 we
have formed.
Despite the audit being planned and conducted in
accoTdance with ISA5 IUKI there remains an
unavoidable risk rhat material misstatements in the
financial statements rnay not be detected owing to
inherent limitations of the audit, and that by thèir
very nature, any such instances of fraud or
irregularity likely
involve
collusion,
forgery,
intentional misrepresentations or the override of
intern31 control5.
A further description of our responsibilit1es for the
James Liptrott Isenior Statulory Auditor)
audit of the financial statements is located on the
For and on behalf of TC Group, statutory auditor
Financial
Reporting
Council's
website
at 10 Stadium Business Court
ifvww.f rc.org.uk/auditorsre5ponsibilitie5.
This
Millenniumway
description forms part of our Report of the Auditors.
Pridè Park
Derby
DE24 8HP
Signed..
Date..
Statement of financial activities
Ilncorporatin9 income and expenditure account) for the year ended 31 December 2025
The Slatement of Financial Activitie5 includes all gains and 105se5 in the year.
All Incoming resources. and resources expended derive from continuing activities.
2025
2024
Income
Exjnal￿￿s and Legacie5
985.834
£191.753
.171.587
£984.422
£262,04t
24&468
Income fiom ChaTltobleAcrivitie5
Èvents InctsrTIe'
E34,774
£34.714
£31S84
Investment Income
£6.036
£6.038
Totsl IrK•m•
,026.646
É191.753
El.218.399
U.024,812
r262.046
El.28&858
Expenditure
Expendifure on ChuritobleActiwties
O￿ra[VJn of Corneislone Cliurch
and delivery of Mission Cosis
Events Expen<Jiture
[1.087,961
Q78.858
.366.818
EI.000,020
£2￿.679
,287.849
QS598
£2S598
32S6
£23,256
Trfal Exp•ndhur•'
.113S59
E778.858
J*.417
.023.￿6
￿￿,629
N•t I￿orn• l•xp•nMBI and nqt
In0￿M•￿ Inluhth f•rth• y•¥t.
t￿6,?73)
1£67.1051
IU74,0181
lQ5.7831
le24247)
1£39.4591
£59.459
R•￿1]1￿11￿￿ 91 h￿d¥-To¢*I
£476,692
£SIIIB93
£5.528.585
£41S156
£5.137fi76
£5552.832
£XlJ21
£5.064248
£5354569
£41&692
£Slll093
£5528,585
Notes lintt l. 2, S.141 which for¢Yt wrt olthese Dccotsntscon bè fotsnd on poges 40-4&

Appendix B - Auditor's Report
37
Balance sheet
for the year ended 31 December 2025
2025
2024
Fixed Assets
TangitAs>Ass•ts
£5.433.787
£5,49S.041
Current A55ets
C45h at 8ank 2nd ID
£398.237
£481,203
Debtors.
É56,685
£79.630
Total Curv•nt Ass•ts
£454,921
£560.833
Currènt Liabilitie5
Creditorsduewithin one year
£51149
£M,370
£52.149
£33,370
Net Current Assets
£402,772
27.463
Total Assèts lèss Current Liabilitles
£5.856,559
£6,022504
Creditors
AmounL5 falling due after more thall oneyear"
1£481.9901
1£493.9191
NET ASSErs
£53S4569
£5.528,585
The Funds of the Charity
Unresiricted
General
£290J21
E416.692
OesignatÈd
Restricted,
£5.064.248
ES.117.893
Total Charity Funds
£5.3￿,56?
£5.528,585
otes lin¢. & 7. a 9. 10. 13) whlch form ptrrt of these occount5CLTn be founLI on wge5 40-4&
The accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act 2006
relating to small companies and constitute the annual accounts required by the Companies Act 2006 and
are fgr circulation to members of the company.
The accounts were approved by the elder&
Signed..
Date-.
07105/2026

38
Annual Report 2025
Cash flow statement
as at 310ecember 2025
202S
2024
Net Cash Flow from Operatlng Activltles
1£22,51SI
£71.063
Returns on Investments
Iriterest Received
£6.038
£7.806
Interest Paid
lQ9.6761
1£45,9571
1£46.1531
IE52.9121
Capital Expenditure and Financial Investmènts
Purchase of Tangibl• Fix4d Assèt
Disp0531 of Fixed Assèts
1£50,2741
8.4351
.900
1£76.4271
F26371
Flnanclng
Capital Element of Loan Repayment5 Made
1£6,5391
IE285.6981
Net Cash Inflowlloutflowl
1£82.9661
1£2S93211
IncreaseliDecreasel In Cash In the Year
1£82,9661
[£2593211
Nèt Cash ￿SoUrc@S at l January 2025
£481,203
E740.524
Net Cash Resources at 31 December 2025
£398,237
E48I,203
Ntste5 linc. 771 whKh form portofthese occounts con be foundon pages 40-46
Notes forming part of the Financial Statement
for the year ended 31 De¢ember 2025
Accounting policies
onsidered a range of Income scenarios to varying
The principal accounting policies are summarised degrees of sensitivity and prepared appropriate
below_ The accounting policies have been applied
expenditure
plans which
can
be adapted
consistently throughout the period.
depending on the actual results achieved to
ensure that the charity has suff icient cash flow to
continue to meet liabilities as they fall due.
Basis of preparation
The financial statements have been in accordan¢e
with the Accounting and Reporting by Charities.,
Statement of Recornmended Practice applicable
charities
preparing their
to
ac¢ounts
accordance with the Financial FlepoTting Standard Cornerstone
Evangelical Church
meets
thè
applicable in the UK and Republic of Ireland def inition of a public benef it entity under FRSIO2.
IFRS1021 leffective I" January 20191 Icharities
SORP IFRS10211. The Financial Fleporting standard
The f inancial statements are presented in sterling (Q.
applicable in the UK and Republic of Ireland Funds
IFftS1021 and the Companies Act 2006. Assets and General funds - are funds generated from activities
liabilities are initially recognised at historical cost
of the church such as bookstalls. events. outside
or transaction value unless otherwise stated in the
preaching. etc.
relevant accounting policy notelsl.
Unrestricted funds - are general funds available for
The f inancial statement5 have been prepared on
use at the discretion of the elders to further the
a going concern basis. The trustees have reviewed general objectives of the church and which have
and considered relevant information including
not been designated for specific purposes. They are
the annual budget and future cash flows. In
usually gifts from members of the congregation
making their assessment. management have also
and the tax recovered on those gifts.
The trustees consider there are no material
uncertainties about the Charity's ability to continue
as a going concern.

Appendix 8 - Auditor's Report
39
Restricted funds - are funds that car) only be used
as constituting constructive obligations such that
in accordance with specif ic restrictions imposed by future years, support is accounted for in these
the donors or which have beèn rèisèd for particular
accounts as a liability. The trustees consider that to
purposes with the objects of the church and the tax comply with the accounting requirements of SORP
re¢overed on those funds. The aim and use of each
would not present a true and fair view because it
restrictèd fund Is set out in the Notes to the
does not communicate reality.
Financial Statements.
Further, accounting foT these liabilities in this way
would require the trustees to build up unnecessary
reserves that could not, in the meantime. be used to
pursue the charity's objectives.
Dèsignated fund this fund is set aside during the
year by the elders for the refurbishment of the
building.
Incoming resources
All incoming resources are included in the
Statement of Financial Activities ISOFAI when the
church is legally entitled to the income and the
amount can be quantified with
reasonable
certainty.
The trusteès èrè confidènt that the missionaries
supported would not view their support as an open-
ended obligation on the part of the church.
Resources expended
Expenditure is included on an accruals basis and is
recognised when there is a le9al or constructive
obligation to pay for expenditure. All costs have
been directly attributable to one of the functional
categories of resource used in the SOFA. The church
is not registered for VAT and accordingly
expenditure 15 shown gross of irrecoverable VAT.
Pension policy
Legacies are recognised at the earlier of receipt or at The charity operates a defined contribution pension
the time the amount can be measurèd with
heme.
Contributions
to the
scheme
are
rèasonable ¢èrtainty.
recognised as resources expended upon payment.
Donated services and facilities are recognised as
The assets of the scheme are held separately f rom
income when the charity has control over the item.
those of the charity In
an
independently
any conditions associated with the donated item
adrnini5tered fund. Contributions payable for the
have been met, the receipt of economic bènefit
year are shown within the statement of financial
frgrri the use by the charity of the item is probable
activities.
and that economic benefit can be measured Depreciation
reliably. On receipt, donated services and facilitieg
Fixed assets costlng more than £500 have been
are recognised on the basis of the value of the gift
capitalised at C05t, the depreciation has been
to the charity which is the amount the charity
reviewed and is calculated so as to write off the cgst
would have bèen willing to pay to obtain services or
of fixed assets on the following basis-.
tscilities of equivalent economic benefit on the
open market,. a corresponding amount is then
recognised in expenditure in the period of receipt.
where this can be quantlfled.
Collections are recognised when received by or on
behalf of the elders. Planned giving 15 recogni5ed
only when received.
Income tax recoverable on Gift Aid donations is
recognised when the donation has been received.
Fixtures and Fittings120%- reducing balance)
Equipment120%- reducing balance)
New Building Audio & Visual Equipment120%-
reducing balance, charged to general fund)
New Building Fixtures and Fittings120%- reducing
balance, charged to general fund)
8uildings12%- on cost, charged to restricted
building fundl
Interest on funds held on deposit Is included when
receivable and thè èmount can be measured
reliably by the charity., this is normalty upon
notif ication of the interest paid or payable by thè
bank
Land - the land value has not been depreciated.
Llabillties for home and international mission
The church f inancièlly supported 13 missionaries
or mission families during the period. Where a
missionary has been supported by the church
for a number of years, strict compliance with
the Charities Statement of Recommended
Practice ISOFiPI may regard some arrangements
New building assets consisting of f ixtures and
f ittings and audio equipment have been
depreciated from the date that the property was
occupied.
Debtors
Debtors are recognised at the settlement amount
owed to the charity or prepaid.

40 Annua5 Report 2025
Creditors
Judgement and key sources of estimation
Creditors and provision5 are recognised where the
uncertainty
charity has a present obligation resulting from a The preparation of accounts using generally
past event that will probably result in the transfer of
accepted
accounting
principle5
requires
funds to a third party. and the amount due to settle
management to make estimates and assumptions
the obligation can be measured or estimated that affect the reported amounts of assets and
reliably. Creditors and provisions are normally liabilities at the date of the accounts and the
rèccignisèd at theiT settlement amount.
reportèd amounts of revenue5 and expenses during
Financial instruments
the reporting period.
The charity has financial assets and financial
The key estimates and assumptions used in the
liabilities of a kind that qualify as basic financial
Financial Statements arè detailed in the accounting
instruments. Basic f inancial instruments are initially
policies.
recognised at transaction value and subsequéntly Llmited by guarantee
measured at their settlement value.
The charity is limited by guarantee and in the event
of it being wound up, every mernber is liable to
contribute a sum not exceeding £1. There aTe no
shares of any class either authorised or allocated.
Lease agreements
Rentals applicable to operating lease agreements
where substantially all of the benef its and risks of
ownership remain with the lessor are charged
against profits on a straight-line basis over the
period of the lease.
2025
2024
l. Donatlons, Glfts and Legacles (Unrestricted)
Gift Aid GNing
Gift Tax Recoverable
£614,644
E619,685
$4.988
64,053
General Giving
Tax Inclusive Giwng
61,901
49,>PI
£54.301
£￿,313
Legacies
£985,834
£984.422
Donations Gifts and Lègacies (Restricted)
Ministry Developmeni Fund
É60.864
14599
8uilding Fund
£84.97T
£90.643
Christmas Appeal- March 2025
Chri5tmasAppeal- Decefnber 2025
£38.861
£3i.641
£I.OS7
E2S.i
91,7S3
£262.046
Total Donations
,177587
.246,468
Z Charitsble Activltles
Trainin9 Event5
£8.304
aB
Youthlchildren's Events
7.466
06.460
8ooks, Tapes. and CDS
.723
R24
Social Events
£3.810
,8ts2
student Events
£700
Tutorin9
,821
Donations
£3,348
£9572
Ev3ngelisuc Events
U,OS7
£34.774
2.585

Appendix B - Auditor's Report
41
2025
2024
3. Total Salarles & Staff Summary
salarie5
£586.734
£556.220
Employer's Nl
Pension
£64.246
53,304
£32397
£24.063
Child Care Vouehers
£300
£683.655
£635,887
Average Weekly Number of Employeos, calculat•d as fiill time equivalents
Pasto<al Staff
ManagemÈnt and Support
17
14
(Noernployee recei￿{reM￿ne[UtJQn of more thttn £60.OQOI
The key management personnel of the charity, comprise the elders and director of operations. The total
employee benefits of key management personnel of the charity were £187,32212024". ￿72,672).
Elders, giving in the financial year totalled £67,96212024.. £I00,2621.
4. Trustee remuneration
Some trustees and ielatives of trustees are remunerated, a5 permitted in the Memor3ndum and Articles
of Association - this includes salary, pension and expenses. The expenses are incurred as a direct result
of their work and include office and travel expenses.
2025
2024
Colln Webster
Rèmuneration
£31.633
£44,428
Pension
£2.221
Expènses
IE821
£909
£33.I5I
£47.558
john Russèll
Remuneration
£55,357
£48,234
Pension
£2,986
424
Expen5•S
q386
£2,140
£60,729
E52.798
Roo Miller
Remuneration
£24,£￿7
Pen510n
,208
Expenses
07
£25.606
David Upton
emuneration
8.956
Pension
0.ts12
Expense5
£IIS8
£12,126
Eric Duong
Remuneration
£20.999
Pension
£894
Expens45
£3,99&
£35.889

42
Annual Report 2025
Exp•ndituro on Charitable Activities
2025
2024
&1 Core Mlnistry
Salaiies
£594,957
(£821
£1386
E94.450
E489.407
<£821
£2386
£4E7,464
Colin Webster Expenses
John Russell E¥pense5
r400 Miller Exynstrs
David Upton Expenses
ErK Duong Expenses
other Employees Expenses
Employrvent Allowance
Staff Dèwlopmènt
Staff Travel
E909
£2,140
E307
£2.158
£2,288
£4.446
3,996
0,112
1£5.2291
0,238
3,996
6.896
£6.784
08.740
1£5,2291
0,238
i£s.oooi
£5.765
£67
Pastoral Team 015cretionary Gifts
Visitin9 Sp&akers
Schools
£1435
£4341
£240
£1435
£4,34T
£4,155
£4.056
£240
f240
Students
£2.999
£2,999
£2.089
£427
Evangelism
Childrèn
£2.089
.522
£2.050
£2,090
.429
£2.366
320
£8.462
Youth
.429
FA?mbèrsTrainingneaching
Web51te Maintenan
£9,587
£240
£9,S87
£240
19
Flowèrs Pastoral
.636
48
,636
48
.289
£63
Flower5 Sunday
Catering
mU￿C
7,800
E2.S98
£6.788
7,800
E2.598
£6,788
4.624
£2539
£3,936
Sundry Expenses Ministry
£484,266
03,523
£5￿.?89
£535,7TO
52 l>Mr￿•S Ministry
Support for Mi5510naries and their Families
52.197
£152.197
75.992
52.197
52,197
75.992
SJ H•m• Mlssl•n
Home Missnn Contingency
CU Missions
3.227
3,227
ES00
£6,542
£750
£5
Friènds International
3,OLK)
3,OCQ
a3,000
FrieDds International Admin
eturning Students Ministry
COCM Gra￿ Li
£44
£44
£44
r/,000
,oco
£7,00ts
r7,000
£6,000
IE8741
Cro$5Teach
£7,00ts
English Language Class
Inteinafional Student Expenses
Globe Cafe
fj,686
.686
£60
£60
How50ns IEarle5field Communty Church)
.000
£7.000
£7.306
£48,695
£48.695
9.770

Appendix B - Auditor's Report
43
2025
2024
&4 ￿MIn￿ratIon and Support C*)
94,248
94.248
.059
a66.424
ETnployee expenses
FIEC & MGP Affiliation
,059
£46
6.862
£S40
6.862
£540
£74.414
Ewdn9elical Ajliance Subscription
P05Eage
Printing and Advertising
Computer and Software
Office Stationery and Sundrie5
Evangelical Now
Bank Charges
Child Proiaciion Reports
Gerberal Sub's and Donations
£540
47
El.125
t7.627
.125
£7.627
£7.909
£6,975
£3,112
£2.581
El581
£96
£96
£112
a.365
E3.365
É3,131
,867
£1,695
.867
.695
.594
,168
Accountanty Fees
Audit Fees
£2,￿0
£9.Y12
£2.010
E9,372
00
£2.070
£9.7S2
Pension Fees
£300
£500
Legal Expenses
£S.157
£253.913
£S.IS7
a,749
£253.913
£219,443
S3 gulldlh9 and F•brl¢ C4)11S
Building Insurance
Car Pafking
Church Utilities
£8,688
3.009
£45,400
£7,346
8,695
£ZS77
£539
£8.688
£8.497
3.719
3,0
E45.400
£41,361
Church Telephone
Church Cleaning and W8ste
Church Maintenance
£7J46
8,69S
£2.$
£6.665
EZO.964
£376
Internet and Comput@t Support
Securily
£539
.491
.491
Efi152
Servicing
8.591
8,591
£28.4S6
£122.33S
22,335
26,190
Sffj Equlpm•nt
Church Equipment Purchases
Office Equipment Purchase
Depreciation- Fixtures and Equipment
Profit on sale of fixed assets
472
E16.472
£5,584
90
£9,893
£9.893
E9.880
lll.1S01
4,314
£26,555
£26,555
&7 ev•nt5 Expendolure
¢okstall
£23£
.693
Events
É2S.364
£2S564
£21563
£25,598
£25.598
£23,256
&8 R•strlrf•d Cwts
Loan Interest Chargos
Depreciation- Property
Depreciation-Origin81 Assèts
Christma5 Appeal
Sundry Building Costs Irepla¢* car parkl
£29.676
£29,676
0.000
£45,957
£70,000
0,(￿0
1,635
1,635
£64,024
£9.462
E45,166
£5.845
£64.024
7S.335
15335
fj76.430
TOTAL EXPENDITURE ON CHARrrABLE ACTIVITIES
.113,559
£178,858
92.417
,￿1.705

Annual Report 2025
Operating ProfitlLoss
The operating profit Ilossl is stated after charging:_
Auditors remuneration for the audit of the financial
statements
2025
2024
ri.810
£7,810
Auditors romunerati(>n ft>r other services
£2,000
£2.000
Depreciation
Gain on disposal
£91,528
£89,342
lll,1501
& Tangible Assets and Depreciation
Fvmhold
Land and
L•gal Costs
Bulldlny
FlxtUTes &
Ffttlngl
C•rt
8ulldkng
Cost
Equlpment
Total
Audlo il Vlsual
Fkttlngs
Balance at Start
ofyear
Q750,920
£3,506,756
44,787
E134291
14.749
69,580
£6,821.083
Addit10n5
During Year
Disposals
Balance at End
ofyear
£20.329
£816
E9,129
£30274
£2.750,920
£&506.756
44.787
£154.620
IS.565
78.709
£6RSI J57
D•pr•ciation
8alanc& at Start
ofyear
£840.000
Tl.161
14,069
032
41,541
.326.042
DÈprÈtialiOn
Oufing Year
Di5P05a15
BalancÈ at End
ofyear
£70.000
E3.525
E8,110
£2.459
V.434
£91 $28
0.000
30.686
22,179
05.￿0
48,975
.417.570
N•t B￿k
Value IN8
At 5t4rE of Year
£2.750,920
£2.666,7S6
E17.626
£20,222
£11,478
£28.039
ES.495.041
At End of Yèar
£2.750,920
£2,$96,756
4.101
£32.441
£9,835
£￿.734
£5.433.787
As shown the purchase of the land at 90 Casde Boulevard totalled £2.750.920. Other costs totalling £5,506.756 relare ro the
purchase and developnlent ofthe land.
7. Cash at Bank and in Hand
2025
2024
Deposit 8nd Currenr Accounts
Petty Cash
£398.23?
£481.203
£398.237
£48I.203
The cuirent account balance is held wth an automatic overdraft offset
to the depoyt account which ensures the account remains in credit.
8. Prèpayments and Debtors
Tax Refundable on Gift Aid
2025
2024
£43.543
3,142
£6&788
3.842
Other Debtors Prepayments
£56,685
£79,630
9. Creditors & Accruals: Amounts falling due within one year
2025
2024
CrÉditors
Social Security and other taxe5
Otht¥ Creditors
4.933
LI1039
1.383
£21.878
Bank PropeTty Loan-falling due in 12 months
Bank Loan Interest
,966
£576
Accruals
Audit Fee
£9,512
£9372
£52.149
C33,370

Appendix B - Auditor's Report
45
10. Crèditors.. Amountsfalling due after more than l year
Bank Property Loans 1-2years
Bank Property Loan5 3-5 yeais
Bank Property Loans after S yeaTS
2025
2024
£5.966
El.843
1.932
£464,092
3.134
£478,942
£481,990
£493.919
11. Commitments under Operating Leases- 31 Dec•m￿r 2025
The church had annual cornmitments under a non-cancell8b￿ operating
lease asfollow5'.
2025
2024
Isi year
1-Syears
£2,208
E626
£S.IS2
IZ Secured Debts
2025
2024
Bank Ltyans
£487.9S6
£494,495
The bank hokls security in the form of a legal charge the Cornèrstone Evarngèlical Church. Castl@ BoulÈvard. Nouingham.
Ouring the year the mortgage held with the Kingdom Bank Limited. The current rate of Interest applying to the mtsrtglge 15
620%. the rate is variable.
13. Funds
R•stri¢t•d Fvnds IY•H End•d 31 D•c•mb•r 20251
O•taHs
Bal•n¢• blf In¢om• Expenditur• Tramfer balanc• clf
£5.083,$30
£84.9
£5.057,1
£3.200
£60.864
al Building Fund
bl Minisiry Development Fund
cl Restricted Home Funds
dl Christmas Appeal 2024
el Christmas Appeal Decernber 2025
Ill035231
£39.459
£25.163
£38,861
(£64,024)
£1.057
.058
£5.111,893
91.7
If¥18.8581
£39,459 ES.064.248
Unr•rtrfct•d Fund
fj General Fund
E416,692 M,026,646
1£1.113.$591 IU9.4591
£290321
R•strlct•d Fund (Y••r End•d 31 DK•mb•r 2024)
Detalls
Balbnce bft Income Expendltuye Transtèr B•l•n¢• ¢lf
£5,118,306
£90,643
I￿25.479)
.083.530
D14,599
1011.3991
5.8451
1£45.1661
al Building Fund
bl Ministry Development Fund
cl Rèstricted Home Funds
dl Christmas Appeal
el ChristmasAppÉ312024
£3.200
£SB45
3525
1,641
£25.163
£2S,163
£5,13Y.676 £262.046
I£287,8￿}
£5,111.893
Unr•styi¢t•d Fund
n CÈneral Fund
£415.IS6 ￿.024,$12 10.023,2761
£41&692
al 8uilding Fund A fur)d for premises to house the ministries of the Church,. its Ouireach. its tèaching and its fellowship. Gifts
made to thi5 fund are used for acqviring. running. furnishing and maintaining property to house the ministnes and worship of
Cornerstone Church and any other cosrs assoriated with building. Tenting. o¢eupyin9 and usjng such a property liricludes non-
taxabl& givir)g, Gift Aide(J giving ancl tax allowats￿ on giftsl.
bl Ministry Development Fund- A fund to cover staff costs for the Ministry Development Scheme. raising future church leader5
for Cornerstone and bèyond.
¢1 Restricted Home Fund5- Funds to supporr home mission (includes non-taxable giwng. Gift Aided giving and tax alltswable OD
91fts1.
dl Christmas Appeal 2024- Funds raised until March 2025 for Safe Families, Hope into Action. Jericho Iload and Together for the
Family.
el Ch¥i%tmas Appeal 2025- Funds raised from March 202S onwaids for Safe Families and Home for Good, Open Home& Jericho
ri¢ad Pr9ect.T￿ether for the Family and Moldowdn Mission.
fj General Fund- This Is the balance of unrestricted fund

46 Annual Report 2025
14. Analysis of Net Assets between funds
F•rth• Y•èY Ended 51 December 2025
2025
024
General Funds
Restrlct•d Funds
Total Fund
Total Funds
Fixed Assets
9&70
£296.936
1£46.189
£5394.218
£157,985
E5.433.787
£5,495.041
Current Asseis
£454,921
0.833
(£5,964)
481,9901
I￿2.149}
1£481.9901
lQ3,3701
493,9191
Long Tèrm Liabilities
Nèt Assets at 3112.2S
£￿0?21
£5,064.248
£SJS4,569
£5.528.$8S
r the Ve?r Ended 31 De¢ember2024
2024
2023
Cen•ral Funds
R•strtct•d Fundi T•t•l Fund$
rotal Funds
Fixed Assets
£39,517
£409,969
IE32.7941
£5.455.524
$0,864
[£5761
1£493,9191
£5.111,893
£S.49S.041
£560.833
£5,576,698
Current Assets
8.840
IU21,0721
InOl,2741
1£33.3701
1£493.9191
Long Term Liabilitles
NÈtAssets at31.1224
£416.692
£5,528585
E5,552.832
IS. Taxation
The charitable company is exempt from Corporatlon Tax on its Charitat￿e actNlties. The èlders have revievod Cofnerstone
Evangelical Church's actwities and ale confident thar they fulfil charitable aims ènd as such arè considered to bÈ foi the primary
purpose.
16. Penslon Commitments
The charity conlribuie5 to a defined contributnn pension schenie. The assets ale held and adminlstered by individually selected
pension prowder& The pension cost char9• repr•sents contributions payable by the charity to the pension seheme and amounts
to £32.39712024". E24,0631.
17. Cash Flow Statement
R•¢on¢lllatlon of n•t rnov•m•m In fvnds nrt ¢a$h Ilow* fr¥m pp•r•tln¥
2025
2024
Net loutgoingll incoming resources
jQ74,0181
j£24.2471
AdjusEm•nts'.
Profit11055 on disposal
Interest Paicl
I￿.]50}
£45.957
£29.676
Investment Income
1£6.0381
£91528
E7.8061
£89342
1£21,6741
1£9.3591
Oepreciation Charges
Ilncr•asei/ Decrease in Debtors
Incr•as41 IDacr•asèl in Creditor5
£22.945
a3.392
lQ2.S151
£Tr.063
18. Redeemer Church - Contingent Liability
In 2017 Redpemer Church Nottingham was established, using the Mon￿ and p@oplÈ y￿0￿rt￿$ ofcornèrsione Church
On l Jul 2019 Redeemer Church became a new charitable incorporated organisation. irbdependent ofcornerstone Chureh.
On ￿5t January2020 Red•Émer Chuich purchasod the premises known as Beeston Town Hall for an arTKbunt of £425.000.
At theii meeting on 10th December 2020 the Cornerstone members agreed to underwrite development of the Towrn Hall as
Guarantor for the borrowing by ￿￿0￿Mer Church Nottingham of £875.000 from CAF 8ank.
On 19th July 2024 Fledeemer Church moved their mort9agè to ￿ngdoM Bank and theCAF borrowjing guaranreew85 lifted.
19. Rèlated Party Transactions
There are notran5aciionsto note other than th0￿shoWn In not•3.

I

Cornerstone
CHURCH
Contact us
O off ice@cornerstonechurch.org.uk
www.cornerstonechurch.org.uk
0 0115 958 8711
Cornerstone Evangelical Church
90 Castle Boulevard,
Nottingham, NG7 7FP
A charitable company limited byguarantee
Charity number.. 1128533
Company number.. 06805205

Amendments
Since printing the Annual Report 2025, the auditors have made some
revisions lincluded below). To view the amer)ded version,
Visit.. WMW.cornerstonechurch.org.uk]docs/annual-report-2025-draft.pdf
or scan the QR code..
Page19- Net Resources
The f igure for net resources should read -£126,371, rather than -£127,725.
"Net resources (the difference between unrestricted income and
outgoingsj for the general fund for this period are -£126,371 giving total
generijl funds at theyear end of £290,327 (£476.692 at the end of 2024)."
Page 38- Basis of Preparation
For greater clarity, the auditors have provided an additional sentence for
the note titled 'Basi5 of preparation,.
'In making their assessment, manogement have also considered a
range of income scenarios to varying degrees of sensitivity ond
prepc7red appropriate expenditure plans which can be adapted
deK>ending on the ocruol results ochieved to ensure that the charity hos
sufficient cash flow to contirjue to meet liabilities os they fall due."
Page 41- Trustee Remuneration
In note 4, 'Trustee remuneration,, for 2025.. remuneration has been
amended to include employer National Insurance contributions, the
figures for David Upton have been amended to reflect only the time
following his appointment as a trustee, and a typo has been amended
under pension for Eric Duong. View the updated Trustee remurneration
table on the back.
Page 45- Note 13 Restricted Fund
Under note 13, 'Restricted Fund (Year ended 31 December 20241.,
brackets have been added to expenditure balances.

Trustee Flemuneration I'indicates amended figure)
2025
2024
Colln Webster
Remuneration
£37.633'
£44,428
Pension
,600
E2,22l
Expense5
(£821
£909
£33,F57'
£47,558
John Russell
Remuneration
£5S35f
E48,234
Pension
£2,986
£2,424
Expenses
£2586
£2,140
E60,72
£52.798
Miller
Qfnuneration
£24,091
Pension
£7,208
Expenses
£307
E25,606
David Upton
emunerarion
£14956.
Pension
£1.0728
Expense5
£2.F58'
£2Z126*
Eric Duong
Flemuneration
£20,999.
Pension
£894.
Expenses
£73.996
£35,889*