OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

West Croydon Baptist Church

West Croydon Baptist Church End of Year Financial Statements Year ending 31 December 2021

—— WEST——CROYDON Helping People Follow Jesus

Website: www.westcroydon.com

Minister: Rev Reuben Martin: Reuben@westcroydon.com Church Office: Whitehorse Road, (corner of St. James’s Road), Croydon, CRO 2JH E-mail: Office@westcroydon.com Telephone: 020 8689 4527

Charity No: 1128517

CONTENTS

Page
Report ofthe Trustees 1-4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet f
NotestotheFinancialStatements 8-17

West Croydon Baptist Church Trustees Report

Section A Reference and administration details

Registered Charity Number 1128517 Registered Charity Number 1128517
Name ofthe charity Trustees who manage the charity
Trustees Name Office (ifany) Dates acted if Name ofpersons entitled
not forwhole year to appoint Trustee
Vacant Senior Minister Members
Mr Robert Agamlong Ditto
Mr Andrew Bedeau Ditto
Mrs Tia Baker Ditto
Mr Robert Maybin Ditto
Dr Simon Ramsbotham Jan to Sept 2021 Ditto
Mrs Yemisi Oduyeye Ditto
Mrs Patience Okuonghae Jan to Mar2021 Ditto
Ms Temi Adeshina Secretary to the
Diaconate Jan to Nov 2021 Ditto
Mrs Joyce Francis Treasurer Ditto
Secretary to the
Diaconate November 2021
Ms Kay Reynolds Started February 2022 Ditto
Mr Dean Newlyn Started February 2022 Ditto
MrRoyWillis StartedFebruary2022 Ditto

Section B__ Structure, governance and management Type of governing document

The charity is constituted and governed by, the Baptist Union Model constitution adopted by the Church Members’ Meeting.

Trustees

Charity Trustees (Deacons) are chosen from among the Church Members and are appointed by the Church Members’ Meeting. Where there is a Minister, that person will be a Charity Trustee because of their role and responsibilities.

Additional Governance issues

Risk assessment on the church premises is undertaken by the Deacons who review activities taking place in the premises to ensure that risks are minimized.

Following the 2nd lockdown, the Coronavirus risk assessment for re-opening the church was reviewed in March. The template provided by the Baptist Union of Great Britain working with health and safety consultants from Ellis Whittam to assist churches as they plan for re-opening their premises was used.

Al

West Croydon Baptist Church Trustees Report

Section C Objectives and activities

Summary of the objects of the charity set out in its governing documents

The objects of the Charity are the advancement of the Christian faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world.

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Summary of the main activities in relation to these objects are as follows:

. Regular public worship ° Believers’ baptism . Lords supper

Section D: Achievements and Performance

Mission

In 2021, West Croydon Baptist Church aspired to be a missional church but was hindered by the worldwide pandemic. The church was closed January to March as the national government instituted a second lockdown. The churched reopened on Easter Sunday 4th April. This meant that our regular church activities such as church services, Little Jewels toddler club, and so on, could not be held.

During 2021, the church completed the online Alpha Course that was started in 2020. A number of people exploring the Christian faith attended.

The Croydon Churches Floating Homeless Shelter, which we normally hosted in January and February was also affected. We were unable to provide shelter to an allocated number of homeless people every Friday night during these months. Instead, there was a request for the provision of sandwiches on Friday nights for the programme.

The Croydon Refugee Day Centre (CRDC) was unable to operate as a busy indoor day centre on Tuesday mornings but instead services switched to the distribution of food parcels and of clothing to those in need. Unfortunately, one of the main supporters of the CRDC, Peter Hall, contracted the coronavirus and sadly died in January after a spell in hospital.

The work of the CRDC has carried on led by the trustees and volunteers since the re-opening of the church. They have adapted their services to meet perceived needs. Hall 2 was converted to a clothes and non-perishable food store and they welcomed back refugee and asylum seekers observing the COVID-19 protocols that were put in place.

2

West Croydon Baptist Church Trustees Report

Church Membershi

The church building was opened for in-sanctuary Sunday services on Easter Sunday. January to March of the year, services were recorded and uploaded on the church website and YouTube channel for viewing. All other church activities such as prayer meetings and house groups were held via telephone or zoom. It was a delight to baptise 2 congregants and dedicate a baby.

As a church family, joy is often mixed with sadness, and it was with great sadness in 2021 that we said goodbye to seven of our members, Oluwabusola Ogunlolu, Peter Hall, Icelyn King, Leonie Harvey, Alan Porter, Veronica MensahParkson and the Secretary to the Diaconate Temitope Adeshina who passed into the presence of Jesus.

There were 3 members who resigned and 5 lapsed.

The Charity Trustees (Deacons) continue to seek the face of God and His will in the choice of a new senior minister, while going through the Baptist Union Settlement Process.

Teaching and Discipleship

As a church, we are still using the ‘Bible in One Year’ app (set up by Nicky Gumbel, vicar of HTB) for our daily Bible readings.

During 2021, we had the support of various guest ministers mostly from the Baptist fellowship, ministering the word to us at our Sunday services.

Throughout 2021 our church house groups were affected by the pandemic restrictions preventing face to face meetings. They continued to study the Bible, to pray and to build fellowship amongst themselves via zoom and/or telephone meetings.

Thanksgiving

We thank God for his provision, his blessing and his abundant love throughout 2021 — it was a privilege to be part of his church here in West Croydon over the past 12 months.

Section E: Brief Statement of the charity’s policy on reserves

The trustees have agreed to maintain free reserves at a level that equates to three months’ expenditure.

Details of any funds materially in deficit

None

Section F: Other optional information

Membership Figures for the Year:

----- Start of picture text -----
Worshippers Deletions
Baptisms 2 Deaths 7
Profession - Lapsed 5
Transfer in - Resignation 3
Transfer out -
2 15
Start of Year 269 End of Year 254
----- End of picture text -----

3

=:

West Croydon Baptist Church Trustees Report

The Independent Examiner for the Accounts is Azets Audit Services, 2nd Floor, Regis House, 45 King William Street, London, EC4R 9AN.

Banker: CAF Bank

Section G: Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity's trustees Name: TIONCENN.— ERAN CUS Date: As dip (2022...

4

Independent Examiner's Report to the Trustees of West Croydon Baptist Church

| report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2021, which are set out in the attached Statement of Financial Activities, the Balance Sheet and the related notes.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

| report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

| understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

J Howard FCA

Azets Audit Services 2nd Floor Regis House 45 King William Street London EC4R 9AN

Date: 19 October 2022

5

West Croydon Baptist Church

Statement of Financial Activities (Including Income and Expenditure Account) Year ended 31 December 2021

Notes Unrestricted
Funds
Restricted
Funds
Endowment
Funds
TotalFunds
2021
Total Funds
2020
£ £ £ £ £
Income and endowments from:
Donations and Legacies 2 120,567 - - 120,567 160,820
Charitable Activities 3 38,538 - : 38,538 17,830
Investments 4 126 - - 126 131
Total 159,231 - = 159,231 178,781
Expenditure on:
Raising Funds 5 97 - = 97 182
Charitable Activities 6 118,674 - 118,674 138,571
Total 118,771 - = 118,771 138,753
Net (expenditure)/ income 40,460 - - 40,460 40,028
Transfer between funds - - ei - -
Actuarial gains/(losses) on defined
benefit pension schemes
10 2,600 . - 2,600 14,411
NET MOVEMENT IN FUNDS 43,060 - = 43,060 54,439
RECONCILIATION OF FUNDS
BALANCES BROUGHT FORWARD 16 723,054 - 8,222 731,276 676,837
BALANCESCARRIEDFORWARD 766,114 - 8,222 774,336 731,276

There were no recognised gains or losses other than those shown in the Financial Activities.

The notes on pages 8 to 17 form part of these financial statements.

6

West Croydon Baptist Church Balance Sheet Year Ended 31 December 2021

Notes 2021 2020
£ £ £ £
Fixed Assets
Tangible fixed assets 11 674,326 . 674,326
Current Assets
Debtors 12 30,463 31,503
Cash at bank and in hand 121,135 102,937
151,598 134,440
Creditors
Amounts failing due within one year 13 (18,105) (26,407}
Net Current Assets 133,493 108,033
Total Assets less Current Liabilities 807,819 782,359
Creditors
Amounts falling due after more than one year 14 (12,083) (27,083)
Provision for Liabilities
Defined benefit pension scheme liability 10 (21,400) (24,000)
774,336 731,276
Funds ofthe charity
Endowmeni funds 16 8,222 8,222
Unrestricted funds 16 766,114 723,054
774,336 734,276

The financial statements were approved by the Board of Trustees on and signed on

{heir behalf by:

Joycelyn Francis Robert Maybin

The notes on pages 8 to 17 form part of these financial statements.

7

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

1 ACCOUNTING POLICIES

a) Basis of accounting

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 (as updated through Bulletin 1 published on 2 February 2016), and the Charities Act 2011.

The West Croydon Baptist Church meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless other stated in the relevant accounting policy notes(s).

The financial statements are presented in sterling (£) which is also the functional currency for the entity.

b) Preparation of the accounts on a going concern basis

The charity has reasonable expectation that there are adequate resources to continue in operational existence for the foreseeable future. It has therefore continued to adopt the going concern basis in preparing its financial statements.

c) Fund accounting

Unrestricted Funds

Unrestricted funds represent funds which are expendable at the discretion of the trustees in the furtherance of the objects of the charity and which have not been designated for other purposes.

Restricted Funds

These represent amounts which have been restricted by the donors for use for specific purposes as set out in note 16.

d) Income

Income is recognised in the Statement of Financial Activities when the Charity has entitlement to the funds; any performance conditions attached to the item(s) of income have been met; it is probable that the income will be received; and that the amount can be measured reliably.

The value of any voluntary help received is not included in the accounts.

e) Expenditure and irrecoverable VAT

Expenditure is recognised in the Statement of Financial Activities once there is a legal constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.

Expenditure on office furniture and computer equipment is written off as incurred if below £1,000 in original cost.

8

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

1 ACCOUNTING POLICIES (continued)

f) Allocation of support and governance costs

Support costs are those that assist the work of the charity but do not directly represent the charitable activities and include governance costs.

Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs relating to the independent examination.

Support and governance costs have been 100% allocated to the charitable activities.

g) Fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off the cost on a straight line basis of each asset over its estimated useful life:

Fixtures, fittings and equipment

33%

Fixed assets are initially recorded at cost. Fixed assets below £1,000 are not capitalised.

No depreciation is charged on freehold properties, in accordance with section 17 of FRS 102, as in the opinion of the trustees any charge would be immaterial.

h) Debtors

Debtors are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.

i) Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Accruals and other creditors are recognised at their settlement amount due.

j) Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions:

(i) Multi-employer defined benefit pension scheme: Baptist Union Staff Pension Scheme The charity has an obligation to pay a deficit funding arrangement in respect of the multi-employer defined benefit pension scheme. The present value of the obligation depends on a number of factors including the RPI rate and the discount rate on corporate bonds. Management estimates these factors in determining the new pension obligation in the balance sheet.

9

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

1 ACCOUNTING POLICIES (continued)

j) Judgements and key sources of estimation uncertainty — continued

(ii) | Useful economic lives of tangible assets The annual depreciation charge of tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 11 for the carrying amount of the fixed assets, and note 1(g) for the useful economic lives for each class of assets.

2 DONATIONSAND LEGACIES Unrestricted Restricted 2021 2020
£ £ £ Fe
Donations and charitable activities 118,281 - 118,281 136,394
Gift Aid 2,286 - 2,286 24,426
120,567 - 120,567 160,820
3 CHARITABLE ACTIVITIES Unrestricted Restricted 2021 2020
£ £ £ £
Book sales to promote objectives 80 - 80 229
Church hall lettings to promote objectives 38,458 - 38,458 5,351
Money forchurch activities - - - 12,250
38,538 - 38,538 17,830
4 INVESTMENTS Unrestricted Restricted 2021 2020
£ £ £ £
Interest income 126 - 126 131
126 - 126 131
5 RAISING FUNDS Unrestricted Restricted 2021 2020
£ £ £ £
Cost of other trading activities (book stall) 97 - 97 182
97 - 97 182

10

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

6 CHARITABLE ACTIVITIES

CHARITABLE ACTIVITIES Unrestricted Restricted 2021 2020
£ £ £ £
Advancement of Christian faith 110,944 - 110,944 130,063
Missionary & Charitable giving 7,730 - 7,730 8,508
118,674 - 118,674 138,571
GOVERNANCE COSTS 2021 2020
£ £
Independent examiner’s fees 1,500 1,010
1,500 1,010

7 GOVERNANCE COSTS

8 GRANTMAKING

GRANTMAKING Grantsto
Institutions
Grantsto
Individuals
2021 2020
£ £ £ £
Advancement of Christian faith 7,330 400 7,730 7,750
7,330 400 7,730 7,750
Total
Name ofinstitution Purpose aniaunsa
grants paid
£
Croydon Refugee Day Centre www.croydonrefugeedaycentre.co.uk 230
Christian Solidarity Worldwide (CSW) www.csw.org,uk 900
BMS World Mission www.bmsworldmission.org 1,500
Tearfund www.tearfund.org 1,000
Spurgeons College www.spurgeons.ac.uk 1,000
London City Mission www.lcm.org.uk 900
Evangelical Alliance www.eauk.org 750
Oasis Community Housing www.oasiscommunityhousing.org 500
Whitehome Mill Grove Children's Home www.millgrove.org.uk 500
Red Cross www.redcross.org.uk 50
7,330

Croydon Refugee Day Centre Christian Solidarity Worldwide (CSW) BMS World Mission Tearfund Spurgeons College London City Mission Evangelical Alliance Oasis Community Housing Whitehome Mill Grove Children's Home Red Cross

11

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

9 STAFF COSTS

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |STAFF|COSTS|2021|2020| |£|£| |Salaries|and|wages|11,976|23,974| |Social|security|costs|478|1,373| |Pension|costs|(defined|contribution|scheme)|4,121|6,099| |Other employee|benefits|(NEST|pension)|361|632| |16,936|32,078|

----- End of picture text -----

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |2021|2020| |No.|No.| |The|average|number|of employees|during|the|year was|1|2|

----- End of picture text -----

Employee time has been allocated either; To direct costs on a percentage of the time spent by an employee on an activity

To support costs allocated on a percentage basis over all the costs

Key management personnel is comprised of the Senior Minister, the Pastoral and Discipleship and the Trustee/Youth Coordinator.

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2021|2020| |£|E| |Senior|Minister|(resigned|during|2019)|-|=| |Pastoral|&|Discipleship|-|6,337| |Youth|Coordinator|-|7,688| |-|14,025|

----- End of picture text -----

No employee received emoluments in excess of £60,000.

10 PENSION COSTS

The Church is a participating employer the Baptist Pension Scheme (“the Scheme’), which is a separate legal entity administered by the Pension Trustee (Baptist Pension Trust Limited). The assets of the Scheme are held separately from those of the Employer and the other participating employers.

The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to future accrual of defined benefits on 31 December 2011. Prior to this date the main benefit provided through the Defined Benefit (DB) Plan was a pension of one eightieth of final minimum pensionable income for each year of pensionable service together with additional pension in respect of premiums paid on Pensionable Income in excess of Minimum Pensionable Income.

From January 2012, pension provision is being made through the Defined Contribution (DC) Plan within the Scheme. In general, members pay 8% of their Pensionable Income and employers pay 6% of members’ Pensionable Income into individual pension accounts, which are operated and managed on behalf of the Pension Trustee by Broadstone Corporate Benefits Ltd. In addition, the employer pays a further 4% of Pensionable Income to cover Death in Service

12

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

10 PENSION COSTS (continued)

Benefits, administration costs, and an associated insurance policy which provides income protection for Scheme members if they are unable to work due to long-term incapacity. This income protection policy has been insured by the Baptist Union of Great Britain with Aviva Limited.

The Scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. Because it is not possible to attribute the Scheme’s assets and liabilities to specific employers, the scheme is accounted for as if the Scheme were a defined contribution scheme.

The Minister is eligible to join the Scheme.

Actuarial valuation as at 31 December 2019

A formal valuation of the DB Plan as at 31 December 2019 was carried out by a professionally qualified Actuary using the Projected Unit Method. At the valuation date the market value of the DB Plan assets was £298 million, whilst the level of assets needed to pay benefits was £316m, giving a deficit of £18m (equivalent to a past service funding level of 94%). The Church and the other participating employers in the DB Plan are collectively responsible for funding this deficit.

The key financial assumptions underlying the valuation were as follows

Type of assumption % p.a.
RPI price inflation assumption 3.20
CPI price inflation assumption 2.70
Minimum Pensionable Income IncreaseAdjustment (above CPI!) 0.50
Pre-retirement assumed investment returns (gilt yield plus 1.75% pa) 2.95
Post retirementassumed investment returns (including benefits matched 1.70
by the insurance policy) (gilt yield plus 0.5% pa)
Minimum Pensionable Income increases (CPI plus 0.5%) 3.20
Deferred pension increases (based on RPI)
Pre April 2009 3.20
Post April 2009 2.50
Pension increases
BasedonCPIwithanannualfloorof0%andannualcapof5% 2.70

Mortality is assumed in accordance with 80% of the S3NA standard mortality table. Future improvements projected from 2013 in line with the “CMI 2019” projection with a long-term rate of improvement of 1.75% p.a. for males and 1.5% p.a. for females with the core smoothing parameter and with additional initial mortality improvement factor A=0.5%.

The next actuarial valuation of the DB Plan within the Scheme is due to take place not later than as at 31 December 2022.

Recovery Plan

In addition to the contributions to the DC Plan set out above, where a valuation of the DB Plan reveals a deficit the Trustee and the Council agree to a rate of deficiency contributions from churches and other employers involved in the DB Plan. Following the 2019 valuation a Recovery Plan was signed in September 2020 under which deficiency contributions are payable until June 2026. These contributions were broadly based on each employer's membership at 31 December 2014 and increase annually in line with increases to Minimum Pensionable Income as defined in the Rules.

13

West Croydon Baptist Church

Notes to The Financial Statements Year Ended 31 December 2021

10 PENSION COSTS (continued)

On 30th June 2022 the Baptist Pension Scheme signed an agreement with the insurance company Just Group (“Just”) to secure DB Plan members’ pension benefits. Just are now providing financial backing for all pensions provided through the Scheme’s DB Plan and following this transaction, the Scheme no longer has a shortfall. An updated Recovery plan was then signed in August 2022 under which recovery contributions from each participating employer in the DB Plan reduced to £1 per month from August 2022.

Movement in Balance Sheet liability

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised asa liability. The movement in the provision is set out in the table below.

2021 2020
£ £
Balance sheet liability at year start 24,000 38,411
Minus deficiency contributions paid (4,121) (4,048)
Interestcost (recognised in SoFA) 88 619
Remaining change to balance sheet liability* (recognised in SoFA) 1,433 (10,982)
Balancesheetliabilityatyearend 21,400 24,000

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions set by reference to the duration of the deficit recovery payments:

31 Dec 2021 31 Dec 2020 31 Dec 2019
Discount rate 2.0% 0.4% 1.7%
Future
i
uture increases
ncome
to
to
Mini
Minimum
Pensionabl
Pensionable
10.1% 3.0%

The Church has been advised that the cost for the church to buyout their Pension Scheme liabilities at 31 December 2021 was approximately £21,400.

14

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

11 TANGIBLE FIXEDASSETS Frephieis Lana's
Buildings
Fixtures,
Fittings&
:
Equipment
Total
COST £ £ £
At 1 January 2021 674,326 15,407 689,733
Additions
Disposals
At 31 December 2021 674,326 15,407 689,733
DEPRECIATION
At 1 January 2021 - 15,407 15,407
Charge for the year - - -
At 31 December 2021 - 15,407 15,407
NET BOOK VALUE
At 31 December 2021 674,326 - 674,326
At 31 December 2020 674,326 - 674,326
12 DEBTORS 2021 2020
£ £
Trade debtors 26,786 27,946
Prepayments and accrued income 3,677 3,557
30,463 31,503
13 CREDITORS:Amounts fallingduewithinoneyear 2021 2020
£ £
Bank loans and overdrafts 15,000 15,000
Accruals and deferred income 1,349 11,407
Social security and other taxes 1,756 -
18,105 26,407

15

West Croydon Baptist Church Notes to The Financial Statements Year Ended 31 December 2021

14 CREDITORS: Amounts falling due afterone CREDITORS: Amounts falling due afterone oneyear 2021 2020
£ £
Bank loans and overdrafts 12,083 27,083
12,083 27,083
15 ANALYSISOF NETASSETSBETWEEN FUNDS General
funds
Endowment
funds
Total funds
£ £ £
Tangible fixed assets 674,326 - 674,326
Current assets 143,376 8,222 151,598
Current liabilities (18,105) - (18,105)
Non-current liabilities (33,483) - (33,483)
766,114 8,222 774,336
46 STATEMENTOF FUNDS
-CURRENT PERIOD
Balance
01/01/2021
.
Incoming
Resources
.
Outgoing
Resources
Transfers Gains/
(losses) &
Transfers
Balance
31/12/2021
£ £ £ £ £ £
Restricted funds
Refugee Day Centre - - - é - -
Unrestricted funds
The Fountain 1,398 200 48 > - 1,550
Young People 4,332 - (89) - - 4,421
Building Fund 145,100 12,410 - 3 - 157,510
General Fund 565,376 146,430 118,315 : 2,600 596,091
Book Agent 287 80 97 - - 270
Football Team 377 - - 2 - 377
Training Fund 1,000 - - - - 1,000
Fellowship Fund 2,631 111 400 - - 2,342
C150 - Challenge 150 1,853 - - - - 1,853
Little Jewels 700 - - - - 700
723,054 159,231 118,771 - 2,600 766,114
Permanent endowment
funds
Investments 8,222 - - - - 8,222
731,276 159,231 118,771 - 2,600 774,336

16

West Croydon Baptist Church

Notes to The Financial Statements Year Ended 31 December 2021

16 STATEMENT OF
FUNDS-
PRIOR PERIOD
Balance
01/01/2020

Incoming
Resources
-
Outgoing
Resources
Titirsaters Gains/
(oeses)s.
Tratiefers
Balance
31/12/2020
£ £ £ £ £
Restricted funds
Refugee Day Centre - 379 (379) - - -
~ 379 (379) - -
Unrestricted funds
The Fountain 1,348 50 - - - 1,398
Young People 4,332 481 (593) 112 - 4,332
Building Fund 123,486 26,084 (4,470) - - 145,100
General Fund 533,440 150,858 (133,221) -112 14,411 565,376
Book Agent 148 229 (90) - - 287
Football Team 377 - - - - 377
Training Fund 1,000 - - - - 1,000
Fellowship Fund 2,631 - - - - 2,631
C150 — Challenge 150 1,853 - . - - 1,853
Little Jewels - 700 - - - 700
668,615 178,402 (138,374) - 14,411 723,054
Permanent endowment
funds
Investments 8,222 - - - - 8,222
676,837 178,781 (138,753) - 14,411 731,276

17 RELATED PARTIES

The Association is a member of the Baptist Union of Great Britain.

There were no related party transactions during the year (2020: none).

18 TRUSTEEANDKEYPERSONNEL
REMUNERATION AND BENEFITS
RaniierKtion Pension
contribution
Pension
contribution
Total
2021
Total
2020
£ £ £ £
Rev. Reuben Martin - - - -
PastorAbiodun Obafemi - - - 5,875
Pauline Head - - - 7,222
- - - 13,097

No trustees were reimbursed for their expenses this year. (2020: 1 trustee was reimbursed for their expenses totaling £66).

17