
## **The Saltway Team** 

The Church of England in Droitwich Spa-Salwarpe-Hindlip-Martin Hussingtree 

**The Saltway Team Annual Report 2024** 



## Contents 

Introduction……………………………………………………………………………………………4 The Saltway Team – Review of 2024 ………………………………………………………...6 Governance-Parish of Droitwich Spa………………………………………………….. .. 15 Governance-Parish of Salwarpe with Hindlip and Martin Hussingtree .... 17 Fabric of Buildings and Churchyards…………………………………………………… .. 18 Droitwich & SHMH Finances………………………………………………………………… 20 Report on the Proceedings of the Deanery Synod………………………………… 21 Droitwich Spa - Administrative Details…………………………………………. ........ 23 SHMH - Administrative Details……………………………………………………………… 24 Saltway Team Contact Details…………………………………………………………. ..... 24 

The Saltway Team Annual Report 2024 - Page 2 



## **Introduction** 

This report summarises the activities of the Saltway Team in 2024. It includes: 

- A review of the events of 2024. 

- Some aspects of the life of the team that relate to Worship, Discipleship and Serving the Community. 

- Governance. 

- Fabric, Finance and Administrative Details. 

- Details of the Deanery Synod during 2024. 

It is important to note that the summary and financial details provide a picture of the Team through to the end of December 2024, however some mention is made of the months that have followed, as well as some references to the year ahead. 

It is always impossible to sum up the journey of a year in one document and particularly difficult to articulate the shared journey, both with each other and with God. It is hoped that this report paints something of a picture of the journey, while in no way claiming to include everything that 2024 has seen. 

The Saltway Team Annual Report 2024 - Page 3 



## **The Two Parishes of the Saltway Team** 

The Saltway Team consists of two adjacent parishes. 

**The Parish of Droitwich Spa** encompasses the town of Droitwich Spa which is 6 miles north of Worcester. There are four CofE church buildings and one further burial ground. 

- St Augustine’s Church - Droitwich (Dodderhill) 

- St Andrew’s Church - Droitwich 

- St Peter’s Church - Droitwich 

- St Nicholas’ Church - Droitwich 

- St Mary’s Churchyard (chapel building was demolished in 2012) 

**The Parish of Salwarpe and Hindlip with Martin Hussingtree (SHMH)** is to the south of Droitwich. It is an area of rural farmland, with half of the large village of Fernhill Heath to the south and several large housing developments that border the Parish of Droitwich Spa. There are three CofE church buildings and one further burial ground. 

- St. Michael's Church - Salwarpe 

- St. Michael & All Angels Church - Martin Hussingtree 

- St. James’ Church - Hindlip (now under the guardianship of West Mercia Police, but available for two services a year in July (St James’ Patronal) and November (Remembrance) 

- Spellis Green Burial Ground - Fernhill Heath 

Each parish has its own Parochial Church Council (PCC). 

We aim to be a unified team of congregations, supporting one another in our mission to **Worship God** , to **Grow as Disciples of Jesus** and to **Serve the Local and Wider Community** . 

The Saltway Team Annual Report 2024 - Page 4 



## **The Saltway Team – Review of 2024** 

The Saltway Team has the mission to Worship God, Grow as Disciples and Serve the Wider Community. It does this in the most part through five Sunday morning congregations and a range of other gatherings and activities. 

## **Ministry Team** 

During 2024 Revd Laura Handy (Team Rector) and Revd Giles Joiner (Team Curate) served across the Saltway Team. They ministered together with Readers (LLMs) Philip Bowen and Bill Sumner, Authorised Lay Ministers (ALMs), other Clergy with Permission to Officiate (PTOs), Churchwardens, PCC members and others who served so faithfully. 

The clergy continued to meet monthly with the churchwardens and other appropriate representatives and regularly with a wider ministry team to discuss the leadership and development of the parishes. We also began to work with Neil Flint, mission accompanier, as part of the leadership and development.   Mission accompaniers are supported by the Diocese to assist local reflection and development. 

## **Services** 

As a Team we continued to worship together in our now well-established pattern which enables worship across the church buildings throughout each month. It has been encouraging to see established congregation members find a rhythm of worship as well as seeing new people join in with each of the congregations. 

The Wednesday communion service has gone from strength to strength with a deep sense of peace, community and mutual support. The Service 

The Saltway Team Annual Report 2024 - Page 5 



of Healing and Wholeness on the first Wednesday of the month has been a special time together and one that people value greatly. 

The traditional Sunday services have been well attended and each has regained or developed a sense of identity within the wider Team. It has been encouraging to see more people involved in serving across the Team to enable these services to happen and more people worshipping across the churches. 

As well as the regular communion services, St Peter’s enjoyed a monthly Service of the Word led ably by Philip Bowen and Rachel Rean. 

The 11am Contemporary Congregation at St Andrew’s continued to grow and develop with more people joining and many becoming more regular in their attendance. It has been encouraging to see relationships strengthen and develop and to see people grow in their faith. Christine Holzapfel has shared in the leadership of this congregation and her ministry has been greatly appreciated. Various people have met in house groups and joined in prayer meetings as part of growing as a community of faith. 

The regular Zoom Morning Prayer service, although small in size, has been greatly appreciated by those who worship from home. 

Choral Evensong, held three times during the year, continues to be very much appreciated by those who attend. 

## **New Worshipping Communities** 

Whilst we made the decision to bring Blaze to an end due to family life meaning some families struggled to attend regularly, we have seen the start of Sparkle Tots at St Nic’s and Time Together at St Peter’s. Sparkle Tots has seen families and their little ones come together weekly in term time led by a brilliant team. Time Together has seen parents and children join us at St Peter’s for after school fun with Christingles in December and pancakes in February. 

## **Seasonal Provisions** 

The Saltway Team Annual Report 2024 - Page 6 



The seasonal services helped us to journey through the year and during 2024 we marked many of these in our traditional ways. 

Our seasonal services included: 

Ash Wednesday, Holy Week, Easter and Ascension Day Harvest Celebrations 

All Souls - where we welcomed many families to remember loved ones Remembrance - including Civic events at Fernhill Heath Memorial Hall, Hindlip Church and West Mercia Police & Fire Headquarters, Salwarpe Church and Droitwich Town Centre followed by St Andrew’s Church. Christmas - with Christingles, carol services and crib services across the team and communities. It was really encouraging to see increased numbers across all of these services. This included a new Christingle workshop and service at Martin Hussingtree with Hindlip School, which was a great success and a day that we hope will be repeated. 

## **Those We Have Loved and Lost** 

During the year a number of people who were part of the congregations across the team have been commended to God’s care. Each one is known and loved by God and together we mourn their passing. 

In particular we give thanks for the faithful service of John Hughes (Martin Hussingtree and Salwarpe), Ann Brazier (Salwarpe), Gwyneth Bevan (St Peter’s), Mary Brennan (St Augustine’s), David Howells (SHMH), Geoff Cottam (St Peter’s) and John Baker (SHMH). 

## **Occasional Offices and Pastoral Care** 

During 2024 we had the privilege of conducting many christenings and weddings, as well as many funerals (both at the churches and crematoria), and interments of ashes. 

During the year pastoral care has continued both formally and informally by clergy, readers, ALMs and many others, as we have sought to share the journey together. 

## **St Nic’s** 

Whilst decisions were made to pause both the cinema and live@stnics, the church is increasingly being used as a community space, including by 

The Saltway Team Annual Report 2024 - Page 7 



the newly formed Central Area Residents’ Meeting and the Folk Club, and it is hoped to increase this further over the coming years.  It has also seen the start of Sparkle Tots - a report on which can be found below. 

## **Wider Community** 

## **Schools work** 

Revd Laura continued to serve as a governor at Hindlip CofE First School and as an Advocate (governor) at St Peter’s Droitwich CofE Academy. Clergy were also involved in seasonal services (Easter, Harvest, Leavers Services, Remembrance, Christmas etc.), assemblies, Open the Book, church visits and RE lessons, as well as pastoral support to various staff, families and pupils at these schools - Westlands First School, RGS Dodderhill and Witton Middle School. Bill Sumner continued to work with Hindlip First School Choir and Recorder group 

## **Civic Roles** 

Revd Laura continued in the capacity of Chaplain to Droitwich Town Council and Royal British Legion and provided liaison for Civic Services, Remembrance Sunday and other town events. 

## **Local Organisations** 

The Saltway Team had regular contact with local organisations and charities that included the Droitwich Spa Foodbank and Coventry Homes Charity. 

## **SHMH Parish Magazine** 

The Salwarpe and Hindlip with Martin Hussingtree Parish and Community Magazine was hand-delivered each month to around 2,400 households. The magazine is free of charge, although recipients are encouraged to consider giving to cover the cost. This continues to be possible because of a dedicated team of volunteers. 

## **Ecumenical Partnerships** 

The Saltway Team Annual Report 2024 - Page 8 



The Churches Together in Droitwich Group continued to have a strong involvement from the partner churches in Droitwich: this produced at Christmas a brilliant window display which was a wonderful addition to the town. The relationship between SHMH and Fernhill Heath Baptist Church continues to be valued and saw a joint  World Day of Prayer event take place. 

## **St Peter’s Pre-School** 

The Pre-School continued to operate in the Winslow Vestry at St Peter’s and the strong links between church and school continue. 

## **Church Visits** 

Across the Team there were a variety of visits to the churches, with a mixture of organised group visits, individuals researching family connections, schools and bellringers amongst others. St Peter’s and St Andrew’s continued to be open most weekdays, enabling increasing numbers of people to find a quiet place for prayer and reflection. 

## **A Number of Reports from Across the Team….** 

This is by no means a complete list, but simply a flavour of the wider life of the Team and some reflections from those who have helped to lead and shape these areas of ministry. 

**Faith and Fellowship** , throughout 2024, continued to be a welcoming and friendly space for people to come together to explore the Bible, faith and how these relate to everyday lives. The monthly sessions included singing, prayer and an exploration into a Bible passage. During the seasons of Lent and Advent, courses of three and four weeks were held. The Revd Henry Lewis, a retired Minister, and the Revd Christine Holzapfel were welcomed as guest speakers as part of the Advent course. In August, the group visited Sacred Heart RC church to see and hear about the mosaics. As numbers continue to increase more new friendships are being made, all whilst enjoying a cuppa (sometimes cake too). 

## **Care Home Ministry** 

The Saltway Team Annual Report 2024 - Page 9 



Our visits to three care homes have continued monthly throughout 2024. Each home is different and we try to adapt to each one in ways which suit their individual needs. At one of these, a group of our choir members sing a mixture of hymns and secular songs, at another we take communion to two faithful Christian ladies and for another we have a shortened service with extra hymns, a short drama presentation of the Bible story and Communion for those who express a desire to receive it. 

During 2024, this ministry has increased to include two other care homes, where a short Communion service is held every six to eight weeks. 

We are blessed by building relationships with the residents and their families and serving Christ in this special ministry. 

## **Sparkle Tots** 

Sparkle Tots is Church for babies and toddlers with their parents or carers. The group meets every Monday in school term time from 9.30 – 10.30 at St Nicholas Church. The sessions include simple songs, stories, games and craft activities followed by refreshments and playtime for the children, chat time for the adults. We began on 4th November last year and we now have a regular membership of five children who bring their mums, dads, grandmas, and on one occasion, a grandad and an auntie! This is a group to which we can invite families who bring their children for baptism in the Saltway Team churches, to keep them connected to church. 

This year we have taken the theme ‘Jesus is Special!’ with each week thinking about how we know this. From the Christmas angels and star through stories of Jesus’ miracles,  we learn about Jesus through his friends and coming to church, to the miracle of Easter. We have coloured, glued and painted in our craft times and made shapes with playdough. Most recently we created a lovely Easter Garden with the children bringing things to put into it – including robots! 

The Saltway Team Annual Report 2024 - Page 10 



The sessions are planned and overseen by four gifted and committed volunteers who have all been DBS checked and trained. 


## **Bell Ringing** 

The band of bellringers continues to ring out the bells at St Peter's, St Augustine's (Dodderhill) and St Michael’s ~~(~~ Salwarpe) for Sunday services, in addition to weekly practices and ringing for special occasions. Particularly notable this year were ringing to commemorate the 80th anniversary of D-Day and a celebratory touch for fellow ringer Jeffrey Webb's 92nd birthday. We rang for services celebrating the lives of former ringers Geoffrey Cottam and David Howells and continued our tradition of ringing for Judith Dear, in whose memory the bells at Salwarpe were recast and restored to working order. We are always on the lookout for new people to join our team and would be delighted to hear from anyone who would like to learn the art of bell ringing. 

## **SHMH Parish Fellowship Lunch** 

The Parish Fellowship Lunch is an opportunity to meet socially for a meal each month. We usually have a carvery at a local pub and anyone is welcome to join us. If you would like your name added to the contacts list, please get in touch with Barbara Jauncey at barbara.jauncey@outlook.com. 

## **St Peter’s School** 

St Peter’s School continues to visit St Peter’s Church for educational purposes, looking at the inside of the church and its components. The school also has at least six services a year to mark Christian festivals such as Harvest, Ash Wednesday, St Peter’s Day to name a few, as well as the special Leavers Service for the Year 4 children moving on to middle school. The church is usually packed with over 430 children and there is much joy shared with singing, drama and prayers 

The Saltway Team Annual Report 2024 - Page 11 



led by the JAM group (Jesus and Me). Each year group has a Family Service led by the year group staff and parents are invited to this one to share time in church with their child. This has also seen Time Together launch an afterschool service, which has been well received by families who attended. 

## **Open The Book** 

Story telling with a difference! A very enthusiastic team of folk are warmly welcomed into Westlands and St Peter’s Schools to retell bible stories through acting with the children participating. Dressed in sheets and tea towels our best acting skills are put to the task and this helps to make the stories memorable and fun. There is a follow up assembly to unpack the story and its meaning led by Laura and Giles. A fun time is had by all! 

## **Everyone Playing Their Part** 

It is impossible to acknowledge all the different ways that people have played their part in the life of the Team during 2024. It is inevitable that someone has been unintentionally missed out or not appropriately acknowledged. 

Churchwardens Richard Rose and Sandy Medhurst continued to go above and beyond, often in unseen ways. Rachel Rean, Philip Bowen and Bill and Barbara Jauncey (who act as ‘unofficial churchwardens’) have faithfully served in countless ways. Whilst stepping back as Church Warden, Mick Jubb continues to serve with the ongoing work at St Nic’s. The dedication of this group (and their spouses!) has enabled much of what is in this report to be possible. 

The Churchwardens have been supported, and worked alongside, a large number of people who shaped the life of the team, in particular members of the PCCs and Ministry Team. 

. 

The Saltway Team Annual Report 2024 - Page 12 



As soon as we begin to name individuals and groups there is a very real danger that people will be unintentionally missed. We continue to be thankful for Jeni King (Droitwich) who wisely and faithfully helps us to manage our finances and to be good stewards of the resources that we have. We also give thanks Bill Jauncey and Nikki Kristy, who in the aftermath of John Hughes’ passing have been incredible in helping with the finances at Salwarpe and Martin Hussingtree. 

It is also important to acknowledge the dedication of our organists and choir members who have enabled us to worship as we have gathered together at our traditional services 

Bellringers, tower captains, flower arrangers, cleaners, grass cutters, gardeners, welcomers, sidespeople, eucharistic assistants, vergers, care home teams, readers, intercessors, children’s teams, finance, care of the buildings, graveyard care, prayer ministry team, listening ears, faithful worshippers, musicians, Together Tuesday volunteers, St Nic’s team, prayer chain, refreshments…… and the list goes on!! 

During 2024 so many people played their part and offered their time and gifts in the service of God and his people. A quick (and inevitably incomplete!) look back at 2024 shows the variety of ministry across the team. Not being successful in recruiting a new Team Vicar has been a challenge and meant that some things have had to happen in a different way or at a different speed, but it has been so encouraging to see how many people have joined in with the life of the Saltway Team as we have sought to follow God together in this season. 

Thank you to everyone who has played their part in whatever way. 

## **Governance - Parish of Droitwich Spa** 

## **Parochial Church Council (PCC)** 

The Parochial Church Council (PCC) is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. 

The Saltway Team Annual Report 2024 - Page 13 



Since 2009 the Parish of Droitwich Spa has been a registered charity number 1128487. 

The PCC has the responsibility of co-operating with the clergy in promoting the whole mission of the Church (pastoral, evangelistic, social and ecumenical) within the ecclesiastical parish. The PCC continued to meet bi-monthly. 

## **Report on the Proceedings of Droitwich PCC** 

The PCC met six times in 2024 ~~.~~ 

The meetings began with prayer and included time for “news” and communication so that PCC members could be aware of the many and various activities across the team. 

A report on the activity of the Deanery Synod is also included. 

Each meeting has a report on the current financial position and anything of significance financially for that period. 

Standing agenda items is to bring to the PCC’s attention any safeguarding and health and safety issues. 

The main issues discussed in 2024, in addition to those above, included Ministry Share, future ministry provision and relevant fabric embracing items needing repair and work required within churches and churchyards. 

The PCC agreed procedures for Safeguarding, Data Protection, Admittance of Children to Holy Communion and Health and Safety. 

## **Safeguarding** 

The Droitwich Spa PCC is aware of its duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults. All of the necessary procedures have been agreed and adopted by the PCC. Our Safeguarding Officer is Judith Trevor, who has used the Safeguarding Dashboard to ensure the Parish complies with the standards and procedures. Below is an update from her.   Last July there was an 

The Saltway Team Annual Report 2024 - Page 14 



independent audit of Safeguarding in the Diocese of Worcester and Worcester Cathedral. The subsequent report mentioned the phrase ‘this is good practice’ several times and the phrase ‘this is excellent practice’ was also quoted. 

The Diocese has completed an action plan to address any 

recommendations. The audit report is available on the Diocesan website. 

Parishes use the Dashboard to manage Safeguarding. This online tool provides a central hub for clergy, PCC and PSO to access information, record data and ensure compliance with relevant policies. All of this information is always available to the Diocesan Safeguarding team. 

The Saltway team have continued the cycle of both new applicants and those renewing being DBS checked and completing the relevant training. These have included volunteers in our new Sparkle Tots group. 

Safeguarding is always of paramount importance and this is endorsed by the key phrase from the audit report: 

‘it is everyone’s responsibility to report any safeguarding concern’. 

## **Websites and Social Media** 

The website www.saltwayteam.org.uk includes information and content for the whole team. 

It is based on a content management system from Church123. This has provided a professional looking site with considerable capability and flexibility which can be accessed by different editors and where content is kept fresh and appropriate. 

A “contact us” feature is increasingly used to contact the Parish. 

The Saltway Team also has a Facebook account that is used to raise the profile of the Team and communicate with the wider community. 

The Saltway Team Annual Report 2024 - Page 15 



## **Governance - Parish of Salwarpe with Hindlip and Martin Hussingtree** 

## **Parochial Church Council (PCC)** 

The Parochial Church Council (PCC) is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. The PCC has the responsibility of co-operating with the clergy in promoting the whole mission of the Church (pastoral, evangelistic, social and ecumenical) within the ecclesiastical parish. The PCC continued to meet bi-monthly. 

## **Report on the Proceedings of PCC** 

The PCC met five times in 2024. A report on the activity of the Deanery Synod is also included. Each meeting has a report from the treasurer, including progress against the PCC agreed budget. Standing agenda items bring to the PCC’s attention any safeguarding and health and safety issues. 

The main issues discussed in 2024, in addition to those above, included Ministry Share, fabric, the Parish Magazine and future ministry provision. The PCC agreed procedures for Safeguarding, Data Protection, and Health and Safety. 

## **Safeguarding** 

The SHMH PCC is aware of its duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults. All of the necessary procedures have been agreed and adopted by the PCC. Our former safeguarding officer Bill Jauncey used the Diocesan Safeguarding Dashboard to ensure the parish complied with standards 

The Saltway Team Annual Report 2024 - Page 16 



and procedures and has continued with day-to-day maintenance until a replacement/solution is found. 

## **Websites** 

SHMH has its own website www.shmhchurches.com with basic 

information about services, occasional offices and contact details. 

## **Fabric of Buildings and Churchyards** 

The Saltway Team is responsible for the good management of its church buildings and churchyards. A significant amount of time and money is spent each year on them. This year fabric work and maintenance included: 

## **Annual services and necessary repairs:** 

- Organs (tuning and servicing) 

- Fire prevention equipment 

- Boilers and heating systems 

## **Quinquennial Inspections (5 Year Church Building Inspection)** 

- SHMH Parish: Martin & Salwarpe 

## **Building Maintenance, Repairs and Development** 

- Various minor repairs took place at different churches, including windows at St Nic’s, St Augustine’s and Salwarpe damaged as the result of vandalism. 

- Door repairs at St Peter’s, also following vandalism. 

- The churchyard wall at St Nic’s. 

- Clock repair at Salwarpe. 

## **Churchyard Maintenance** 

- Urgent tree work took place in several of the churchyards. 

The Saltway Team Annual Report 2024 - Page 17 



- Steve King has worked on several of the churchyards cutting grass and undertaking other necessary tasks. 

- In SHMH contractors continue to cut the grass. 

- The Community Payback Scheme continued to cut the grass at St Peter’s and occasionally at St Mary’s. 

## **Working Parties** 

- Working parties took place twice during the year at each of the Droitwich Churches. 

   - Churchyard working parties took place in several of the churchyards during the year. 

## **Major Fabric Projects:** 

**St Andrew’s Roof and Tower.** St Andrew’s in Droitwich needs major repairs to the stonework and timbers in the north wall and tower. Extensive repairs are required, which have resulted in the building being on the English Heritage ‘At Risk’ Register. Previous work was carried out before the pandemic to prepare to submit a Heritage Lottery Fund (HLF) bid, but this stalled when the HLF fund shut during the pandemic. Discussions continue with the Diocese to ensure that this is tackled in the right way and with the right expertise. 

**St Andrew’s Nave Ceiling Collapse.** The plaster repair to the ceiling of the church is currently being considered as part of the project to repair the roof. It is possible that this will be treated as a separate project going forward to aid progress and enable removal of scaffolding. 

## **Other Repairs Under Consideration** 

**St Augustine’s:** Replacement of the extension boiler and the (ancient!) church boiler. This will be the first opportunity across the Team to consider environmentally friendly heating solutions. 

**St Peter’s:** Redecoration and plaster repairs - cost to be determined. **Salwarpe:** Repairs and improvements to path. **Martin:** Repairs to stonework. 

The Saltway Team Annual Report 2024 - Page 18 



## **Vacancy** 

Following several attempts at recruitment over the past 18 months, Laura has been working with the diocese following a rethink, with a potential renewal beginning at the end of 2025. More information to follow! Meanwhile we are pleased that Giles has been able to remain with us following the end of his curacy, potentially until mid2026. 

## **Droitwich & SHMH Finances** 

**Full independently examined accounts for both the Parish of Droitwich Spa and the Parish of Salwarpe & Hindlip with Martin Hussingtree are available on request.** 

During 2024 both PCCs have received regular reports on the financial position of the parishes. We continue to be thankful to all those who have given towards the ongoing life and ministry of the Team. Increasing numbers of people now give through the Parish Giving Scheme (Droitwich) or by direct debit. This enables forward planning and gives a clearer idea of the funds available. **Thank you to all who gave during 2024.** 

The Saltway Team continues to face financial challenges with the income raised during the year being insufficient to meet the full demands of ministry, building and churchyard maintenance and other running costs. We are aware of the need to increase income to enable further development of ministry and to safeguard the future of the buildings. Ministry share, which is the combined share for the whole benefice, is costed to cover the real cost of ministry that is received. This includes the cost of stipendiary clergy as well as contributing to Diocesan costs (N.B. Curate stipends are paid centrally). In 2024, the ministry share requested by Worcester Diocese for the Saltway Team was £77,466 

The Ministry Support Fund is designed to help benefices struggling financially. It enables benefices to contribute what they feel able to, 

The Saltway Team Annual Report 2024 - Page 19 



whilst planning towards becoming financially sustainable. This grant operates alongside the Low-Income Communities Grant, which ensures that extra support is given to benefices with areas of low-income community (in Droitwich Parish Westlands Estate is considered such an area). The Saltway Team received the following grants for 2024: Low Income Community Grant (LinC): £9029. 

We remain committed to pay as much of the Ministry share as possible, but have to balance this with the other necessary expenditure, as well as seeking to develop our ministry life. 

## **Deanery Synod Report** 

Deanery Synod has met 3 times this year. On each occasion we are at a different venue. This serves two purposes. The first is the opportunity to visit the very varied locations of parishes in our Deanery and also to ensure not every Synod member has a distance to travel each time. 

The first Synod was an opportunity to meet the new Archdeacon - Mark Badger. He encouraged us to think about mission with a particular focus on engaging with people moving into new housing developments, but also thinking about how we connect with new people moving into existing homes in our parishes. As groups from different churches, we were encouraged to look at what our churches currently offer and where there are openings to extend our welcome beyond the church setting. The aim is to bring people gradually into contact with the church and faith by using experiences and settings where they feel more comfortable. 

At our second Synod meeting we were invited to bring our Treasurers along. Quite often issues involving finance are discussed at Diocesan level without the impact of everyday, individual, parish life being articulated. This meeting was used to discuss the issues faced by us as parishes which were then presented to the Diocesan Officers for them to understand our concerns. 

The Saltway Team Annual Report 2024 - Page 20 



Our final meeting, held on a Saturday, had two guest speakers.  Revd Kim Brown has been appointed to help develop New Worshipping Communities. She has a wealth of experience and provided many resources and ideas that parishes can build into current parish activities. She is willing to help all churches wanting support to develop their interaction in communities. 

The second speaker was the Revd Duncan Hutchinson who has launched the ‘Church and School Partnership Award’ in our Diocese. 

An extra event, organised by Revd Paul Wilcox, was a Deanery Prayer event. It was held on September 11th, offering prayer stations linked to praying for different aspects of our Deanery life. The detail that was put into the evening was excellent but unfortunately very few non-clergy attended. This was a shame as the quality of what was offered was excellent. 

## Elizabeth Fleming and Nick Stephens 

The Saltway Team Annual Report 2024 - Page 21 



## **Droitwich Spa - Administrative Details** 

Clergy Revd Laura Handy (Team Rector) 

Revd Giles Joiner (Team Curate) 

Churchwardens St Andrew’s Sandy Medhurst St Augustine’s Richard Rose St Nicholas’ Mick Jubb (until May 2024) St Peter’s None 

Deanery Synod Janet Bryan Representatives 

Elected Members  Philip Bowen of the PCC                 Jeni King (Treasurer) Steve Penn Jill Robinson Val Hawley (until May 2024) Christine Tapson (from May 2024) 

Other Officers Judith Trevor (Safeguarding Officer) Jeni King (Gift Aid Officer) Vacant (Data Protection Officer) Bank Lloyds TSB plc, The Cross, Worcester, WR1 3PY Independent           Ballards LLP Examiner 

Charity Number 1128487 

The Saltway Team Annual Report 2024 - Page 22 



## **SHMH - Administrative Details** 

Clergy Revd Laura Handy 

(Team Rector) 

Revd Giles Joiner (Team Curate) 

Churchwardens None 

Elected Members 

of PCC                       Barbara Jauncey 

Nikki Kristy David Luscombe Sylvia Whittaker 

Deanery Synod Bill Jauncey – PCC Secretary Members 

Other Officers Vacant (Safeguarding) 

## **Saltway Team Contact Details** 

**Postal Address:** 

Parish Centre, St Andrew's Street, Droitwich Spa, Worcestershire, WR9 8DY 

**Phone:** 01905 794952 

**Email:** saltwayteam@outlook.com 

**Website:** www.saltwayteam.org.uk 

The Saltway Team Annual Report 2024 - Page 23 



DRorrwicH SPA PCC
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR
ENDED 31ST DECEMBER 2024

DRomiJicH SPA PCC
copTrENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 1024
PAGE
Report of the Trustees
Independent Examinerfs report
Statement of Financial Activities 2024
Comparative Statement of Financial Activlties 2023
Balance Sheet
Notes to the Financial Statement5
8t012
Detailed Staternent of Financial Activities
12 and 13

DROITWICH SPA PCC
REPORT OF THE TRUSTEES
FOR TrIE YEAR Ef40ED 31￿ DECEMBER 2024
The trustees present their report with the financial statements of the charity for the year ended 31
December 2024. The trustees have adopted the provisions of the Accounting and Reporting by
Charities.. Statement of Recommended Practice applicable to tharities preparing their accounts in
accordènce with the Financial Reporting standard applicable in the UK and Republic of Ireland
IFR51021 effective 1° January 20191.
REFERENCE AND ADMINISTRATIVE DEfAILS
Registered Charity Number:
1128487
Prinupal Address
The Parish Centie
St Andrew's Street
Droitwich Sp
Worcestershire WR9 8DY
Independent Examiner
M A Skellum FCA
ICAEW
Ballards LLP
Oakmoore Court
Ilc Kingswood Road
Hampton Lovett
Dro1￿ICh
Worcestershire WR9 (K]H
Public Benefft
Thetru5tees have complied with theirdutyto have due regard to public benefft guidance published
by the Charity Commission. The trustees consider that the charity meet5 the public benefit
requirements of the Charities Act 2011 by carryin8 Out its normal activities.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Dotument
The charity 15 controlled by ils governing document, a deed of twst, and constitutes an
unincorporated charity.
Rlsk Mana8ement
The trustees have a duty to identtfy and review the risks to which the charity Is exposed and to
ensure appropriate controls are in place to provide reasonable a55urance against fraud and error.
ONBEWOFT
E BOARD:
Twstee.........
Rev. Giles Joiner
Date: ....

Independent Examlnerfs to the Intstees ol Dr￿1￿￿tt Spa PC¢
I report to the trustee5 on my eX￿at10Th ofthe accounts ofthe ¢Wity fcrf U)e yearend8d 31 Decen*)er 2024.
Responsibilities and basis ol report
As Ihe charity trustees ol Spa PCC you are resTx¥tsth for the wepwabon of the accounts
accordance wim the requwen*nts ofthe Clwitw 2011 Cthe Pd)
I rem in resFed of rny exaNhnatkM of ffvoTlwth Spa PCC'S accc4J)ts C￿ed under seciion 145 01 t
2011 Act 2nd In carrylng out my examinalkjn I ha¥e fr)IcM*d *1 tt* appi*able gven by the Charity
Commlssion under sect*Jn 14515llbl al the Act
Independffii oxamin¢trs statèment
I have ￿Mpleted my exaThnalbx. l o)nfim) that no mat* matters have come to my attentk)n in r￿nneCtIOn
with the examination gFving me catsse to tdieve thal in any material respecL
1 accounting records were not kept in re¥￿cl of CYTh"twth Spa PCC as required by sectr)n 130 of the fv￿.. or
2 the accounts do not accord with those or
3 the accounts do not ￿mpty wth the accountr.ng requirements concerning the form and ¢ontent of wJunts
setoul in the Charilies (Accounts and Rewts) Reg￿?￿nS 20)8 othv than ￿ reqLAremenl thatthe accounts
gwe a 'twe and fair view whth ￿ not a matteT Consi￿ as part of an independent exanm'nath)n.
I have no ¢orKem5 and have o)me across no n4ttern in ¢wrrtt*)n with the examinatK)n to
attention should be dmvn ￿ thts rewl m order to enable a prcyer understandiNJ of the ￿OUnts to b
reached.
M A Skellum FCA
ICAEW
Ballards LLP
Oakmoore Cwrt
11C K.ngswood Road
Hampton Lovett
Droitsvich
Worcestershire
WR9 OQH

DRomiiicH SPA PCC
STATEMENT OF FINANCIAL AcfiviTIES
FOR THE YEAR ENDED 31ST DECEMBER 2024
2023
Total
Funds
Unrestrirted Pwirted Endowment
Funds
Fund5
Funds
Total
Funds
Noles
Ir4COMING RESOURCES:
IncominB resoufcesfrom
8enErated fund$
Voluntary income
Aclivsi*S lor 8eneratinR fund5
Investment income
Misc
In¢omlry resources fffom
chaihtable artvities
Church activiiies
I(￿.823
13.409
7.682
92.793
199.616
13.409
11.631
1.666
122.190
14,705
6,SlO
6,501
3.949
22
TOTAL INCOME
175 361
EXPENDrnJRE:
Costs of generatlng funds
Costs of Éenerat5ng voluntary
Income
Charliable aai¥ities
Church actkvilies
other resoyro5 expèrtded
74
144.940
11.226
156.166
123.705
TOTAL EXPENDMJRE
148 621 ￿226
159 847
127 465
￿￿INcOME/￿OUTGO1NG)
RESOURCES before other
Recogniged galnsand losses
3%2
85.516
89.358
47.896
Other recogrri5ed 8ains/losses
GainslLosses on In￿lment assets
17
NEfM0VEME￿r IN FUNDS
RECONCILIATION OF FUND&.
Total fundsbr0wton￿1d
l*ovement
273.762
2(Q.945
39.752
574,459
96 478
5Q9,290
TOTAL FUNDS C4RRIED FORWARD
SS2

DROJTWKH SPA PCC
COMPARATIVE STATEMErir OF FINANCIAL ACTivmES
FOR THE pRE￿OUs YEAR ENDED 315f DECEMBEA 2023
2022
Totsi
FthKJs
Totsl
n05
Notes
INCOMING RESOURCES
Incoming rewyr(9s fr(¥h
enerated I[￿d$
Voluntary income
Activities for generatlng fvNIs
Investment incorne
Misc
In¢omin8 resowce5from
th3rftsble actlvltles
Church acttvities
120fi51
14.705
42
6.501
L539
121190
14,705
6,510
6501
121,336
12,$46
3.652
335
2.310
21
Totsl Inwne
17L512
175361
159.295
EXPENDITURE
Costs of8Èneratingfvnds
C¢st5 ol 8eneraiia8 vojuniary
income
Charr¢able aclfvlt
Church activities
Othèr resources èxperKk
74
74
92
123.Cf12
123,705
152.120
Total ExP￿dItUre
IZ6.762
127865
160.210
NET INCOMEIIOUTGOINGI
RESOURCES before olher
Reco8n15ed gain5 and
44.750
3.146
47.896
191SI
Other recognised 8ainsllosses
G3inslL05ses on investment assets
117558
Net mo¥em•nl in fuThls
{18.4731
RECONCILIATION OF FUND5
Totallunds bmutht forw•
Rounding Adjustrnent
Movernent
226.926
245.660
36.704
509,290
527.764
47
TOTAL FUND5 CARRIED FORWARD

DRorrwicH SPA PCC
BALANCE SHE
AT 31- DECEMBER 2024
2024
Total
Fund$
2023
To￿1
Funds
Funds
CURRENT ASSETS:
Debtors- amounts fall1￿ due
wlthin one y￿r
Invesiments15haresl
Cash at bank and in
li￿61
19521
249.321
11.861
178.398
491.OS8
11,789
171,277
424.604
118.lx
241.737
40.7S7
1.703 35YA57
4Q757
681J17
607.670
CREDfft)R&.
Amount5 fallingdue wlthkn
One year
io
1151
&229
10.380
33,211
TOTALASSEIS iE55 CURRENT LIA811￿
278J52
351￿18
4*,757
670.937
574.459
FUND5:
2024
2023
vwe5￿cted
Restriaed
Endowment
13
12
278￿52
351.628
273,762
260,945
The financial ststements ￿re approved by thE Board of Trustees on .......... .
Sl8ned on its behalf by:
. and were
Trustee..
Rev. Giles
oiner

NOTES TOTHE FIIIANCIAI STATEMENTS
FOR THE YEAR E14DED 31Sf DECEMBER 20Z4
ACCOUNTING POLKIES
Staten*nt of Compliance
The financial statements have been prepared in accordance with Accounting and Reporting by charities..
Statement of Recommended Practice applicable to thariiies preparing their accounts in accordance with
the FinancKal Reporting Standard applicable in the UK and Republic of Ireland (FRS1021 (effective I
January 20191- (Charities SORP {FRS 102)). the FiTrarKial ReFKKtir* Standard applicable in the UK and
Republic of Ireland {FRS 102) and the Charities Act 2011.
Basls of Prep¥atlon
Droitwich Spa PCC meets the definltlon of a public benefrt entity under FRS 102. The a¢counts {finèncial
statementsl have been prepared under the historical cost convention with ttern5 ieco8nlsod at cost or
transaction value unless otherwise stated in the relevant notels) to these accounls.
Infoming Re50w¢es
All incoming resources are induded on the Statement of Financkil Artivities when the PCC is le8alty
entitled to the income and the amount can be quantir￿d with reasonable accuracy.
Resourc￿ ExPer￿ed
Éxpenditure is accounted for on an accruals basi5 has been classif*d under headings that agg￿gate
all tOSts related to the category. Where costs cannot be directly attributed to particular headin85 they
have been allocated to activities trn a basis consistent with the use of resources.
Fund Accountln8
UnTe5tricted funds represent the furvJ5 of the Pccthat are r￿t subject to any re5triction5 regardire their
use and are available for application on the general purposes of the PCC Other funds which are
desgnated for a parrKular purpose by the PCC are a150 unrestricted.
Restricted income furnjs are those donated for use in a particular area or lor specific purposes, the use
of which 15 restricted to that area or purpK)se.
Mlnistry Share
The Ministry Share represents the amounts paid io the Diocese of Worcester I'OiocesÈ'l in order to fund
ministry in the Diocese of Worcester. The D￿ceSe requests an amount each year. however thi5 15 not a
legal debt. It is tht Parish intention to pay the amount in fvll. however it currently does not have
suffKient funds to do so. As the debt is not legaty enfor￿able and the Parish has not made a formal
le8al commitment to pay the requested amount for Ministry Share to the Di0￿se. the Ministry Share
recognised in the Income and Expenditure actount representsthe cash paid to the Diocese.
Reserves
ReseNes are held to ensure that planned and committed eypenditure over the next five years can be
met. Unre5trirted funds r￿t invested in tangible fixed assets (the f￿e reseFvesl are held to meet a
minimum of six months budgeted expenditure and lo enable the PCC to fulfil its planned and tommitted
expenditure over the next fve years which are not covered by restricted funds.

DROITWICH SPA PCC
NOTES TO THE FINANCIAL STATEMENTS- coKllNUED
FOR THE YEAR ENDED 31ST DECEMBER 2024
2. AcnvmE5 FOR GENERATING FUIIDS
2023
Fundraisi
Lettings
Pr￿ling
3.353
io.ox)
1302
10.750
59
3. INVESTMENT INCOME
20Z4
2023
Dividends
Interest
1.593
4. CHURCH ACTivmE5. Inc(xThe
2024
2023
Fees and eypenses
Charity Collections
Z2882 24.4142
25
5. CHURCH AcfiviTIES- EX￿dIture
2023
Mlnistry Share
Insurance and utilities
Church and Churchyard maintenan(e
Musiclorgan
Clergy Exps. Secretsrial. Profeswnal
Other
41
45.(
32.824
21,773
4.445
14.036
63,857
166 123 705
6. TRU5TEES' REMUNERATI¢YI AND BENEFIT5
There We￿ rK) trustees. remuneration or other benefits for the year ended 31 De￿mber 2024 nor for
the year ended 31° December 2023.

DROftWIOI SPA PCC
NOTES TO THE FINANCIAL STATEMENYS- CONTINUED
FOR THE YEAR ENDED 31sf DECEMBER 2024
7. CURRENT ASSET SHARES INVEThaENTS
Listed
MARKET VALUE
At I" january 2024
Revaluat*)ns
171.277
At 31" December 2024
17&397
There were no Investment assets oulside the UK.
8. DEBTORS: AMoup¥fs FALUNG (IVE wffHIN ONE YEA
2024
2023
Other debtors
Prepayments
Gift Aid tax recoverable
3J81
2,962
130
li
9. CASH AT BANK ANO IN HAND
2024
2023
Lloyds Current Alc
Santander Alc
Petty Cash
Lloyds Notice alt
CCLA Reserves
120.595 264,S40
2.149
93
201558
158 327
491058 424 604
10. CREDrroAS: AMouf4TS FAWNG DUE wifHIN ONEYEAR
2023
Other creditors
Minisrry Sha
Agertcy Collection5
1166
3.771
11,250
io
11. ENtX)WMENT FUNDS
BalarKe
01101124
Inc/Dec
Valuation
Balarbce
3V12124
st Andrews
51 Marfs
26.697
13,055
611
394
27,308
13,449
Totsl Endowmert Funds
io

DROITWICH SPA PCC
NOTESTO THE FINANCIALSTATEMENTS- CONTINUED
FOR THE YEAR ENDEO 31 DECEMBER Z024
12. RE5TRicfED FUNDS
Balance
01101124
Emp
Inc/Dec
Balance
Valuation 3￿1¥24
Charity Collections
Messy Church
St Andrews Church
St And￿w$ Garden
St Peters Church
St Peters Churchyard
St Nichol65 Church
Sl Nicholas Churthyard
St Ntcholas Projett
St Augustine's Church
St Au8SJStine's Churchyard
St Mary's Churchyarfl
Youth Fund
Agencylpostbox
People in Need
Rounding
TOTAL Y¢fSTRicfEO FUNDS
191
402
13,447
191
402
88,602
75,155
115.597
39,412
138
3.931
748
123.528
40.160
3D5
167
5,(J)O
72,862
4,895
1.066
14,721
14111
69.080
4,895
3.782
1.3
12.339
13,221}
2.382
1411}
3(Ll
13. UNfiESfRICfED FUNDS
Balance
Inc
Exp
InclE
alance
Valuatlon 31112124
01101124
DESIGNATEO FUNDS
Charity Collections
Messy Church
St Andrews Garden
St Peters Church
St Peters Churchyard
St Nichola5 Churchyard
St Nichvla5 Project
St Augustine's Churchyard
St Mary's Churchyard
Churchyards
Youth Fun
People in Need
Rounding
TOTAL DESIGNATED FUNDS
i.oio
402
1445)
966
1401
445
13.243
11515
4.936
3.052
273
625
17.736
5.339
1,364
3.811
2.041
1,538
18461
112.8791
16451
13,9381
11.387)
,102
1,155
424
150
236
150
1,202
966
45,SJ3
,061
120.1801
40.554
General Fund
228.089 137AOI 1128,4401
237P98
TOTAL UNRESTrICfED FUND5 2Z3afiL15
t)esignated fund for Messy Church- initial fvnds transferred from General Fur￿ for the start up of the
Messy Church project. Projert halted due to Cov*1 pandemic. New projects & ￿-naming due in 2025.
Designated fund for St Nicholas Project 55 for the new commtsnity projects.
De518nated fvndslorchvrchyards are funds set asKlÈ forthe on80iTr8 Maintenar￿e ofthtsse Churchyards.
li

NOTETOTHE FINAp4aAL STATEMENTS~ COPrnNUED
FOR THE YEAR ENDED 31" DECEWBER 2024
14. ANALYSIS OF NEfAssEfs BY FUND
2024
2013
Current Assets
Current Uabilities
.703
359,857
40.757
681,317
LIO 380J
607.670
Total Net Assets by Fund
15. RELATED PARTY TRANSAcfioNS
There were no related party transactions in the year.
DETAILED STATEMENT OF FINANCIAL AcninTIES
FOR THE YEAR ENDED 31 DECEMBER 2024
INCOMING RESOURCES
2024
2023
VolunLiry Income
Planned giving
Gift Aid tax recoverable
Donations
Unplanned giving
Grants and legacies
73.448
19.171
6,651
7.518
87.511
20.165
6.280
6.649
199,616
122,190
Activities for generating funds
Fundraising events
Lettin85
Printing
3.353
10.050
1302
14.705
10.750
59
Investment income
Dividends
Interest
1,669
1,593
11.631
6.510
Incomin8 resources from ch¥riLibk activities
Charita￿e ¢olle¢tions
Fees and expenses
1.013
22W3
25.455
otherlmisc
Insurance claim
Misc
5.676
825
6,501
33
Total Sncoming res(wrc¢5
12

DROITWIQI SPA PCC
DETAIiED STATEMENT OF FtNANaALACTivmES
FOR THE YEAR ENDED 31 DKEMBER 2024
RESOUR￿ EXPENDED
2024
2023
Costs of generating vo￿￿tsry inc<M
Fundraising costs
74
Charltable artlvities
Grants to Misgonary Soci￿les/ChantIe5
Outreath
Ministry Share
Cler8y expenses
Insurance
Church utility expenses
Upkeep of Church 5eryi
Church maintenance
Churchyard malntenance
Organist, organ repaits and music
Secietarial and Booktheeping
Professional
Stationery and office expen5e5
Post and telephone
455
349
41062
3,456
17.n7
15J63
1201
9.953
53.904
45,CK
4,032
16.672
16.152
992
11.675
10,098
4.445
3.439
6.565
1.946
3,933
1,901
156.166
123,705
Other rosource5 expended
Publicity and communications
Parish Centre and other cosis
369
3,686
Tutsl res{W￿ expended
Nrt Incomellexpendilurè)
This Detailed Statement Iloes not form part of Stat￿ory financial statements.
13

DRorrwicH SPA PCC
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR
ENDED 31ST DECEMBER 2024

DRomiJicH SPA PCC
copTrENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 1024
PAGE
Report of the Trustees
Independent Examinerfs report
Statement of Financial Activities 2024
Comparative Statement of Financial Activlties 2023
Balance Sheet
Notes to the Financial Statement5
8t012
Detailed Staternent of Financial Activities
12 and 13

DROITWICH SPA PCC
REPORT OF THE TRUSTEES
FOR TrIE YEAR Ef40ED 31￿ DECEMBER 2024
The trustees present their report with the financial statements of the charity for the year ended 31
December 2024. The trustees have adopted the provisions of the Accounting and Reporting by
Charities.. Statement of Recommended Practice applicable to tharities preparing their accounts in
accordènce with the Financial Reporting standard applicable in the UK and Republic of Ireland
IFR51021 effective 1° January 20191.
REFERENCE AND ADMINISTRATIVE DEfAILS
Registered Charity Number:
1128487
Prinupal Address
The Parish Centie
St Andrew's Street
Droitwich Sp
Worcestershire WR9 8DY
Independent Examiner
M A Skellum FCA
ICAEW
Ballards LLP
Oakmoore Court
Ilc Kingswood Road
Hampton Lovett
Dro1￿ICh
Worcestershire WR9 (K]H
Public Benefft
Thetru5tees have complied with theirdutyto have due regard to public benefft guidance published
by the Charity Commission. The trustees consider that the charity meet5 the public benefit
requirements of the Charities Act 2011 by carryin8 Out its normal activities.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Dotument
The charity 15 controlled by ils governing document, a deed of twst, and constitutes an
unincorporated charity.
Rlsk Mana8ement
The trustees have a duty to identtfy and review the risks to which the charity Is exposed and to
ensure appropriate controls are in place to provide reasonable a55urance against fraud and error.
ONBEWOFT
E BOARD:
Twstee.........
Rev. Giles Joiner
Date: ....

Independent Examlnerfs to the Intstees ol Dr￿1￿￿tt Spa PC¢
I report to the trustee5 on my eX￿at10Th ofthe accounts ofthe ¢Wity fcrf U)e yearend8d 31 Decen*)er 2024.
Responsibilities and basis ol report
As Ihe charity trustees ol Spa PCC you are resTx¥tsth for the wepwabon of the accounts
accordance wim the requwen*nts ofthe Clwitw 2011 Cthe Pd)
I rem in resFed of rny exaNhnatkM of ffvoTlwth Spa PCC'S accc4J)ts C￿ed under seciion 145 01 t
2011 Act 2nd In carrylng out my examinalkjn I ha¥e fr)IcM*d *1 tt* appi*able gven by the Charity
Commlssion under sect*Jn 14515llbl al the Act
Independffii oxamin¢trs statèment
I have ￿Mpleted my exaThnalbx. l o)nfim) that no mat* matters have come to my attentk)n in r￿nneCtIOn
with the examination gFving me catsse to tdieve thal in any material respecL
1 accounting records were not kept in re¥￿cl of CYTh"twth Spa PCC as required by sectr)n 130 of the fv￿.. or
2 the accounts do not accord with those or
3 the accounts do not ￿mpty wth the accountr.ng requirements concerning the form and ¢ontent of wJunts
setoul in the Charilies (Accounts and Rewts) Reg￿?￿nS 20)8 othv than ￿ reqLAremenl thatthe accounts
gwe a 'twe and fair view whth ￿ not a matteT Consi￿ as part of an independent exanm'nath)n.
I have no ¢orKem5 and have o)me across no n4ttern in ¢wrrtt*)n with the examinatK)n to
attention should be dmvn ￿ thts rewl m order to enable a prcyer understandiNJ of the ￿OUnts to b
reached.
M A Skellum FCA
ICAEW
Ballards LLP
Oakmoore Cwrt
11C K.ngswood Road
Hampton Lovett
Droitsvich
Worcestershire
WR9 OQH

DRomiiicH SPA PCC
STATEMENT OF FINANCIAL AcfiviTIES
FOR THE YEAR ENDED 31ST DECEMBER 2024
2023
Total
Funds
Unrestrirted Pwirted Endowment
Funds
Fund5
Funds
Total
Funds
Noles
Ir4COMING RESOURCES:
IncominB resoufcesfrom
8enErated fund$
Voluntary income
Aclivsi*S lor 8eneratinR fund5
Investment income
Misc
In¢omlry resources fffom
chaihtable artvities
Church activiiies
I(￿.823
13.409
7.682
92.793
199.616
13.409
11.631
1.666
122.190
14,705
6,SlO
6,501
3.949
22
TOTAL INCOME
175 361
EXPENDrnJRE:
Costs of generatlng funds
Costs of Éenerat5ng voluntary
Income
Charliable aai¥ities
Church actkvilies
other resoyro5 expèrtded
74
144.940
11.226
156.166
123.705
TOTAL EXPENDMJRE
148 621 ￿226
159 847
127 465
￿￿INcOME/￿OUTGO1NG)
RESOURCES before other
Recogniged galnsand losses
3%2
85.516
89.358
47.896
Other recogrri5ed 8ains/losses
GainslLosses on In￿lment assets
17
NEfM0VEME￿r IN FUNDS
RECONCILIATION OF FUND&.
Total fundsbr0wton￿1d
l*ovement
273.762
2(Q.945
39.752
574,459
96 478
5Q9,290
TOTAL FUNDS C4RRIED FORWARD
SS2

DROJTWKH SPA PCC
COMPARATIVE STATEMErir OF FINANCIAL ACTivmES
FOR THE pRE￿OUs YEAR ENDED 315f DECEMBEA 2023
2022
Totsi
FthKJs
Totsl
n05
Notes
INCOMING RESOURCES
Incoming rewyr(9s fr(¥h
enerated I[￿d$
Voluntary income
Activities for generatlng fvNIs
Investment incorne
Misc
In¢omin8 resowce5from
th3rftsble actlvltles
Church acttvities
120fi51
14.705
42
6.501
L539
121190
14,705
6,510
6501
121,336
12,$46
3.652
335
2.310
21
Totsl Inwne
17L512
175361
159.295
EXPENDITURE
Costs of8Èneratingfvnds
C¢st5 ol 8eneraiia8 vojuniary
income
Charr¢able aclfvlt
Church activities
Othèr resources èxperKk
74
74
92
123.Cf12
123,705
152.120
Total ExP￿dItUre
IZ6.762
127865
160.210
NET INCOMEIIOUTGOINGI
RESOURCES before olher
Reco8n15ed gain5 and
44.750
3.146
47.896
191SI
Other recognised 8ainsllosses
G3inslL05ses on investment assets
117558
Net mo¥em•nl in fuThls
{18.4731
RECONCILIATION OF FUND5
Totallunds bmutht forw•
Rounding Adjustrnent
Movernent
226.926
245.660
36.704
509,290
527.764
47
TOTAL FUND5 CARRIED FORWARD

DRorrwicH SPA PCC
BALANCE SHE
AT 31- DECEMBER 2024
2024
Total
Fund$
2023
To￿1
Funds
Funds
CURRENT ASSETS:
Debtors- amounts fall1￿ due
wlthin one y￿r
Invesiments15haresl
Cash at bank and in
li￿61
19521
249.321
11.861
178.398
491.OS8
11,789
171,277
424.604
118.lx
241.737
40.7S7
1.703 35YA57
4Q757
681J17
607.670
CREDfft)R&.
Amount5 fallingdue wlthkn
One year
io
1151
&229
10.380
33,211
TOTALASSEIS iE55 CURRENT LIA811￿
278J52
351￿18
4*,757
670.937
574.459
FUND5:
2024
2023
vwe5￿cted
Restriaed
Endowment
13
12
278￿52
351.628
273,762
260,945
The financial ststements ￿re approved by thE Board of Trustees on .......... .
Sl8ned on its behalf by:
. and were
Trustee..
Rev. Giles
oiner

NOTES TOTHE FIIIANCIAI STATEMENTS
FOR THE YEAR E14DED 31Sf DECEMBER 20Z4
ACCOUNTING POLKIES
Staten*nt of Compliance
The financial statements have been prepared in accordance with Accounting and Reporting by charities..
Statement of Recommended Practice applicable to thariiies preparing their accounts in accordance with
the FinancKal Reporting Standard applicable in the UK and Republic of Ireland (FRS1021 (effective I
January 20191- (Charities SORP {FRS 102)). the FiTrarKial ReFKKtir* Standard applicable in the UK and
Republic of Ireland {FRS 102) and the Charities Act 2011.
Basls of Prep¥atlon
Droitwich Spa PCC meets the definltlon of a public benefrt entity under FRS 102. The a¢counts {finèncial
statementsl have been prepared under the historical cost convention with ttern5 ieco8nlsod at cost or
transaction value unless otherwise stated in the relevant notels) to these accounls.
Infoming Re50w¢es
All incoming resources are induded on the Statement of Financkil Artivities when the PCC is le8alty
entitled to the income and the amount can be quantir￿d with reasonable accuracy.
Resourc￿ ExPer￿ed
Éxpenditure is accounted for on an accruals basi5 has been classif*d under headings that agg￿gate
all tOSts related to the category. Where costs cannot be directly attributed to particular headin85 they
have been allocated to activities trn a basis consistent with the use of resources.
Fund Accountln8
UnTe5tricted funds represent the furvJ5 of the Pccthat are r￿t subject to any re5triction5 regardire their
use and are available for application on the general purposes of the PCC Other funds which are
desgnated for a parrKular purpose by the PCC are a150 unrestricted.
Restricted income furnjs are those donated for use in a particular area or lor specific purposes, the use
of which 15 restricted to that area or purpK)se.
Mlnistry Share
The Ministry Share represents the amounts paid io the Diocese of Worcester I'OiocesÈ'l in order to fund
ministry in the Diocese of Worcester. The D￿ceSe requests an amount each year. however thi5 15 not a
legal debt. It is tht Parish intention to pay the amount in fvll. however it currently does not have
suffKient funds to do so. As the debt is not legaty enfor￿able and the Parish has not made a formal
le8al commitment to pay the requested amount for Ministry Share to the Di0￿se. the Ministry Share
recognised in the Income and Expenditure actount representsthe cash paid to the Diocese.
Reserves
ReseNes are held to ensure that planned and committed eypenditure over the next five years can be
met. Unre5trirted funds r￿t invested in tangible fixed assets (the f￿e reseFvesl are held to meet a
minimum of six months budgeted expenditure and lo enable the PCC to fulfil its planned and tommitted
expenditure over the next fve years which are not covered by restricted funds.

DROITWICH SPA PCC
NOTES TO THE FINANCIAL STATEMENTS- coKllNUED
FOR THE YEAR ENDED 31ST DECEMBER 2024
2. AcnvmE5 FOR GENERATING FUIIDS
2023
Fundraisi
Lettings
Pr￿ling
3.353
io.ox)
1302
10.750
59
3. INVESTMENT INCOME
20Z4
2023
Dividends
Interest
1.593
4. CHURCH ACTivmE5. Inc(xThe
2024
2023
Fees and eypenses
Charity Collections
Z2882 24.4142
25
5. CHURCH AcfiviTIES- EX￿dIture
2023
Mlnistry Share
Insurance and utilities
Church and Churchyard maintenan(e
Musiclorgan
Clergy Exps. Secretsrial. Profeswnal
Other
41
45.(
32.824
21,773
4.445
14.036
63,857
166 123 705
6. TRU5TEES' REMUNERATI¢YI AND BENEFIT5
There We￿ rK) trustees. remuneration or other benefits for the year ended 31 De￿mber 2024 nor for
the year ended 31° December 2023.

DROftWIOI SPA PCC
NOTES TO THE FINANCIAL STATEMENYS- CONTINUED
FOR THE YEAR ENDED 31sf DECEMBER 2024
7. CURRENT ASSET SHARES INVEThaENTS
Listed
MARKET VALUE
At I" january 2024
Revaluat*)ns
171.277
At 31" December 2024
17&397
There were no Investment assets oulside the UK.
8. DEBTORS: AMoup¥fs FALUNG (IVE wffHIN ONE YEA
2024
2023
Other debtors
Prepayments
Gift Aid tax recoverable
3J81
2,962
130
li
9. CASH AT BANK ANO IN HAND
2024
2023
Lloyds Current Alc
Santander Alc
Petty Cash
Lloyds Notice alt
CCLA Reserves
120.595 264,S40
2.149
93
201558
158 327
491058 424 604
10. CREDrroAS: AMouf4TS FAWNG DUE wifHIN ONEYEAR
2023
Other creditors
Minisrry Sha
Agertcy Collection5
1166
3.771
11,250
io
11. ENtX)WMENT FUNDS
BalarKe
01101124
Inc/Dec
Valuation
Balarbce
3V12124
st Andrews
51 Marfs
26.697
13,055
611
394
27,308
13,449
Totsl Endowmert Funds
io

DROITWICH SPA PCC
NOTESTO THE FINANCIALSTATEMENTS- CONTINUED
FOR THE YEAR ENDEO 31 DECEMBER Z024
12. RE5TRicfED FUNDS
Balance
01101124
Emp
Inc/Dec
Balance
Valuation 3￿1¥24
Charity Collections
Messy Church
St Andrews Church
St And￿w$ Garden
St Peters Church
St Peters Churchyard
St Nichol65 Church
Sl Nicholas Churthyard
St Ntcholas Projett
St Augustine's Church
St Au8SJStine's Churchyard
St Mary's Churchyarfl
Youth Fund
Agencylpostbox
People in Need
Rounding
TOTAL Y¢fSTRicfEO FUNDS
191
402
13,447
191
402
88,602
75,155
115.597
39,412
138
3.931
748
123.528
40.160
3D5
167
5,(J)O
72,862
4,895
1.066
14,721
14111
69.080
4,895
3.782
1.3
12.339
13,221}
2.382
1411}
3(Ll
13. UNfiESfRICfED FUNDS
Balance
Inc
Exp
InclE
alance
Valuatlon 31112124
01101124
DESIGNATEO FUNDS
Charity Collections
Messy Church
St Andrews Garden
St Peters Church
St Peters Churchyard
St Nichola5 Churchyard
St Nichvla5 Project
St Augustine's Churchyard
St Mary's Churchyard
Churchyards
Youth Fun
People in Need
Rounding
TOTAL DESIGNATED FUNDS
i.oio
402
1445)
966
1401
445
13.243
11515
4.936
3.052
273
625
17.736
5.339
1,364
3.811
2.041
1,538
18461
112.8791
16451
13,9381
11.387)
,102
1,155
424
150
236
150
1,202
966
45,SJ3
,061
120.1801
40.554
General Fund
228.089 137AOI 1128,4401
237P98
TOTAL UNRESTrICfED FUND5 2Z3afiL15
t)esignated fund for Messy Church- initial fvnds transferred from General Fur￿ for the start up of the
Messy Church project. Projert halted due to Cov*1 pandemic. New projects & ￿-naming due in 2025.
Designated fund for St Nicholas Project 55 for the new commtsnity projects.
De518nated fvndslorchvrchyards are funds set asKlÈ forthe on80iTr8 Maintenar￿e ofthtsse Churchyards.
li

NOTETOTHE FINAp4aAL STATEMENTS~ COPrnNUED
FOR THE YEAR ENDED 31" DECEWBER 2024
14. ANALYSIS OF NEfAssEfs BY FUND
2024
2013
Current Assets
Current Uabilities
.703
359,857
40.757
681,317
LIO 380J
607.670
Total Net Assets by Fund
15. RELATED PARTY TRANSAcfioNS
There were no related party transactions in the year.
DETAILED STATEMENT OF FINANCIAL AcninTIES
FOR THE YEAR ENDED 31 DECEMBER 2024
INCOMING RESOURCES
2024
2023
VolunLiry Income
Planned giving
Gift Aid tax recoverable
Donations
Unplanned giving
Grants and legacies
73.448
19.171
6,651
7.518
87.511
20.165
6.280
6.649
199,616
122,190
Activities for generating funds
Fundraising events
Lettin85
Printing
3.353
10.050
1302
14.705
10.750
59
Investment income
Dividends
Interest
1,669
1,593
11.631
6.510
Incomin8 resources from ch¥riLibk activities
Charita￿e ¢olle¢tions
Fees and expenses
1.013
22W3
25.455
otherlmisc
Insurance claim
Misc
5.676
825
6,501
33
Total Sncoming res(wrc¢5
12

DROITWIQI SPA PCC
DETAIiED STATEMENT OF FtNANaALACTivmES
FOR THE YEAR ENDED 31 DKEMBER 2024
RESOUR￿ EXPENDED
2024
2023
Costs of generating vo￿￿tsry inc<M
Fundraising costs
74
Charltable artlvities
Grants to Misgonary Soci￿les/ChantIe5
Outreath
Ministry Share
Cler8y expenses
Insurance
Church utility expenses
Upkeep of Church 5eryi
Church maintenance
Churchyard malntenance
Organist, organ repaits and music
Secietarial and Booktheeping
Professional
Stationery and office expen5e5
Post and telephone
455
349
41062
3,456
17.n7
15J63
1201
9.953
53.904
45,CK
4,032
16.672
16.152
992
11.675
10,098
4.445
3.439
6.565
1.946
3,933
1,901
156.166
123,705
Other rosource5 expended
Publicity and communications
Parish Centre and other cosis
369
3,686
Tutsl res{W￿ expended
Nrt Incomellexpendilurè)
This Detailed Statement Iloes not form part of Stat￿ory financial statements.
13