OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED CHARITY NUMBER: 1128481

Report of the Trustees and

Financial Statements for the Year Ended 31st December 2020

for

St. Augustine PCC

Beak Kemmenoe Chartered Accountants 1-3 Manor Road Chatham Kent ME4 6AE

St. Augustine PCC

Contents of the Financial Statements for the year ended 31st December 2020

Page
Report of the Trustees 1 to 5
Statement of Trustees' Responsibilities 6
Independent Examiner's Report 7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10 to 15
Detailed Statement of Financial Activities 16 to 17

St. Augustine PCC

Report of the Trustees for the year ended 31st December 2020

The PCC present their report with the financial statements of the charity for the year ended 31st December 2020. The PCC have adopted the provisions of the Statement of Recommended Practice (FRSSE) Accounting and Reporting by charities issued in January 2015, together with the Church Accounting Regulations 2006 (the Regulations) and Section 145 of the Charities Act 2011 (the 2011 Act).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The PCC has the responsibility of co-operating with the Priest in Charge in promoting in the ecclesiastical parish the whole mission of the Church. It also has the responsibility to maintain the Church buildings and surrounding grounds and buildings.

Significant activities

When planning activities the Vicar and PCC consider the Commissions' guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion.

The PCC is committed to enabling as many people as possible to worship at the Church and to become part of our parish community. The services reflect this through prayer, Bible readings, worship and sacrament.

Public benefit

The PCC is continuing to reach out to those within the community and offering help, especially of a pastoral nature. This is achieved through:

Worship and prayer, learning about the Bible and developing a knowledge and trust in Jesus. Provision of pastoral care for people living in the parish.

Missionary and outreach work, including gathering proposals for future work. In 2018 a Project Board Committee was established and appointed by the PCC to overview the sale of the Shaw Memorial Hall and redevelop the Church building to form a community hub. This is an ongoing strategy and although the PCC is still committed to the redevelopment some scaling back of our plans has taken place to reflect the changing circumstances of the Covid-19 pandemic. The Place of Worship initiative launched last year on Wednesday mornings has continued, albeit intermittently during the restrictions, but when it is running is going from strength to strength and continues to be supported by many organisations who use the facility to aid their community engagement. Allowing the church to be used by organisations such as Medway Community Health to improve the wellbeing of the local community through training and engagement.

Grantmaking

The PCC continues to make institutional grants at their discretion. The PCC recognise the need for financial prudence and do not intend making institutional grants in the foreseeable future but have encouraged charities to come and speak on Sunday mornings and for church members to contribute as they wish over and above their church giving.

Volunteers

Members of the PCC act in a voluntary capacity and very much rely on the assistance outside of Council. It has not been possible to quantify the value of volunteers.

Page 1

St. Augustine PCC

Report of the Trustees for the year ended 31st December 2020

ACHIEVEMENT AND PERFORMANCE

There are 85 names on the electoral roll as at the APCM 2020. This reflected a more accurate ER, since 2019 saw a review of Electoral Roll membership throughout the Church of England. Local church attendance has remained steady with a slight decrease throughout the year due mainly to, people moving away, others unable to attend and several deceased members .Due to Covid-19 restrictions we were unable to provide public worship on the Easter and Christmas festivals. During the latter part of 2020 we have live streamed Sunday worship via Facebook and those members of the congregation who are able to can access the service via this medium.

The PCC held 6 regular meetings during the year and 6 extraordinary meetings.

Income from Church activities fell by £1,062.

Income from fundraising activities increased by £1,604 to £6,100. Costs of fundraising fell by £1,104 giving rise to a surplus from fundraising activities of £5,905.

FINANCIAL REVIEW

Principal funding sources

The principal source of income is rent receivable and planned giving. The PCC were disappointed to report a substantial decrease in income from planned giving of £11,233 in 2019. In 2020 income from planned giving showed a small increase of £415.

Rental income fell by £10,362.

Income from plate collections fell by £7,336.

Reserves policy

It is the policy of the PCC to maintain sufficient reserves to meet its financial commitments as and when they fall due, at the same time maintaining restricted funds to ensure all necessary repairs are carried out with due expediency. However, due to the Covid-19 pandemic we have had to draw on our reserves to maintain cash flow. Over the year we have withdrawn £15,000 from our account with the Diocese. This was in accordance with Diocesan policy to encourage churches to use their reserves to meet their financial commitments rather than simply reducing the Parish Share payable. The income and reserve shown as restricted income is to finance the redevelopment project.

FUTURE PLANS

In an attempt to mitigate the loss of income from the Busy Builders Play Group the Diocese agreed to reduce our Parish Share quota by £10,000 to £20,000 for 2021. This will give us breathing space to recover from the effects of the pandemic but is not a long term solution and we will need to find ways of raising money to return to the £30,000 per annum level from 2022 onwards.

In a further attempt to cover reduced income we have secured a grant to cover one third of the Facilities Supervisor (Caretaker) for 2021 and the two subsequent years.

The redevelopment plan continues and the sale of the Church Hall is still planned albeit at a later date. The seating in the church has been replaced with new stackable chairs which will enable the church to be used as a multi-use space in line with our wish to move more activities from the hall to the church building. The funding of the chairs costing £34,563 was raised through donations - no mean feat during a pandemic.- and whilst the complete rebuild of the Church Room to replace the Hall is being scaled back, external funding has been received for a complete refurbishment of the vestries and some refurbishment of the Church Room. The principle 'new build' work for the redevelopment is now being focused on new toilet facilities including those for the disabled.

Whilst there are a number of challenges, particularly relating from the chaos of 2020, the future of the church continues to look bright. The Priest-in-Charge - Father Antony Lane retired in the summer of 2020 and has been quickly replaced with a new incumbent starting in February 2021.

Page 2

St. Augustine PCC

Report of the Trustees for the year ended 31st December 2020

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.

Recruitment and appointment of new trustees

The method of appointment of PCC members is set out in the Church Representation Rules. All church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.

Organisational structure

Members of the PCC are either ex officio or elected at the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. The PCC meets at least every 2 months and has 20 members.

The overall structure of the organisation consists of the PCC and Standing Committee as statutory requirements, an Operations Committee, looking at issues around building, property and maintenance, and a Pastoral Committee looking at both the interior life of the Church community and its mission. A group responsible for Finance will continue to advise the Standing Committee and other groups and working parties will be brought into being to deal with issues as they arise.

The PCC operates through a number of committees. These are:

Standing Committee

This is the only committee required by law. It has the power to transact the business of the PCC between its meetings, subject to any directions given to it by the Church.

Pastoral Committee

The committee meets every 2 months to consider matters relating to the interior life of the Church community including some aspects of worship, teaching, music, the care of young people, social events and the ministry of welcome practiced by the Church.

Operations Committee

This committee meets every 2 months and is responsible for the day to day running of Church life along with having an overview on aspects such as communication, logistics, catering, finance, HR and outreach.

Deanery Synod

In terms of church governance, St. Augustine's falls under the Deanery of Gillingham. Membership of the Deanery Synod consists of 2 elected members and the Priest-in-Charge. The Priest-in-Charge also serves as an elected member of the Rochester Diocesan Synod.

Treasurer

The Treasurer is responsible for monitoring the income and expenditure of the Church and its accounts.

Induction and training of new trustees

All new members of the PCC are properly mentored by serving members and are advised of their duties and responsibilities.

Related parties

There were no related party transactions during the year.

Page 3

St. Augustine PCC

Report of the Trustees for the year ended 31st December 2020

STRUCTURE, GOVERNANCE AND MANAGEMENT

Risk management

The PCC have a duty to identify and review the risks to which the church is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Council have in place a Child and Vulnerable Adult Protection Policy, a Policy on the Recruitment of Ex-Offenders, a set of financial procedures and a Health and Safety Policy.

The PCC has complied with the duty under Section 5 of the Safeguarding and Clergy Discipline Measures Act 2016 to have due regard to the House of Bishops' guidance on safeguarding children and vulnerable adults. The PCC appoint Officers to deal with the requirements of the Disclosure and Barring Service, Child and Vulnerable Adult Protection. It is a requirement that all PCC members complete the CO online safeguarding training and there is an appointed Safeguarding Officer who records and monitors compliance on behalf of the PCC. In the latter part of 2021it is hoped that all PCC members will have completed the C1 online training.

As of February 2021 47 members of the congregation have completed the C0 Basic Safeguarding Training, 12 have completed level C1, 4 are on level 2 and 1 at C4.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Charity number

1128481

Principal address

c/o St Augustine's Vicarage Rock Avenue Gillingham Kent ME7 5PW

Page 4

St. Augustine PCC

Report of the Trustees for the year ended 31st December 2020

Trustees

The trustees who served during the year were as follows:

Ex-Officio
Priest in charge: Anthony Lane - retired July 2020
Curate: Nicky Rawlins
Church Wardens: Jenny Coe
Sheila McSherry
Deanery Synod: Marjorie Barry
Peter Wareing
Elected members
Elected 2017 Christine Hooper - Casual vacancy - elected 2018, retired 2020
Elected 2017 Tony Felmingham - retired 2020
Elected 2017 Glen Jones - retired 2020
Elected 2018 Tim Andrew - retires 2021
Elected 2018 Susan Gray - retires 2021
Elected 2018 Sarah Underhill - Casual vacancy - elected 2019, retires 2021
Elected 2018 Patricia Griffith - retires 2021
Elected 2018 Martin Harris - retires 2021.
Elected 2018 Penny Cadman - Casual vacancy - elected 2019, retires 2021
Elected 2018 Casual vacancy - vacant to 2021
Elected 2019 Pam Swift - retires 2022
Elected 2019 Paul Phillips - retires 2022
Co-opted members
Treasurer: Martin Harris (elected 2018)
Secretary: Caroline Bubb
Project Chair Andrew Gray (September 2018)

Independent Examiner

Natalie Harrison ACA FCCA CTA TEP Beak Kemmenoe Chartered Accountants 1-3 Manor Road Chatham Kent ME4 6AE

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ Trustee

Page 5

St. Augustine PCC

Statement of Trustees' Responsibilities for the year ended 31st December 2020

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

Independent Examiner's Report to the Trustees of St. Augustine PCC

Independent examiner's report to the trustees of St. Augustine PCC

I report to the charity trustees on my examination of the accounts of St. Augustine PCC (the Trust) for the year ended 31st December 2020.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Natalie Harrison ACA FCCA CTA TEP Beak Kemmenoe Chartered Accountants 1-3 Manor Road Chatham Kent ME4 6AE

Date: .............................................

Page 7

St. Augustine PCC

Statement of Financial Activities

for the year ended 31st December 2020

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
29,794
Charitable activities
Fees
2,304
Church activities
-
Other trading activities
2
14,459
Other income
253
Total
46,810
EXPENDITURE ON
Raising funds
195
Charitable activities
Fees
11,996
Support costs
7,933
Church activities
45,855
Activities for generating funds
21
Governance costs
600
Other
643
Total
67,243
NET INCOME/(EXPENDITURE)
(20,433)
Transfers between funds
8
(2)
Net movement in funds
(20,435)
RECONCILIATION OF FUNDS
Total funds brought forward
224,891
TOTAL FUNDS CARRIED FORWARD
204,456
Restricted
funds
£
39,546
-
-
4,269
-
43,815
-
-
-
35,232
-
-
-
35,232
8,583
2
8,585
14,438
23,023
2020
Total
funds
£
69,340
2,304
-
18,728
253
90,625
195
11,996
7,933
81,087
21
600
643
102,475
(11,850)
-
(11,850)
239,329
227,479
2019
Total
funds
£
50,063
-
3,366
29,256
288
82,973
1,299
-
7,517
76,138
-
720
751
86,425
(3,452)
-
(3,452)
242,781
239,329

The notes form part of these financial statements

Page 8

St. Augustine PCC

Balance Sheet 31st December 2020

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
5
128,821
CURRENT ASSETS
Debtors
6
3,766
Cash at bank
72,709
76,475
CREDITORS
Amounts falling due within one year
7
(840)
NET CURRENT ASSETS
75,635
TOTAL ASSETS LESS CURRENT
LIABILITIES
204,456
NET ASSETS
204,456
FUNDS
8
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
23,023
23,023
-
23,023
23,023
23,023
2020
Total
funds
£
128,821
3,766
95,732
99,498
(840)
98,658
227,479
227,479
204,456
23,023
227,479
2019
Total
funds
£
133,988
3,404
102,777
106,181
(840)
105,341
239,329
239,329
224,891
14,438
239,329

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. Trustee

The notes form part of these financial statements

Page 9

St. Augustine PCC

Notes to the Financial Statements for the year ended 31st December 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost Fixtures and fittings - 20% on reducing balance

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

continued...

Page 10

St. Augustine PCC

Notes to the Financial Statements - continued

for the year ended 31st December 2020

2. OTHER TRADING ACTIVITIES

Fundraising events
Rent receivable
Jumble sales
100 Club
Votive candles
2020
£
6,100
11,528
435
605
60
18,728
2019
£
4,496
21,890
2,001
510
359
29,256

3. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st December 2020 nor for the year ended 31st December 2019.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st December 2020 nor for the year ended 31st December 2019.

4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
39,390
Charitable activities
Church activities
3,366
Other trading activities
29,256
Other income
288
Total
72,300
EXPENDITURE ON
Raising funds
1,299
Charitable activities
Support costs
7,517
Church activities
64,530
Governance costs
720
Other
751
Total
74,817
NET INCOME/(EXPENDITURE)
(2,517)
Transfers between funds
16,981
Restricted
funds
£
10,673
-
-
-
10,673
-
-
11,608
-
-
11,608
(935)
(16,981)
Total
funds
£
50,063
3,366
29,256
288
82,973
1,299
7,517
76,138
720
751
86,425
(3,452)
-

continued...

Page 11

St. Augustine PCC

Notes to the Financial Statements - continued for the year ended 31st December 2020

4.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
Restricted
funds
funds
£
£
Net movement in funds
14,464
(17,916)
RECONCILIATION OF FUNDS
Total funds brought forward
210,427
32,354
TOTAL FUNDS CARRIED FORWARD
224,891
14,438
5.
TANGIBLE FIXED ASSETS
Fixtures
Freehold
and
property
fittings
£
£
COST
At 1st January 2020 and
31st December 2020
257,500
9,036
DEPRECIATION
At 1st January 2020
123,600
8,948
Charge for year
5,150
17
At 31st December 2020
128,750
8,965
NET BOOK VALUE
At 31st December 2020
128,750
71
At 31st December 2019
133,900
88
6.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
£
Sundry debtors
3,766
Total
funds
£
(3,452)
242,781
239,329
Totals
£
266,536
132,548
5,167
137,715
128,821
133,988
2019
£
3,404

continued...

Page 12

St. Augustine PCC

Notes to the Financial Statements - continued for the year ended 31st December 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Other creditors
8.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Development fund
TOTAL FUNDS
Net movement in funds, included in the above are as
Unrestricted funds
General fund
Restricted funds
Development fund
TOTAL FUNDS
At 1.1.20
£
224,891
14,438
239,329
follows:
Net
movement
in funds
£
(20,433)
8,583
(11,850)
Incoming
resources
£
46,810
43,815
90,625
2020
2019
£
£
840
840
Transfers
between
At
funds
31.12.20
£
£
(2)
204,456
2
23,023
-
227,479
Resources
Movement
expended
in funds
£
£
(67,243)
(20,433)
(35,232)
8,583
(102,475)
(11,850)
2019
£
840
At
31.12.20
£
204,456
23,023
2019
£
840
227,479
(11,850)

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Repairs
Development fund
TOTAL FUNDS
At 1.1.19
£
210,427
-
32,354
32,354
242,781
Net
movement
in funds
£
(2,517)
-
(935)
(935)
(3,452)
Transfers
between
funds
£
16,981
14,438
(31,419)
(16,981)
-
At
31.12.19
£
224,891
14,438
-
14,438
239,329

continued...

Page 13

St. Augustine PCC

Notes to the Financial Statements - continued for the year ended 31st December 2020

8. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 72,300 (74,817) (2,517)
Restricted funds
Development fund 10,673 (11,608) (935)
TOTAL FUNDS 82,973 (86,425) (3,452)

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Restricted funds
Repairs
Development fund
TOTAL FUNDS
At 1.1.19
£
210,427
-
32,354
32,354
242,781
Net
movement
in funds
£
(22,950)
-
7,648
7,648
(15,302)
Transfers
between
funds
£
16,979
14,438
(31,417)
(16,979)
-
At
31.12.20
£
204,456
14,438
8,585
23,023
227,479

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Development fund
TOTAL FUNDS
Incoming
resources
£
119,110
54,488
173,598
Resources
Movement
expended
in funds
£
£
(142,060)
(22,950)
(46,840)
7,648
(188,900)
(15,302)
Resources
Movement
expended
in funds
£
£
(142,060)
(22,950)
(46,840)
7,648
(188,900)
(15,302)
(15,302)

continued...

Page 14

St. Augustine PCC

Notes to the Financial Statements - continued for the year ended 31st December 2020

9. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31st December 2020.

Page 15

St. Augustine PCC

Detailed Statement of Financial Activities for the year ended 31st December 2020

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Gift aid
Collections
Development
Other trading activities
Fundraising events
Rent receivable
Jumble sales
100 Club
Votive candles
Charitable activities
Fees
Magazines
Bookstall
Other income
Interest receivable
Total incoming resources
EXPENDITURE
Other trading activities
Fundraising costs
Charitable activities
Books etc.
Church hall light and heat
Insurance
Light and heat
Church hall repairs
Repairs and renewals
Wages
Grants
Carried forward
2020
£
38,768
22,254
4,018
4,300
69,340
6,100
11,528
435
605
60
18,728
1,985
189
130
2,304
253
90,625
195
21
2,042
3,350
1,982
377
11,167
2,685
5
21,629
2019
£
14,480
21,839
11,354
2,390
50,063
4,496
21,890
2,001
510
359
29,256
2,938
260
168
3,366
288
82,973
1,299
64
2,542
4,786
3,499
324
6,161
6,869
296
24,541

This page does not form part of the statutory financial statements

Page 16

St. Augustine PCC

Detailed Statement of Financial Activities for the year ended 31st December 2020

Charitable activities
Brought forward
Parish share
Church running costs
Sanctuary
Vicarage expenses
Clergy expenses
Music
Church hall insurance
Church hall consumables
Other
Security
Support costs
Management
Telephone
Postage and stationery
Development project
Payroll costs
Freehold property
Fixtures and fittings
Finance
Independent examiners fees
Total resources expended
Net expenditure
2020
£
21,629
30,000
824
82
2,498
308
227
1,489
-
57,057
643
1,428
2,072
35,232
81
5,150
17
43,980
600
102,475
(11,850)
2019
£
24,541
27,640
1,989
1,064
4,226
1,353
264
2,542
830
64,449
751
715
1,630
11,608
81
5,150
22
19,206
720
86,425
(3,452)

This page does not form part of the statutory financial statements

Page 17