OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' report 1-20
independent
examiner's
report 21
Statement of financial activities 22
Balance sheet
Notes to the financial statements 24-31

ages visited
by our users
in 2020-202
Pa e views 2882
T
an
le Awards
777
Seek and Reach 901
News and Events 550
Contact Us 425
About Us 423
Membershi 374
Trainin 259
Useful
Links
249

Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training Enabled Training
During 2020—2021, due to Covid-19, Young Solutions was not able to deliver any face-to-face training,
but towards
the end of the financial
year
plans
were
in place to re-introduce
the
training
programmes
from
summer
2021
onwards.
Young
Solutions
were
able to finally
launch
an online
training
programme
which
has received
very
positive feedback and useful improvement
suggestions.
Course Title Duration Feedback
Basics ofGood Youth Work 30 minutes in total Good balance of information
and statistics.
Clear definitions
that weren't too confusing
Well structured
with text/ pictures
not overwhelming
Safeguarding
Adolescence
25 minutes in total I learned
a lot, including
the information
regarding
age c
consent,
responsibility
etc was very useful. Covered ver
interesting
topics. Giving
links to other websites
for
su
ort is
reat for
eo le who are trainin
and
Introduction
to
People's
Mental
Young
Health
20 minutes in total. Good for people like me who have studied
it as a
refresher as well as people who have never done
before.
it
Some sections are quite short - however a lot of
information
is still included.
Good summary
of mental
health
conditions
and signs oi
them.
Dealing
with challenging
behaviours
25 minutes in total No improvements
I can think of.
Ve
hei
ful and interestin
.
Basic Drug and
awareness
Alcohol 30 minutes in total. Covered the most common
drugs so very relevant.
Drugs section is especially
good compared
to the
alcohol
section

Unrestricted Unrestricted
funds funds
2021 2020
Notes f.
Income and endowments from:
Grants
379,112 161,249
Investments 31 616
Other income 18,114 34,829
Total income 397,257 196,694
Ex enditure on:
Raising funds 216,930 182,463
Charitable
activities
156,507
Other 145 137
Total resources expended 373,582 182,600
Net income for the year/
Net movement in funds 23,675 14,094
Fund balances at 1 April 2020 101,314 87,220
Fund balances at 31 March 2021 124,989 101,314

2 Grants
Unrestricted Unrestricted
funds funds
2021 2020
Government and general grants 379,112 161,249
3 Investments
Unrestricted Unrestricted
funds funds
2021 2020
E E
Rental income 500
Interest receivable 31 116
31 616
4 Other income
Unrestricted Unrestricted
funds funds
2021 2020
f E
Training projects 12,262 24,135
Membership subscriptions 1,570 2,060
DBSchecks 4,282 8,634
18,114 34,829
5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
F E

5 Raising funds
gradin
costs
Support costs
216,930 182,463
216,930 182,463
6 Charitable
activities
2020
2021
Grant funding of activities (see note 7) 156,507
7 Grants payable
2021 2020
E
Grants to institutions:
Youthscape
Grants
35,992
Worcestershire Winter Grants 50,000
Easter HAF Grants 70,515
156,507

Support costs
Support Governance 2021Support costs Governance 2020
costs costs costs
f. f. F F
Staff costs 160,009 160,009 124,552 124,552
Depreciation 660 660
Insurance 1,351 1,351 1,067 1,067
Postage, stationery
telephone
and 9,380 9,380 11,319 11,319
Rent 6,540 6,540 6,540 6,540
Training
and events
6,805 6,805 7,758 7,758
Computer
running
costs 1,321 1,321
Sundry expenses 1,725 1,725 703 703
Subscriptions 2,242 2,242 3,858 3,858
Staff and volunteer
expenses 17,517 17,517 16,771 16,771
Audit fees 966 966 1,071 1,071
Accountancy 4,036 4,036 2,289 2,289
Legal and professional 35 35 35 35
DBSchecks 4,343 4,343 6,500 6,500
207,550 9,380 216,930 172,568 9,895 182,463
Analysed
between
Trading 207,550 9,380 216,930 172,568 9,895 182,463

The ave rage
monthly
number
employees
during the y
ear was:
2021 2020
Number Number
Number of Employees 14 16
Employment
costs
2021 2020
E
Wages and salaries 156,664 122,000
Other pension costs 3,345 2,552

10 Employees
160,009 124,552
There were no employees
whose annual
remuneration was F60,000 or more.
11 Other
Unrestricted Unrestricted
funds funds
2021 2020
Financing
costs
145 137
145 137
12 Tangible fixed assets
Fixtures, fittings &equipment
Cost
At 1 April 2020 7,602
Additions 4,909
At 31 March 2021 12,511
Depreciation and impairment
At 1 April 2020 6,592
Depreciation
charged
in the year 660
At 31 March 2021 7,252
Carrying
amount
At 31 March 2021 5,259
At 31 March 2020 1,010
13 Debtors
2021 2020
Amounts
falling due
within one year:
Trade debtors 63,141 41,641
Other debtors 20,240 13,332
Prepayments and accrued income 2,104 1,067
85,485 56,040

14 Creditors: amounts Creditors: amounts falling due within one year
2021 2020
Notes F
Deferred income 15 37,197 17,286
Trade creditors 4,720 4,345
Other creditors 3,912 2,485
Accruals 26,777 8,933
72,606 33,049
15 Deferred income
2021 2020
F E'
Other deferred income 37,197 17,286
16 Related party transactions