Vicar’s Report 2023 APCM
St Paul’s Church Report
As a church here at St Paul’s in early January we start the Fit For Mission journey of being part of Church St Helens, which at first seem to be a very challenging unease journey, with more questions than answers, but as we have travelled along the journey it seems to have come a little easier, with the clergy of those who had voted to join Fit For Mission meeting every Tuesday and which is called the Clergy Leadership Team.
The fist part of the journey that we undertaken as a Church was to look at a Pyramid review, this were a member of the Diocese Fit For Mission Team came to meet the Church members of St Paul’s to look at our strengths and weakness, looking at Community, Discipleship, Worship, Mission and Leadership, putting in place a mission statement “Come alongside our Community in Blackbrook to make Disciples”
As a clergy team, we put an action plan into place to elect a Mission and Growth Team and a Wardens Team, during the month of May we preached on Jesus sending the 72 out, how we in today world have to sent out into our communities and is God calling you to serve on one of these teams.
We have carried on with our prayer triplets who meet during the month to focus on Prayer, which on a personal note as been a great blessing to us as a Church.
We have held Messy Good Friday and Messy Christmas for families within our community and during the year we were invited to be a part of St Mary’s School quiet day focusing on prayer with team of 6 people leading both infants and juniors in different prayer activities.
All in all God has really blessed us and we look forward to what is yet to come.
Rev Clive Doran
Part way through the year, the decision was made for the clergy to adopt a church each to focus on the transition to becoming Church St Helens. Clive took over responsibility for St Peter’s, Mark (Curate) was already looking after St Philip’s, and Joe would take over at St Paul’s.
The primary focus has been to appoint the Growth and Vision Team and Wardens to reimagine ministry and mission in Blackbrook with the renewed vision.
A significant opportunity for this was through St Paul’s 50[th] anniversary celebrations. Various events, activities and celebrations were planned throughout October to December, and included welcoming previous incumbents as guest preachers. The big focus during that time was “looking back, but not going back, rather looking back and being inspired by God for our future.” That remains central to our vision going forward into 2024.
Part of this has been to refresh our Sunday worship with a new pattern of services under the principles of simplicity, creativity and strategy. It has also involved praying and planning using the Pyramid Review “marks” of a worship community: Community, Mission, Discipleship, Worship and Leadership to develop these areas which included running Alpha, renewing Lunch Club, and revitalising the relationship with the Church and Preschool. All while existing regular communities such as Tiddlers and Gladness continue to flourish.
Rev Joe Magill
ST. PAUL'S CHURCH
ACCOUNTS FOR THE YEAR TO 31 DECEMBER 2023
PCC ACCOUNTS TO 31 DECEMBER 2023
E OF LIVERPOOL
We have recreated working examples of the layouts for the new accounting requirements of the Charities Act 1993 & the Church Accounting Regulations 1997.
sclaimer
These worksheets are intended as a guide only to illustrate the principles when considering the application of the prescribed accounting rocedures.
actice and understanding but it has no gal validity.
ation and for more details you should refer ulations prepared by the working party of the ance of the Church of England.
ore information: rces Department se of Liverpool Church House 1 Hanover Street Liverpool L1 3DW
Tel: 0151-709-9722
Welcome
Introduction
We have recreated a working examples of the layouts for the new accounting requirements of the Charities Act 1993, the Charities SORP (FRS102) Second Edition 2019 and the Church Accounting Regulations 1997.
This is not a computer program.
This is a collection of inter-related worksheets which, with alteration to suit your parish, may assist in the production of the year end accounts.
It is necessary to start each year afresh and input the previous years figures to provide comparatives.
Ensure you have taken a master copy of this disc and you back-up your data regularly.
NOTE : For Accrual Accounts :-
Worksheet Notes Incoming Resources & Notes Resources Used refers to the SOFA.
Worksheet Notes Resources Used 2 refers to the items found in the Balance Sheet and explanation of Fund details.
Instructions for Use
Step 1. Print off this page for reference.
Step 2. Complete the questions asked on worksheet PARISH DETAILS. These details will then appear at all relevent places.
- Step 3. Include additional lines / amend the item lines under the main categories to suit your own parish requirements. If you . need to insert any additional rows please DO NOT place any after the very narrow row above a 'Total' row. Step 4. Input last years figures first and then the current years.
NOTE : For Accrual Accounts :-
Complete the worksheets NOTES INC2 & NOTES EXP & NOTES EXP2 before the SOFA & BALANCE SHEET. The bulk of the SOFA & Balance Sheet will be produced from the totals generated in the 'NOTES'.
In the Notes to the Financial Statements - the following should only be completed after all other notes :- Analysis of Net Assets note 6, Fund Details note 9, Designated Funds note 10 & Restricted Funds note 11.
Some items in the SOFA and Balance Sheet need to be input manually for the current year ie. Gains & Losses on Investments and some of the items in Current Assets.
Also in the SOFA while the current year balance b/fwd is generated from the previous year balance c/fwd, a 'Whoops' message will appear until the total is separated across the funds and input manually.
NOTE : For Receipts & Payments Accounts :-
Complete the FINANCIAL STATEMENTS GEN.FUNDS & then the FINANCIAL STATEMENTS OTHER FUNDS. Complete each individual line figures ( left hand side) from your records. The 'Totals' will be produced for you. Then complete the STATEMENT OF ASSETS as required.
If you see any 'Whoops' messages this means that you need to check where the relevant figures have come from and . correct as necessary eg: the Total Across does not equal the Total Down.y p y g range.
- Step 6. (For Accrual Accounts only)
Check to see that the totals have been transferred correctly to the SOFA & Balance Sheet and input any other required information.
Step 7. Amend ACCOUNTING POLICIES sheet to incorporate your parish's approach
Step 8. When all pages have been produced (see note below ) input the relevant page number at the top right handcorner of . each page.
NOTE
Additional material that MUST be produced & included in the Annual Accounts document :-
Annual Report
Independent Examiners Report
Also we suggest that you produce a front cover giving :-
Name of the Church Title of the report including year Name and address of the Incumbent/Clergy Name and address of the Bank Name and address of the Independent Examiner
Parish Details
Variables to be answered
Start in this column PCC Name (IN CAPITALS) ******** St Paul`s Blackbrook Year (e.g. 1990) ******** 2023 Name of signature 1 on accounts: ****** Rev J.Magill Name of signature 2 on accounts ***** Mr. Anthony Morrison *Name of Independent Examiner ****** Mr. P.Basnett Professional Qualifications of Independent Examiner (if any) Address of Independent Examiner ***** 64 Claremount Rd Wallasy Merseyside CH45 6UD *Date of Accounts approval by PCC (e.g. 23 March 1991) * 18th April 2024 Date of Independent Examiner's Report (e.g. 24 March 1991) 07th April 2024
Notes
-
1 Indep Examiners Report is an unqualified report. If this is not appropriate, please amend
-
2 Please check that Accounting Policy notes are correct for your PCC!!
Page 4
Page 1
St Paul`s Blackbrook ANNUAL REPORT For the year ended 31 December 2023
USE WORD!!!!!
Page 1
PAROCHIAL CHURCH COUNCIL OF St. PAUL'S, BLACKBROOK
Independent Examiner's Report to the PCC of St.Paul's, Blackbrook
This report on the accounts of the PCC for the year ended 31st December 2023, which are set out on pages 7 to 13 , is in respect of an examination carried out under Regulation 3 (3) of the Church Accounting Regulations 2006 ('The Regulations') and s43 of the Charities Act 1993 ('The Act')
Respective responsibilities of the PCC and the Examiner
As the members of the PCC you are responsible for the preparation of the accounts. You consider that the audit requirement of the Regulations and s.43(2) of the Act does not apply. It is my responsibility to issue this report on those financial statements in accordance with the terms of the Regulations.
Basis of Independent Examiner's Report
My examination was carried out in accordance with the General Directions given by the Charity Commission under s.43(7)(b) of the Act and to be found in the Church guidance, 2006 edition, That examination includes a review
of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent Examiner's Statement
Basis for qualified opinion on financial statements
In connection with my examination, except for the matter set out
in the ‘basis for qualified opinion on the financial statements’ above , no matter has come to my attention :
- (1) which gives me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with section 41 of the Act ; and
to prepare financial statements which accord with the accounting records and comply with the requirements of the Act and the Regulations
have not been met: or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
The notes on pages 5 to 6 form part of these accounts
Paul Basnett 64 Claremount Road Wallasey Merseyside CH45 6UD 07th April 2024
PAROCHIAL CHURCH COUNCIL OF ST.PAUL'S BLACKBROOK NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023
Page 2
1. ACCOUNTING POLICIES
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the SORP (2005). The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor that are informal gatherings of church members.
Funds
Unrestricted funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC, are also unrestricted.
Restricted funds represent donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The PCC does not usually invest separately for each fund.
Incoming Resources
Planned giving, collections and donations are recognized when received. Tax refunds are recognized when the incoming resource to which they relate is received. Grants and legacies are accounted for when the PCC is legally entitled to the amounts due. Dividends are accounted for when receivable, interest is accrued. All other income is recognized when it is receivable. All incoming resources are accounted for gross.
Resources Expended
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The diocesan parish share is accounted for when due. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is generally recognized when it is incurred and is accounted for gross.
Fixed Assets
No value is placed on movable Church furnishings held by the Churchwardens on special trust for the PCC and which require a faculty for disposal. The PCC considers this to be an inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and movable church furnishings, whether maintenance or improvement, is written off in the SOFA.
Page 3
PAROCHIAL CHURCH COUNCIL OF ST.PAUL'S BLACKBROOK
STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2023
| Note INCOMING RESOURCES Voluntary income 2 Activities for generating funds 3 Income from investments 4 Church activities 5 Other incoming resources 6 TOTAL INCOMING RESOURCES RESOURCES USED Fundraising costs 7 Church activities 8 Governance costs 9 TOTAL RESOURCES EXPENDED NET INCOMING / (OUTGOING) RESOURCES TRANSFER BETWEEN FUNDS NET MOVEMENT IN FUNDS Balances brought forward at 01.01.23 Balances carried forward at 31.12.23 |
Unrestricted Funds £ 38,212.93 1,558.09 11.00 2,701.00 0.00 42,483.02 0.00 49,222.51 350.00 49,572.51 -7,089.49 1,168.42 -5,921.07 16,471.22 10,550.15 |
Restricted Funds £ 75,035.00 4.00 0.00 1,965.09 0.00 77,004.09 0.00 73,097.99 0.00 73,097.99 3,906.10 -1,168.42 2,737.68 25,013.26 27,750.94 |
TOTAL FUNDS 2023 2022 £ £ 113,248 85,500 1,562 908 11 4 4,666 9,110 0 0 119,487 95,521 0 0 122,321 93,078 350 350 122,671 93,428 -3,183 2,093 -3,183 2,093 41,484 39,391 38,301 41,484 |
TOTAL FUNDS 2023 2022 £ £ 113,248 85,500 1,562 908 11 4 4,666 9,110 0 0 119,487 95,521 0 0 122,321 93,078 350 350 122,671 93,428 -3,183 2,093 -3,183 2,093 41,484 39,391 38,301 41,484 |
|---|---|---|---|---|
| 95,521 | ||||
| 0 93,078 350 |
||||
| 93,428 | ||||
| 2,093 | ||||
| 2,093 39,391 |
||||
| 41,484 |
The notes on pages 5 to 6 form part of these accounts
| PAROCHIAL CHURCH COUNCIL OF ST.PAUL'S BLACKBROOK | PAROCHIAL CHURCH COUNCIL OF ST.PAUL'S BLACKBROOK | PAROCHIAL CHURCH COUNCIL OF ST.PAUL'S BLACKBROOK | Page 4 | |
|---|---|---|---|---|
| BALANCE SHEET AS AT 31ST DECEMBER | 2023 | |||
| Note | 2023 | 2,022 | ||
| £ | £ | |||
| CURRENT ASSETS | ||||
| Debtors | 12 | 0 | 1,200 | |
| Cash at bank and in hand | 40,901 | 44,701 | ||
| 40,901 | 45,901 | |||
| LIABILITIES: AMOUNTS FALLING | ||||
| DUE WITHIN ONE YEAR | 13 | 2,600 | 4,417 | |
| NET CURRENT ASSETS | 38,301 | 41,484 | ||
| NET ASSETS | 38,301 | 41,484 | ||
| FUNDS | 14 | |||
| Unrestricted | 10,550 | 16,601 | ||
| Restricted | 27,751 | 24,883 | ||
| 38,301 | 41,484 |
Approved by the Parochial Church Council on and signed on its behalf by
| Rev J.Magill A.Morrison |
|---|
| The notes on pages 5 to 6 form part of these accounts |
Page 5
PAROCHIAL CHURCH COUNCIL OF ST. PAUL'S BLACKBROOK NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
| INCOMING RESOURCES 2 Voluntary Income Planned Giving: Tax efficient Planned Giving Income Tax recoverable Other Payroll Giving/ CAF Vouchers Collections Gift Days Donations Recurring Grants One Off Grant 3 Activities for generating funds Summer Fayre income Christmas fayre Income Plant Sale Church Bookstall Miscellaneous fundraising income 4 Income from investments Bank Interest 5 Income from church activities Playgroup income Wedding and funeral fees received Hall Hire Tiddlers MAMS Children's work Memorial 6 Other incoming resources TOTAL INCOMING RESOURCES |
Unrestricted Funds £ 22,668 7,042 2,079 0 3,820 0 1,920 684 38,213 0 0 1,022 536 |
Restricted Funds £ 240 0 0 0 74,795 75,035 0 4 |
TOTAL FUNDS 2,023 2022 £ £ 22,668 23,461 7,042 6,758 2,319 2,091 0 0 3,820 4,924 0 0 1,920 2,707 74,795 44,060 684 1,500 |
|---|---|---|---|
| 113,248 85,500 |
|||
| 0 0 0 0 1,022 898 0 0 540 10 |
|||
| 1,558 | 4 | 1,562 908 |
|
| 11 491 2,210 |
0 1,312 438 0 0 215 |
11 4 |
|
| 1,312 5,830 491 501 2,210 1,929 438 380 0 0 0 0 215 470 |
|||
| 2,701 | 1,965 | 4,666 9,110 |
|
| 0 42,483 |
0 77,004 |
0 0 119,487 95,521 |
PAROCHIAL CHURCH COUNCIL OF ST.PAUL'S BLACKBROOK NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2023
RESOURCES EXPENDED
7 Fundraising costs Bookstall costs Fundraising events 8 Church activities Missionary and charitable giving Diocesan Parish Share Clergy Expenses Clergy Expenses -telephone Parsonage Costs Water rates Assistant Staff Organist fees Verger fees Rent Gas Electricity Water metered supply Telephone Insurance Window cleaner Fire & Safety maintenance Repairs & Maintenance Heating system Playgroup Running costs Costs of Services Tiddlers Children's work Luncheon Club Building Fund Wage costs-Playgroup Photocopier Printing, postage & stationery CCL/ PRS Licenses Support costs Sundry Expenses |
Unrestricted Restricted Funds Funds £ £ 0 0 0 0 5,450 31,411 264 0 3,000 0 420 0 30 0 4,197 549 536 0 1,691 0 222 2,654 1,824 3,895 273 0 602 0 0 0 0 63,150 904 388 390 330 140 49,223 73,098 |
TOTAL 2,023 £ 0 0 |
|---|---|---|
| 0 | ||
| 5,450 31,411 264 0 3,000 0 420 0 30 0 4,197 549 536 0 1,691 0 222 2,654 1,824 3,895 273 602 0 0 0 63,150 904 388 390 330 140 |
||
| 122,321 |
9 Governance costs Independent examination TOTAL RESOURCES EXPENDED 10 Missionary and charitable giving Bible Society CMS/SAMS TEAR Fund Scripture Union CPAS Hope Centre St Marys Primary Ashurst Primary Willowbrook Hospice Chain Lane Community Centre 11 Staff Costs Wages and Salaries |
Unrestricted Restricted TOTAL FUNDS Funds Funds 2,023 £ £ £ 350 0 350 49,573 73,098 122,671 0 0 250 250 1,550 1,550 1,100 1,100 0 0 1,000 1,000 250 250 250 250 800 800 250 250 5,450 0 5,450 2,023 £ 59,214 |
Unrestricted Restricted TOTAL FUNDS Funds Funds 2,023 £ £ £ 350 0 350 49,573 73,098 122,671 0 0 250 250 1,550 1,550 1,100 1,100 0 0 1,000 1,000 250 250 250 250 800 800 250 250 5,450 0 5,450 2,023 £ 59,214 |
TOTAL FUNDS 2,023 £ 350 |
|---|---|---|---|
| 122,671 | |||
| 0 250 1,550 1,100 0 1,000 250 250 800 250 |
|||
| 5,450 0 5,450 |
|||
| 2,023 £ 59,214 |
During the year the PCC employed a number of playgroup workers, none of whom earned more than £60,000 p.a. The trustees received £nil remuneration during the year.
| 12 Debtors Income Tax recoverable 13 Liabilities: Amounts falling due within one year Uncleared cheques Independent examiner Tiddlers cash transfer Assigned fees |
2,023 £ 0 |
|---|---|
| 2,023 £ 2,050 350 200 0 |
2,600
14 Analysis of Net Assets by Fund
| Analysis of Net Assets by Fund | ||
|---|---|---|
| Current Assets Current Liabilities Fund balance |
Unrestricted Funds £ 11,100 550 10,550 |
Restricted Funds £ 29,801 2,050 |
| 27,751 |
| 15 Unrestricted Funds The closing balance of Unrestricted Funds comprised the following: General Funds |
2,023 £ 10,550 |
|---|---|
16 Restricted Funds
| estricted Funds | |
|---|---|
| Mission Fund Appeal Fund In Focus (Youth Group) Building Fund Memorial Fund Luncheon Club Children's work Gladness Choir MAMS Group Pre-school provision PlayGroup Tiddlers |
Transfers 2,557 3,432 240 3,400 0 0 0 0 0 0 0 0 0 1,239 0 215 0 0 0 0 0 0 4 0 0 0 0 0 0 0 8,207 0 13,007 -4,800 76,107 67,046 3 200 438 602 Balance 01.01.23 Incoming Resources Outgoing Resources |
| 25,013 -1,168 77,004 71,048 |
Page 6
FUNDS 2,022 £
0 0 0 4,067 25,794 159 0 3,000 0 253 50 60 0 3,220 1,836 581 0 1,550 0 414 4,222 144 5,797 224 327 310 0 0 38,257 1,744 281 379 409 0 93,078
TOTAL FUNDS 2,022 £
350 93,428
0 0 1,567 1,000 0 500 250 0 750 0 4,067 2,022 £ 38,257 2,022 £ 1,200
2,022 £ 4,067 350 0 0
4,417
Total £ 40,901 2,600 38,301
2,022 £ 16,601
Balance 31.12.23 2,829 0 0 0 1,454 0 4 0 0 8,207 17,269 38
29,801
| Return of Parish Finance January to December 2023 |
Return of Parish Finance January to December 2023 |
Church Number: | 768 | Deanery: St Helens | Deanery: St Helens | Deanery: St Helens | |
|---|---|---|---|---|---|---|---|
| Church Name: | St Paul Blackbrook, Parr | Diocese: | Liverpool | ||||
| INCOMING RESOURCES | UNRESTRICTED RESTRICTED (nearest £) (nearest £) |
RESOURCES EXPENDED UNRESTRICTED RESTRICTED (nearest £) (nearest £) |
|||||
| 1 2 3 4 6 6a 7 8 A 9 10 11 12 13 B 14 15 16 C G |
Donatons and Legacies | Raising Funds | |||||
| Tax efcientplannedgiving | 22,668 | Fund-raisingactvites(costs andpayments) | - | ||||
| Otherplannedgiving | 2,079 | Charitable Actvites | |||||
| Collectons at services | 3,820 | Missiongivingand donatons | - | 5,450 | |||
| All othergivingand voluntaryreceipts,including | 1,920 | 240 | Diocesanparish share contributon | 31,411 | |||
| Special Appeals(recurringand one-of) | Salaries,wages and honararia | 30 | 63,150 | ||||
| Gif Aid recovered | 5,792 | Clergyand staf expenses | 3,684 | ||||
| Gif Aid Small Donatons Scheme repayment | 1,250 | Church expenses: Mission and evangelism costs | |||||
| Legacies received(capital value) | a. Church runningexpenses | 2,424 | 4,498 | ||||
| Grants(include recurringand one-of) | 684 | 74,795 | b. Church buildingmaintenance costs | 4,701 | |||
| **SUB-TOTAL Donatons and Legacies: ** | £ 38,213 | £ 75,035 | c. Church buildinginsurance(inc. contents) | 1,691 | |||
| Other Trading Actvites | Church utlitybills | 5,282 | |||||
| Gross income from fundraisingactvites | £ 1,558 | £ 4 | Cost of trading | ||||
| Investments | Governance costs | £ 350 | |||||
| Dividends,interest,income frompropertyetc. | £ 11 | **SUB-TOTAL for Church Actvites & Raising Funds: ** | £ 49,573 | £ 73,098 | |||
| Charitable Actvites |
Major capital expenditure | ||||||
| ~~Statutory fees retained by the PCC (weddings, funerals,~~ ~~etc )~~ |
£ 491 | Major repairs to the church building |
- | ||||
~~Gross income from trading (e.g. hall letngs, magazine,~~ ~~bookstall)NOT fundraising~~ |
£ 2,210 | ~~Major repairs to church hall or other PCC property,~~ ~~including redecoraton~~ |
|||||
| Other |
~~New building work to the church, church hall, clergy~~ ~~housing or other PCC property~~ |
||||||
| Anyother income/receipts not alreadylisted | £ 1,965 | SUB-TOTAL for Major capital expenditure: |
£ - | £ - | |||
| TOTAL INCOMING RESOURCES(FROM FINANCIAL STATEMENTS) | Other outgoingresources/ payments | ||||||
| Column Totals(Line Aplus lines 9 to 13) | £ 42,483 | £ 77,004 | TOTAL RESOURCES EXPENDED(FROM FINANCIAL STATEMENTS) | ||||
| PLANNED GIVERS AND LEGACIES | Column Totals(Lines D and Eplus 99) | £ 49,573 | £ 73,098 | ||||
| Number of tax efcientplannedgivers | 19 | Cash and Investment Balances UNRESTRICTED RESTRICTED |
|||||
| Number of otherplannedgivers | 8 | Cash and deposit balance as at 31st December | £ 11,230 | £ 29,671 | |||
| Number of new legacies received | Investments as at 31st December | ||||||
| Grand Total Receipts/Income Grand Total Payments/Expenditure |
£ 119,487 | Liabilites due within 1year | £ 2,600 | £ - | |||
| £ 122,671 | Account basis: on which basis are your accounts prepared (indicate ONE) | ||||||
| Receipts andpayments[] Accruals[ x] |
|||||||
| ~~clarify what is included in each secton. The item numbers~~ refer to RPF notes consistent with the guidance provided |
Date | 07.03.2024 | |||||
| Name | Mr. AnthonyMorrison | ||||||
| Positon | PCC Treasurer | ||||||
| Tel or Email | tonymo6@hotmail.co.uk |
St Pauls 2020 Income and Expenditure to December 2020
| Income Tax-efcient planned giving Other planned giving Collectons at services One-of Gif Aid donatons Recurring donatons Non-recurring donatons All tax recovered Fund raising Funeral fees Hall letngs Other incoming resources Expenditure Parish Share Salary and Honoraria Clergy expenses Housing costs Mission & Evangelism Maintenance Upkeep of services Admin costs Church utlites Governance Repairs Support costs Pety cash Net movement B/fwd Tr re Pre-school provision Trto Mission a/c ? |
£ 23967 2310 4169 0 5000 3557 Donatons 6799 802 Valley Brass Band £150, Plant sales £652 0 1080 Dance Studio £330, Choir £96 Keep Fit £180, Line Dancing £258 C.Barton £216 0 47684 10% of this due to Mission a/c 25016 0 786 3200 Parr team a/c 45 Messy church £225, Banner £45 2559 Insurance £1,576, Electrics £456, Fire Safety £131, Security £396 428 CCLI £273, Envelopes £65, Tree £90 2845 CF Finance £1,264, B&M £1,107, Statonery £475 3068 Gas £1,409, Electricity £1,319, Water £340 350 0 28 Consumables £28 38325 9359 6713 16072 16072 -3725 -8207 12348SOFA 7865 -8207 4141 -3725 4141 4141 |
23967 2310 4169 0 0 6799 0 37245 3725 |
Weekly 545 53 95 114 81 155 18 0 25 |
|---|---|---|---|
| 1084 715 0 22 91 1 73 12 81 88 1084 |
Page 1 PAROCHIAL CHURCH clNcIL OF SL PAUL'S. BLACKBROOK This report on the acxayjrts of the PCC lor the yew ended 31st 2023, which are set out on pages 7 to 13. is in res of an examinatim carried under Regulation 3 (3} ofthe Church Accounting ReguEatiw¢s 2006 fTrE Regulation5? and $43 of the Chanties ALt 1993 CThe Art) R8spoctivg responslblllties of th• PCC and tho Examln As the members of the PCC you are responsible for the Fration of the ants. You consider that the 8udil requirementof the Regulations and $.43(2) of Act does r appty. It 1$ my Wbil to ¥e this rekNxt on those finarKiai statnts in accordance the tern of ts RegUti. Basis of Independrt E¥amlnerfs Ret My examination was carried out rdan ilh General given by the Charity CommissFon under 5.4317){b) of the ALI and to frymd in the Cl)urch guidance. 20&% edibon, Th examinatNTh indudes a rewe of the accounting records kept by the PCC arKI a rA)mparison of the arJ)JJrts with those records. It also includes consrdering any urmjwl items ¢y di8dosu$ in the final statements and seeking explanations from you as trustees Concerrng any such matte. The procedu undertaken do not provide all the evIdere that iJuld be Tequired in an audit, and consequentty I do not express an audit cpiri on vivw given by the &XOLfftts. Independent Examinerts Stat Basis for qualified opin[c on finarwl statam In connection wth my examination, except for the malter set out in the 'basis for qualffied opinion on the financial stateme. attye. Th) matter has CO to my attenb.on . which gives me reasonable cause to that in any matwial re¥e¢t the raquirements to keep accnting re(xds in accrydarKe 7h7th seethn 41 of the Act .' and lo prepare financial statements whth ac¢orf ith the &xwnting rets and c4mpty with the requirements of the Act arKt the Regutaiions have not been or Pl to which. in my opinion. attention shId be dra*Tr in ord8r to enabfe a proper understanding ofthe aCCnts to be reatsl. The notes on pages S to 6 fc¥m FQrt ofthese ac¢tyJnts Paul Basnett 64 Claremount Road Wallasey Mer5eys CH45 6UD 74f,1201