OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 17
Detailed Statement ofFinancial Activities 18

FO R THE Y EAR END ED 31STDEC EMBER 2023
2023 2022
Unrestricted Restricted Total Total
Notes funds
F
funds funds
6
fundsf
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 275,576 32,786 308,362 352,078
Charitable
activities
General
16,097 47,630 63,727 76,158
Other trading
activities
Investment
income
2
3
10,183
431
10,183
431
7,439
81
Total 302,287 80,416 382,703 435,756
EXPENDITURE ON
Charitable
activities
General 238,68? 92,284 330,971 385,490
NET INCOME/(EXPENDITURE) 63,600 (11,868) 51,732 50,266
RECONCILIATION
OF FUNDS
Total funds brought
forward
309,601 219.912 529,513 479,247
TOTAL FUNDS CARRIED FORWARD 373,201 208,044 581,245 529,513

2023 2022
Unrestricted Restricted Total Total
Nates funds
5
funds funds
6
fundsf
FIXEDASSETS
Tangible assets 6 128,026 171,712 207,738 308,660
CURRENT A88ETS
Debtors 7 15&428 16,428 21,982
Cash at bank and in hand 341,4$6 3$,331 280&79$ 207,563
268,893 39,331 290,224 229,525
CREDITORS
Amounts
falling due within one year
6 (0,717) (3,000) (12,717) (8,692)
NETCURRENTA88ETS 247,176 36,331 283,507 220,833
TOTAL ASSETSLESSCURRENT
UABIUTIES 373,202 208,043 581445 529,513
NET ASSETS 373,202 208,043 5$1,245 529,513
FUNDB
Un esbtcted funds 373,202 309,601
Restricted funds 208,043 219,912
TOTAL FUNDS 501,245 529,513

OTHER TRADING AC TIVITIES
2023 2022
8
Income from buildings and fund raising 10,183 7,376
Minibus rental 61
10,183 7,439
INVESTMENT INCOME
2023 2022
E f
Interest receivable - trading 431 81

6. TANGIBLE FIXEDASS ET S
Fixtures
Freehold Plant and and
property
f
machinery
F
fittings
E
Totals
F
COST
At 1st January 2023 and
31stDecember 2023
398,624 5,700 179,293 583,617
DEPRECIATION
At 1stJanuary 2023
Charge for year
111,496
5,973
5,700 157,741
4,969
274,937
10,942
At 31stDecember 2023 117,469 5,700 162,710 285,879
NET BOOK VALUE
At 31stDecember 2023 281,155 16,583 297,738
At 31stDecember 2022 287,128 21,552 308,680
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E
Trade debtors 1 223 548
Other debtors 14,205 21,414
15,428 21,962
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6
Trade creditors 4,710 5,003
Other creditors 8,007 3,689
12,717 8,692

MOVEMENT
IN F
UND S
Net
movement At
At 1/1/23 in funds 31/12/23
E F
Unrestricted
funds
General fund
Designated
fund:
buildings fabric fund 254,771
54,830
60,236
3,365
315,007
58,195
309,601 63,601 373,202
Restricted funds
Buildings: church
centre
hall &community 158,856 (3,398) 155,458
Church
hall
4,500 4,500
Howe chairs 13,705 (1,951) 11,754
Community
Support
Bell tower maintenance
7,642
4,788
(2,931)
153
4,711
4,941
Buildings - St Mary's flag standards
StJoseph's Church
52
25,648
(3,054) 52
22,594
Community
Outreach
Projects 4,221 (688) 3,533
Camera fund 500 500
219,912 (11,869) 208,043
TOTAL FUNDS 529,513 51,732 581,245
Net movement
in
funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
E
Unrestricted
funds
General
fund
290,897 (230,661) 60,236
Designated
fund:
buildings fabric fund 11,390 (8,025) 3,365
302,287 (238,686) 63,601
Restricted funds
Buildings: church hall &community
centre (3,398) (3,398)
Howe chairs (1,951) (1,951)
Community
Support
5,370 (8,301) (2,931)
Bell tower maintenance 153 153
Buildings - St Mary's flag standards 1,769 (1,769)
Other projects 47,295 (47,295)
StJoseph's Church 25,340 (28,394) (3,054)
Rectors 488 (488)
Community
Outreach
Projects 1 (689) (688)
80,416 (92,285) (11,869)
TOTAL FUNDS 382,703 (330,971) 51,732

Comparatives
for mo
vem ent
in funds
Net
movement At
At 1/1/22
f
in funds
F
31/12/22
f
Unrestricted
funds
General
fund
Designated
fund: buildings
fabric fund 190,844
48,671
63,927
6,159
254,771
54,830
239,515 70,086 309,601
Restricted funds
Buildings: church
hall
centre
&community 162,254 (3,398) 158,856
Church
hall
4,500 4,500
Howe chairs 15,657 (1,952) 13,705
Community
Support
Bell tower maintenance
8,712
4,428
(1,070)
360
7,642
4,788
Buildings - St Mary's flag
Other projects
Tree seat
standards 52
5,498
2,287
(5,498)
(2,287)
52
StJoseph's Church 26,757 (1,109) 25,648
Community
Outreach
Camera
fund
Projects 4,087
500
134 4,221
500
Patio Doors Fund 5,000 (5,000)
239,732 (19,820) 219,912
TOTAL FUNDS 479,247 50,266 529,513

DETAILED STATEMENT OF FINA
FOR THE YEAR ENDED 31ST
NCIAL ACTIVITIES
DECEMBER 2023
2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
Gift aid
254,989
53,373
290,376
61,702
308,362 352,078
Other trading
activities
Income from buildings
and fund raising
Minibus
rental
10,183 7,378
61
10,183 7,439
Investment
income
Interest receivable - trading 431 81
Charitable
activities
Grants 63,727 76,158
Total incoming resources 382,703 435,756
EXPENDITURE
Charitable
activities
Wages
Sundries
133,017
183,277
164,800
203,562
Depreciation
oftangible fixed assets
10,942 12,094
327,236 380,476
Support costs
Governance
costs
Accountancy
and legal fees
3,735 5,014
Total resources expended 330,971 385,490
Net income 51,732 50,266