INCOME & EXPENDITURE ACOUNT
FOR YEAR ENDING 31st ocfoBER 2022
31.10.22
31.10.21
Income
Subscriptions
Donations
12,063.42
75.00
13,377.90
103.43
2,620.IXI
1,937.18
77.88
5,535.58
4.00
Groups
Refreshments
Outings
Gift Aid tax refund
Miscellaneous
3,150.50
0.00
165.00
0.00
0.00
30,254.81
8,855.08
Expenses
Hire of Hall
Miscellaneous
Postage
U3A Trust Direct Mail
Stationery
Photocopying/printing
Refreshments
Speakers
Affiliation Fees
Depreciation
Computer consumables & software
Emails
Outings
Groups
Covid Subsidvlsafety Equipment
Card Reader Fees
1,449.30
1,016.34
1,353.00
1,035.22
1,197.59
1,444.00
483.56
882.80
214.22
132.98
1.300.00
1,202.18
5.00
1,223.00
0.00
520.00
2,335.00
604.62
43.71
233.71
123.45
2,552.83
883.63
10.08
2,900.00
526.66
52.99
188.29
2,614.50
13,049.08
464.00
12.70
28,670.03
11,384.41
Surplus lor year
1,584.78
-2,529.33
Subs adjustment
Subs- 11555.50 taken this year.
less
1080.00 for next year.
lus
1587.92 from last
ear.
Total 12063.42

INCOME & EXPENDITURE ACOUNT
FOR YEAR ENDING 31st ocfoBER 2022
31.10.22
31.10.21
Income
Subscriptions
Donations
12,063.42
75.00
13,377.90
103.43
2,620.IXI
1,937.18
77.88
5,535.58
4.00
Groups
Refreshments
Outings
Gift Aid tax refund
Miscellaneous
3,150.50
0.00
165.00
0.00
0.00
30,254.81
8,855.08
Expenses
Hire of Hall
Miscellaneous
Postage
U3A Trust Direct Mail
Stationery
Photocopying/printing
Refreshments
Speakers
Affiliation Fees
Depreciation
Computer consumables & software
Emails
Outings
Groups
Covid Subsidvlsafety Equipment
Card Reader Fees
1,449.30
1,016.34
1,353.00
1,035.22
1,197.59
1,444.00
483.56
882.80
214.22
132.98
1.300.00
1,202.18
5.00
1,223.00
0.00
520.00
2,335.00
604.62
43.71
233.71
123.45
2,552.83
883.63
10.08
2,900.00
526.66
52.99
188.29
2,614.50
13,049.08
464.00
12.70
28,670.03
11,384.41
Surplus lor year
1,584.78
-2,529.33
Subs adjustment
Subs- 11555.50 taken this year.
less
1080.00 for next year.
lus
1587.92 from last
ear.
Total 12063.42

## 

## 

## 

|||||31,.10.22||31,.10.21|
|---|---|---|---|---|---|---|
|||||f||f|
|Fixed Assets|||||||
|Equipment|||||||
|Equipmentlessdepreciation||||1,,579.99||1,913.90|
|asperattachedsheet|||||||
|||||1,,579.99||1,813.90|
|CurrentAssets|||||||
|Current AccountMain||||10472.6||8968.93|
|Outingscurrent account||||241,6.24||2410.74|
|Cashinhand||||15.59||213.98|
|Payment in advance(CCC)|||||||
||||:|12,904.43||11,593.65|
|Current Liabilities|||||||
|Subscriptions received|in advance||-|<br>1,0g0.00||-1,587.92|
|Total netcurrentassets|||:|1-3,404.4',1-||11",8L9.63|
|CapitalAccount|||||||
|Opening balance||||1"1",819.63||74,348.96|
|Surplusforyear|Outings|5.50|||41.55||
||Groups|328.82|||597.67||
||Main|1,,250.46|||-3,168.55||
|Surplusforyear||||1,,584.78||-2,529.33|
|||||1,3,404.41,||11,819.63|



