|0<br>gl<br>a8<br>Ultg<br>Q<br>8<br>CL<br>X<br>gl<br>C<br>tg<br>QE<br>V0<br>pl<br>I0<br>C0E<br>in<br>IDJ<br>CQ<br>0<br>0<br>Ig<br>O<br>E e<br>Qc<br>0 N<br>8<br>ID<br>O 8<br>C N<br>IO g!<br>C<br>U.0<br>Ol<br>C<br>Ol<br>IDCC<br>tgaO<br>CI<br>v IO<br>0 OI<br>0 O<br>Q<br>'& a<br>Q<br>I<br>I<br>8<br>C 'O<br>6!<br>CD<br>8 X<br>ID<br>O!v<br>c 0<br>N<br>IO E<br>C<br>0<br>fg<br>Q<br>C '0<br>IO C<br>Ol g!<br>.C N<br>8<br>I<br>pic0<br>tg|8<br>nl6!0<br>N8<br>0<br>IOOl<br>ID<br>PI<br>C00<br>QL8<br>00<br>gl<br>3!c<br>CE-e<br>EE=0<br>0 «<br>co 6!<br>C c<br>0<br>cg<br>Oo<br>8Co<br>8 C4<br>o 8<br>O 8|c<br>ID<br>0 N<br>I<br>vo ctg<br>oO<br>8<br>O<br>gl<br>Cc<br>8<br>I<br>8c<br>N<br>h<br>8 8<br>I<br>6!v<br>c P<br>0 8<br>6!<br>Ch<br>v0—<br>CD&<br>C 8<br>Ul<br>fg<br>Ul<br>O0<br>0 N<br>O<br>N<br>00 c8<br>Ol<br>S Q<br>e cc<br>c<br>N C<br>mE<br>rn 8<br>8 E<br>8<br>Q<br>C<br>Q<br>Ee<br>E<br>E<br>In<br>E<br>c<br>0<br>0<br>O<br>0<br>C<br>tt!<br>0<br>Q<br>8<br>rn<br>8<br>gl<br>O»<br>IO<br>. 0<br>0 NC<br>Sg<br>gl 8<br>08<br>8<br>C<br>C CLv<br>'O<br>N<br>c «m<br>8.0 e<br>hg<br>O»<br>IO<br>8<br>00<br>Q.<br>Ul<br>8L<br>4<br>ID<br>40<br>IQ<br>E<br>Q<br>EoE<br>IO<br>gl<br>0I-<br>a0<br>QO C<br>6! nl<br>cn2<br>tg<br>Vl O<br>Ol<br>p<br>c in-«0<br>ID<br>rh Q.<br>««oc<br>CIU 0P|ih<br>2 8<br>IO L<br>Q<br>ouc<br>I0<br>0L<br>CE<br>0 0<br>6! C<br>CO Q<br>c4c<br>Vl O<br>fg<br>e<br>rn<br>c<br>E<br>C L<br>0 'ul8<br>C<br>O 0<br>gl Z<br>IU<br>gl<br>fo 8<br>0 IP<br>8<br>IO<br>0 c<br>mJQ„.<br>N<br>Cnl- & 5<br>«0 SO<br>8<br>Q<br>»m<br>LI e<br>UlC<br>08 a<br>gl H<br>Q<br>ID C<br>E e<br>C<br>rn<br>CO gl<br>Vl<br>N<br>Q<br>'0<br>ID<br>mE<br>m o<br>Q<br>I<br>8c0<br>fgo<br>cn<br>'cp.E<br>8<br>QI 2'<br>0 tg<br>gl O<br>cnc<br>E<br>m cp <br>N»'C <br>nl g <br>8|IU<br> &<br> IU<br> IL<br>Q<br>IDE<br>tg00<br>Q.<br>V!6!<br>5E<br>ip<br>C4<br>ClA4-0<br>c<br>IO8<br>coOC8<br>IOO8<br>Ol<br>'0<br>Vl<br>glE<br>CO<br>QE<br>00<br>OO<br>L Q.<br>0<br>OI<br>fo00<br>Q.<br>gl<br>E<br>E<br>E<br>8<br>6!0<br>8C<br>8 Q<br>E «<br>in8<br>EEc<br>00 E<br>Ol 0<br>C w<br>'O<br>Ih<br>Jm 0<br>6! E<br>nl0<br>o 8<br>C<br>5<br>Q<br>W 0<br>Ol<br>Ul<br>.E cno<br>0 C<br>fg<br>ID<br>I<br>'<br>8<br>OI8 cCv<br>SE5<br>ID<br>'O<br>Q<br>0<br>CL<br>Q<br>'O<br>C<br>W<br>Vl<br>C8E<br>ID<br>«<br>CT8<br>IO0<br>'i L8<br>0<br>Ol<br>.E<br>rn<br>'O C<br>0—<br>IB<br>gl<br>Eo<br>E<br>IO<br>0 ul<br>O<br>8 C<br>0 E<br>m0<br>ig<br>C:<br>cc<br>IQ<br>In0<br>0<br>E<br>6!Ic<br>ih0<br>6!8O.<br>O.<br>m<br>N<br>8<br>Ym<br>C4AI«<br>8<br>0<br>glQ<br>N<br>8<br>IU C<br>0<br>W<br>Z 8<br>CZc<br>IL I-|v0c 8<br>p<br>InQ<br>m<br>O0<br>mO<br>P<br>ccv<br>ID 0<br>CL0 L<br>v<br>m<br>ac<br>Vl<br>I—<br>A<br>Nv<br>tg 0<br>08 88<br>0<br>In<br>to<br>O C4<br>C I«<br>4-= nl<br>IU tp<br>gl A<br>0Q<br>m 0<br>8 C4<br>ce O<br>C4v<br>m 0<br>QL<br>8 8<br>N C<br>5=„<br>cp<br>8 VI<br>ip<br>O<br>m ~~<br>E<br>8c<br>8<br>Q<br>VI<br>IO<br>8 80<br>I<br>'rn .E<br>g-<br>&9 o<br>E —WO<br>I<br>806IcOW<br>8+<br>0<br>gl<br>v<br>ao<br>oEo<br>N O<br>'O O<br>tg<br>trl<br>tn<br>Q<br>m o<br>Il 0<br>L'- '08<br>V!<br>0<br>0<br>p<br>Vl<br>Ul<br>c e+ h o<br>O<br>egcaoeog<br>m 8<br>m 8 -EC10!—<br>0 «<br>tg<br>Orpc- 0 NC<br>uj<br>8E.=<br>0<br>ID<br>c<br>of C,=C&c<br>8io'<br>Ul o 8 —Ec<br>C<br>N<br>CC 10 0<br>C cm aC4<br>«oo<br>cn «8«o<br>Eoh<br>0 Nm Co<br>)8«0 SAN IVC-<br>ID<br>A O'C NAO<br>—g<br>aorNEeco™moc<br>co WO. QA ~Oc 8 0<br>cs ENN 804-vp 8<br>m<br>EAC<br>Pvcc<br>8 —O<br>IOOS,<br>P<br>C4 c<br>N<br>L<br>A .—c- c<br>C<br>gl D<br>u! 0!<br>pg sett!<br>gl 8<br>8<br>N<br>0mvem<br>tg08EE00<br>ID<br>00<br>Q.<br>Q<br>C 0<br>O!<br>O. C0<br>Q<br>g 0<br>rm<br>O<br>'ul E<br>cn Q<br>m 88<br>0 '0<br>8<br>6!=<br>o Z<br>0<br>$0<br>Vl<br>N<br>8 "8<br>o mc<br>NOCS<br>p<br>CSSSW»v-<br>0g'c- 8c c 2<br>N 0 o<br>V=AaEeee«ae<br>moxEsrncooc<br>SN<br>'OIC 8 8 — 0<br>8 — c + c c<br>C<br>N<br>'0 g.<br>8<br>c-Aom-<br>CD<br>~peg«o<br>E<br>cf & N- o C4<br>N 0<br>a o—<br>IO<br>Ul cow 8<br>«pop<br>in<br>Q<br>0C<br>Sm g<br>Cv<br>c Q cn 6!.c .0 to<br>QOI ~st'gA<br>8<br>«nc z<br>t'.<br>' 0<br>(II Sf<br>8 Cl Ol g<br>Col c!<br>ID<br>In880C<br>8 Or<br>8 N'fg<br>Ul 8<br>m<br>~<br>OO<br>in<br>«C4<br>CD<br>04fc- 0<br>m|
|---|---|---|---|---|---|
|0<br>Q.<br>CD<br>C<br>NN 8<br>O<br>08c<br>8L Q 0<br>L c<br>E to<br>8!<br>CZ<br>nl<br>Oc<br>«Vl<br>JUI 8<br>~ lU<br>&IO C<br>c IZ v!<br>g!—N<br>L O<br>KC<br>N: O<br>Z 06<br>nl<br>C<br>Ol<br>cn<br>gl<br>O.<br>I0<br>4|5<br>Ol<br>Ea'?<br>8<br>0<br>c<br>ch<br>0O.<br>N<br>ID<br>6!<br>In8<br>00<br>Q-<br>0<br>00<br>0<br>0<br>8<br>Zc<br>0 0<br>I- m<br>0 Q<br>& u!<br>IQ "8<br>0 nc<br>Z IO|8<br>8C 1lQ<br>tg<br>O<br>ID8<br>0<br>fh<br>8<br>CL<br>5<br>cn<br>IO<br>tn<br>ID00<br>ID<br>nl00<br>N<br>E p0<br>O<br>rn<br>m<br>6!8c0<br>O<br>O Q<br>o-0<br>L<br>C p<br>ID<br>N<br>rh<br>«E<br>0C 0<br>ce<br>c O<br>8<br>C80<br>0—<br>E cn<br>C<br>CL fg<br>p 8<br>eo0<br>C 0<br>8Q<br>gl<br>Ol<br>C<br>nlE c<br>tg<br>IONJ<br>C<br>O 0<br>O U.<br>ac<br>gl 08<br>C4 C<br>C4 80<br>N 13<br>IO<br>Ol<br>C<br>Ol-<br>O« IQ<br>.E o<br>I<br>'OL' C<br>mO<br>cn<br>0a 8<br>OC« IQ<br>0Oc<br>ro 0v<br>0;=<br>—c<br>IU-N<br>O C0<br>m<br>tn<br>0 a<br>8<br>C<br>W<br>in<br>Q<br>tgG<br>Ol<br>00<br>CJ<br>I0<br>8<br>cn<br>ig0<br>cn<br>C4<br>tg<br>N<br>a<br>O<br>C4<br>0v<br>N<br>QL<br>8<br>cg<br>c<br>0L<br>0<br>C<br>8<br>8<br>nl<br>c<br>L<br>Cn<br>'0<br>Z<br>06<br>IQ<br>ID IL<br>C IU<br>6!IQ<br>0 IU<br>0 &pm<br>c 6) 0<br>IONO<br>JNL|in<br>I8<br>'0 C<br>ID E<br>O 8<br>8 E<br>8<br>ID<br>ID<br>8<br>cn '?<br>8 00<br>I<br>V00<br>ID8<br>tg<br>I<br>L0<br>Ol<br>cn8<br>O.8<br>p<br>0<br>oO<br>C Q.<br>5 Ol<br>0C<br>gl<br>8<br>'O ~<br>Bc<br>8<br>0<br>0 8<br>0 CE<br>Q. O<br>g! 08<br>v Q.<br>0—<br>I0<br>EZ<br>8 8<br>g L<br>0<br>0<br>fg<br>008<br>Q.<br>IO<br>CL<br>gl<br>E0<br>400<br>Q.<br>ID<br>0<br>L<br>E A<br>CI<br>Ul N<br>8—<br>gl ~<br>8~<br>48<br>ID<br>E8<br>0Z08<br>8<br>I<br>5<br>8c<br>E<br>QE<br>Ol<br>C<br>0<br>0<br>X<br>ID<br>8<br>0<br>gl<br>IO<br>V5'0<br>Q<br>r<br>IO C4<br>C C4<br>OR|IDcE<br>glE<br>Ol<br>C<br>C4 v<br>N 0<br>C4 0<br>Q IE0<br>c<br>E<br>gl<br>K8<br>a<br>Q<br>CQ<br>N<br>8 C<br>'tg &8<br>V<br>ig00<br>E<br>I<br>in nf<br>LL 8<br>gl Z<br>,C»<br>C<br>I-<br>gl<br>fg0<br>e<br>~<br>Q<br>IOC0 co<br>JO<br>0 0<br>C<br>00<br>XI-<br>8 Q<br>8g<br>IU<br>C<br>Z<br>m<br>0 O<br>v<br>Ul<br>c CQ<br>NZ<br>oZ<br>a cn<br>gl<br>Vl<br>fg<br>88<br>'$ C<br>0<br>fo<br>IQ<br>ID cn<br>Ui$ Sc<br>e 0<br>I0 O<br>O<br>N.<br>0 IZ<br>e<br>NC<br>c E8<br>8 E<br>IL cn<br>C C<br>0<br>Q<br>0<br>0<br>Y X<br>e Q<br>lc Ol<br>C<br>0O.<br>O.<br>N<br>1<br>8<br>N<br>E<br>E<br>0<br>0<br>I<br>ID<br>Vl<br>X<br>ID<br>tg00<br>fn<br>Pm<br>0 C4<br>m A<br>8<br>m<br>2 «<br>8 c<br>N<br>m<br>L<br>8—<br>Eo<br>c 8<br>0 NC<br>ol 8<br>L" 0<br>mc'0<br>tg<br>8 C<br>fg<br>m<br>O.IQ<br>e LU0<br>Q X<br>I 8<br>'O<br>ID<br>O p<br>86!0<br>O<br>C4 8<br>Q IQ<br>fg<br>C-<br>E ze<br>I O<br>Z e<br>OK<br>8Oi<br>gl<br>e E<br>N<br>cn<br>0 c<br>0 'v<br>N<br>D.<br>C<br>0 oc<br>8<br>gl E<br>K'<br>tgC<br>tg<br>8<br>V!L<br>cn8<br>E<br>ig<br>LL<br>ID<br>E<br>IDE<br>Ol<br>C<br>0<br>E<br>glE<br>cn<br>C<br>0<br>Vl<br>IO0<br>IO0<br>C<br>IQ<br>OIE0<br>ID<br>8<br>L1<br>IO<br>00<br>Q.<br>0<br>C<br>E<br>S<br>O8<br>IU|8E<br>fg<br>IO<br>CL<br>8<br>8<br>N<br>0<br>00<br>0<br>E<br>0<br>0<br>p& «<br>L C0<br>CD<br>gv<br>tg<br>Q =<br>0 8<br>0 IU Z<br>I8<br>E<br>glE<br>O!<br>C<br>0<br>Q<br>O.<br>'?00<br>C:<br>E0I-<br>0<br>L'<br>I<br>I<br>m<br>E<br>QE<br>Ol<br>E0<br>0<br>x0<br>Y<br>m<br>ID0J<br>IQ C<br>CL<br>8«c<br>COO8<br>8 C<br>r<br>IO<br>ul<br>I<br>IO Q<br>LQo<br>I-E<br>In<br>ID<br>ID<br>In<br>I-<br>ID<br>0<br>'0<br>gl<br>O.<br>0C<br>ID<br>I<br>ID<br>IO<br>Ul<br>Ny<br>'C<br>ID 0<br>0<br>8<br>Q O Vl<br>O. &<br>8<br>EO c:=<br>QEWE<br>O 8<br>mo<br>c<br>—Ccm<br>8 '<br>NDCO<br>N<br>Eood~<br>IDEc-<br>ole 8<br>C C of0<br>C E o'P<br>0 0=c<br>Z I-20<br>0<br>F<br>ID8E<br>ID<br>c<br>ID8E<br>0<br>I<br>Q<br>EE<br>00<br>I<br>IO<br>CD<br>0<br>III P.a<br>IU o<br>L:0<br>gO<br>Oc<br>0I-<br>E<br>E<br>0<br>O F<br>0 OI<br>0<br>C<br>8 IO<br>cv III<br>C<br>m0<br>0<br>Q<br>N<br>NOl<br>Q8E<br>00<br>Q.<br>Q<br>v0<br>ihN8C<br>inc<br>QCO<br>vO<br>6!0L<br>cnCc<br>8<br>Cl C<br>C<br>I<br>Q<br>0!<br>0. NC<br>c 0<br>mm<br>Z4|





|S||||||||
|---|---|---|---|---|---|---|---|
|gl<br>0E0<br>S<br>D<br>ID<br>ID<br>gl<br>N<br>InS<br>S<br>Me<br>E0<br>4<br>N<br>0<br>0<br>c <br>8<br>I0 <br>m <br>M<br>ol <br>C <br>& <br>mN <br>Vl0 <br>0<br>g<br>0 <br>v-|DI<br> m<br> gl<br>S<br> Y<br>m<br> e<br>0<br> o<br> S<br> D<br>(g<br> O<br> hg|IUI-0X<br>0<br>gI<br>IU<br>gg<br>(h<br>IUZ<br>0|N<br>(D<br>C0<br>N OD<br>e E<br>In em<br>Sc<br>N5<br>c m<br>e=s<br>m<br>0 IDC<br>K N5<br>OinD<br>ol<br>,M Pp<br>Z 0 0<br>I-c5<br>(g<br>Ih<br>e eoO<br>c 0&<br>CJ(0"<br>m e»<br>e Eg(<br>DD 0<br>gl e<br>In<br>S LI<br>csomcO<br>Op Dehg<br>0oaor<br>Ow<br>0<br>ID E S<br>0<br>M<br>m<br>ceceomeo<br>ce<br>e&<br>-—N--5&<br>Ig<br>4(<br>0 &'<br>E 0<br>p.e<br>S<br>2<br>m<br>S m S<br>0 gl<br>—0 N.E<br>SQ S<br>mo g<br>g O 4=<br>gl<br>Ih<br>mcZ<br>S<br>(g e<br>m<br>vl<br>hl<br>o<br>—'<br>e<br>m<br>0 ooD 0 ECI<br>0(OCO'<br>&,<br>~cn. mc<br>m'<br>hl<br>m<br>Cgg'0 M(nD<br>c» S<br>D<br>E 2o ~ c c m<br>m<br>(4( S m<br>Ig<br>C<br>m e)o M 0<br>Cehgeo<br>pc<br>L EDO p<br>O g) gl C (0 C 0<br>s ) m»D<br>Dhh-M<br>OO(4( CD<br>05zo»0<br>m<br>ULCO0<br>0 —0(<br>(g C a<br>0+ E M» 0(L<br>eec|o<br>e gl0 N<br>o S<br>8„-0<br>Cch(<br>g S<br>0 OD<br>j= hg<br>ymo<br>0<br>c c<br>5.0c<br>a<br>0<br>C<br>gl S gl<br>E5<br>N<br>m<br>Ih M~<br>0c.c-<br>In<br>(g 'E<br>e e,'c E<br>C 0 Ig<br>—-—00<br>I-<br>E -0$ D,e "lo<br>c'In<br>m<br>mhg ae<br>M S o5<br>a~ SZ<br>o 0<br>a<br>o~ao<br>o08a<br>» c In 0<br>0 0 e N<br>S<br>—.<br>'0 O<br>Ol gl 'P<br>m<br>s C<br>m<br>e<br>fh<br>0 0<br>gl<br>5 E ~0<br>m c<br>000 E<br>s-<br>m E<br>(g<br>gl<br>gl<br>0<br>e '0<br>Shh S<br>0)c<br>I- o 0 Cp|S hD<br>Ig<br>Ig<br>ooS<br>55<br>0 hg<br>m D<br>ID<br>L"c<br>,0<br>M<br>0 hg<br>S<br>Nc S0<br>m<br>D D<br>eC<br>gh<br>c 4=ec<br>D hg<br>.e 0<br>E 0<br>0 a<br>0 0<br>gl<br>m<br>pl<br>S<br>M<br>gl<br>S<br>gl<br>N2 0S<br>m.p<br>gl~J: N<br>o<br>M<br>o<br>E<br>moo E0<br>I-R O|I|oo<br>IL<br>0<br>e 4<br>c m<br>O<br>c Ig|





## 

## 



## 





## 

## 

|||Note|Unrestricted|Unrestricted|Restricted|TOTAL|FUNDS|
|---|---|---|---|---|---|---|---|
||||General|Designated|Funds|2022|2021|
|INCOMING RESOURCES|||E|E||||
|Donalions,<br>legacies snd similar resources||2(a)|237,480|||237,480|274,221|
|Incoming msoumes<br>fmm operating|aclrvrtes|||||||
|in iuriherance<br>oflhe church's<br>obPrctfves||2(b)|8,081|480||8,561|6,023|
|Income from investments||2(c)|770|||770|78|
|Other rncome||2d|1,100|||1,100|13,200|
|TOTAL INCOMING RESOURCES|||247,431|||247,911|204,322|
|RESOURCES EXPENDED||||||||
|Chan'table<br>expendi tom||||||||
|Grsnls||3(a)|15,875||150|16,025|20,875|
|Activities<br>direciir relating<br>to lhe work oithe church||3(b)|233,396|23,790||257,106|219,804|
|Church management<br>4, sdminislmlion||3(c)|14,808|2,840||17,44S|12,675|
|Governance<br>costs||3(d)|870|||870|870|
|TOTAL RESOURCES EXPENDED|||284,749|28,830|150.00|291,520|254,114|
|NET INCOMING I (OUTGOING) RESOURCES||||||||
|BEFORE INVESTMENT GAINS/(LOSSES)|||(17,310)|(26,150)|(150)|(43,618)|40,208|
|Net gains/(losses)<br>on investments||||(1,044)||(1,044)|2,070|
|NET INCOMING<br>I (OUTGOING) RESOURCES|||(17,310)|27,194)|(150|44,602|42278|
|Transfer between funds||10|(21,533)|21,533||||
|Other recognised<br>gslnsl(losses):||||||||
|Gains and losses on revaluation<br>of|fixed assets for the|||||||
|charity s own Use||||655,000||865,000|425,000|
|NET MOVEMENT<br>IN FUNDS|||(30,851)|640,339|(150)|610,338|45T,27S|
|TOTAL FUNDS BROUGHT FORWARD|||117,868|1,534,443|3,453|1,655,764|1,18S,488|
|TOTAL FUNDS CARRIED FORWARD||10|70,017|2,183,782|3,303|2,266,102|1,055,704|





## 

## 

|BALANCE SHEET AT 31|DECEMBER|2022|||
|---|---|---|---|---|
|||Note|2022|2021|
||||8||
|FIXEDASSETS|||||
|Tangible<br>Fixed Assets|||2,149,842|1,489,149|
|Investments|||16,343|17,387|
||||2,166,185|1,506,536|
|CURRENT ASSETS|||||
|Debtors|||10,637|12,389|
|Cash at bank and|in hand||93,448|143,462|
||||104,085|155,831|
|CREDITORS: AMOUNTS<br>FALLING DUE|||||
|WITHIN ONE YEAR|||4,168|6,603|
|NET CURRENT ASSETS|||99,917|149,228|
|TOTAL NET ASSETS|||2,266,102|1,655,764|
|FUNDS OF THE CHARITY|||||
|Unrestricted||10|2,282,799|1,652,311|
|Restricted||10|3,303|3,453|
||||2,266,102|1,655,764|






## 

## 

||Bsslso~f~mISD,|||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||The finsncial statements<br>have been prepared|||under|||the|Historical Cost convention<br>except|||||||||for Freehold<br>Property,||||which hss been shown|||||||al open market||||
||value<br>The acmunts<br>have been prepared|in|accordance|||||with the|||Church Accounting<br>Regulations<br>20D6,||||||||the|Statemenl|||ofRecommended|||||Practice:||||
||Accounting<br>and Reporting<br>for Charities<br>preparing||||their accounts||||||in accordance||||with tha|Financial Reporting||||Standard|||appficeble||in|the|UK end Ireland|||||
||(FRS 102),snd with the Charities Acl 2011.|||||||||||||||||||||||||||||||
||The charily constitutes s public bsnefx entity||as defined|||||by|FRs||102.|||||||||||||||||||||
||The trustees have considered the impact of||Covlkp19 pandemic||||||||in their asssssmsnt<br>ofths||||||charity's|ebfiity to prepare|||||the accounts as s going <br>appropriate|||||||concern||
||Due to the uncertainNes<br>surrounding<br>the efiects ofthe pandemic<br>restrictions<br>it <br>However,<br>having<br>taken efi factors into account, the trustees srs ofthe opinion||||||||||||||is difficult to predict the impact on the charity and its beneficiaries<br> that the chsri1y has sugiwsnt<br>resources snd it letherefore<br>t|||||||||||||||||
||prepare ths financial statements<br>on a going||concern||||basis.|||||||||||||||||||||||||
||Fixed Assets|||||||||||||||||||||||||||||||
||Tangible fixed assets|||||||||||||||||||||||||||||||
||Depreciation<br>on office and audio equipment||Is provided|||||on|e straigm|||Nne basis over 4 years. Individual|||||||items wsh s|||value less than||||21,000are||||||
||written offwhen acquired<br>No depremstion|has been provided||||||||on the piano||||on the basis that there||||has been no|||diminution|||in value.||||||||
||Consecralml<br>properly<br>is excluded<br>from the|accounts|||||in accordance|||||with s 1D(2)(a) and||||(c)ofthe Charities Acl 2011.||||||||||||||||
||Investments|||||||||||||||||||||||||||||||
||Fixed asset invsstmenls<br>in quoted shares|and||slmfier investments|||||||ere||valued||initially snd||rx&st snd|subsequenfiy|||stfair value al||||the|year||end.||||
||Funtjs|||||||||||||||||||||||||||||||
||Unrestricted|||||||||||||||||||||||||||||||
||Unrestricted<br>funds represent funds which sre not||||subject to||||any|reslricfions||||mgerding<br>their|||use end|are|avafiebls for|||appficstion|||for|general|||purposes|||
||as approved<br>by the PCC.|||||||||||||||||||||||||||||||
||Restricted|||||||||||||||||||||||||||||||
||Restricted funds represent<br>funds where expendfiure||||||is resbtydsd||||to use for the||||purpose|lo|which they were intended|||||by the||original||donors.||||||
||~lt 0 IS~Ros ~Ic|||||||||||||||||||||||||||||||
||Rscognltlon ofIncoming resources|||||||||||||||||||||||||||||||
||Collections,<br>convenanled<br>giving end donations|||ere||accounted for only|||||||when|received except in specNlc|||||cases where||||il is certain||that income|||||will be||
||lscaivsd al tlx!futum.|||||||||||||||||||||||||||||||
||Grants and legacies are accounted<br>foras soon as ths PCC||||||||is notified of legal||||||entklamenl||ofthe amount||dua|||||||||||||
||Government<br>grants are recognised<br>based|on the accmsl model||||||||and||are rsmgnised<br>in income over the|||||||period to which the|||||related costs||||are|recognised.|||
||Tax reclaims on Donations and Gifts|||||||||||||||||||||||||||||||
||Incoming resources from tax reclaims are|induded|||||in the SOFA during||||||the same period|||as the gift||towhich||they|relate.|||||||||||
||Other Income|||||||||||||||||||||||||||||||
||Rental income arising from the letting ofchurch property|||||||ls|recognised||||when the rental fags due.|||||||||||||||||||
||Investment<br>Income|||||||||||||||||||||||||||||||
||Interest is accounted<br>for when receivable.|||||||||||||||||||||||||||||||
||~gx sjnd~adg<br>~ll<br>es|||||||||||||||||||||||||||||||
||Llabglty rseognftlon|||||||||||||||||||||||||||||||
||Liabilities are recognised es soon as there|isa constructive|||||||or|legal||obligafion|||committing||the charily to||pay|oul|resources.|||||||||||
||Govemanes costs|||||||||||||||||||||||||||||||
||Governance<br>mats include the costs of preparation|||||and examination||||||of|statutory accounts.|||||||||||||||||||
||INCOMING RESOURCES|||||||||||||||||||||||||||||||
|||||||||||||||Unrestricted|||Funds|||Restricted|||||TOTAL|||||Tonu||
||||||||||||||General||||Designated||||Funds||||2022|||||2021||
|2s|Donations,<br>legacies snd similar resources|||||||||||||||||||||||||||||||
||Planned<br>giving and free will||olfsrings||||||||||||196,324|||||||||||196,324||||218,457||
||Gift Aid||||||||||||||39,771|||||||||||39,771||||40,982||
||Legacies 8 other donations||||||||||||||1,385|||||||||||1,385|||||803|
||Government<br>grants|||||||||||||||||||||||||||||12|979|
||||||||||||||||237,480|||||||||||237,480||||274,221||
|2b|Incoming resources from operas'ng<br>ecgviles|||||||||||||||||||||||||||||||
||in Iurihersnce oflhs church's objeclivss|||||||||||||||||||||||||||||||
||Lettings (net)||||||||||||||6,831|||||||||||6,831||||4,958||
||Weddings 6Funerals||||||||||||||702|||||||||||||702||1,085||
||Youth 6Chfidrens<br>Work||||||||||||||548|||480||||||||1,028|||||780|
||||||||||||||||8,081|||480||||||||6,661||||||
|2c|Income from Invesfments|||||||||||||||||||||||||||||||
||Interest income||||||||||||||||||||||||||||||78|
|2d|Otherincome|||||||||||||||||||||||||||||||
||Rental Income||||||||||||||1,100||||||||||||1,100|||13,200||
||Other|||||||||||||||||||||||||||||||
||||||||||||||||1,100|||||||||||1,100||||13.200||
||TOTAL INCOMING RESOURCES||||||||||||||247,431|||480||||||||247,911||||294,322||



## 

## 



## 





|INVESTMENTS|INVESTMENTS|||||Unrestricted|Restricted|Total||
|---|---|---|---|---|---|---|---|---|---|
|||||||Funds|FUIltls|Funds||
|Other investments||||||E||2022|2021f|
|||At 1stJanuary 2021||||17,387||17,387|15.317|
|||Additions||||||||
|||RsvsIUatlohs||||||I 044|2070|
|||At 31st||Deeember 2022||15,343||18,343|17,387|
|ANALYSiS OF||NET|ASSETS EYFUND|||||||
|||||||Uhfssthcted|Rsstr'Ictsd|Total||
|||||||Ftaltls|Ftrntls|FUntls||
|||||||||2022|2021|
|||||||||6|E|
|Fixed Assets||||||2,166,185||2,166,185|1,508,536|
|Current Assets||||||104,085||104,085|155,831|
|Current<br>Liab8itiss||||||4 168||4168|6803|
|||||||2,286,102||2,268,102|1,85d,764|
|DEBTORS||||||Unrestricted|Restricted|Total||
|||||||FUIltla|Funds|Funds||
|||||||||2022|2021|
|||||||||6|E|
|Prepayments|a|other debtors||||498||499|I,100|
|Income tax recoverable||||||10,138||10,138|I1,289|
|||||||I0,837||10,637|12389|
|CREDITORS:AMOUNTS||||FALLING DUE WITHIN ONE YEAR||Uhrssthctsd|Resthcted|Total||
|||||||Funds|Funds|Funds||
|||||||||2022<br>E|2021f|
|Other taxes 8social|||security||costs|678||678|707|
|Accruals a deferred|||income|||3,490||3,490|aepd|
|||||||4,155||4,188||
|FUND DETAILS||||||Balance|Movement|RseSocstlon|Balance|
|||||||1.1.2022<br>6|In the year<br>E|between funds<br>E|31.12.2022<br>5|
|Unresthcled|funder|||||||||
|General<br>Fund||||||117,868|(17,318)|(21,533)|79,017|
|Maintenance|Reserve Fund|||||16,323|(21,340)|13,000|7,983|
|Fixed Assets||||||1,489,149|652,160|8,533|2,149,842|
|Youth Fund||||||3,918|(1,970)||1,948|
|The Well||||||847|||847|
|CAP||||||8,819|||6,819|
|Contingency|Reserve|||||17,387|1,044)||16,343|
|Restrlcferr runrtsr||||||||||
|Discretionary|Fund|||||2,417|(150)||2.287|
|St Luke's Pop In Fund||||||39|||39|
|Moor Lane Pop||In Fund|||||||345|
|Moor Lane Chgdrens|||Work||Fund|121|||121|
|Tuesday Pathfindsrs||||||531|||531|
|TOTAL FUNDS||||||1,655,754|810,338||2,288,102|



