
## **St Paul’s Church, Penketh** 


## **Annual Report of the Parochial Church Council** 

**For the year ended 31[st] December 2020** 

## **A member of the West Warrington Church Team** 


1 



## **1. Reference and Administrative Information** 

The Parochial Church Council of the Ecclesiastical Parish of St Paul, Penketh is a charity registered with the Charity Commission for England and Wales. Charity registration number: 1128300. 

St Paul’s Church is located on Warrington Road, Penketh, Warrington, WA5 2RX. The parish is part of the Diocese of Liverpool. 

Official correspondence should be sent to the Rev. Sarah Peppiatt at 89 Westbrook Crescent, Warrington, WA5 8TN 

For the period 1[st] January 2018 until the date of approval of this report, the following people served as members of the Parochial Church Council: Team Rector: Rev. Jeremy Tear Team Vicar: Rev. Sarah Peppiatt (Chair) Churchwardens: Paul Layfield (to Oct 2020) Margaret Bennett (to Oct 2020 and from Oct 2020) 

Elected members: Andrew Hitchin (Vice Chair) Kieran Layfield Margaret Sanderson Marise Seville Lesley Ratcliffe Sylvia Hetherington (to April 2020) Joanna Cottrell Karen Howard Derek Cook (Deanery Synod to Oct 2020 then elected member)) Bill Sanderson (Deanery Synod to Oct 2020 then elected member) John Murray (Deanery Synod to and from Oct 2020) 

Rev. Jeremy Tear was appointed team Rector and Rev. Sarah Peppiatt was appointed team Vicar with responsibility for the oversight of St Paul’s, by the Bishop of Liverpool. They and the churchwardens are each ex-officio members of the PCC, along with the Deanery Synod representatives. 

The Liverpool Diocesan Board of Finance acted as Custodian Trustee for the inalienable property of the church. The Oaks is technically owned by the PCC but because PCCs are currently not allowed to hold property, ownership has been vested in the LDBF. 

Bankers – 

All 4 accounts are now with Lloyds, Horsemarket Street, Warrington, Cheshire, WA1 2LP from Jan. 2015. 

Independent Examiner – 

D Carty FCA, 70. Longbarn Lane, Woolston, Warrington, WA1 4QR 

Day to day management of the Church was delegated by the PCC to the Standing Committee: 

2 



Rev. Sarah Peppiatt (from Oct. 2015), Paul Layfield, (until Oct 2020), Andrew Hitchin (from APCM 2012), Margaret Bennett (from August 2016), Marise Seville (from APCM 2016). 

The Standing Committee can be contacted by telephone as shown in the Church directory, Sarah Peppiatt can be contacted by e-mail at: sarahP@westwarringtonchurch.uk or telephone on 01925 569733. 

## **2. Structure, Management and Governance** 

St Paul, Penketh, PCC is a body corporate and operates under the _Parochial Church Councils (Powers) Measure 1956_ and the _Church Representation Rules 2020_ . 

The method of appointment of PCC members is set out in the Church Representation Rules. All church members are encouraged to register on the Electoral Roll and welcomed to stand for election to the PCC. 

The PCC operates three sub-committees: the Standing Committee, the Oaks Management Group, and the Building for the Future Committee. Membership comprises:- _Standing Committee:_ The Vicar, Churchwarden(s), Andrew Hitchin (PCC vice chair), Deputy Churchwarden, Local Missional Leader 

_Oaks Management Group:_ The Vicar, Centre Manager (Karen Howard), Julie Harrop, John Nolan, Bill Sanderson, Margaret Bennett and Marise Seville. 

_Building for the Future Committee:_ The Vicar, Andrew Hitchin, Bill Sanderson, Ben Snape, Gerry Snape, Anne Molyneux, Kieran Layfield and Bill Purvis. This has not met since the opening of the building and will likely be replaced in the next cycle. 

Individual PCC members receive external training as and when deemed appropriate by the PCC. 

The Old School Café at the Oaks Centre has a 5-star Food Hygiene Rating from Warrington Borough Council, and 5-star rating for the nursery meals provision. All catering volunteers undertake level 2 food hygiene training. 

## _**Risk Assessments**_ 

The PCC undertook a programme of risk assessments to identify their major risks. Procedures were then put in place to manage those risks and minimise their impact on the life of the church. 

In the Oaks Community Centre, risk assessments were carried out on the kitchen, café, main hall and shop; and also on the external footpaths and car park. Additional risk assessments for individual rooms were completed during 2016. A fire risk assessment was also carried out. 

Risk assessments relating to managing the Covid crisis were carried out before re-opening for all activities operating during restrictions. 

## ● _Financial Risk_ 

An annual budget is prepared to ensure short term viability. Actual results compared with budget are reported to the PCC every month. The charity has two main sources of income; namely the giving by members to the Church and trading in the Oaks Centre. 

3 



The PCC review their investments regularly. Investments are only made in approved low risk funds. 

All assets are insured. A major review was carried out at the end of 2012 to ensure cover at an appropriate level. 

The PCC has approved internal and external controls for annual accounts. 

## ● _Compliance with Law and Regulation_ 

Health and safety reviews have been undertaken during the year. The PCC was appraised of the risks and the necessary compliance requirements and adjustments made. 

## **3. Objectives and Activities** 

The general functions of the PCC are stated within section 2 of the _Parochial Church Councils (Powers) Measure 1956._ 

At St Paul’s over the years we have had a variety of mission statements, with the most recent being- **The heart of God at the heart of the community.** 

When planning our activities for the year, the PCC gave consideration to the Charity Commission’s guidance on public benefit and, in particular, the specific guidance to charities concerned with the advancement of religion. 

Our objectives for 2020 were to provide the following public benefits: 

Open to God. 

- Regular public worship open to all. Both the Church and the Oaks are totally access friendly. 

- The provision of sacred space for personal prayer and contemplation and praying for those who ask for assistance. 

- Café Sunday and Messy Church, operating from the Oaks Centre on a once-a-month 

   - basis, providing alternatives to more formal worship. 

- The launch of the Lifetime project in partnership with the diocesan Joshua Centre: providing weekly pioneering worship to those not otherwise engaged with church 

Open to the community. 

- One community centre, the Oaks, offering food and friendship and much else to any who choose to come 

- Pastoral work, including visiting the sick and bereaved. 

- Visiting / holding regular twice monthly services in a local home for the elderly, Heathside and 3 Elms. 

- Taking of religious assemblies in local Primary Schools, through the medium of Open the Book. 

- Youth activities for various age groups. 

- Supporting other charities in the UK and overseas with 10% of income, plus special collections. Also, practical support for the night shelter and Food Bank in Warrington. 

- Mums and toddlers. 

- Men’s Breakfast & Quiz Nights. 

- 

4 



Open to each other. 

- Teaching of Christianity. 

- Home Groups. 

- Lent Groups. 

- Alpha course for those interest.ed in knowing more about the Christian faith. 

- ● Bible Studies. 

- Working with 8 West Warrington Churches. We are currently working as a team with the three neighbouring Anglican churches. 

## _5 year Vision_ 

Our vision since our PCC away day in January 2018 has been the following. This is due for review in 2021. 

_Messy Church_ 

To have established a self-sufficient congregation by 2023. 

Steps on the way: 

- 1 year - Established a core group of 20 adults that regularly bring their children. 

- 3 years - Established effective ways of engaging with children as they grow beyond Messy Church & for seeing adults come to faith 

- 5 years. - A weekly meeting of Messy Church that is a fully functioning worshipping community. 

## _Oaks Centre_ 

To have planted at least one new congregation amongst the Oaks community. 

Steps on the way. 

- 1 year - To increase the visible Christian presence in the Oaks. 

- 3 years - Commissioned at least one evangelist with a specific brief for working with the Oaks community. 

- 5 years - New congregation(s) planted 

## _Developing leaders_ 

- 1 year - To identify potential leaders & establish training for existing/new leaders. 

- 3 years - To have reduced the average age of our leadership pool by ten years. 

- 5 years - To have licensed at least one (and preferably more) Local Missional Leader. 

_2020 summary_ 

5 



2020 has been a very difficult year for St Paul’s as for everyone else in the country. All our activities were entirely shut down between the end of March 2020 and the beginning of July 2020. Worship services and Sunday Gang transferred to an online, model during this time, and pastoral care was arranged for our most vulnerable members, but no other activities or ministries could run. 

During the summer we were able to re-open the church, first for private prayer and then for public worship, albeit with significant restrictions on numbers. Our new Lifetime project made the move online in May and began plans for an exciting ‘welcome back’ project based around Noah’s Ark. We were also able to partially re-open the Oaks Centre, welcoming back some hirers and offering a limited Café service.  Some other groups restarted their activities in a limited or different shape, including the Forget me Not group. Sadly, in November a further national lockdown shuttered all our activities again, apart from worship which returned online. Private prayer continued to run weekly during this second lockdown. 

We were able, thankfully, to re-open for December. Again, the Oaks Centre offered a limited service at the Café and both church and Oaks welcomed back some hirers. Christmas was celebrated in a very different format, but we were able to open our doors. 

There is a large job in front of us to begin to re-start all those ministries and activities that the community around value so much. The church is very grateful to all those, staff and volunteers who have put so much work into enabling at least a few things to go ahead during this difficult year. 

## Buildings 

Having opened the new church building in Oct 2019 we haven’t been able to use it quite as much as anticipated thanks to repeated lockdowns. However, we have formed good relationships with a number of regular hirers who have worked with us through the difficulties and we look forward to welcoming many other users into our new space. The large open space has proved an immense blessing, for both our Sunday congregations but also for external hirers as it’s allowed for social distancing to be more easily maintained. 

Improvements to the church building continued as funds allowed, including working to mount the organ speakers and to install a large cross at the front of the church. There are some minor on-going maintenance issues that have needed attending to. 

The Oaks Centre saw a significant drop in hiring and footfall, especially around private hire which has always been an important element of our hospitality. We look forward to re-establishing this in the year ahead. There are some outstanding maintenance issues to resolve around the outside of the building, largely built up during the shutdown. 

There is aa significant amount of administrative and financial re-organisation to be done to enable the two buildings to work smoothly together as one operation. Plans were in place for this work to be done in 2020, but the disruption of the Covid crisis prevented much of that work from being done. 

Despite the lockdown, people continued to give extremely generously to the new building fund. We were able to pay everything we owed in 2020 and are in a good position for 2021, when we hope to have paid off the major outstanding external loans. 

6 



## Charitable giving policy 

Charitable giving continues to be an important part of St Paul’s financial plans. As budgets have become tighter, we now review the amount given from year to year rather than setting a fixed percentage. 

The charity review, which was introduced at the beginning of 2018, has meant that we now give to 10 charities who each have a representative in our congregation. 

The external charities supported in 2020 were Sounds of Life, Middle East Media, Light for Children, Christian Vision for Men, Child Bereavement UK, Global Care, Warrington Youth for Christ, Tear Fund, Barnabas Fund and Room at the Inn. 

## **4. Achievements and performance** 

## _**Electoral roll**_ 

There are now 83 people on the electoral roll, 26 of whom are not resident in the parish. 

## _**Worship**_ 

Average attendance was of course significantly reduced in 2020 with around 30-40 adults on average attending when it was permitted. The introduction of livestreamed worship has given us contact with people beyond our immediate community with up to 70 people engaging with the livestream each week. 

Our children’s work moved online via Zoom in March 2020 and has remained there with steady numbers joining in each week. 

## _**Finance, Giving and Fundraising**_ 

We strongly encouraged people in 2020 to move away from envelopes on to electronic means of giving, so we could maintain a steady income stream, even when we weren’t meeting. 

We have 16 people giving by envelopes now (across general and building fund) and 28 people giving by standing order (again across general and building fund). 

The money given to the General Fund is banked with Lloyds in a business account giving no interest. 

The money given to the Building for the Future Fund, which is a restricted fund, was transferred to the Newbuild Fund in June 2018 because of large outgoings in the construction of the Church. The people giving to this fund transferred their giving to the Newbuild Fund. 

The Building for the Future Fund was resurrected as the Life-Time account when we received a grant from the Diocese to start a new initiative group involving pre-school children and elderly adults working together to introduce young children to the Church. A second grant for this project has been received. 

The Newbuild Fund is a designated fund and can be tithed. This money is also banked with Lloyds in a business account, which draws no interest. This fund is for gifts towards the 

7 



design and construction of the new church building which we began drawing down for this purpose during 2017. 

The money raised by running the Oaks is banked in the Oaks Centre Fund with Lloyds in a business account gaining no interest. 

The Church also has an investment held by the Liverpool Diocesan Board of Finance of 42.13 shares. The share value increased in 2020, giving a year end value of £863.00 with dividends issued during the year. 

## **5** . **Financial review** 

The main sources of income are through donations to the Church and trading in the Oaks Community Centre. In each case income and expenditure has followed the budget quite closely. This is due to the generous giving of members and the faithful service of all those involved in the Oaks Centre. 

The forced shutdown due to Covid obviously had a significant impact on our trading activities this year. At the end of the year the Oaks Centre made a loss of around £4000. This was much better than initially feared thanks mainly to the government furlough scheme and volunteers stepping up to get things running again. There is also hiring income that came into the church account during the autumn which was facilitated by the use of staff paid out of the Oaks budget. We are intending to alter our budgeting systems to make the trading income and costs clearer across the two buildings. 

We repaid £30624 in 2020 of the loans taken out, representing half the monies borrowed from two different churches. This was an excellent result given our inability to hold any fundraising events and no face to face worship for several months. It leaves us, as planned and expected, with the remaining half to pay back in 2021, plus some much smaller informal loans from congregation members the year after. 

## **Reserves Policy** 

In 2010 it was planned that over a three-year period the balance in both the General account and the Oaks Centre account should increase to equate to at least three months of unrestricted payments, in order to cover emergency situations that may arise from time to time. This policy was achieved for the Oaks Centre account in 2015 despite the grants received and spent. The same policy was achieved for the General fund in 2017 despite the implementation of the Team Ministry incomes and expenditures. However, the pressures of the last year have led to significant drawdown of reserves and work now needs to be done to restore reserves. 

The reserves at the end of 2020 were as follows: Unrestricted funds £ 19’684 Restricted funds £ 5476 (grant for Lifetime project) 

The actual bank balances at the end of 2020 are as follows: 

8 



General account £ 19’684.96 Oaks Centre account £ 21’649.93 New build account £ 26’482.84 

## **6. Plans for the future** 

The emphases for 2021 are as follows: 

- Re-launching ministries and activities stopped by the crisis. 

- Fundraising to repay loans taken out for the building. 

- Reviewing our governance and staff structures to rationalise running two buildings. 

- Investing in and developing the Lifetime project 

## **Parochial Church Council of St. Paul, Penketh Statement of Trustees’ Responsibilities** 

Law applicable to charities in England & Wales requires the trustees – the members of the Parochial Church Council (PCC) – to prepare financial statements for each financial year which give a true and fair view of the PCC’s financial activities during the year and of its financial position at the end of the year (unless the PCC is entitled to prepare accounts on the alternative receipts and payments basis).  In preparing financial statements giving a true and fair view, the members should follow best practice and: 

- Select suitable accounting policies and then apply them consistently; 

- Make judgements and estimates that are reasonable and prudent; 

- State whether applicable Accounting Standards and Statements of Recommended Practice have been followed, subject to any departures disclosed and explained in the financial statements; and 

- Prepare the financial statements on the going concern basis unless it is inappropriate  to assume that the charity will continue in operation. 

The trustees are responsible for keeping proper accounting records which disclose, with reasonable accuracy, the financial position of the charity, and which enable them to both ascertain the financial position of the PCC and ensure that the financial statements comply with the charities Act 2011.  They are also responsible for safeguarding the assets of the PCC and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Signed on behalf of the Trustees: 


Rev Sarah Peppiatt Chair 

Dated: May 9[th] 2021 

**Parochial Church Council of St Paul, Penketh** 

9 



## Annual Report 2021 

## **Parochial Church Council of St Paul, Penketh Balance Sheet as at 31 December 2020** 

|**Note**<br>**Fixed** **assets**<br>**Tangible** **fixed** **assets**<br>**Investments**<br>**Current** **assets**<br>**Debtors**<br>**Cash** **at** **bank** **and** **in** **hand**<br>**Liabilities:**<br>**amounts falling** **due** **within** **one** **year**<br>**Net** **current** **assets/liabilities**<br>**Total** **assets less current** **liabilities**<br>**Liabilities** **payable** **after** **more** **than** **one** **year**<br>**Net** **assets**<br>**Unrestricted** **funds**<br>**Restricted** **funds**<br>**Total** **funds**<br>**3** <br>**4** <br>**7** <br>5 <br>8<br>**9**<br>**10**|**2020**<br>**2019**<br>**£** **£**<br> **363,628**<br>  **863**<br>**364,491**<br> **4,190**<br>  **73,299**<br>**77,489**<br>**31,685**<br>**45,804**<br>**410,295**<br>~~**8,281**~~<br>**402,014**<br>**396,538**<br>~~**5,476**~~<br>**402,014**<br>**366,148**<br>**808**<br>**366,956**<br>**10,761**<br>**57,704**<br>**68,465**<br>**31,056**<br>**37,409**<br>**404,365**<br>~~**37,000**~~<br>**367,365**<br>**365,806**<br>~~**1,559**~~<br>**367,365**|
|---|---|



**Approved by the PCC on** 9[th] May **2021 and signed on its behalf by:** 


## **Rev. Sarah Peppiatt** 

**Chairman** 

**Treasurer** 

**Elaine Briers** 

10 



## Annual Report 2021 

## **Parochial Church Council of St Paul, Penketh Statement of Financial Activities for the year ended 31 December 2020** 

|**Unrestricted**<br>**Funds** <br>**Note**<br>**£**<br>**Incoming** **resources**<br>Incoming resources from donors<br>Income from charitable and ancillary trading<br>Income from investments<br>Other incoming resources<br>113,837<br>58,786<br>24<br>23,723<br>**Total** **incoming** **resources**<br>**10**<br>**196,370**<br>**Resources expended**<br>Activities directly related to church work<br>Charitable Activities<br>Cost of Generating Funds<br>102,224<br>1,964<br>58,985<br>**Total** **resources expended**<br>**10**<br>**163,173**<br>**Incoming** **resources before** **transfers**<br>Depreciation<br>Transfers between funds<br>Net incoming resources<br>Gains/(losses) on investments<br>Prior Year Adjustment<br>**Net** **movement** **in** **funds**<br>**Balances at** **1** **January** **2020**<br>**Balances at** **31** **December** **2020**<br>33,197<br>-2,520<br>0<br>30,677<br>55<br>0<br>**30,732 **<br>**365,806**<br>**396,538**|**Unrestricted**<br>**Funds** <br>**Note**<br>**£**<br>**Incoming** **resources**<br>Incoming resources from donors<br>Income from charitable and ancillary trading<br>Income from investments<br>Other incoming resources<br>113,837<br>58,786<br>24<br>23,723<br>**Total** **incoming** **resources**<br>**10**<br>**196,370**<br>**Resources expended**<br>Activities directly related to church work<br>Charitable Activities<br>Cost of Generating Funds<br>102,224<br>1,964<br>58,985<br>**Total** **resources expended**<br>**10**<br>**163,173**<br>**Incoming** **resources before** **transfers**<br>Depreciation<br>Transfers between funds<br>Net incoming resources<br>Gains/(losses) on investments<br>Prior Year Adjustment<br>**Net** **movement** **in** **funds**<br>**Balances at** **1** **January** **2020**<br>**Balances at** **31** **December** **2020**<br>33,197<br>-2,520<br>0<br>30,677<br>55<br>0<br>**30,732 **<br>**365,806**<br>**396,538**|**Restricted**<br> **Funds** <br>**£**<br>0<br>0 <br>0 <br>5,000<br>**5,000**<br>1,083 <br>0 <br>0<br>**1,083**<br>3,917<br>0<br>0<br>3,917<br>0<br>0|**Total** **FundsTotal** **Funds**<br> **2020**<br>**2019**<br>**£**<br>**£**<br>113,837<br> 58,786<br> 24<br>28,723<br>83,671<br>142,021<br>23<br>22,635<br>**201,370**<br>**248,350**<br> 103,307<br> 1,964<br>58,985<br>270,667<br>2,400<br>35,991<br>**164,256**<br>**309,058**<br>37,114<br>-2,520<br>0<br>34,594<br>55<br>0<br>**34,649**<br>**367,365**<br>**402,014**<br>-60,708<br>-2,842<br>0<br>-63,550<br>128<br>0<br>**-63,422**|
|---|---|---|---|
||**30,732 **|**3,917**|**34,649**<br>**-63,422**|
||**365,806**<br>**396,538**|**1,559**<br>**5,476**||



11 



## Annual Report 2021 

## **Parochial Church Council of St Paul, Penketh** 

## Notes to **the financial statements** 

**For the year ended 31 December 2020** 

|**2.** **Employee** **costs**<br>**3.** **Fixed** **assets for** **use**<br>**by** **the** **PCC**<br>**Tangible** **fixed** **assets**<br>**Gross book** **value**<br>At January 1 2020<br>Additions/Disposals<br>At 31 December 2020<br>**Depreciation**<br>At January 1 2020<br>Disposals<br>Charge for year<br>At 31 December 2020<br>**Net** **book** **value**<br>**At** **31** **December** **2019**<br>**At** **31** **December** **2020**<br>**Freehold**<br>**land** **&**<br>**buildings**<br>**£**<br>353,540<br>0<br>**353,540**<br>0<br>0<br>0<br>**0**<br>**353,540**<br>**353,540**<br>**2020**<br>**£**<br>55,963<br>**Fixtures** **&**<br>**fittings**<br>**£**<br>15,000<br>0<br>**15,000**<br>6,242<br>0<br>1,750<br>**7,992**<br>**8,758**<br>**7,000**<br>**4.** **Investments**<br>42.13 shares in the Central Board of Finance of the Church<br>of England Investment Fund (CIF 1413S)|**Motor**<br>**vehicle**<br>**£**<br>7,000<br>0<br>**3,850**<br>3,150<br>0<br>770<br>**3,920**<br>**3,850**<br>**3,080**<br>||**2019**<br>**£**<br>49,445<br>**Total**<br>**2020**<br>**£**<br>375,540<br>0<br>**375,540**<br>9,392<br>0<br>2,520<br>**11,912**<br>**366,148**<br>**363,628**<br>**Total**<br>**2,019**<br>**£**<br>375,540<br>0<br>**375,540**<br>6,550<br>0<br>2,842<br>**9,392**<br>**2020**<br>**£**<br>**863**<br>________<br>**863**<br>**2019**<br>**£**<br>**808**<br>_________<br>**808**|
|---|---|---|---|
|||||
|||_||



We no longer have any long term investments with Lloyds 

|**5.** **Analysis of** **net** **assets by** **fund**<br>Fixed Assets<br>Current Assets<br>Liabilities<br>**Fund** **Balance**<br>|**General**<br>**Funds**<br>**£**<br>364,491<br>72,013<br>-39,966<br>**396,538**<br>**Restricted**<br>**Funds**<br>**£**<br>0<br>5,476<br>0<br>**5,476**|**Total**<br>**£**<br>364,491<br>77,489<br>-39,966<br>**402,014**|
|---|---|---|



12 



|**6.** **Surplus is** **stated** **after** **charging**<br>Audit fee<br>Depreciation|**2020**<br>**£** <br>900<br> 2,520 <br>3,420|**2019**<br> **£**<br>900<br> 2,842|
|---|---|---|
|||3,742|



|**7.Debtors**<br>**Tax** **rebate** **on** **donations**<br>**Loans** **Receivable**<br>**8.** **Creditors:** **amounts** **falling** **due** **within** **one** **year**<br>PAYE and NIC due<br>Creditors for goods and services<br>Missionary & charitable giving<br>Loans payable within 12 months<br>**9.** **Liabilities** **payable** **after** **one** **year**<br>**10.** **Fund** **details**<br>**Unrestricted** **Funds**<br>General<br>Designated - Oaks Centre<br>- Minibus<br>- Newbuild<br>**Restricted** **Funds**<br>Lifetime Fund||
|---|---|



13 



## Annual Report 2021 

## **Parochial Church Council of St Paul, Penketh Notes to the financial statements For the year ended 31 December 2020** 

## **Fund movement by type** 

## **Note 11** 

|**Fund/Type**<br>**General** **Fund**<br>Unrestricted<br>**CBF/CIF** **1413S**<br>Restricted<br>**New** **Building** **Fund**<br>Designated<br>**Mini** **Bus** **Fund**<br>Designated<br>**Oaks Fund**<br>Designated<br>**Lifetime** **Fund**<br>Restricted|**Incoming**<br>**Balance** **b/f**<br>**Resources**<br>**Outgoing**<br>**Resources**<br>**P/Y**<br>**Adjustments,**<br>**Gains** **&**<br>**Transfers**<br>**Losses**<br>**Balance** **c/f**<br>15,684<br>66,500<br>73,101<br>0<br>9,083<br>808<br>0<br>55<br>863<br>-20,946<br>3,587<br>366,673<br>53,178<br>-6,383<br>0<br>297<br>-2,238<br>0<br>76,395<br>-83,971<br>0<br>25,849<br>1,646<br>359,097|
|---|---|
||1,559<br>5,000<br>-1,083<br>0<br>5,476|



14 



**367,365 201,370 -20,574 0 55 402,014** 

Accounts Page 5 

Annual Report 2021 


