Charity registratlon number 1128275
THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIAWATER
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
LEGAL AND ADMINISTRATIVE INFORMATION
PCC Membars
Rev Dr S Vibert
Rev M Smith
R 81ain
B Slannard
P Unwin
A Bames (Rèsigned 19 May 2024}
A Sachak
C Rye (Resigned 19 May 20241
Dr M Petkins
R Vvhitehead
Rev J Brown
D Thomas
B Parker
B Gilbert
K B181ri
S Payne
H Hall
(Appointed 19 May 20241
(Appointed 19 May 20241
Charity number
1128275
Principal addrèss
Christ Church Virginia Water
Chrisl¢hur¢h Road
Virginia Water
Surrey
GU25 4PT
Independent &xamin•r
F J Wilde FCCA MBA DChA
Wamer Wlde
4 Marigold Drive
Bisley
Surrey
GU24 9SF
Bankers
Bardays Bank PLC
71 High Slreel
Staines
TW18 4PS

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
CONTENTS
Pag•
PCC Members, report
Indèpendent examinerfs report
ststement of finanoal actiwties
Balance sheet
10
Notes to the financial slalemènls
12-30

CHRIST CHURCH
VIRGINIA WATER
The PCC members present their annual report and financial statement5 for Ihe year ended 31 December 2024.
The financial statements have been prepared in accordance with rhe accounting policies set out in notes to the
financial statements and comply with the PCC'S governing documenr, the Charities Act 2011 and 'Accounting
and Reporting by Charities- Statement of Recommended Practi£e applicable to charities prepaflng theiT account5
in ac£ordance with the Financial Reporting Standard 3pplicable in the UK dnd Republic of Irelané IFRS I Q21"
leffeciive l January 20191.
Structure, Governance and Management
The Parochial Church Council of the E£desiB5tical Parish of Christ Church Vlrglniawater I"Christ Church Virginia
Water"} is a re9isrered charity, number l 128275 entered on Ihe Register of Charities 26 February 2009.
As a church wirhin the Church of England ICofEI, Christ Church Virginia Water ICCW is constituted within the
Parochial Church Counci15 IPower51 Measure 1956. Members of the ParochiaS Church Courtcil IPCCI are either
ex-officio or elected by Ihe Annual Parochial Chur£h Meeting IAPCMI In acctsrdance with the Church
Repre5eniarion Rules and. by dinr of membership, become the charity's Trustees. All Church attendees are
encouraged to register on the Electoral Roll and to consider standing for election io the PCC. Prospective new
PCC members I trusrees are advised of PCC membership and Trusteeship duties and responsibilitie5 by means
of receipi and discussion of Ihe CofE PCC Standing Orders and the Trtssteeship booklet praduced jointly by the
Archbishop's Council and the Charity Commlssion. PCC members are required to complete an HMRC Fit and
Proper Persons Declaration. and 3 Charlty Commission"Declaration of Eligibility for Newly-Appointed Trustees..
PCC menibers are required to complete safeguarding trainlng And to hold a valid DBS ceriificaie.
The PCC usually meets every second Month. The PCC is responsible for policy direcrion and decisions, approval
of significant non-rcutine expenditure. identification, assessmeni and mirigarion of risks. and oiher sigmificant
decision-making. Including the rewew of any proptssals Submitted by church Sub-committees. The Standing
Committee. a sub-set of the PCC rnember5hip meets, if necessary, between PCC meeiings to lake urgent
decisitsns on ihe PCC'S behalf.
The Incumbent (Vicar) seNes as Chair to the PCC and as senior manager to the Church Staff Team. which
comprises seven PCC-employÈd staff.
During the year Ihe following served ès members of the PCC..
Incun7bent/ Vicar fchair)."
Rev Dr Simon Vibert.
Associate Vicar.-
Rev Matthew smith '
Children & F&milie5 Pastor." Rev Jeremy Brown
Churchwardens."
Mrs. Bev Gilbert ' Ifrom APCM)
Mr. Roger Blain
Safeguarding Officer..
Mr5. Pamela Unwin
Represenrative5 orp rhe
DeanerySyfPOd..
Dr. Margaret Perkins
Mrs. Kathleen Blai

CHRIST CHURCH
VIRGINIA WATER
Structure, Governance and Management (Continued)
ElectedMenpber5.'
Mrs. Pamela Unwin.
Dr. Margaret Perkins
Mr. Akeel Sachak
Mr. Rod Whiiehead
Mr. Ben Siannard
Mr. Ben Parker
Mr. Oave Thomas
Mrs. Kaihleen Blain
Mr. Steve Payne (from APCM)
Mrs. Helen Hall lrfrom APCAI}
a150 47 Standing Commltrée member
In the ptsrsuit of its Chrlstian charitable objeciives Christ Church Virginia Water co-operates on an ongoing
basis with l O Mission Partners offering both praciical involvement and regular financial support in the form of
grants. All are UK-regi5tered charitie5.
The dailymanagement of rhe Church and its events is delegated by the PCC to an administrarive team con515ting
tsf tw¢ part-time staff and the full-time Operations Manager. Mrs. Annetts Ross. This team is supported by
several thurch members 4*ho volunteer their time to a55i5t with clerical and administrative tasks, and Many
more who help with servlces, refreshments, catering and running events.
Trustees Annual Report for 2024
Introdurtion and8ack9mund
Christ Church PCC is responsible for co-operating Wlth the incumbent, Rev Dr Simon Vibert. In PTom¢ting the
whole rnission of Ihe Church- pastoral, evangelistic, social and ecumenical. It also ha5 overs19ht of the financial
affairs of Chri5r Church Virginia Warer an£f responsibility ftsr the mainrenance of rhe buildings.
The Mission of ChrASt Church reYnain5 to know Jesus &nd make Jesus known.. This mission underpin5 the
Church's wsion. In ihe Comiruniy. For the Communiiy." To ihe Glory of God" The number of people on the
Church's Electoral Roll during rhe year was 160 1166 in 20231 and the avèrage weekly adult attendance at
Sunday sèrvices was 186 1174 in 20231. Both the 2024 and 2023 attendance figures include attendance in
person dnd online.
Rewew of the Year
When reviewing our airns and objectives and plannlng our future activities. we have referred to the guidellnes
in rhe Charity Commis5ion'5 guidance on public benefit. In particular. rhe trustees, on an on-going basis.
consider how planned activities will contribute to the aims and obJectives they have set.
Christ Church ha5 a public duty & charge to the 'carÈ of stsuls. for the Parish of Virginia Water. The overall
ministry and work of the PCC. the Clergy and the stsff Team embraces this charge. All the Church'5 5eryices
and activitie5 are accessible and open to the general publit Il￿ng within and beyond the Parish boundarie5. As
an Anglican church we serve parishioners through the arrangement of baptisms. funerals. and weddings
including wedding preparation.

CHRIST CHURCH
VIRGINIA WATER
Trustees, Annual Report for the Year Ended 31 December 2024 IConttnued}
Additionally, at Christmas, Easter and Harvest we run specific services and events for the wider communlty and
on Remembrance Sunday we meet our civic responsibilities to Ihe Parish.
Other activities that demonstrate our commitment and serwce to the communlty include the regular use of
Church'premises by a branch of Community Bible Study and a Women's Bible Study grovp on Thursday
mornings. We also welcome StudÈnts and Young Adult5 10 lunch each Sunday and host a social Youih night on
Friday evenings open to all. Each monih we serve a two-course lunch open to anyone in the local community
providing fellowship and nourishment. We have a weekly parentlcarer and toddler5 session on Wednesdav
mornings. We also run family focussed activities for younger children at the Virginia Water Communiry Centre
several times a year.
In following Jesus, it is possible to live wthin a Church fan7ily that boih bullds up and srrengthens its own
members and can also be a blessing ro the wider community in whlch we live. One of our key objectives is to
be a Church which 15 relevant for'seekers, as well as believers. aswell as being relevant to the wider community.
Objettives for the year to advance the Vision of the Church
The Purpose of Chr15t Church is ￿ knowjésus andmakejesus known". This Purpose underpins the Church's
Vision to be In the Community., For the Community. To the Glory of God" The key elements of this Vision are.
Reaching & GrO￿n9- we want to be a growing church. feaching people both in and beyond the Parish.
Maturing & Equipping - being a healthy church thai helps Church members grtsw in their faith and be the
body of Christ. wilh a srrong sense of community created by home groups and proattive pastoral care.
Influencing & Carin9 - we want to be a beacon of light in the community and a place that offers people
friendship. hope in Christ, and a sense of belonging to a church family.
Spre3ding & Promoting
we want to be a connected church, which spreads & promote5 rhe Good News in
the community and beyond through contemporary, media friendly, communication.
Serving & Sharing
we will seek to be a re50urcing church whose members share their skills & talents
through serving in the Church, in the local community. and in the wider world.
Our Vision is consistent with the Diocesan strategic initiative 'Transforming Church, Transformlng Lives"
2. Acti￿leS to achleve the object(ves
During the year we continued 10 run three 5ervice5 on a Sunday, at 8.30am, 7 0.30am and 6.30pm. Children
attending the l 0.30am service regularly attend age-appropriaie Sunday club aciivities. We have seen some
encouraging growth in the Sunday serwces, making up for some of the ground lost during the Covid years.
We conrinued with our hybrid model of Ilve services which are filmed and streamed on YouTube online. The
YouTube broadcasts are also available for delayed viewing Nia Christ Church'5 YouTube channel.

CHRIST CHURCH
VIRGINIA WATER
Trustee5' A#nyal Report for the Year £nded 31 December 2024 IContÉnued}
2. Aalvi￿eS io achTeve the objettives Ictsntinued)
Development of our Vlslon.. Below are some of the highlights of what we havo done to further rhe vision.
Reaching & Growing". Outreach activities continue to be a key feature of the life of the Church, both in terms of
financial and human investment. The actyvities include door to door visiting wilh well-produced fliers and
materials,. the use of outside banners to promote courses and activities., running Alpha and Christianity
Explored.. a monthly lunch open to anyone in the community.- free children's actiwities, boih in rhe Church and
at the Virginia Water Community Centre.. meals for Royal Holloway Student5. and staff presence at many other
community events. As a result, the Church has grown numerically in the past year.
Maturing & Equlpplng.. The prime place for this ministry is the Connect Groups, wth about a third of the
congregation at these daytitne and evenin9 meetings. We also run one-off training events in evangelism, and
pastoral matters, as well a5 re50urcing the Parochial Church Council through its regular meeiings and annual
day away. In 2024 we started discussing revamping and refurbishing the Church. This will be a 3-pFJa5e project,
over rhe next 3 year5, which include5 upgrading of church carpets and chairs, and improving office and meeting
space. Initially we will use Ibe £72,514 in the designaied Church Improvement Fund and will Ihen fundraise to
complete the project.
Influencin9 & Caring." We have a Pastoral Care team who seek to support members of the church and community
in need. We have a WhaisApp group open to church members For prayer and for co-ordinating practical 5UPPOrt
su£h as wslting those in h05Pital. Pastoral Care also happens through the Connect Group network and Ihe work
of the Good News Café montlily meal. We visit the local residential care homes in rhe parish ar least once per
month and provide boih Holy Communions services, and pastoral care to residents.
Spreading & Promoting.. We make good use of Social media- our website. electronic news updates. Facebook,
TikTok, articles & letters in the community magazine. Links into Wentworih Golf Club and the Royal British
Legion happen naturally through congregation member5. and Christ Church presente at their events has grown
this past year. We also have a gazebo at Ihe Virginia Water Tiail offering frÈe refreshments and literature.
Serving & Sharing.. We seek to Use our re50urce5 for Ihe benefit of the wlder Churth. This includes supporting
and sending Some of our members for further ministry and trainlng. We have artive links with national and
overseas mission organisarions, which include5 financial 5UPPOrt, as well as invitations t¢ Christ Church to
report on progress. The Vicar teaches and supervises church pastors & educators around the world who are
pursuing their Doctor of Ministry, through Gordon Conwell Theologi￿1 Seminary in Boston. USA. He also
teaches on the Dlocesan LLM and Caleb Church of England Iraining schemes based in the Ditscese of Guildford.
The Church gives support to the Vicar in his teaching and writing. by allowing some of his time to further this
aspert of the Church's vision.
3. ￿nancIal Report
We 5taried 2024 budgeting for a deficit of £35.000 on the General Reserve fund (similar to 2023 when we had
recorded a deficit of £31,662, prior ro Ihe Iransfer of £40,000 frotn our One-off Gift ReseNel. This budgeted
deficit would have brought our General Fund Reserve5 down to about £1 00,000, the middle of our targeted
range.
The 2024 outcome on the General Fund was a surplus of approx. £15,000, SOMÈ £50,000 better than expected,
This was due to danation income being £39,000 higher than budget, and expenses being approx. £1 1.000
lower than bud9et. primarily because we did not need to pay rent on the Associate Vicar's accommodation from
September 2024. which saved £1 1,000.

CHRIST CHURCH
VIRGINIA WATER
Trustees, Annual Report for the Year Ended 31 Oecember 2024 Iconiinuedl
3. Nnancial Report Icontynued)
In December 2023 we received a wonderful legacy from the estate of Merle Adams, a much loved and
longstanding member of the church family. The legacy comprised her 2-bedroom bungalow at 23 Cabrera
Avenue, Virginia Water, and a share of the residue of her estatÈ. The bungalow was 501d for £515,000 aNd we
also received £144,408 from the residue of the estate lof which £1 00,OQO was received in 2023 and £44.408
in 20241. This was by far rhe largest 9ift the church has received in irs 170-year history.
The proceeds were invested in a much larger sewni-detached 4-bedrooM house in Wirginla Water. ¥vhich has
been re-named 'Merle's Place" in her mernory. We also received a wonderful gift of £37,500 from a member of
the church family, which funded most of the refurbishment Needed on the house. Our volunteÈr Property
Committee did an excallent job co-ordinating the repairs and improvements in anly 5 ¥veeks, and our Associate
Vicar and his famlly moved into the property In Seprember 2024. They vacated a nearby iented house, which
Is saving the <hurch £2,750 a month in rental payments. Our Associate Vicar's 3-year contrait ends in
Septernber 2025. and Ihe plan is for him to be replaced by a curate will probably live in the house.
Reseryes Poll
The PCC 15 of the opinion that. well-managed expenditure and a continuing emphasis on congregational
srewardship* the appropriate target for free reserves to prowde sufficient working capiral for the church would
be of the order of £70.000 10 £130,000 to allow for fluciuarions in giving level5.
At the end of 2024 we had £147.452 In the unresrricted and undesignated General Fund, which is the only
"free. reserve. so modestly above the upper limit. We are budgeting for a deficit on the General Fund of approx.
£7,000 in 2025, which would brlng free reserves doser to the upper limit.
Note that in addition to the General Fynd, at the end of 2024 we had £1,037,056 in other unrestricted fvnds,
bur all these funds are designated for specific purposes. The largest is the Fixed Asset Reserve of £938,880
which 15 the amount of reser¢es represented by OUT Fixed Assets, mainly the tsvo houses that we own to
accon)modate clergy. The second largesi designated fund is the Church Improvement Reserve of £72.514. This
reserve was created by the PCC when we sold OUT church hall many years ago. The designation reflects the
desiTe to spend this fnoney on church buildings. rather than on general running costs.
Rernuneration of Key Mana9ement Personnel
The pay and remuneration of the Key Management Personnel. namely the Vicar and Assoclate Minister. are set
by the Diocese.

CHRIST CHURCH
VIRGINIA WATER
Trustees. Annual Report toi the Year Ended 31 December 2024 (Continuedl
4. Safe9uardin9
Risk assessments are carried out for all activlties where the PCC has responsibllity. The PCC manage risks
through the Church of England Safeguarding Dashboard which outline5 all activities for children and
vulnerable adults undertaken on behalf of ihe PCC and their associated risk asse55mÈnts. Thè Church of
England safeguarding Hub is used to creère a database for all roles that involve safeguarding and monitors
individual tTaining record5 and DBS £eriification to ensure they remain in date. Safeguarding is a standing
item on the PCC agenda and a Safeguarding Audit and Action Plan Is presented annually to the PCC for review
at thejanuary PCC meeting.
The principal policy document (Health & Safetyl, which sets out the main risks to which the Church is exposed,
was updared and approved by the PCC in SÈptember 2023. It relates to fire, lightning Strike. food safety.
elecrrical appliances. gas appliances. and others.
Appmvedby rh& PCC l&h March 2025
Rev. 5Imon Vlbert (frust
and Chalrman of the PCQ

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
INDEPENDENT EXAMINER'S REPORT
TO THE PCC MEMBERS OF THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST
CHURCH VIRGINIA WATER
I report to the PCC members on my examination of the fin8ncial slalemellls of Th6 PCC of the Ecdesiastical Parish
of Christ Church Virginia Water (the PCCI for the year ended 31 December 2024.
Rèsponsibilities and basis of report
As the PCC members of thé PCC you are responsible lor the preparation of the f5nanaal 5taltsrnenls in accordance
wth the requirernents of the Charities A¢t 2011 Ilhe 2011 Act).
I report in respect of my examination of the PCC'S financ4al slalernenls ￿[rIed out under section 145 of the 2011
Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission
under section 14515llbl of the 2011 Act.
An independent examination has been carried out rather than an audit as a dispensation has been given by the
Charity Comrni5sion pursuant lo s3413llbl Charities (Accounts and Reports) Regulations 2008.
Indepénd•nt axamlnerfs statement
Since the PCC'S gross income exceeded £250,000 your examiner musl be a member of a body listed in section 145
of the 2011 Act. I confirm that l am qualified to undertake the examination because l am 8 member of the
Association of Chartered Certified Accountants, which is one of the listed bodies.
Your attèntion is drawn to the fact that thè charity has prepared financial statements in accordance wrth Accounting
and Reporting by Charities preparing their 8coounts in accordance with the Financial Reporting Standard applicable
in the UK 8nd Republic of Ireland IFRS 1021 in pieference lo the Accounting and Reporting by Ch3ri1ies'. Statement
of Recommended Pra¢ti¢e issued on 1 April 2005 which is referred lo in the extant regulation5 bul has now been
withdrawn.
l understand that this h8s been done in order for financial ststements to proiride a true and fair view in a¢¢ordance
with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matt&rs have come to my 8ttenlion in connection with the
examination giving me cause to believe that in any material respect..
accounting record5 were not kept in respect of the PCC as required by section 130 of the 2011 Act,. or
the financial slalements do not accord wilh those ie¢ords', or
the financial slatements do not corllply with the applicable requirements conceming the form and conlenl of
accounls set out in the Charities (Accounts and Reports) Regulations 2008 othÈr than any requirement that the
accounts give a true and f8ir view which is not a matter ¢onsidered as part of an indepandent examination.
I have no concems and have come aeross no other matters in Connectitsn with the examination to which altention
should be drawn in this report in order to enable a proper undeTslanding of the financial statements to be reached.
F J Wilde FCCA M&4 DChA
Warner Wilde
4 Marigold Drive
eisley
Surrey
GU24 9SF
Dated..
Ilp &o-4

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
CutTent flnanclal yèar
Unrestricted Unrastrictèd
fund$
funds
general d&signated
2024
2024
Restricted
funds
Total
Total
2024
2024
2023
Notes
Income from:
Donations 8nd legacies
Charitable aetiwties
Investments
403,333
23,530
11,773
83.754
388
38.764
525,851
23,918
11,773
1,042,605
34,241
8,715
Total Incomè
438,636
84.142
38,764
561,542
1,085,561
Expenditure on:
Raising funds
Charilable actiwties
402
389,504
402
492,969
95
515,836
54,870
48,595
Total 8xpènditure
389,906
54,870
48.595
493,371
515,931
Net gainslllossesl on
investments
13
110,0001
110.0001
Nat Incoméllexpenditure)
48,730
19,272
19.8311
58.171
569.630
Transfers between funds
134.1621
30.127
4.035
Net movemènt In funds
10
14.568
49,399
15,7961
58,171
569.830
Re¢onciliation of funds..
Fund balances al 1 January 2024
132,884
987.657
8,283
1,128,824
559,194
Fund balances at 31 December
2024
147,452
1,037,056
2,487
1,186.995
1,128,824
The statement of financial adi￿7t1es includes all gains and losses Tecognised in the year. All income and expenditure
derive from continuing activities.

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
Prior financial year
Unrestricted Unrestricted
funds
funds
generdl designatéd
2023
2023
Restri¢ied
funds
Totsl
2023
2023
Nots$
Income from=
Donations and legacies
Charitable acliwties
Investments
360,447
23,439
8,715
630.883
10.249
51,275
553
1,042,605
34,241
8,715
Total income
392,601
641,132
51,828
1,085,￿1
Expenditu￿ on-
Raising funds
Charitable activities
95
380,923
95
515,838
72,951
61.962
Totsl expenditur8
381,018
72,951
61.962
515,931
Net incomellexpenditurèl
11,583
568,181
110,1341
569,630
Transfers between funds
{3,2451
4,445
11,2QOI
Net movement in funds
10
8,338
572,626
(11,3341
569,630
Reconciliation of funds-
Fund balances 811 January 2023
124,546
415.031
19,617
559,194
Fund balances at 31 Decembèr 2023
132,884
987,857
8,283
1.128,824

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
BALANCE SHEET
AS A T 31 DECEMBER 2024
2024
2023
Notes
Fixed assets
Tangible assets
Investments
15
16
941,217
105,670
273,123
690,000
1,046,887
963,123
Current assets
Debtors
Cash al bank and in hand
18
20.845
151.155
19.423
173.092
172,000
192,515
Credltors.. amounts falling due wlthin
one yèar
19
{31,8921
126,8141
Nèt ¢urrent assets
140,108
165,701
Totsl assets less current liabilities
1,186,995
1,128,824
The funds of th• PCC
Restricted income funds
Unrestricted funds- general
Unrestricted funds- designated
22
24
23
2,487
147,452
1.037,056
8,283
132,884
987,657
1,186,995
1,128,824
i& io
The finanu81 statements were approved by the PCC mèmbèrs on .........................
Rev Dr S Vibert
Trustee and Chaimian of the PC¢
10

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Notes
Cash flows from operating activities
Cash generated from operations
29
65,074
28,334
Investing activities
Pureh8se of tangible fixed assets
Pro¢eeds from disposal of investment
property
Purchase of other investments
Proceeds from disposal of other investments
Investment income received
1673,1141
110,0001
12,670)
587,000
11.773
1165,0001
8,715
Net Cash used in investing actlvities
187,011)
{156,2851
Net cash used in financlng activities
Net decrea$e cash and cash eqylvalènts
121,9371
1127,9511
Cash and cash equivalents at beginning of year
173,092
301,044
Cash and ¢ash equivalents at end of year
151,155
173.092

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accountlng polleies
Charity Infomiation
The PCC of the Ecdesiastieal Parish of Christ Church Virginia Water is a charity registered in Englan(S and
Wales constitutes under the Parochial Church Council Powers Measure 1195618s smended and church
representalion rules.
1.1 Accounting conventlon
The finan¢i81 Statements have been preparèd in accordance with the PCC'S Igoverning docutrentl, the
Charities AGI 2011, FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland.
I"FRS 1021 and the Charities SORP "A¢¢ountirig and Reporting by Charities." Statèment of Recommended
Practi￿ applicable to charities prepanng their 8ccounls in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Iieland IFRS 1021" leffective 1 January 20191. The PCG is a Public
8enefrt Entity as defined by FRS 102.
The finanaal statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to
Ihe extent required lo provide a true and lair view. This dep8rture has involved following the Statement of
Recommended Pr3¢1ice for charities applying FRS 102 ralher than the version of the Statèment of
Recommended Practi￿ which is referred to in thè Regulations but which has since been withdrawn.
The finanaal statements are prèpared Sterling. which is the functional currenw of the PCC. Monetary
8mounls in these finaneAal statements are rounded to the nearest £.
The financial statements havè been prepared under the historical cost ¢onvenlion. The principal accounting
policies adopted are set out below.
1.2 Golng conc•m
At the time of approving the financial statements. the PCC members have a reasonable expeciation that thè
PCC has adequate resources lo continue in operational ex￿stenCe for the foreseeable future. Thus the PCC
members continue lo adopt the going concem basis of accounting in preparing the financial slalemenls.
1.3 Charitable funds
Unrestricted funds are available for use at the disuetion of the PCC members in furtherance of Iheir charitable
objectives.
Restricted fL5nds are subject to specific ¢ondition5 by donors or grantors as Ici how they may be used. The
purposes and uses of the reslri¢ted funds are set out in the notes to the financial slatemenls.
1.4 Income
Income 15 recognised when the PCC is legally enlilled to it after any performance condthons have been mel,
the amounts can be measured reliably, and il is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the PCC has been notified of
the donation, unless performance conditions require deferral of the amount. Income tax recoveiable in relation
to donations received under Grft Aid of deeds of covenant is recognised at the timè of the donation.
Legaaes arè r8¢0gnised on receipt or othen￿lSe rf the PCC has been notified of an impending distribution, the
amount is known, and receipt is expected. If the amount is not known, the legacy is trèated as a contingent
asset.
The benefit of donated facilities is re￿gniSed as income on an equivalent valLJe b881S.
12-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting polieles
(Continued)
Funds raised by fètes, garden parties and similar events are accounted for gross. Sales of books and
magazines from the church bookst311 are accounted for gross.
Rental income from the letting of ¢hur¢h premises is recognised then the rental is due.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a
third party. Vc is probable that a transfer of economic benefits will be required in setttement, and the amount of
the obligation can be measured reliably.
Expenditure is classified by act￿vIty. The costs of each actmty are made up of the total of direct costs and
shared costs, including 5UPPOrt costs involved in undertaking each activity. Direct costs attributable to a single
actiwty are allocated directly to that a¢livity. Shared cosis which contribute to morts than one activity and
support Costs which are not attributable to a single 3ctiwty are apportioned between those a￿1￿1]￿S on a basis
consistent with the use ol resources. Central staff costs are allocated on the basis of lime spent, and
depreciation charges are allocated on the portion of the as5el's use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured al cost and subsèquentty measured at cost or valu8tion, net of
depreciation alld any impaiimenl losses.
Depreciation is recognised so as to wrile off the cost or valuation of assets less their residual values over thèir
useful lives on the following bases:
Freehold land and buildings
Solar Panels
CCTV
Piano
AV & IT equipment
Minibuses
tchen Equip.
Impairment rèview
20 years Straight Line
6 years Straight Line
10 years Straight Line
6 years Straight Line
250/0 Reducing Balance
6110 years Straight Line
The gain or loss arising on thè disposal of an asset Is determined as the difference belwe6n the sale PToceed5
and the carrying value of the asset. and is recognised in the $181ement of finanaal activities.
Consecratèd property and movablè church furnishings
Consecrated and beneficed property of any kind is excluded from the finanaal statements by s.9612}lal of the
Charities Ad 2011.
Movable church fumishings held by the Vicar and Churchwardens on special trust for the PCC and which
require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in
the Church's inventory, which can be inspected at any rea50n8ble time.
All expenditure incurred in the year on consecrated or beneficed buildings, or indimdual items under £1.000 or
on the repair of movable church furnishings is written off.
1.7 Fixed ass&t investments
Fixed asset investments are initl8lly measured at transaction price exduding transaction ￿$ts, and are
subsequently measured al fair valLJe at each reporting date. Changes in fair value are re¢ognised in net
incomellexpenditurel for the yèar. Transaction costs are expensed as incurred.
13-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting poli¢ie$
(Continued)
1.8 Impaimient of fixed assets
At each reporting end dale. the PCC rewews the c8rrying amounts of its tangible assets to delermine whether
there is any indication that those assets have suffered an imp8irrnenl loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impaiment loss lif any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks. other short-term liquid
investments with original malurities of three months or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.
1.10 Financial instruments
The PCC has ele¢ted to apply the provisions of Section 11 'Basic Financial Instruments, and Section 12 '01her
Financial Insttumènts Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the PCC'S balance Sheet when the PCC becomes party lo the
onlr8¢tu81 promsions of the instrument.
Financial a55ets and liabilities ale offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right lo sel off the recognised amounts and thère is an intention to settle on a net
basis or to realise the asset and settle the liability simultaneously.
Basle flnancialassets
Basic financial assets, which inc5ude debtors and cash and bank balan¢es. are inibally measured at
transaction pri￿ induding transaction costs and are subsequently carried at ctsst, or recov&r8blè amount, if
lower.
Basie financial liabillt18S
Basic financial liabilities, including creditors and bank loans are initially ￿cognised al transaction price unless
the arrangement constitutes a financing transaction, where Ihe debt instrument 15 measured al the pres¢nl
value of the future paymenls discounted at a market rate of interest. Financial liabililies classified as payable
within one year are not amortised
Trade creditors are obligations to pay for goods or servi￿$ that have been acquired in the ordinary COUTse of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one
year or less. If not, they are presented as non-currènt liabilities. Trade creditors are recognised inilially at
transaction price and subsequently measured at amortised cost using the effective interèst method.
Dereeognition of financial Ilablli￿è$
Financial liabilities are derecognised when the PCC'S contractual obligations expire or 8re discharged or
cancelled.
1.11 Employeè bènèfits
The cost of any unused holiday entitlement is recognised in the period in which the employee's senri¢es are
received.
T&rmination benefits are recognised immediately as an expense when the PCC is demonslrabty comrnitted lo
terminate the employment of an employee or to provide terminalion benefits.
1.12 Retiremènt benefits
Payments to defined contribuiion retirement benefit schemes are charged as an expense as they fall due.
14-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2024
Critical accounting estimates and judgements
In the application of thè PCC'S accounting poliu8s, the PCC members are required lo make judgements,
eslimales and assumptions about the carrying 3mounl of assets and liabilities that are not readily apparent
from other SOur￿s. The estimates and associated assumptions are based on histori￿1 experience and other
factors that are considered lo be relevant. Actual results may differ from these estimates.
The estimates and Under￿ing assumptions are reviewed on an ongoing basi5. Revisions lo accountirig
¢stimates are recognised in the period in whi¢h the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
15

<0 (ry
)0
) (n
¢0 cno
n ¢D P) r
ov uico
(O ¢FJ
¢ry
cvo

* Lt)
I r ¢D ¢0
ts)rO
Lts Ln
¢D<na OJ
ie7J*W
ui (y

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Income from investments
Unrestrict•d UnrÈstricted
funds
funds
2024
2023
Interest receivable
11,773
8,715
Expenditur& on raising funds
Unr•$tri¢ted Unrestricted
funds
funds
2024
2023
Trading costs
Book s1811 costs
402
95
18-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
ExperEditur• on charitable activities
haritable
Activitie$
2024
Charitable
Activities
2023
Direct Go$ts
Staff costs
Depreciation and impairment
Parish Pledge
Staff team expenses
Accornwodalion
Church running expenses
113,281
5,020
124,918
4,050
28,207
27,362
112,034
5.020
129,875
3,642
35.980
33,233
F li
Church property maintenance
Minibus
Upkeep of seN¢es
Ministry costs
Staff training
Fees payable lo Diocese
Events
Kitchen
Publicity
IT costs
37,895
2,332
625
19,997
1,235
2,394
1,552
1,569
1.128
9.264
40,934
1,794
466
18,461
916
2,111
10.060
1,174
1,136
6,707
380,829
403,343
Grant funding of actiwlies (see note 81
28,517
15,463
Share of support and governance costs (see note 91
Support
Govemance
81.685
1.938
75,146
1,884
492,969
515,836
Analysis by fund
Unrestricted funds- genèral
Unrestricted funds- designaled
Restricted funds
389,504
54.870
48.595
380,923
72,951
61,962
492,969
515.836
19-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Grants payabl'&
2024
2023
Amos Trust
A Rocha
Church Missionary Society lal
Compassion
Open Doors
Tearfund
UFM
One Off - Amos Trust
One Off - Compassion
One Off - Tearfund
nternational Mission Partners
3,930
3,320
4,080
360
3,520
3,520
2,400
105
150
830
22,215
4,596
3.504
4,896
360
3,504
4.544
2,400
23.804
Biblica Europe Minitries
Other Intemational Misslon
250
250
East to West Trust
London City Mission Ibl
OM Teenslreet Icl
RHUL Christian Union Idl
One Off - RHUL Christian Union
UK Mission Partners
3,730
250
900,
100
250
S,230
3,996
250
4,248
Wycliffe Bible Translators
Other iIK Mission
272
272
Other Charities and IndivSduals
800
7,163
28.517
35,463
20-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Grants payable
(Continued)
Notes
181 CMS IKylie and Bhiml finished Jun-2024
Ib) London City Mission partnership started Dec-2024
{cl Opeialion Mobiliation Iteen Street) partnership start6d Sep-2024
{dl RHUL regular giving replaced one-off mission week grants mid-2024
Monthly amounts to partners was re-baselined in mid-2024.
Christ Church had 10 12023.. 101 Mission Partners during the ye8r, all UK based charities. They also
supported 312023.. 91 other organisations.
Mission Partner financi81 support totalled £27.44512023'. £27,800).
There were no indiwdual restrided donations for Outward Givin
during 202412023." nill.
Support ¢o¥ts allocated to activities
2024
2023
Staff costs
Administration
Bank charges, payroll costs
Governance costs
76,873
2,617
2,195
1,938
70,617
2,454
1.825
2,134
83,623
77,030
Analysed betwèon:
Chaiitabl6 Activilies
83,623
77.030
Govèmance costs indudes £1,938 12023.. £1,884) paid lo the Independent Examiner for accounts prep8r81ion
and indèpendent examination.
10 Net movement in funds
2024
2023
The nel movement in funds is stated aftèr chargingll¢reditingl'.
Fees payable for the independent examination of the Charity's financA81
statements
Depreciation of owned tangible fixed assels
Loss on disposal of investment property
1,938
5,020
10,000
1,884
5,020
21

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
PCC Members
ReimbursÈment of expenses to PCC merrbeis directly relating to costs associated with their activities within
the ehuich. Total reimbursed exp8ndilure to PCC members during 2024 was £3,657 foi 3 peisons 12023..
£2.893 for 3 persons).
12 Employee¥
Thè average rnonlhly numbèr of employees during the year was..
2024
Number
2023
Number
Employmènt Costs
2024
2023
Wages and sal8rie5
Social security costs
Other pension costs
182,792
8.417
18.945
155,784
7,076
19,791
190,154
182,651
The wcarfs salary 15 not induded in these $18ff costs. The stipend of th8 Vi¢ar is paid by the Dir)cese through
the Clergy Payroll Scheme operated by the Church of England, which also rnakes provision foi Clergy
pensions. The Parish Share paid to the Diocese in 2024 totalled £124,91812023.' £129.8741 and covers salary
cosls and other Diocesan expenses.
There were no employees whose annual remuneration w8$ more than £60,000.
Remuneratlon of key management personxÉl
The remuneration of key management personnel was as follows..
2024
2023
Aggregate compensation
87,024
83,343
13 Gains and losses on Invèstments
Unrestricted Unrèstricted
funds
funds
d&signated designated
2024
2023
Gainsl{lossesl arising on..
Sale of investment properties
{10.000}
-22-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14 Taxatlon
The charity is exempl from taxation on its acliwlies because all its incorne is applièd for charitable purposes.
23-

no£

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIAWATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15 Tangible fixed ass•ts
Icontinuedl
Freehold Land & 8uildin9s comprise property 8t 6 Beechmont Avenue and 23 Boume Road. The church has
committed the properties, availability for ordained members of staff and the Diocese of Guildford holds the
titles as custodian Iwslee.
The PCC carried out an annu81 impairment review on bolh properties to confimi that the carryng value is
exceeded by the net present value of potential future cashflows and thereforè the asset is not depreciated.
16 Fix•d asset investments
Llsted
Unlisted
investmènts Investments
Total
Cost or valuation
At 1 January 2024
Addilions
Disposals
165.000
2,870
162,0001
525.000
690,000
2,670
1587,0001
1525,000)
Al 31 December 2024
105,670
1Q5,670
Carrying amount
At 31 De¢amber 2024
105.670
105.670
Al 31 December 2023
165,000
525,000
690,OQQ
17 Financial instrumènts
2024
2023
Carrying amount of financial assets
Instruments measured at fair value through statement of financial activities
525,000
In Nov 2023 the Charity received a leoacy of a 2-bedroom bungalow, valued at £525,000. The property was
sold in the 2024 financial year.
18 Debtors
2024
2023
Amounts falling duè within one yè#r:
Other debtors
Prepaymènts and accrued ineome
20,200
18.809
614
20,845
19,423
25-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19 Credltors.. amounts falling due withln one year
2024
2023
Notes
Other taxation and social secJJrity
Deferred income
Other creditors
Ae¢ruals
2,258
13,021
14,675
1,938
2,407
1,771
13,315
9,321
20
31.892
26,814
20 Def8rred income
2024
2023
Other deferred income
13,021
1.771
Deferred income is induded in the finanaal staltsrnents as follows..
2024
2023
Deferred income is included within:
Current liabilities
13.021
1,771
Movéments in the year..
Deferred income at 1 January 2024
Released from previous periods
Resources delerted in the year
1.771
{1.7711
13,021
3,003
{3,0031
1,771
Deferred income at 31 De¢ember 2024
13,021
1,771
21 Retirement benefit schemè$
2024
2023
Definèd contributlon schemes
Charge to Pfofil or loss in respéct of deffined contribution schemes
18.945
19,791
Thè PCC operates a defined contribution pension scheme for all qualifying employees. The assets of the
scheme are held separately from those of the PCC in an independenlty administèred fund.
-28-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22 Restricted funds
The restrictèd funds of the ¢harity cornprise the unexpended balances of donations and grants held on trust
subjecl to speafic conditions by donors as to how they may be used.
At l January
2024
Incoming
resources
Resources
expended
Trnnsfgrs
At31
Decembèr
2024
GNC
Associate Vicar
Ukraine
E¢0 fund
259
5.775
1,251
998
9.914
28,750
18,8351
{39,7601
11,2001
5,235
138
1,251
1,098
100
8,283
38,764
148,5951
4,035
2,487
Previou$ year:
At l January
2023
Incoming
sources
Resources
expended
Trnnsfers
At31
December
2023
Capital projèets fund
Music ministry fund
GNC
Assoaate Vicar
Ukraine
Eco fund
740
3,014
2,564
1,098
2.201
10,000
1740)
13,0141
17,2421
138,4481
19501
111.568)
6,137
43,125
{1.200}
259
5,775
1,251
998
2,566
19,617
51,828
61,962
{1,200)
8,283
-27-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23 Unrestricted funds- d&$ignated
These are unrestricted funds which are material to the PCC'S actiwlies.
At 1 January
2024
IncomFng
resources
Resources
expendèd
Tran$fe
Gains and
losses
At31
Decèmber
2024
Outward Giving
Church
Improvement
Fund
Fixed Assets
Reserve
Asset
Replacement
Reserve
Legacy fund
Weekend Away
Fund
4,231
1.382
128,5171
29,450
6,526
72.514
72,514
270,458
668,424
938,880
14,068
625,000
4,689
1671.716)
18,757
82.392
125,8761
110.0001
1.388
388
18771
17201
379
987,657
84.142
154.8701
30.127
110,0001
1,037,056
Previous year..
At 1 January
2023
Incoming
resources
Resources
expended
Transfers
Gain¥ and
losses
At31
December
2023
OuhMard Giving
Church Property
Repair
Church
Extension
One Off Gifts
Rèserve
Fixed Assets
Reserve
Asset
Replac&m8nl
Reserve
Legacy fund
Weekend Away
Fund
8.162
2,080
135.4631
29.452
4.231
9,831
3.803
128,6271
14.￿3
72,514
72.514
40.000
140,0001
275.145
14.6891
270.456
9,379
4,689
14,068
625,000
625.000
10,249
18.8611
1,388
415,031
641,132
172,9511
4,445
987,857
28-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIAWATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of don81ions and grants which are
not subje¢t to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unreslri¢led funds by the Irustees for specific purposes.
At l January
2Q24
Incoming
rèsources
Resour¢es
expended
Transfèrs
At31
D•cember
2024
General funds
132,884
438,636
1389,9061
134.1621
147,452
P￿VIouS yèar:
At 1 January
2023
Incoming
resources
Resoureès
expended
Transfers
At31
December
2023
General funds
124.546
392.601
1381,0181
13,2451
132,884
2S Analysis of net assets bètween funds
Unrestricted Unrestrictsd
funds
funds
gèneral (lesignated
2024
2024
Rèstrlcted
funds
Totsl
2024
2024
At 31 Deeémb&r 2024..
Tangible assets
Investments
Current assetsllliabilitiesl
2.337
105,670
39,445
938,880
941,217
105,870
140,108
98,176
2.487
147,452
1,037,058
2,487
1,186,995
Unrestricted Unrestricted
funds
funds
general designated
2023
2023
Réstrtct&d
funds
Totsl
2023
2023
At 31 December 2023-
Tangible assets
Investments
Current asselsllliabilitiesl
2,670
165,000
134,7861
270,453
525,000
192,204
273,123
690,000
1￿,701
8,283
132,884
987,657
8,283
1,128,824
29-

THE PCC OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH
VIRGINIA WATER
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26 ContingentAsset
In 2023. we received a legacy fiorn the estate of a member of the church. Merle Adams. The lègacy
comprisÈd her bungalow and a share of the residue of her eslale. The bungalow was valued at £525.000 and
was included in current assets until sold for £515,OOQ in 2024. The loss on disposal of £10,000 was accounted
for as a loss on investment (note 131.
Interim payment of £100,000 in relation to the residue was rèceived and recognised as income in December
2023. The estate's solicitors indicated that the fillal payment would be rnade during 2024 when the est31e was
finalised. This remainder of the legacy was expected to be approx. £40,000 and wes viewed as a ¢onlingent
asset 8ince the amount and date of re￿Ipl were uncertain. In 2024. a final sum of £44,409 was received.
27 Operating lèase commitménts
Lessee
Al the reporting Énd date the PCC had outstanding commilmenis for future minimum lease payments under
non-cancellablfr opeialing leases, which fall due as follows..
2024
2023
Wlhin one year
Between two and fivè years
1,234
1,542
1.234
2,776
2,776
4.010
28 Relatsd party transactions
There were no dis¢5osable related party transactions during the year12023 - none) apart from those disdosed
in note 11.
29 Cash generated from opèrdtions
2024
2023
Surplus for the year
58,171
569,e30
Adjustrllenls for non-eash and non-operating items..
Investmènt income recognised in statement of financial activitiès
Loss on dispos31 of investment pioperty
Depreciation and impairment of tangible fixed assets
Non cash additions
{11,7731
10,000
5,020
18,7151
5,020
1525,0001
Movemenls in working ¢8pilal'.
Ilncreasel in debtors
IDe¢reaseifincreasè in creditors
Increaselldecreasel in deferr￿ inc4)me
11,4221
16,1721
11,250
111,7501
381
{1,2321
Cash generntsd from operdtions
65.074
28,334
The PCC had no material debt during the year
-30-