REGISTERED COMPANY NUA*ER: 06659140 (England #nd Wales)
REGISTERED CHARITY NUMBER.. 1128263
nanci81
to28F
McLe8n Rehj
1 Fo￿tal Rogj
AyJosfD
ME20 7AU

of the Fin￿e1
R•port ofth• TnMtA•
1 to 3
hidgpond•nt Ex•mlnrf• R•port
Stat•m•nl of Flnanclal A¢d¥ltl••
BAlanc• Sh••t
Nol•• to th• Flnan¢lal Sl•t•n
7 to 11

j for tha
Th9 trustgts who are also dlrectOTS of th8 tharty for the putpose8 of th& Ctsrnpanies Aet 20C6, pr8sènt their report with
the fin3nrJ813tsternents of th8 charty for the peri(￿ 1 NOVem￿r 2023 to 28 FebNary 2025. Th& trust￿ have adopted
the pwvisions of A￿Ounting and Reporting by Charlti88'. Ststement of RecDmmended Pryd¢ti¢e applicable to Cha￿t￿S
prepArlng th•'r accounb in accordancè the Financial RepO￿r￿j Standard apF4icabk8 in the UK and Rapublic ol
Ireland IFRS 102118f19¢Uw 1 January 20191.
OBJecnvES AND ACTIVITIES
Obl•etlv•• anrl •lm*
The cornpany is a ¢J)arfty and cornp8ny Ilrnitehj by guarantee vJho8¢ ¢bieLts are the pregeNallon. r•nov8ticfi,
refx>r6tru¢bon enhancemont of H8m8 Bay pièr and the suThounding a￿. Th8 Tw$1 see tho pknr as a major aBsgt In
the regeneration olthts 9&88kJ& l¢)wn. one of Ihe moBtdeprived wards Sn th• kjcal ffjuncll area.
Thè ch•rfty8 maln ob￿¢￿￿ t*8 8Nvay8 boon tr) raclalm. reger￿rat9 gnd rebulld the exljllng deg018te Victorl8n ￿er
was left empty after th8 demolition of the okj sp¢Jts centre. Th8 Tw$1 to mako It a communlty 058Ot for tho
•nloymenl and ber￿fit ort1￿ pa¢3p￿ and ￿8110r5 of Hemo Bay,
Heme 8By Pier contlnuès to be a major 8ttradon ￿r both residents and wis￿r$ to tha town all yw round with ol cour88
the summer séason b8lng thg bu8ie81. We are still abb to mak• our attraclk)n frae to vlsll whkh l¥ not the case for rngny
other F48rs In tha county oThJ ar8 plèasad to alul be ￿lcoM￿r1d and friendty to 011 our vlsltors whth is b)m out by the
wondarfvl wtr recei￿ on Googl8, Trlp Advisor and own ￿b3￿0. For th• 2nd yoar runn1￿ re￿ from
mllllon8 of TrIped￿Sc( travgllers have plaLwd th& Pler In th& tcp 10% worf&wide wsttor8 attf8Ctiory&.
The retsll huts ha￿ 88on almost 10¥ 0c(ajpa￿ Athough w• hwe c*tange8 In tenants aThJ there 1$ on¥ hu¢
curr8nlly v8cant th•r• h ahyays a W4￿n0 lffjt
We delwored 8 bu8y prcgramme of events thro￿hOUl tho yèar including 8 fijll summer ol I￿0 mu$l¢ ovents In t
evenlng, ho8￿ng th• annual Hèmè Bay JA22 FeBlv81 on¢& agaln workirvJ In o)ryuncllon wlth Kal Hoffm8n's Jazz F¢sL,
Mora f8mlty fvn 81 Ea8tsr and Halloween and our Ihlrd (J'ght Up th8 Night &v8nt nJn In ¢o118boralion wtth Cru8e
Bereavernenl whtch pro￿￿ to t4. morg and morn ptspU￿r.. W9 followed th1$ up at Chd8lmas with our now annual
Laser Spectacular thl¢h onc* 89oln dr￿ In tho ¢rowd8. Santa look up reSkIen￿ in hlg Grotto and hundreds of Santas
ran w and dtrwn the pier again all in ald of PikJrims HogpSce. ¢olbbor8tsd vlth thous l)cal grwp¥ whlch
ndudèd RNLI, Pikrim8 Hospké and The Leaguo ol Frtends ofts Kant & Conterbjry Ho8plW.
Th¢ Lord Mayor 4rKJ Lady Mayoress.h08bl a ￿cCeSsful lundraifjar th8 p￿r kn ald of th• Mayor•8i8 Charity In
July which wa5 aitsThJ8d ty marry thaln gue8t8 8nloy8d rldlng on th¥ c4rou891 and ontortainmenl tr￿1 the
Up tré Croek Ukutele PlayerB.
Ygt gg81n wo ￿ Indobtsd tr) thè Ilrek888 th of our ￿￿1ndOrfl￿ band of voluntsern steward at our oV9nts and tl
Pbr cr￿ who carry out weekty malntenance and repaLrs and are SUFPOrted by 0urtrU8t￿.
Th¢ nw ￿an*¢T• have brightened ￿ the p￿r lthgnkg to Glan and All8on for thelr heb vAlh th8sel.wg how Instal
many morè plaques year and tho demand b increaBlng wSth new ￿pItC￿￿On8 ciJmlrG In every w8ek It 18 WCrt¢Jgrful
to hear how much th8 pler hai mAtt•md lo so many FwpK• overth? yearn.
The per t*8 once agaln been UBO as a fllm bcatbn Several tirne8 thrcv3hcMJt th• y•ar 8￿hOUgh oft¥n ￿ gr¢
Butyectto an NDA w are oblg to d18¢￿ ony juky d¥tsih.
As hav8 eXt8nded' our acuunling year until &nd of February 2025 whkh n¢w 8llgw vllh annu$l
Involdng and activ￿8 whth wn trom 1st March.
Our ownad tr&Jlng 8ubsldl8ry, Hamè Bay Pl8r Enterprw Uffltt￿, h8& donated to tho c**+ty 100% 01 Its profft8
forth8 •xt•nded perigj to 28th February 2025, whith &yn￿nted to £19,611 (year to 3151 Octoter 2023.. £39.7e91,
Pubjlc bonofft
The Tw$t¢es hav& regard to Charity Ccrni86ion's guldanr* Publlc b8nèfit.
P￿e1

r.. C6659140
th& Trust
to2
FINANCIAL REVIEW
FSnanclal p¢xitson
The Trust luTrJs at 28lh February 2￿5 wè as kknB'.
Current ac£wnt £79.281131st Oc*thw2023.' £57.8611
Eventth8intenan￿ £8,304131st Oclcoer 2023". ta,￿)
Petty Cash £93131st Octot¢r 2￿23.. £91
Ten8nts depc6ts £5.768131st October 2￿23.. £S.276)
ReserveAccount £54,&￿13151 Oclc*er2023." £54,910)
Totsl £148.336131st Odober 2023.£126.￿1>
Tho Trusts aTm i& to kw ts R￿%￿ P4xxml at a mininwn of £4LJr to en*)￿ th8 Tr￿t to cw vAth ￿ maj
inadents e.g. Flre. Gabs, ond VaThJ4ism.
The Trustees arn tthrvJ pc6sth St￿ to athiatg any in￿ct cfi thè Chww cwatiMs as far 95 PO83ible.
Howè*r, tho TrL￿te&S camot reasM*ly e81irnats the inpacl ony (tyjknxn trvonts rnay have on th& CharJty'8 finandal
posftknn, of£p•rabcm ty cash IkAvs in the frrfur•.
FUTURE PLANS
Th8 Trust ha$ vafious woioc18 to 8nh8rth the Pw and th• (or th• those indudo tr*8 folWTrJ
somg olwhith are owc4ng'.
1. Th• ￿￿0thernf to cowr #￿th¥j arog kn Ircffjt rA th• st•38 l& t4kn9 and ￿ hav• h•a
¢on8buc*ve cornmunEcalon and ¢hslgn aTrJ cost
2. A 18rge LCO ¥c¥een to ￿able I￿ evenls arvj ffkn8 tts ￿ shThn. remakns on ￿5￿j￿¢ but wulre
Substs￿81 lunding
3. The addthn of￿1nd￿￿1 scr•eryaarowwJ cth*t aroA rAr *i8hliJt
4. Th• *Js• ol ￿t￿age batteries to store thg OX￿￿9 elgthity genernby fTc¢n oul soLar panèls has boon revbited and
arè unsure it this ig th& best way f¢wrd to reports cfi the salèty of t￿ b8tterw CLIn￿rnI￿j fire rlsks. leel
tA8 bettèr way f¢rw8rd is to cl)taln the test wce$ fry lh¥ ol any excess and fcdlowing an klaa put ftsrw8rd by
rn8mb6r are rthi In prtxe8$ of setting up 8 paty to inwslgata the w55bi lty ol contxting th& larger
powèr Compani98 lo expbre any intorest th& may in wth us on potsnb81 ecx) PCY•¥er prdeds
5. Th? add￿On of a Lgrger hut 8t th• atKI ol tha Pw 1$ rthv wing forwa¥d for ￿ann1r￿. The ¢osts fr*r Ihis project have
been estimated in thè wion 01 £35,CQ). r¢c• made a to Canlert¥JryCity Coundl for fvnd8 from th8 Str8t•glc
Grant fund but ￿r• on but ￿ are conlknuw on thè b)ok 8ny eaft
match I￿1r Mteria
e. The ad(Itlon of ftjrt￿r huts to maxlmtso &1 th9 Ipa￿ On Plgrakn rematrA on tha wtglAlsL
7. We wll be l¢x*J"ng 8ttho provlsbn ¢fdiutAed pJtsk>og
. will c(￿lInu& to a¢ii￿Y seek fijndiro cwJrbJnth8
9. Thè bo8rd has agreed thot ￿ *411 •xtsThJ ac£ounb"w4 yw until the end ol February 2025 ￿11 alpJn c
gnnual ond athits8 whk* njn IrcTh 1st March
STRUCTURE, GOVERNANCE AND IAANAGEMENT
(Jovernlng documont
The tharity is cOntrol￿d ty K8 qowmry thMmon¢ a ol arKI a Nrrdttsj ¢))Mpany, by
guarnntse, 8$ by the Companiw act 2LK6.
The organi8ation is 8 charlttb￿ CA)rnpory gu*an*e. ￿￿1•d on 29 ju￿ 2CQ8 and yegl$t&r¥d charity
on 25 Fabruary 2CIJ9.
Ch*rSty e0n•lltU￿n
The comp8ny wa8 eStsbI￿￿j under A MamoraTrJun of A8sc>¥kn vthKh egtaL4i8ha the ctJl8cts aThJ powern of I
charIta￿e cLMnpany and in wIRr￿j under it5 ol Assoca"atim. In ￿ wt ol c£vnpany *wnd up
members are to contnbute an amwnt •xc**liNJ £1 eath.
Re¢rullrn•nt•nd •ppolnkn•nt OIn￿lrU•I•¢•
Th8 diT8Ltors of tre ￿anY are aL80 c*arity trusl88s for the purpos¢s of ¢hority bw. Regubr trustee au¢]1ts gra
carried out to ￿entify th& re80urc*s awlable bwthin the Ccffnmrttee aTrJ gaps •SJrtSSgd through tralning 8nd by seeking
Cant*tury Cty Counal in thwr po%tion 85 &ndlord can Install up to two Tr￿ to Ihè ￿rd, at the [n￿ent
all TT¢JStees havè baan èlacted rrernberBlup oroxpted by the Board.
REFEREIKE AND ADMINISTRAnVE DEfAILS
Registered Company numb•r
C66591410 IENJlarvJ a￿1 Wa￿)

Heme Ba Fkn Trust
r8ternd numb8f:
Re ort ol Ihe Trusle88
ft¥ the Perf¢xJ 1 Novwnbèr
RegiSte￿d Chadty number
1128253
Regist•rs¢J offl
The Pierffte
centr￿ P8r•Je
Hem• Bay
Kent
CT6 SJN
Tru¥teg¥
Mr$ L M Blake Cvedr
IArs L S HaL*wth 16.124}
Miss S PH*fpenny Oireck
D WTcNm50nd Dlredor
S C Wdsh Olrector I￿￿gned 9.9.24)
M$ J Whrte Director (rel￿n•d 1.11.231
C F Au8lln DIT•th
M8 D Sullfvgn DIrec￿ Ire8lpned 1.11231
M8 A J Bnythng TruJte• Ire8wJn•J 22.3.25)
M P TuckorTrusto91oppoknW 112241
M P Sctht TN8tso lakyAnt¢d 16.1251 I￿*￿1•1 21.5.2SI
Ind?pwd•ni Examln•r
A18n VKkn Rdd
fvkLe8n Rd¢J
Chartorné Ac￿nIants
l Fcrtld Road
A￿esfOr
Kent
ME20 7AU
Approwl ty ord•rofth• bcAd ofinAtots M 18 S•o•mbw2025 *bJ l• bthlfby:
D W T0￿1￿K1.T￿Mts

t Examin
rt to tho Trust885 t
IndgpondoJ* •xamln•rf• reportto Ilw ol Hprne Bay Pl8rTn¥t rfv
28 Fthary 2025.
R•sptsnBlbllltlg• and bo•h of t
As the ehanty's tritsttss of Ihe Ccfflwy land akn ts dirt(*crfs for the wrpc689 of ¢)Mwany Wl you are tttsprrrib￿ for
the preparatKJn Of￿￿ accounts In 8¢¢ty¢Ian￿ with the wu11￿ents ofthe CompBTY85 Act 2C£6 fft 20C6 Acfl.
Hthro gab5fi&I rnysell thgt ￿ ¥xounts of ts Cunpany are Tr)t requw&J to under Part 16 of the 20CE Act
and are ellgkn￿ for indepeThlent examinaticfi. I w) r8iF*t of my of your accouts as ￿l￿d
cut under Sec*on 14S of the Charthes A& 2011 2011 Ac*l. In c4rryTrJ wt my 6x8mkn8bom I have lollo*Ed the
Directson8 gNen by Charty ctynm1$3K￿ under SeC1K￿ 14951 Ib} ofthè 2011 ACL
Ind•p•nd•nt •xamln•V• •t•t•mw
I hav8 complBknJ rny a￿￿n￿alOn. l LYnth m•tt¢r¥ habp to ffly attents￿ In wnn•Xh)n vlth the
me caw to t¢lth'.
the accounts do not ac£ord wth lfrbjsa tstsmls".
Iho accounls do not C￿pty with the accc*JnbrvJ r￿lr8rr￿Trts of 396 of Ihe 2CI)6 Aca ott￿r than any
requirerrtsnt that th8 accojnts 8ThJ Iwr t& rv)t a mattar o)nsldgrgd ￿ port of an
In¢Japerdenl ex8mNwth%'. or
lh• acts)￿ts have Th)t te8n in x0Yda￿ rnethcth aThJ winwl88 of ts Statemont of
R8C£4nm￿d*j Prxl** for ￿￿)Unt￿4 and re￿)r￿l¥j by dwiiw (appr￿ab￿ ts thgritie8 prpp8rirvJ theAr 9¢x￿ts
#i •c¢Ordon￿ wlh ￿ FinaThial RepxbTrJ Standard In th& UK wyl Rew*)lic of Ireland IFRS 10211.
I hm Th) and ccffle &KrcM no otsr mali•¥ th conn8cthn th• ax•ninaty)n to attentkn thould
Allan Mc*an R￿d
Th& Insthlute of Ch8rtored Ae£tsJntants h E￿LInd 4ndVIth•
M¢Lgon Rohj
Chartere•J A(xc*Jntsrts
1 Forstal Road
A￿e$lord
K•nl
ME20 7AU
19 8eptsmbor2U25

Stat￿1
Financial Activiti
8bru
2025
1.11.23
Ye8r ETrYed
31.10.23
To
nd8
282.
Totsl
furbJ3
fijnds
INCOME AND ENDOWMENTS FROM
DonatKJns kgao•s
45,448
Charltablo actlvlUo•
Rental aCti￿tieS
Beath huts
Other
28,716
102.
26,716
102,355
11
22,216
103,718
835
11
Othertr&aing
In¥￿tsnent inctsn•
Ot￿r in¢c(n8
143
2.520
2.520
910
Totsl
1fJ),8)7
160,￿7
173,848
EXPENDITURE ON
Chorltsbl• Ktlvlu
Be￿ huts
Ch8Ht8bl& •caivths
costs
Govèrnanc* tsxt•
E¥enl cosls
28,127
71.364
44,639
28,127
71,364
44,639
21,323
53,035
28,545
3,125
915
915
Total
148.651
148.651
108,562
NET INCOI
12,158
12.156
65,288
RECONCIUATION OF FUNDS
Totsl funds brou9ht Imyard
241,S11
241,871
178.585
TOTAL FUNDS CARWED FORWARD
254,Ir27
254.027
241,871
Py5

2025
T.ol
bJndB
FIXED ASSETS
TawJ*le as58ts
12.478
12,478
100
25,819
100
12.578
12,5T8
25,719
CuFiRENTK￿ETs
107,811
14&336
107,811
148.336
1C¥),895
126.36a
fA*) al bar* In hBnd
256.147
266,147
227255
CRecATORS
ArroJnt8 I￿lIng ￿•yo01
10
(14.6981
{14.6981
111.1031
241.449
241.44B
218.152
TOTAL A&WS L&8S CURRENT LIABILITIES
2S4,027
254,027
241.971
NET ASSErs
264.027
2S4,027
241.871
FUNDS
Unr•8lrkW
12
254,027
241,871
TOTAL Fl￿Ds
264,027
241,e71
ended 28 F•bnwy 202S.
28 Februwy 2025 in acccrtMce 478 d Ccffjpankn Ad 2(￿.
(#) tharftth acc(*Jth 0*1 388 387 of th•
(bl
pTepar*ii flrtaftd￿ slat•nents and l* ￿ ol 8tste of affatrB rl thB cheritabb crynpany ai
al the end of •ath financd yew wrfj wbJ8 for •xh tlnwcia ytsar In ocD)rd*)c8 with th•
ryutrwngnt8 ￿ So¢¢hM 394 and 396 ¢￿AplY IP• Mgutr•m•nt• ef th• Compwkn•
S￿>JeCt to
Th• fmndol 8t81omBnts wr(*l by thè TftAlw •ThJ on 18 Sgpknrthr
wer& 8blled on Its b8h*l by..
DW Towm8wwJ. TnMt••
S P H4fpoMy. TpJ6tse

Herne B
Fin
'od 1 Nov*mbw 2023
ru
ACCOUNTING POUCIES
Basls of prwring the I1￿￿1￿1 Statsmw
Thè financial stathents of the thar[&￿e c>Jmpany. vthkh is a put￿￿ be￿ entity undor FRS 101 have been
pryared in aCCorda￿e with the Char￿8$ SORP IFRS 1021 NKo)unting Rep)rtirAJ by Charibes.. Ststamènt
of ReComM￿ded Practsce aWILXb￿ trj pry*nrffJ tsr &ctJunts ￿ %tsJTdan￿ the Financaal
Reporting Stsndard applkat4è fft ts UK Re￿b￿ of IrdaThJ IFRS 1021 leffethe 1 January 20151., Financial
Rgporting StaThlaTd 102 Tr Firrancaa St8ndard applratle in the UK and ReWtI￿ of Ir￿8￿1. 8nd the
The finartC1￿ 3tsknents habe teen tL) and vw ha¥p L*parted from th8 Chanti8s
(Ae¢wrts and Rwrts} R&Julat￿S 2(AJ8 only to ts a%t¢rrt requwed to and fa￿ viav. This
Prth to thgrifies yepariTrJ tsir xcounts in with th* Finanrial Rep)rtiro Standard
applicat* in the UK Repu￿￿ of Ir•land IFRS1021 on 16 Juty 2014 rathw Ihan tha Artx)untiThJ and
kncome recowlllon
All inwre is recogntsed in ihe statem￿ of Fina￿[al Acfjth cknarity has e￿knnt to ￿ fvThJs. it is
obable that the inccrfnew1J te rec&vgJ amount￿ te me8ued ￿ha￿ty.
For don￿￿)n3 to te rettgni*J the rknty wll of ts ￿oUr￿ the sthnent dat• In
W￿￿'[¥J. If the￿ are o)nditicfjs attaLtsJ trj the &)nalw)n aThl this rg]uKes a ￿ of perfomianca b6forg
entilemant can bè tha11￿1, then InCc¥r￿ unbl those r))ndthffjs we met or ffijlfilmenl of thoge
o)Thlffjions Iswitrun th8 c>Jrrtrc4 Olthe charity ￿ it is yobable thatlwwll t* fiA[l￿d.
InMrne frcm trèjing thties indudas frorn events and trad￿rfj a￿￿t￿$ to
fiJTrJs fortho ctsnty. In¢m is rec*wJ in oxdiw *)r PaJFPl￿Trj gTr)ts and ￿[viCeS kn c¥d8r to ra￿ Ajrnls and
have been me( rt is wc&able that irm recel%vJ 8m¢urt ffl￿￿ed refiabty. If
entilernent is rnt rnetth￿ am¢JJnts are (￿fer￿).
Eywndlturn
All exrendthjre is accoun￿ for on an x¢yu* and has te8n das5ffj￿j Wings that agmattr all
IX)8ts relaby to the •ry. E>¥endrture i8 rectsgnL8ed wf*re there ts 4 legal or fmtru¢tht obly8tion to make
payThents to third paiti6s, it is wcbabl8 that the Sett￿n8nt wll té requwgj and ts amount of the 0￿￿3alKIn can
t4 mè8sur&J teL￿￿y. tt r6 fcknir9 l*ad
-ex￿ditUre on charitth aciMLkn ￿lL￿$ costs of Nmiro arml mainkmJ ts pbr a￿1 sukport costs Tr4UtrgJ
to sustslrt ThF4tmentthè tharitys c*ièLts r￿ati￿j w)rt¢￿ts.
to wwate the Inf0rrn*￿ requir￿1 fDr ￿u￿tthty.
Varab￿ VAT is dMrpJ as an èyrtsè lh* ¥b¥tiy al￿0.
Tanolbb llx¢d
D8pm￿On is PTD%KrfJga at ts fc4k* annud rnjes i) orthrto ¥bTik off exh a88et ober its e5timabY life.
Pignl aTrJ m&*ir
Taxaflon
Fund accounting
Restsictad fiJTrJs can only te frjr F4rtwL¥ restrkbj Trmthin thè of thg clwrity. Re5tr[cI￿
P4e7
()JntinugJ...

tes to thè Finajci
ov
ts- contfinu&
to
AccouimNG PCLICIES. conllnuod
Furrfl a¢¢outhg
FUrt￿tY￿anat￿M ofts n￿bJ￿ WKI F4XPJ80 clo*1 frffij is ir￿[￿j in the to tha fr4nc4al Stat￿ne￿.
OTHER TRADING ACTIVrnES
Peric
1.11.23
Y•ar End&J
3110.23
28.2.25
INVE8TMEKf INCOME
1.11.23
Year Endgj
31.10.23
28.2 25
D•pxlta¢xount Snt8rg81
143
NET WCOMÈ4EXPENDrruREI
Not Inc<mWlexpendknol b ststfA aftardwrww1¢r•￿rq).
1.11.23
Ygjr End&a
31.10.23
28.2.25
Dewe¢lotl)n. awts
Surp1￿ C￿ dwgal olfflx&a a880ts
21.773
20,538
13S))
TRUSTEES. REIIUNERATION ANO BENEFIT8
T￿re ￿r• rv) tr￿tee￿ Lf Crthor benoffta knr th• 28 F•lxuary 2025 nor for th8 y8Ar
?￿d 31 thtober 2￿23.
Tnots￿. •xp•n•••
During th• ￿Or th& amount rOknt￿n8d 10 2 tr￿leaS for exp8n8ts rd8tirvJ to •jMinithb￿ costs and th8
rthage ol equipynont iioJrr•J on tdwtfolth• (kntyw88 £44012023.. 4 trustees £1,569).
¢OMPARATIVE3 FOR TrE STATEIW OF FIMAMCIALACTMTES
Total
fuTrJs
ndg
INCOME AND EN[)cA￿ FROM
DonAlfvJrw Wc4es
Charli¥blg aclvhl•• .
R•nt81 activiti88
Bfrach huts
22,218
103.718
22,218
103,718
O￿art￿J1￿3 .
In¥eslmert ir￿£*no
Other
910
910
Total
173.848
173,848
EXPENtXTIJIE ON
Ptye8
ntinugj...

Ham
Pier Tru
the Finan
th• Pèrio
at
bar 2023 t 2
rua
2025
COMPARATIVES FOR THE STATEMENT OF FINA14CIALACTIVITES-¢ontlnugd
Unrestrth
fuThJs
R•sthc*ed
nds
Total
fvThds
Charftsblg actlvltte8
Beach huts
Charitabla acbwtie8
Support costs
Gov8manc8 costs
Ewil costs
21,323
53,035
21.323
53,035
28.545
3,125
3.125
Tot41
107,576
108,562
NET INCOMEI(EXPENDITURE)
86,272
19881
6S,286
RECONCILIATION OF FUNDS
Total fund5 bro￿htforward
175,59
176,585
TOTAL FUNDS CARRIED FORWARD
241,871
241,871
TANGIBLE FIXEDASSETS
Plant and
mach*)ary
At 1 November 2
Addilior
443.185
At28 F&bru4ry 2025
451.817
DEPRECIATION
At 1 Nov8mber 20r8
Charg8 for year
417,566
21.773
At28 February 2025
439.339
NET BOOK VALUE
At28 Febwary 2￿25
12,478
At31 O¢Aobar 2023
25.819
FIXED ASSET INVE8TppEfrirs
Shares in
gro￿)
uThlertakiThJs
riARKET VALUE
Al 1 Nov8mb8r2023 and 28 Febwary 2025
1C(J
IET BOOK VALUE
At28 February 2025
At31 Odobw2023
1(KJ
There were no In￿bnent89#tts outsldè UK
P8¥9
continued...

cial Ststem
ber 202
od1N
DEBTORS: AAIOUNTS FALU1*3 DIE MIN <)NE YEAR
2023
Trade debtors
3.680
83.231
36,234
63,f20
128
913
0￿rdebt0rs
20.9)0
107.811
1W.895
10.
CREDITORS.. AMOUNTS FAWNG DUE ONE YEAR
2025
2023
Trad• ¢rwJitrys
OtI￿r credrtorn
DelerrtyJ incryne
AoJued expenses
1,597
7,437
434
5,230
4,991
4,275
14,VJ8
11.103
11.
LEASING AGREEhlEK
MirknLWn lease payThrrts uThJw rK)Trcw￿tl& bbaw I￿1 0$ fr>lby•A'.
2025
2023
thkn on? ￿r
B8tsve¢n cfig and YWB
In moT8 than fm years
20,IxJO
80,000
100,000
180,oxJ
200,CM)O
The Cornrntrn￿ relats to g •Jrgrnt b) in Marth 2034 al £20,CDJ
nnwn.
12.
MOIIEMENT IN FUND8
At
1.11.23
At
28.2.25
in fvnd$
Gènaral frjnd
241.871
12,158
254,027
TOTAL FUfrXJS
241.871
12,1&8
254,027
Net Mo￿￿1 h fvnd&, the 8Je 8$ fckn..
InCon￿r•j ResourceB Mo¥em•nt
in funds
Unr••trlcted I￿￿1
Gemral
le0,￿7
1148.8511
12,188
TOTAL FUfrI)S
1fj0.807
1148,6511
12,15e
10
ts)nlinwd...

Notes to tho Financial
Novem
ts- continu
12.
At
31.10.23
1.11.22
unreotrlet￿ furn1•
Ge￿ra1 lund
175.599
,272
241.871
Pkntinum Jut4b& wt
TOTAL FUNDS
. 178,$95
85.286
241,871
In frJTrJs
Unr••trl¢t•d fund•
Ge[￿re} fund
173,848
1107.5761
e8,2n
R•thci•d lun
Platrnum Ju￿1*• ry•it
19861
TOTAL FUND8
173,848
{1ce,5621
8S.288
The P*llnum JuLlkw grant was b) fvrKI ￿k￿Y&tr¢￿ ¥mtic￿l IWtlrrfJ lor thg
13.
S•8 not• 5 fortr￿1*8$ F4pJ th￿￿r¥d the yev.
Miss S P H￿fpenry kn SIBO a ol H8m• Bay In B￿￿. Tr• Inot485 th not th8re h a CAJnfibt ol
GOING CONCERN
No rntsrtal uncertainbes that may cast thxbt *#Xrt abllty of the to 48 a gc4ng
0)￿M hava teen NIentifi￿ Lry ￿ tnIs￿.
Pffje 11