OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL

CHARITY REGISTRATION NUMBER 1128242

ANNUAL REPORT AND STATEMENT OF ACCOUNTS FOR

THE YEAR ENDED 31ST JULY 2025

FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL

(FORMERLY FRIENDS OF ST MARY'S INFANT SCHOOL) TRUSTEES ANNUAL REPORT FOR THE PERIOD ENDED 31ST JULY 2025

Charity Registration Number:1128242

Marlborough St Marys Primary School, Ducks Meadow, George Lane, Marlborough, SN8 4BX

Trustees:

Chair -Louise Avis, Nina Richards and Anita Renn

Secretary - Kim Francis

Treasurer - Karen Murawski

Co Treasurer - Nadine Johnson

Co-Secretary - Pip Johnson (24th September 2024 - 23rd September 2025) Co Secretary - Bronwyn Hall (24th September 2024 - 15th January 2025)

Object ~~The main o~~ ves:bjective of the Friends is to raise money to enhance the experience that Marlborough St

~~The main o~~ ves:bjective of the Friends is to raise money to enhance the experience that Marlborough St Mary’s offers the children.

We try to increase the number of parents/carers to be involved with the Friends where we can, inviting volu We continue as a committee to ensure that all our events our inclusive, we want to ensure costs are kept as

Actvites undertaken during the year

Many activities undertaken throughout the year, these incuded Summer Fayre, Christmas Fayre, Sponsored

Reserves policy

It is the charity's policy to hold reserves at a level of £2,000 in order to ensure that there are funds available Current levels of reserves are £9,190.53

Louise Avis and Anita Renn

Chairs

unteers to help with multiple fundraising events throughout the year. s low as possible for all activities and events and all donations are always kept voluntary for this reason.

Bounce, Valentines Disco, to name a few

e for financial outlays before a fundraising event occurs.

Chairs Report 24/25

The main objective of the Friends is to raise money to enhance the experience that Marlborough St Mary’s o We try to increase the number of parents/carers to be involved with the Friends where we can, inviting volu We continue as a committee to ensure that all our events are inclusive, we want to ensure costs are kept as

Summary of Fundraisers & Events for 24/25 Christmas Fayre Summer Fayre Sponsored Bounce Children in N

Christmas Fair

The Christmas Fayre was a great success and very busy. We made a great profit as we kept the costs very low

Summer Fayre

Unfortunately, yet again the weather was awful for the summer fayre, so the plan for it to be outside did no The fayre was on a Saturday this year, the feedback we received was very positive. I think we will continue t The Raffle went really well and Anita got the donation letters out to businesses early this year and everyone We were very lucky that Marlborough College donated the bbq food for the fayre. This year we decided to g

Children in need

We had a non-uniform day for Children In Need. We asked for voluntary donations. The friends stood on the

Comic Relief

This year we decided to use up the stock we had left from last year. We haven't decided if we will continue t

Sponsored Bounce

Every year we run a sponsored bounce. It's a great fundraiser and the children absolutely love it.

Bag2School

This is always a success. We have a few collections every year and will continue to do so. Parents and carers

Valentines Disco

We love to organise a Disco for the Children and this year decided to have a valentines disco as always it wa

Triathlon

The school entered the triathlon for the third year running, which is organised by Restless Development. The

Donations

We are very grateful to Claridge’s who again provided a significant donation to us for the Easter eggs for the

This Academic Year

We all of which are enthusiastic with ideas and having a larger committee along with all of our class reps we We have decided that every year the Christmas Fayre will be the first Saturday of December and we will also We are planning more events this year and hoping to have some new events aswell as running our usual eve Our aim this year is to be able as a committee commit to keeping all of our activities and fundraising events

We are currently in discussion with the headteacher over what we are fundraising for this year and look forw

Thank You

Thank you to all Volunteers, without whom we are unable to raise the money that provides so much to our C

Parents & Carers who support our events by helping get raffle prizes, helping to set up and clear up, donatin Thanks to Mr Crossman and Mr Goodman who have both been a great support to us and all of the staff that Thank you to the rest of the Committee, Kim, Nina, Anita, Pip, Rosy, Karen and Nadine we have all worked so Thank you to all the class reps that supported this year, we really appreciate all your help. We are always op

Goodbyes

This year we say a very sad goodbye to Rosy who is stepping down as Co - Secretary after 4 years. Rosy has been involved with the committee or as a class rep since her first child Lily started pre school at St With her second daughter Isla now at St Johns too, we say goodbye as a school and as a committee. Thank y

We would also like to say a huge thankyou to pip Johnson who has been an amazing asset to the committee

offers the children.

unteers to help with multiple fundraising events throughout the year.

low as possible for all activities and events and all donations are always kept voluntary for this reason.

Need Comic relief Bags2school Asda Cashpot Valentines Disco Triathlon

w which we always find helps. The stalls, bar and food were a great hit with everyone. The raffle was very po

ot go ahead. We decided to do a plan for inside and outside, so it wouldn't be as stressful on the day trying to to have them on Saturday.

was extremely generous.

go cashless for most of the Christmas fair and brought in the token system it worked well and we found peop

e gates to collect donations which worked well.

to sell noses, we will discuss this at our next meeting,

are always happy to drop donations in.

s a great success we made this a free disco for all the children.

e Friends of Marlborough St Mary’s, as the school charity, were very grateful to receive funds from Restless D

e students at school. These donations make a huge difference, and we are always very grateful for the suppo

e hope we can expand on what we already do by bringing in new ideas.

o continue with our amazing class hampers.

ents which are always a great hit.

inclusive. All donations we request are voluntary and we are sympathetic to the cost of living for families. W

ward to helping raise funds for new things for the school.

Children.

ng prizes, promoting events, and most importantly attending events. It is hugely appreciated by us, the schoo t help organise, prepare for, help at and patiently work around our events. Karen who supports us with all of o well as a team and accomplished so much this year we could not have done any of it without us all pulling pen to any ideas that the school or parents think could help increase the level of support we get from class re

Marys and throughout both her daughters journeys at the school, a total of 11 years!! you so much, You really will be missed Rosy. Also, a huge Thank you to her husband Shaun who has been our

e always bringing and making creative ideas come to life.

opular as always and we had some great donations from businesses, family's & staff.

o rearrange everything. We still had a great turn out & made a great profit considering we had to cancel the i

ple brought a lot more tokens. It also saved a lot of time when cashing up at the end on the evening.

Development and a big thank you to all the teams that took part.

rt of local companies. We also had a few substantial donations from members of the public which we are ext

We will always ensure we are giving back with gifts at Christmas, Easter and keep some of our activities free ra

ol, and the children – none of the fun would happen without them.

the finances in the school and always one of the last to leave after any event to help us tidy up. together.

eps

r bbq chef for many years! We truly wouldn't have been able to do it without you.

inflatables and other activities that we had planned outside.

tremely grateful for.

ather than as fundraisers over the course of the year.

- Treasurer report July end 2025

School. The remaining amount has gone directly to the school.

from the tea towels

In terms of outgoings, £925 went out for tea towel costs, meaning we only made £180 profit.

them.

The sponsored bounce is one of our most profitable events - we only had £80 cost on that, meaning we made £953 profit Christmas Fayre this year - costs were £912 meaning we made £3317 profit.

We spent £209 on the disco - which is an event we like to put on for free

We only spent £613 on the Summer Fayre this year, which results in £2,913 profit

We donated 100% of the Comic Relief and Children in Need collections to those charities

The money raised from the Triathlon was donated to the school to fund the Sports Kits

We donated a total of £3690 to the school to fund the school trips

The remaining Tesco grant of £1500 went to the school which I understand was spent on the poly tunnel planting equipment We donated £4,000 of remaining funds left over from last FY fundraising to the school for their mental health initiative We also donated £3,305 of the Christmas Fayre money raised to the school for the new IT suite We donated £132.50 for the year 6 leavers books

General admin costs - we spent £582 this year. This is higher than usual as unfortunately we had to replace our card readers t tokens and fundraising equipment which we will use at future events. From a financial perspective, this makes the process mu see this up and running successfully.

We spent £224 on council licenses and parentkind (insurance) membership.

School causes the Friends have supported this year.

to undertake this role

FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL
RECEIPTS AND PAYMENTS
FOR THE YEAR ENDED 31ST JULY 2025
YEAR ENDING 31/07/2025
Restricted Unrestricted YEAR ENDING 31/07/2024
RECEIPTS Restricted Unrestricted
£ £
Donaton 1,754 23,787 1,960 2,685
Fundraising 9,952 4,973 2,318 18,083
Other Income 0 5,710 626
TOTAL 11,706 34,470 4,278 21,393
PAYMENTS
Fundraisingcosts 992 1,746 4,157
Purchases 144 529 460 5,034
Donatons 11,388 29,274
Professional Fees 0 224 194
Administraton costs 3,000 5,492 4,938
TOTAL 15,524 37,265 460 14,323
NET SURPLUS(DEFICIT) FOR THE YEAR -3,818 -2,795 3,818 7,070
STATEMENT OF ASSETS AND LIABILITIES
AS AT 31ST JULY 2025
ASSETS
Lloyds bank account 5,519 3,818 10,168
Barclays bank - 13645789 1,840 1,118
Barclays bank - 13028143 1,741 609
PetyCash 90 90
TOTAL 0 9,190 3,818 11,985
Karen Murawski
Treasurer
FRIENDS OF MARLBOROUGH ST MARY'S PRI FRIENDS OF MARLBOROUGH ST MARY'S PRI MARY SCHOOL MARY SCHOOL
RECEIPTS ACCOUNT
FOR THE YEAR ENDED 31ST JULY 2025
RECEIPTS YEAR E NDING 31/07/2025 YEAR E NDING 31/07/2024
Restricted Unrestricted Restricted Unrestricted
£ £
FUNDRAISING
Restless Development - triathalon 1,213 1,599
Sponsored Bounce 1,033 1,834
Children in Need 416 321
Christmas Fayre 7,229 5,778
Christmas cards commision(from 2023) 52
Toys 4 Life collecton 29
Comic Relief 25 62 497
Bingo 410 1,195
Summer Fayre 5,026 6,957
Bags 2 School 290 142
Sponsored Obstacle 1,997
Disco 52
Tea Towels 1,105
Other
Total 9,952 6,883 2,318 18,083
DONATIONS
Mayors Cheque 630
Tesco Tokens - Groundwork 375 1,500
Rick Stein - Marlborough Pudding 709
Claridges Easter Eggs 144 460
Shalbourne PrimaryPTA 968
Match Funding- Vodafone 350
JustGivingDonatons 6 29
Asda Cash Pot 175
Forest School anonymous donors 1,235
ParentPaydonatons 5
Other donatons 23,601
Total 1,754 23,787 1,960 2,685
OTHER INCOME
Gif Aid 657 626
Other(refunds) 143
Total 0 800 0 626
GRAND TOTAL 11,706 31,470 4,278 21,393
FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL
PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31ST JULY 2025
YEAR ENDING 31/07/2025 YEAR ENDING 31/07/202 4
PAYMENTS Restricted Unrestricted Restri cted Unrestricted
£
Fundraising costs
Tea towels 925 904
Sponsored bounce 80 80
Christmas Fayre 912 1,299
Disco - Feb 209 230
Red Nose Day 600
Bingo 137
Summer Fayre 613 906
TOTAL 992 1,746 0 4,157
Donatons
Red Nose Day- Comic Relief 62 600
Children in Need 737
Sponsored Bounceproft - donated to school for IT equipment 953
Donaton to school for sports kits 1,213
Donaton to school for School Trips 3,690
Tesco Grant 1,500
lefover from 23.24 fundraising (mental health initatve) 2,383 1,616
Anonymous donatons for forest school 1,235
Contributons to leavers hoodies 133
Leavers books 235
Other anonymous donatons to School 23,600
IT equipment -proft from Christmas Fayre 3,305
TOTAL 11,388 29,274 0 600
Admin costs
Fundraisingequipment 268 50
Floats 3,000 1,910 4,668
Zetle machine 167 179
Other 148 41
TOTAL 3,000 2,492 0 4,938
Professional fees
Parentkind subscripton 162 153
Council licences 62 41
Total 0 224 0 194
Purchases
Christmaspresents 458 512
Gifs 71 78
Easter Eggs 144 460
sports kits 833
School trips 3,610
Total 144 529 460 5,034
TOTAL 15,524 34,265 460 14,323
FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL
PAYMENTS FROM 1ST AUGUST 2024 TO 31ST JULY 2025
Date **Type ** Event Detail Amount Transcaton Type Voucher
/Cheque No
Account? Bank Reconciled
9/13/2024 Donaton Children in Need 23 Picked upin 23/24 audit -payment missed 321.45 Transfer Lloyds y
9/19/2024 Purchases Gif Thankyougif for Auditor- voucher to Bunces 25.00 Transfer LLoyds y
9/23/2024 admin cost Other AGM - drinks 26.50 Debit card Lloyds y
10/9/2024 Purchases Christmaspresents fo Year 1 and recepton 100.00 Debit card Lloyds Y
10/9/2024 Purchases Christmaspresents fo Year 2,Year 3,Oak and Acorn 125.75 Debit card Lloyds Y
10/10/2024 Purchases Christmaspresents fo Years 4,5,6 159.30 Debit card Lloyds Y Part of total transacton £318.42
10/10/2024 Cost of fundraising Christmas Fayre Elfridges items to sell(Temu) 159.12 Debit card Lloyds Y Part of total transacton £318.42
10/11/2024 Purchases Christmaspresents fo Years 4,5,6 - hot choc(ebay) 67.47 Debit card Lloyds Y
10/11/2024 Cost of fundraising Christmas Fayre Rafe tckets 132.00 Debit card Lloyds Y
10/24/2024 Cost of fundraising Christmas Fayre Gadgets to sell on Gadget stall(Temu order) 111.29 Transfer Lloyds Y
11/6/2024 Cost of fundraising Sponsored Bounce Bouncycastle hire - Kay's Castles 80.00 Transfer Lloyds y
11/20/2024 Donaton Children in Need 24 Children in Need 24 416.00 Transfer Lloyds y
11/22/2024 Donaton Sponsored Bounce proft from event transferred to school to use for 953.10 Transfer Lloyds y
11/22/2024 Donaton Sports kits Transfered to school to use for sports kits 1,212.50 Transfer Lloyds y
11/22/2024 Donaton School trips 50% of school tripmoneysent to school(other ha
1,840.00
Transfer Lloyds y
11/22/2024 Donaton Tesco Grant Transfered to school togo towards Kitchen Garde
1,500.00
Transfer Lloyds y
11/22/2024 Donaton lef over from 23/24 f Togo towards the schools mental health initatve
4,000.00
Transfer Lloyds y
11/26/2024 Professional Fees Council license temporaryevent notce - Chirstmas Fayre 21.00 Debit card Lloyds y
11/27/2024 Cost of fundraising Christmas Fayre Amazon -Note checkers and clickers for events 17.26 Debit card Lloyds y
11/28/2024 Cost of fundraising Christmas Fayre Lou -paperplates for stall and sweets(to sell) 27.02 Transfer Lloyds y
12/3/2024 Cost of fundraising Christmas Fayre Grotogifs - Hobbycraf 106.95 Debit card Lloyds y
12/3/2024 Cost of fundraising Christmas Fayre Grotogifs - Poundland 34.95 Debit card Lloyds y
12/4/2024 Cost of fundraising Christmas Fayre Gif wrap- Tesco - Grotopresents 3.00 Debit card Lloyds y
5/12/12024 admin cost Float Float - Christmas Fayre 3,000.00 Withdrawel in
branch
Lloyds y
12/7/2024 Cost of fundraising Christmas Fayre Cakes - Nadine - Topit Of 35.00 Transfer Lloyds y
12/7/2024 Cost of fundraising Christmas Fayre Pip-paints for Games 24.00 Transfer Lloyds y
12/7/2024 Cost of fundraising Christmas Fayre Sweets to sell - to Pip 18.71 Transfer Lloyds y
12/9/2024 Cost of fundraising Christmas Fayre Tesco shopfor bar 156.72 Transfer Lloyds y
9/12/12024 Cost of fundraising Christmas Fayre Cakes - Nadine - Topit Of 35.00 Transfer Lloyds y Account closed - was refunded
12/11/2024 Donaton Christmas Fayre St Marys - proft from the Xmas fayre transferred
to school for IT equipment
3,305.00 Transfer Lloyds
12/11/2024 Cost of fundraising Christmas Fayre Luckybucket winner 51.00 Transfer Lloyds y
12/12/2024 Purchases Christmaspresents fo Extra hot choc from Tesco - KMpaid 5.25 Transfer Lloyds y
12/13/2024 Cost of fundraising Tea Towels Stuart Morris - The Orchard 53.76 Transfer y Paid in 2 transactons: £44.80 + 8.96
12/13/2024 Cost of fundraising Tea Towels Stuart Morris - Recepton 168.00 Transfer Barclays - 789 y
12/13/2024 Cost of fundraising Tea Towels Stuart Morris - Year 1 &2 283.80 Transfer Barclays - 789 y
12/13/2024 Cost of fundraising Tea Towels Stuart Morris - Year 3 & 4 227.76 Transfer Barclays - 789 y
12/13/2024 Cost of fundraising Tea Towels Stuart Morris - Year 5 & 6 171.60 Transfer Barclays - 789 y
12/19/2024 Cost of fundraising Tea Towels FL Sutclife - refund 20.00 Transfer Lloyds y
1/2/2024 Professional Fees Parentkind membersh Parentkind annual fee 162.00 Direct debit Barclays - 789 y
1/27/2025 admin cost Other Storage boxes 50.40 Transfer LLoyds y
2/5/2025 admin cost Other Storage boxes 70.99 Transfer Lloyds y
2/7/2025 cost of fundraising Disco - Feb Tesco - crisps and squash for disco 58.60 Debit card Lloyds y
2/7/2025 cost of fundraising Disco - Feb cash for DJ 150.00 Cash withdrawel LLoyds y
2/17/2025 Purchases Gif Tesco - beers for Santa 14.00 debit card Lloyds y
3/20/2024 Donaton School - Karen G Dan Knight Consultngdonaton 3,000.00 Transfer Lloyds y
3/21/2025 Donaton Comic Relief 25 Red Noses 61.55 Debit cards Lloyds y
3/22/2025 Purchases Easter eggs Tesco - choc eggs for kids 144.00 Transfer Lloyds y
3/25/2025 Professional Fees Council license Easter Bingo -Wiltshire Council - Tens License 21.00 Debit card Lloyds y
3/27/2025 Donaton School - Karen G to Karen G at school 100.00 Transfer Lloyds y
3/27/2025 Donaton Forest school to Karen G at school 500.00 Transfer Lloyds y
3/31/2025 admin cost Float Bingo - foat 410.00 Debit card Lloyds y
4/9/2025 Donaton Forest school to Karen G at school 735.00 Transfer Barclays y gif aidpaid seperately
4/10/2025 Donaton School - Karen G to Karen G at school 500.00 Transfer Lloyds y
5/2/2025 Donaton Leavers Hoodies to RosyPresley (organsingthe hoodies) 105.00 Transfer Lloyds y sent incorrect amount - RP transferred £55 back
5/2/2025 Professional Fees Council license Summer Fayre - Loterylicense to Wilts Council 20.00 Transfer Lloyds y
5/19/2025 Donaton Leavers Hoodies to RosyPresley (organsingthe hoodies) 27.50 Transfer Lloyds y
5/20/2025 cost of fundraising Summer Fayre Rafe Tickets Online 132.00 Debit card Lloyds y
6/8/2025 Admin cost Fundraisingequipme nTokens(reusable) 208.21 Debit card Lloyds y
6/9/2025 Admin cost Zetle machine Zetle machine 166.80 Debit card Lloyds y
6/9/2025 Donaton School - Karen G to Karen G at school 20,000.00 Transfer Lloyds y
6/10/2025 Donaton School trips Remaining50% 1,850.00 Transfer Lloyds y
6/30/2025 Admin cost Fundraisingequipme nYellow Tshirts for fundraising 25.65 Debit card Lloyds y
7/1/2025 cost of fundraising Summer Fayre Amazon - Lollies for stallprizes 14.25 Debit card Lloyds y
7/1/2025 admin cost Float Float - Summer Float 1,500.00 Debit card Lloyds y
7/4/2025 admin cost Fundraisingequipme nBum bags for fundraising 23.97 Debit cads Lloyds y
7/4/2025 admin cost Fundraisingequipme nCash checkers 9.80 Debit card Lloyds y
7/3/2025 cost of fundraising Summer Fayre Tesco shop 224.90 Transfer Lloyds y
7/7/2025 cost of fundraising Summer Fayre Onions for burgers 6.60 Transfer Lloyds y
7/7/2025 Purchases Gif Flowers for those steppingdown 32.00 Transfer Lloyds y
7/7/2025 cost of fundraising Summer Fayre Bouncycastle hire - Kay's Castles 90.00 Transfer Lloyds y
7/7/2025 cost of fundraising Summer Fayre Ellodie Ayers - bracelet stall 70.00 Transfer Lloyds y
7/7/2025 cost of fundraising Summer Fayre Pre School fundraising 75.00 Transfer Lloyds y
7/18/2025 Donaton Leavers books £5per child(47 children inyear 6) 235.00 Transfer Lloyds y
-
FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL
PAYMENTS FROM 1ST AUGUST 2024 TO 31ST JULY 2025
Date **Type ** Event Detail Amount Transcaton Type Voucher
/Cheque No
Bank Reconciled
11/18/2024 Donaton Tesco Groundwork Second installment 375.00 Transfer n/a
a
rclays - 136457 8
y
FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL FRIENDS OF MARLBOROUGH ST MARY'S PRIMARY SCHOOL
BANK RECONCILIATION FROM 1ST OF AUGUST 2024 TO 31ST OF JULY 2025
Bank Bank Bank Pety Cash Total
13645789 13028143 10651362(Lloyds)
August Openingbalance1st Aug 2024 1,117.88 609.42 £ 13,985.89 90.00 15,803.19
-
Add Receipts(Bank) 136.00 £ 1,212.50 1,348.50
Less Payments(Bank) -
-
ClosingBalance at31st August 2024 1,253.88 609.42 £ 15,198.39 90.00 17,151.69
-
September Openingbalance1st September 2024 1,253.88 609.42 £ 15,198.39 90.00 17,151.69
-
Add Receipts(Bank) 6.23 £ 75.00 81.23
Less Payments(Bank) £ 372.95 372.95
-
ClosingBalance at30th September 2024 1,253.88 615.65 £ 14,900.44 90.00 16,859.97
-
October Openingbalance1st October 2024 1,253.88 615.65 £ 14,900.44 90.00 16,859.97
-
Add Receipts(Bank) 882.07 £ 90.00 972.07
Less Payments(Bank) £ 854.93 854.93
-
ClosingBalance at31st October 2024 2,135.95 615.65 £ 14,135.51 90.00 16,977.11
-
November Openingbalance at1st November 2024 2,135.95 615.65 £ 14,135.51 90.00 16,977.11
-
Add Receipts(Bank) 425.00 £ 1,462.18 1,887.18
Less Payments(Bank) £ 10,066.88 10,066.88
-
ClosingBalance at30th November 2024 2,560.95 615.65 £ 5,530.81 90.00 8,797.41
-
December Openingbalance at1st December 2024 2,560.95 615.65 £ 5,530.81 90.00 8,797.41
-
Add Receipts(Bank) 118.20 192.03 £ 7,247.00 7,557.23
Less Payments(Bank) 904.92 £ 6,795.58 7,700.50
-
ClosingBalance at31st December 2024 1,774.23 807.68 £ 5,982.23 90.00 8,654.14
-
January Openingbalanceat 1st January 2025 1,774.23 807.68 £ 5,982.23 90.00 8,654.14
-
Add Receipts(Bank) 177.08 £ 50.40 227.48
Less Payments(Bank) 162.00 £ 50.40 212.40
-
ClosingBalance at31st January 2025 1,789.31 807.68 £ 5,982.23 90.00 8,669.22
-
February Openingbalance at1st February 2025 1,789.31 807.68 £ 5,982.23 90.00 8,669.22
-
Add Receipts(Bank) £ - -
Less Payments(Bank) £ 293.59 293.59
-
ClosingBalance at29th February 2025 1,789.31 807.68 £ 5,688.64 90.00 8,375.63
-
March Openingbalance at1st March 2025 1,789.31 £ 5,688.64 90.00 7,567.95
-
Add Receipts(Bank) £ 4,117.46 4,117.46
Less Payments(Bank) £ 4,236.55 4,236.55
-
ClosingBalance at31st March 2025 1,789.31 807.68 £ 5,569.55 90.00 8,256.54
-
April Openingbalanceat 1st April 2025 1,789.31 807.68 £ 5,569.55 90.00 8,256.54
-
Add Receipts(Bank) 51.00 913.57 £ 910.00 1,874.57
Less Payments(Bank) 735.00 £ 500.00 1,235.00
-
ClosingBalance at30th April 2025 1,840.31 986.25 £ 5,979.55 90.00 8,896.11
-
May Openingbalanceat 1st May 2025 1,840.31 986.25 £ 5,979.55 90.00 8,896.11
-
Add Receipts(Bank) £ 146.00 146.00
Less Payments(Bank) £ 284.50 284.50
-
ClosingBalance at31st May 2025 1,840.31 986.25 £ 5,841.05 90.00 8,757.61
-
June Openingbalanceat 1st June 2025 1,840.31 £ 5,841.05 90.00 7,771.36
-
Add Receipts(Bank) - £ 20,066.00 20,066.00
Less Payments(Bank) - £ 22,250.66 22,250.66
-
ClosingBalance at30th June 2025 £ 1,840.31 986.25 £ 3,656.39 90.00 6,572.95
-
July Openingbalanceat 1st July 2025 986.25 3,656.39 90.00 4,732.64
1,840.31 1,840.31
Add Receipts(Bank) - 755.31 4,143.79 4,899.10
Less Payments(Bank) - **£0 ** 2,281.52 2,281.52
-
ClosingBalance at 31st July2025 1,840.31 1,741.56 5,518.66 90.00 9,190.53

Restricted Funds

2024 2025
Brought forward 0 3,818
Income
Children in Need 321 416
Sponsored Obstacle 1,997
Tesco Tokens (playground) 375
Tesco Tokens (outdoor kitchen 1,125 375
Easter Eggs 460 144
Triathlon 1,213
Sponsored Bounce 1,033
Christmas Fayre (IT) 4,229
Comic Relief 62
Forest School 1,235
4,278 8,707
Payments
Red Nose Day 62
Easter Eggs 460
Children in Need (2024/25) 737
Sports Kits (Triathlon) 1,213
Sponsored Bounce (IT) 953
Sponsored Bounce - costs 80
Tesco Grant 1,500
Christmas Fayre - IT 3,305
Christmas Fayre - admin 912
Forest school 1,235
Easter Eggs 144
Sponsored obstacle 1,997
Prior Year Tesco grant 375
460 12,513
Amount carried forward 3,818 12
Comprised of;
Christmas fayre 12
Sponsored obstacle 1,997 0
Tesco Tokens 1,500 0
Children in Need 321
3,818 12