This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| CONTENTS |
Page |
No: |
| Annual Report ofthe Trustees |
|
1-4 |
| Independent Examiners’ Report |
|
S |
| Statement of Financial Activities (incorporatingthe Income and Expenditure Account) |
|
6 |
| Balance Sheet |
|
7 |
| Notes to the Financial Statements |
8 |
- 11 |
|
|
Unrestricted |
Unrestricted |
|
Notes |
2023 |
2022 |
|
|
£ |
£ |
| Income from: |
|
|
|
| Charitable activities |
S |
328,723 |
219,203 |
| Donations |
|
|
|
| Total |
|
328,723 |
219,203 |
| Expenditure on: |
|
|
|
| Charitable activities |
6 |
326,493 |
216,224 |
| Total |
|
326,493 |
216,224 |
| Net movement in funds |
|
2,230 |
2,979 |
| Reconciliation offunds: |
|
|
|
| Total funds brought forward |
|
61,839 |
58,860 |
| Total funds carried forward |
8 |
64,069 |
61,839 |
|
Note |
2023 |
2022 |
|
|
£ |
£ |
| Current assets |
|
|
|
| Debtors |
3 |
103,140 |
22,947 |
| Cash at bank and in hand |
|
21,776 |
60,951 |
| Total currentassets |
|
124,916 |
83,898 |
| Creditors: Amounts falling due within one year |
4 |
(60,847) |
(22,059) |
| Total assets less current liabilities |
|
64,069 |
61,839 |
| Net assets |
|
64,069 |
61,839 |
| Represented by: |
|
|
|
| Unrestricted funds |
8 |
64,069 |
61,839 |
|
|
64,069 |
61,839 |
| Sundry debtors and prepayments |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Sundry debtors and prepayments |
74,512 |
8,725 |
| Amounts owed from group and related undertakings |
28,628 |
14,222 |
|
103,140 |
22,947 |
| Sundry creditors and accruals |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Sundry creditors and accruals |
3,522 |
8,764 |
| Amounts owed to group and related undertakings |
57,325 |
13,295 |
|
60,847 |
22,059 |
ncluded dvance. |
within sundry creditors and accruals is deferred incom |
e of £0 relating to income recei |
|
|
£ |
| Balance |
at 1st April2022 |
4,376 |
| Amount |
billed in the year |
86,591 |
| Amount |
released to income in the year |
(90,967) |
| Balance |
at 31 March 2023 |
|
| S |
Incoming resources from charitable activities |
|
|
|
|
2023 |
2022 |
|
|
£ |
£ |
|
Training income |
328,723 |
219,183 |
|
Miscellaneous income |
- |
20 |
|
|
328,723 |
219,203 |
|
All income relates to the Charity’s main activity. |
|
|
| 6 |
Resources expended on charitable activities |
|
|
|
|
2023 |
2022 |
|
|
£ |
£ |
|
Management charges |
269,094 |
189,603 |
|
Audit fees (governance costs) |
1,350 |
4,200 |
|
Other costs |
56,049 |
22,421 |
|
|
326,493 |
216,224 |
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
| Balance |
at |
31 March 2022 |
61,839 |
58,860 |
| Surplus |
for |
the year |
2,230 |
2,979 |
| Balance |
at |
31 March 2023 |
64,069 |
61,839 |
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
| Carrying |
amount |
of financial assets measured at amortised |
103,140 |
22,947 |
| costs |
|
|
|
|
| Carrying |
amount |
of financial liabilities measured at amortised |
60,847 |
17,683 |
| costs |
|
|
|
|
| bove tr |
ansactio |
ns: |
|
|
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
| Horton |
Housing |
Association |
(57,325) |
(13,295) |
| Horton |
Housing |
Support Limited |
28,628 |
14,222 |