# 

## 



## 

## 

|||||||Page|
|---|---|---|---|---|---|---|
|Index|||||||
|Trustees'<br>annual<br>report||||||3-7|
|Independent<br>examiner's||report to the trustees|||||
|Statement offinancial|activities||||||
|Balance Sheet||||||10|
|Notes to the financial|statements||as trustees'|annual|report|11-14|





## 



||||31eDecember 2022||
|---|---|---|---|---|
|Incumbent|||Rev Andy Hobbs (interregnum|from April 2022)|
|Associate|Minister||Rev Jill Wright||
|Licenced|Lay Preacher||Dave Green||
|Church Wardens|||Robin Thompson||
||||Paul Sutton||
|Elected Members|||Vivienne<br>Bottrill||
||||Peter Jackson||
||||Ingrid Dalton-Brown||
||||Clint Pe(stead (resigned April 2022)||
||||Pat Levison (resigned April 2022)||
||||Mandy Tring (elected April 2022)||
||||Wayne West (elected April 2022)||
||||Brenda Woollett (elected April 2022)||
|Secretary/Deanery||Synod|Angela<br>Evans||
|Treasurer/Deanery||Synod|Linda Twitchett||





## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 


## 

## 

## 



## 

||||2022||2022|2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||funds f|Funds E|Funds E|Funds E|
|||Note|||||
|Income &Endowments|||||||
|Donations<br>Ik Legacies|||50,393|5,956|56,348|90,634|
|Charitable<br>activities|||24,825|4,800|29,625|23,156|
|Investment<br>Income|||6,431|0|6,431|75|
|Total Income|||81,649|10,755|92,404|113,865|
|Expenditure|||||||
|Expenditure<br>of Charitable|||||||
|activities|||51,711|34,472|86,183|196,430|
|Other Expenditure|||13,498|0|13,498|9,720|
|Total Expenditure|||65,209|34,472|99,681|206,150|
|Net Expenditure|||16,439|-23,717|7,277|92,285|
|Transfers between|funds||||0|0|
|Net movement<br>in funds|||16,439|-23,717|-7,277|-92,285|
|Reconciliation<br>offunds|||||||
|Total funds brought|forward||212362|28427|240789|333074|
|Total funds carried|forward||||233,512|240,789|





## 

|||||||2022|2021|
|---|---|---|---|---|---|---|---|
|||||||E|E|
||||||Note|||
|Fixed Assets||||||||
|Tangible<br>Fixed Assets Land||||gr||||
|Buildings|||||12|114,413|114,413|
|Tangible<br>Fixed Assets Equipment||||||2,560|4,549|
|Total||||||116,973|118,962|
|Current Assets|||||13|||
|Debtors||||||0|4,404|
|Cash at bank|and in|hand||||102,795|118,358|
|||||||102,795|122,762|
|Creditors: amounts||falling||due||||
|within one year|||||14|0|935|
|Net Current|Assets|||||102,795|121,827|
|Total Assets|less Current||Liabilities|||219,768|240,789|
|Funds ofthe|charity|||||||
|Restricted<br>Funds||||||43,342||
|Unrestricted|Funds|||||59,453|240,789|
|Total Charity|Funds||||15|217,208|240,789|





# 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

||||2022||2021||2022|2021|
|---|---|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Unrestricted|Restricted|Total|Total|
||||funds f|Funds f|funds 6|Funds f|Funds f|Fundsf|
|Donations|||||||||
|Legacies|Received||0|0|0|0|0|0|
|Collections||at all services|5,433|0|3,939|0|5,433|3939|
|Donations||&appeals|15,287|5,956|14,708|48,725|21,243|63433|
|Gift Aid|Reclaimed||7,554|0|5,785|0|7,554|5785|
|Planned|To Give||22,119|0|17,477|0|22,119|17477|
|Total|||50,393|5,956|24,432|48,725|56,348|90,634|



## 

|||2022||2021||2022|2021|
|---|---|---|---|---|---|---|---|
|||Unrestricted|Restricted|Unrestricted|Restricted|Total|Tota<br>I|
|||funds f|Funds f|funds f|Funds f|Funds f|Funds f|
|Charitable|Activities|||||||
|Fetes, Fairs, other||||||||
|fundraising||5,330|4,800|3,949|0|10,129|3949|
|Income from Investments||6,431|0|2,630|75|6,431|2705|
|Magazines||3,474|0|2,623|0|3,474|2623|
|Fees 8 Supplies||6,002|0|13,954|0|6,002|13954|
|Other||10,019|0|||10,019|0|
|Total||31,256|4,800|23,156|75|36,055|23,231|



## 

|6.<br>Inc|ome Summary|||||||
|---|---|---|---|---|---|---|---|
|||2022||2021||2022|2021|
|||Unrestricted|Restricted|Unrestricted|Restricted|Total|Total|
|||funds f|Funds f|fundsf|Fundsf|Funds f|Funds f|
|Donations||50,393|5,956|41,909|48,725|56,348|90,634|
|Charitably|Activities|31,256|4,800|23,156|75|36,055|23.231|
|Total Income||81,649|10,755|65,065|48,800|92,404|113,865|





## 

|7.<br>Expen|diture<br>on cha|ritable<br>activities by fund|ritable<br>activities by fund|type|||||
|---|---|---|---|---|---|---|---|---|
|||2022|||2021||2022|2021|
|||Unrestricted|Restricted||Unrestricted|Restricted|Total|Tota I|
|||funds f|Funds|E|funds<br>E|Funds f|Funds E|Funds E|
|Support Costs||51,711|34,472||147,705|48,725|86,183|196,430|
|8.<br>Other|Expenditure||||||||
|||2022|||2021||2022|2021|
|||Unrestricted|Restricted||Unrestricted|Restricted|Total|Total|
|||funds f|Funds|E|funds f|Funds f|Funds E|Funds E|
|Other Expenditure|||||||||
|Depreciation|gr write off|1,989|||1,137||1,989|1,137|
|Printing,<br>postage,|||||||||
|stationery||3,667|||2,561||3,667|2,561|
|Bank Charges||413|||229||413|229|
|Insurance||7,099|||5,463||7,099|5,463|
|Accountancy|Fees|250|||250||250|250|
|Independent|Examiner|80|||80||80|80|
|Total||13,498||0|9,720|0|13,498|9,720|
|9.<br>Total|Expenditure||||||||
|||2022|||2021||2022|2021|
|||Unrestricted|Restricted||Unrestricted|Restricted|Total|Total|
|||funds f|Funds|f|funds f|Funds f|Funds f|Funds f|
|Support Costs||51,711|34,472||147,705|48,725|86,183|196,430|
|Other Expenditure||13,498||0|9,720|0|13,498|9,720|
|Total Expenditure||65,209|34,472||157,425|48,725|99,681|206,150|



## 



## 

## 

## 

## 



||||||||||||||||||||||||||||||||C|D||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||||||||||||E|||?||
|||||||||||||||||||||||||||||||||a||
|W|||||||IB|ci|0|0|||||||||||||||||||0|||||
||||||||||||||||||||||||||||||'«.||I|||
||||||||||||||||||||||||||||||||3|||
||||||||||||||||||||||||||||||c||3|3||
|||o|CW||||||||||||||||||I<br>CIZ|00<br>0|||||||5||0<br>t<br>00|0||
||||||||||||||U||||||||CC<br>Z|Z<br>OlE0|||||||2||0<br>E|||
||||||||||||||||||||C0|||||||||||||0||
|||||||||||||||||||0|Z|||||||||||||||
|||||||||0||||||||||||||||E||||0||||E||
||||0||||E|||||||0||||2|C<br>0|0||||||||E0||||0||
||||||2|||||||0|o|0|03||||0|Z||||||||||||E||
|0?<br>U|||0|3|U|||U|V|0<br>U||0<br>E|0<br>E||3<br>Z<br>N|0||E<br>0 <br>0|Z<br> 0.|Im||0|U||||||) <br>0<br>0||0<br>)<br>0|3<br>8a<br>I||
|||||||||||||||||||||||||||||Sa|0 <br>E|<br>'|2<br> 2<br>0|||
|||||||||||||||||||||||||||||0|0<br>E||E<br>E|0||
||||||||||||||||||||||||||||||I|||||
|~|W||||||||||||||||||||W||||?||0<br>I|E|'t|0||||
||||||||||||||||||||||||||||||'t||0"|||
|||||||||||||||||||C||||||||||||||||
|||||||||||||||||||||C0|||||||||||0|||
||||||||||||||||||||||||||||||4||0|||
|||0||||||||||||||||||||0<br>0<br>Z|.2||||||K—<br>3|||||
|||0||||||||||||||||||||Cl||||||||||||
||||||||||||||||02||||||V|0|||||||0|||||
||2|2<br>0<br>'0|||0|0|3'3<br>2<br>0|0|0|i|E<br>D<br>I<br>E||'0<br>3<br>U||0<br>00<br>t||I<br>2<br>E|0 <br>E|CC0<br>Z<br> g<br>0|8<br>E<br>iB<br>IZ<br>E|||Z|3<br>0<br>E<br>Z|B E<br>;f|U<br> -'|||3 <br>W|2<br>c<br> \||f <br>E|0<br>E|
|||0<br>'I|\<br>io|||ID|2<br>P||||0<br>0||||'0||||0|a||||||||||0||I|E<br>'0|



