MIGHTY MEN OF VALOUR (MMOV)
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JULY 2021
Registered Address: 14 Willis Road, Croydon, CR0 2XX.
Mighty Men of Valour is a registered Charity
REGISTERED CHARITY NO: 1128154 REGISTERED COMPANY NO: 05515628
Mighty Men of Valour Charitable Objectives:
-
To relieve the needs of men with a view to improving their conditions of life.
-
To advance education and relieve need and unemployment of men, women, and young people by providing support, education and training.
-
To preserve and protect public health.
-
To advance the mental and moral development and improvement of boys, young men, exoffenders, those affected by drugs or those experiencing economic or social disadvantage.
• To advance in life and relieve needs of young people, through providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals.
• To promote equality and diversity and good relations between persons of different racial groups in society, so that the beneficiaries are able to realise their full potential, help meet their needs and to participate more fully in society.
Mighty Men of Valour (MMOV) was established in 2002 and became a registered Charity on 19th February 2009 - Charity Number: 1128154
This year has been every challenging with regards to a great start of the year from July 2020 to February 2021 with the continuation of Pandemic with lockdowns and restricted working practices.
However, in the midst of the Covid19 Pandemic MMOV was nominated for another award. This award was as finalist for Croydon Business Resilience Awards 2021 under the category Resilience and for the category of Education and Training. This is the fourth nomination in two years, which we are very proud of. In 2020 we and one of our apprentices were nominated as finalist for BAME Apprenticeships Awards 2020.
Mentoring Support
Due to covid19 all schools were closed to outside support. However, schools are reopening, and our mentoring support has started to increase.
We have continued to pilot our Peer Mentoring Courses in a few schools, and we hope to extend these courses in more schools in London.
We have extended our Mentoring and Care Support to include young women, Children with Disabilities (CWD) and Adults providing Respite to families. We plan that Valour Youth and Adult Services CIC will start to take on some of these areas of work in schools and with children and MMOV will take on direct work with young men and males.
All Ages Family Safety Challenge Final
Due to Covid19 the All-Ages Family Safety Challenge Final has come to an end which is a shame.
Dads & Fathers
Our Dads breakfasts have not started yet because of school closure. Our last event in 2019 we had over 70 dads attend the sessions. We hope that once schools start to return to some form of normality, we hope to recommence this programme.
Impact Days with London Fire brigade
Again, because of Covid19 and the school closure our partnership the London Fire Brigade delivering “Impact Day’s” in both Primary and Secondary School in Croydon, Bromley and Beckenham has also come to an end due to Covid19. These Impact Days had proved to be very successful prevention programmes and we have supported hundreds of children over the year. Sadly, these programmes will be missed by one and all.
Valour Youth and Wonderful Women of Valour (WWOV) projects:
Our aim for 2020-2022 is to develop and expand our current programmes which seems to a real impact in the lives of the children and parents that we work with.
Prison Ministry
Again, due to the pandemic all work with the YOS has come to an end. However, we have been involved in developing a project with the Probation Service to support young men transition to the community.
Registration with the Care Quantity Commission CQC
Amid the above challenges, we continue to work closely with Hackney and City of London Council and continue to deliver vital support to vulnerable children in these boroughs. We would like to thank Hackney and City of London Council for giving us the opportunity to support these children, families and professional in this borough and we hope to be able to deliver more support throughout 2021/2022.
We hope to register with the Care Quantity Commission CQC by the end of 2022 and continue to provide support not only for children, young people with disabilities and care respite support, but we hope to expend our support to adults.
We would like to thank God, our Trustee/Directors, Staff, volunteers, the community, sponsors, contributors, and friend of MMOV for their continued support over this year. Thank you.
Frederick Clarke – CEO MMOV
Registered Company Number: 05515628 Registered Charity Number: 1128154
MIGHTY MEN OF VALOUR A COMPANY LIMITED BY GUARANTEE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
BizNav, Chartered Accountants
36 Scotts Road Bromley Kent BR1 3QD
Mighty Men Of Valour Directors' Report and Financial Statements For The Year Ended 31 July 2021
Contents
| Page | |
|---|---|
| Company Information | 1 |
| Directors' Report | 2 |
| Report of the Independent Examiner | 3 |
| Surplus and Deficit Account | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6—7 |
| Schedule of Resources Expended | 8 |
Mighty Men Of Valour Company Information For The Year Ended 31 July 2021
| Directors | Mr Frederick Clarke |
|---|---|
| Mr Michael Forrest | |
| Mr Lee Townsend | |
| Mr Maxine Benjamin | |
| Mr Anton Richards | |
| Company Number | 05515628 |
| Registered Office | PO Box 1417 |
| Cornerstone House | |
| 14 Willis Road, Croydon | |
| CR0 2XX | |
| Independent Examiners | Biznav, Chartered Accountants |
| 36 Scotts Road | |
| Bromley | |
| BR1 3QD | |
| Bankers | Barclays |
| 1 Churchill Place | |
| London | |
| E14 5HP |
Page 1
Mighty Men Of Valour Company No. 05515628 Directors' Report For The Year Ended 31 July 2021
The directors present their report and the financial statements for the year ended 31 July 2021.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
- select suitable accounting policies and then apply them consistently;
make judgments and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Directors
The directors who held office during the year were as follows:
Mr Frederick Clarke Mr Michael Forrest Mr Lee Townsend Mr Maxine Benjamin Mr Anton Richards
Political and Charitable Donations
Political and charitable donations were £1,250.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Frederick Clarke
Mr Frederick Clarke
Director
10/01/2022
Page 2
Mighty Men Of Valour Report of the Independent Examiner For The Year Ended 31 July 2021
I report on the accounts of the Charity for the year ended 31 July 2021, which are set out on pages 5 to 9.
Respective responsibilities of directors and examiner
-
The charity’s directors are responsible for the preparation of the accounts. The charity’s directors consider that anaudit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that anindependent examination is needed.
-
Having satisfied myself that an audit is not required, it is my responsibility to:
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as directors concerning any such matters. The procedures undertaken do not provide allthe evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with accounting records and comply with the accounting requirements ofthe 2011 Act, and with the methods and principles of the Statement of Recommended Practice: Accountingand Reporting by Charities, have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to bereached.
Name Shahzad Fayyaz
Organisation BizNav, Chartered Accountants
Relevant professional qualification or body Association of Chartered Certified Accountants Address 36 Scotts Road, Bromley, Kent, England, BR1 3QD Date 10/01/2022
Biznav
BizNav Chartered Accountants
10/01/2022
Biznav, Chartered Accountants
36 Scotts Road Bromley BR1 3QD
Page 3
Mighty Men Of Valour Profit and Loss Account For The Year Ended 31 July 2021
| Notes INCOMING RESOURCES RESOURCES EXPENDED Administrative expenses NET MOVEMENT IN FUNDS TOTAL FUNDS BROUGHT FORWARD TOTAL FUNDS CARRIED FORWARD |
2021 £ 347,355 (334,419) 12,936 109,909 96,973 |
2020 £ 386,174 |
|---|---|---|
| (386,724) | ||
| (550) | ||
| 96,973 97,523 |
The notes on pages 6 to 7 form part of these financial statements.
Page 4
Mighty Men Of Valour Balance Sheet As at 31 July 2021
| Notes FIXED ASSETS Tangible Assets 4 5 6 CURRENT ASSETS Debtors Cash at bank and in hand Creditors: Amounts Falling Due Within One Year NET CURRENT ASSETS (LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES GENERAL FUNDS Surplus and Deficit Account FUNDS OF THE CHARITY |
2021 £ £ 938 938 24,919 176,043 200,962 (91,991) 108,971 109,909 109,909 109,909 |
2021 £ £ 938 938 24,919 176,043 200,962 (91,991) 108,971 109,909 109,909 109,909 |
2020 £ £ 1,492 1,492 38,059 217,298 255,357 (159,876) 95,481 96,973 96,973 96,973 |
2020 £ £ 1,492 1,492 38,059 217,298 255,357 (159,876) 95,481 96,973 96,973 96,973 |
|---|---|---|---|---|
| 1,492 95,481 |
||||
| 255,357 (159,876) |
||||
| 109,909 | 96,973 | |||
| 109,909 | 96,973 | |||
| 109,909 | 96,973 |
For the year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Frederick Clarke
Mr Frederick Clarke
Director
10/01/2022
The notes on pages 6 to 7 form part of these financial statements.
Page 5
Mighty Men Of Valour Notes to the Financial Statements For The Year Ended 31 July 2021
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover shown in the surplus and deficit account represents amounts received which are wholly attributable to the company’s main activities during the year.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment
33% Straight Line
1.4. Taxation
The company is a registered Charity and is not liable to taxation on non-trade income. Tax is not due on trade profits.
2. Deficit for the year
The operating profit is stated after charging:
| 2021 | 2020 | |
|---|---|---|
| Accountancy fee | £ 3,047.50 |
£ 1,751 |
| Bad debts | - | 4,428 |
| Depreciation of tangible fixed assets | 1,556 | 1,670 |
3. Average Number of Employees
Average number of employees, including directors, during the year were 38 (2020: 5)
4. Tangible Assets
| Cost As at 1 August 2020 Additions As at 31 July 2021 Depreciation As at 1 August 2020 Provided during the period As at 31 July 2021 Net Book Value As at 31 July 2021 As at 1 August 2020 |
Computer Equipment £ 5,060 1,002 |
|---|---|
| 6,062 | |
| 3,568 1,556 |
|
| 5,124 | |
| 938 | |
| 1,492 |
Page 6
Mighty Men Of Valour Notes to the Financial Statements (continued) For The Year Ended 31 July 2021
5. Debtors
| 5. Debtors |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| £ | £ | ||||
| Due within one year | |||||
| Trade debtors | 22,849 | 34,718 | |||
| Other debtors | 2,070 | 33 | |||
| PAYE recoverable | - | 3,308 | |||
| 24,919 | 38,059 | ||||
| 6. Creditors: Amounts Falling Due Within One Year |
|||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Trade creditors | 625 | 970 | |||
| Other taxes and social security | 790 | - | |||
| Net wages | 6,258 | 8,372 | |||
| Other creditors | - | 10,000 | |||
| Accruals & deferred income | 83,577 | 140,205 | |||
| Pension payable | 741 | 329 | |||
| 91,991 | 159,876 | ||||
| 7. Analysis of Charitable Funds | Funds brought forward |
Incoming resources |
Resources expended |
Funds carried forward |
|
| 96,973 | 347,355 | 334,419 | 109,909 |
8. General Information
Mighty Men Of Valour is a private company, limited by guarantee, incorporated in England & Wales, registered number 05515628 and registered charity number 1128154. The registered office is PO Box 1417, Cornerstone House, 14 Willis Road, Croydon, CR0 2XX.
Page 7
Mighty Men Of Valour Schedule of Resources Expended For The Year Ended 31 July 2021
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Administrative Expenses | ||||
| Wages and salaries | 222,151 | 217,834 | ||
| Employers NI | 871 | 5,276 | ||
| Employers pensions - defined contributions | 1,344 | 1,175 | ||
| scheme Staff training | 793 | 4,866 | ||
| Travel and subsistence expenses | 2,103 | 987 | ||
| Rent | 7,865 | 7,119 | ||
| Admin, Support Work & Mentoring Support | 48,785 | 93,199 | ||
| General Expenses | 901 | 959 | ||
| Computer and IT consumables | 2,966 | 1,986 | ||
| Insurance | 1,397 | 1,103 | ||
| Printing, postage and stationery | 1,121 | 3,251 | ||
| Telecommunications and data costs | 1,499 | 1,593 | ||
| Accountancy fees | 3,048 | 1,751 | ||
| Consultancy fees | 36,749 | 39,117 | ||
| Event expenses | - | 272 | ||
| Bank charges | 89 | 138 | ||
| Charitable donations | 1,250 | - | ||
| Bad debts written off | - | 4,428 | ||
| Depreciation of computer equipment | 1,556 | 1,670 |
TOTAL RESOURCES EXPENDED
(334,419) (386,724)
Biznav Chartered Accountants Signature:
Biznav Chartered Accountants (Jan 25, 2022 16:37 GMT)
Email: bromley@biznavca.co.uk
Frederick Clarke Signature:
Frederick Clarke (Jan 26, 2022 08:23 GMT)
Email: mightymenofvalour@live.co.uk
Page 8
Registered Company Number: 05515628 Registered Charity Number: 1128154
MIGHTY MEN OF VALOUR A COMPANY LIMITED BY GUARANTEE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
BizNav, Chartered Accountants
36 Scotts Road Bromley Kent BR1 3QD
Mighty Men Of Valour Directors' Report and Financial Statements For The Year Ended 31 July 2021
Contents
| Page | |
|---|---|
| Company Information | 1 |
| Directors' Report | 2 |
| Report of the Independent Examiner | 3 |
| Surplus and Deficit Account | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6—7 |
| Schedule of Resources Expended | 8 |
Mighty Men Of Valour Company Information For The Year Ended 31 July 2021
| Directors | Mr Frederick Clarke |
|---|---|
| Mr Michael Forrest | |
| Mr Lee Townsend | |
| Mr Maxine Benjamin | |
| Mr Anton Richards | |
| Company Number | 05515628 |
| Registered Office | PO Box 1417 |
| Cornerstone House | |
| 14 Willis Road, Croydon | |
| CR0 2XX | |
| Independent Examiners | Biznav, Chartered Accountants |
| 36 Scotts Road | |
| Bromley | |
| BR1 3QD | |
| Bankers | Barclays |
| 1 Churchill Place | |
| London | |
| E14 5HP |
Page 1
Mighty Men Of Valour Company No. 05515628 Directors' Report For The Year Ended 31 July 2021
The directors present their report and the financial statements for the year ended 31 July 2021.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
- select suitable accounting policies and then apply them consistently;
make judgments and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Directors
The directors who held office during the year were as follows:
Mr Frederick Clarke Mr Michael Forrest Mr Lee Townsend Mr Maxine Benjamin Mr Anton Richards
Political and Charitable Donations
Political and charitable donations were £1,250.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Frederick Clarke
Mr Frederick Clarke
Director
10/01/2022
Page 2
Mighty Men Of Valour Report of the Independent Examiner For The Year Ended 31 July 2021
I report on the accounts of the Charity for the year ended 31 July 2021, which are set out on pages 5 to 9.
Respective responsibilities of directors and examiner
-
The charity’s directors are responsible for the preparation of the accounts. The charity’s directors consider that anaudit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that anindependent examination is needed.
-
Having satisfied myself that an audit is not required, it is my responsibility to:
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as directors concerning any such matters. The procedures undertaken do not provide allthe evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with accounting records and comply with the accounting requirements ofthe 2011 Act, and with the methods and principles of the Statement of Recommended Practice: Accountingand Reporting by Charities, have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to bereached.
Name Shahzad Fayyaz
Organisation BizNav, Chartered Accountants
Relevant professional qualification or body Association of Chartered Certified Accountants Address 36 Scotts Road, Bromley, Kent, England, BR1 3QD Date 10/01/2022
Biznav
BizNav Chartered Accountants
10/01/2022
Biznav, Chartered Accountants
36 Scotts Road Bromley BR1 3QD
Page 3
Mighty Men Of Valour Profit and Loss Account For The Year Ended 31 July 2021
| Notes INCOMING RESOURCES RESOURCES EXPENDED Administrative expenses NET MOVEMENT IN FUNDS TOTAL FUNDS BROUGHT FORWARD TOTAL FUNDS CARRIED FORWARD |
2021 £ 347,355 (334,419) 12,936 109,909 96,973 |
2020 £ 386,174 |
|---|---|---|
| (386,724) | ||
| (550) | ||
| 96,973 97,523 |
The notes on pages 6 to 7 form part of these financial statements.
Page 4
Mighty Men Of Valour Balance Sheet As at 31 July 2021
| Notes FIXED ASSETS Tangible Assets 4 5 6 CURRENT ASSETS Debtors Cash at bank and in hand Creditors: Amounts Falling Due Within One Year NET CURRENT ASSETS (LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES GENERAL FUNDS Surplus and Deficit Account FUNDS OF THE CHARITY |
2021 £ £ 938 938 24,919 176,043 200,962 (91,991) 108,971 109,909 109,909 109,909 |
2021 £ £ 938 938 24,919 176,043 200,962 (91,991) 108,971 109,909 109,909 109,909 |
2020 £ £ 1,492 1,492 38,059 217,298 255,357 (159,876) 95,481 96,973 96,973 96,973 |
2020 £ £ 1,492 1,492 38,059 217,298 255,357 (159,876) 95,481 96,973 96,973 96,973 |
|---|---|---|---|---|
| 1,492 95,481 |
||||
| 255,357 (159,876) |
||||
| 109,909 | 96,973 | |||
| 109,909 | 96,973 | |||
| 109,909 | 96,973 |
For the year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Frederick Clarke
Mr Frederick Clarke
Director
10/01/2022
The notes on pages 6 to 7 form part of these financial statements.
Page 5
Mighty Men Of Valour Notes to the Financial Statements For The Year Ended 31 July 2021
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover shown in the surplus and deficit account represents amounts received which are wholly attributable to the company’s main activities during the year.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment
33% Straight Line
1.4. Taxation
The company is a registered Charity and is not liable to taxation on non-trade income. Tax is not due on trade profits.
2. Deficit for the year
The operating profit is stated after charging:
| 2021 | 2020 | |
|---|---|---|
| Accountancy fee | £ 3,047.50 |
£ 1,751 |
| Bad debts | - | 4,428 |
| Depreciation of tangible fixed assets | 1,556 | 1,670 |
3. Average Number of Employees
Average number of employees, including directors, during the year were 38 (2020: 5)
4. Tangible Assets
| Cost As at 1 August 2020 Additions As at 31 July 2021 Depreciation As at 1 August 2020 Provided during the period As at 31 July 2021 Net Book Value As at 31 July 2021 As at 1 August 2020 |
Computer Equipment £ 5,060 1,002 |
|---|---|
| 6,062 | |
| 3,568 1,556 |
|
| 5,124 | |
| 938 | |
| 1,492 |
Page 6
Mighty Men Of Valour Notes to the Financial Statements (continued) For The Year Ended 31 July 2021
5. Debtors
| 5. Debtors |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| £ | £ | ||||
| Due within one year | |||||
| Trade debtors | 22,849 | 34,718 | |||
| Other debtors | 2,070 | 33 | |||
| PAYE recoverable | - | 3,308 | |||
| 24,919 | 38,059 | ||||
| 6. Creditors: Amounts Falling Due Within One Year |
|||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Trade creditors | 625 | 970 | |||
| Other taxes and social security | 790 | - | |||
| Net wages | 6,258 | 8,372 | |||
| Other creditors | - | 10,000 | |||
| Accruals & deferred income | 83,577 | 140,205 | |||
| Pension payable | 741 | 329 | |||
| 91,991 | 159,876 | ||||
| 7. Analysis of Charitable Funds | Funds brought forward |
Incoming resources |
Resources expended |
Funds carried forward |
|
| 96,973 | 347,355 | 334,419 | 109,909 |
8. General Information
Mighty Men Of Valour is a private company, limited by guarantee, incorporated in England & Wales, registered number 05515628 and registered charity number 1128154. The registered office is PO Box 1417, Cornerstone House, 14 Willis Road, Croydon, CR0 2XX.
Page 7
Mighty Men Of Valour Schedule of Resources Expended For The Year Ended 31 July 2021
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Administrative Expenses | ||||
| Wages and salaries | 222,151 | 217,834 | ||
| Employers NI | 871 | 5,276 | ||
| Employers pensions - defined contributions | 1,344 | 1,175 | ||
| scheme Staff training | 793 | 4,866 | ||
| Travel and subsistence expenses | 2,103 | 987 | ||
| Rent | 7,865 | 7,119 | ||
| Admin, Support Work & Mentoring Support | 48,785 | 93,199 | ||
| General Expenses | 901 | 959 | ||
| Computer and IT consumables | 2,966 | 1,986 | ||
| Insurance | 1,397 | 1,103 | ||
| Printing, postage and stationery | 1,121 | 3,251 | ||
| Telecommunications and data costs | 1,499 | 1,593 | ||
| Accountancy fees | 3,048 | 1,751 | ||
| Consultancy fees | 36,749 | 39,117 | ||
| Event expenses | - | 272 | ||
| Bank charges | 89 | 138 | ||
| Charitable donations | 1,250 | - | ||
| Bad debts written off | - | 4,428 | ||
| Depreciation of computer equipment | 1,556 | 1,670 |
TOTAL RESOURCES EXPENDED
(334,419) (386,724)
Biznav Chartered Accountants Signature:
Biznav Chartered Accountants (Jan 25, 2022 16:37 GMT)
Email: bromley@biznavca.co.uk
Frederick Clarke Signature:
Frederick Clarke (Jan 26, 2022 08:23 GMT)
Email: mightymenofvalour@live.co.uk
Page 8