OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Trustees’ Annual Report for the period

From: January 2024 Period start date To: December 2024 Period end date

Charity name: Edmonton Baptist Church

Charity registration number: 1128147 (formally registered in February 2010)

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 In accordance with the church constitution,
the principal purpose of Edmonton Baptist
Church is the advancement of the Christian
faith according to the principles of the
Baptist denomination. The church may also
advance education and carry out other
charitable purposes in the United Kingdom
and/or other parts of the world.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
The main activities of the church are wide
and varied including, public Corporate
Worship which includes preaching and
teaching; Communion (Lords Supper);
Evangelism
and
outreach
mission;
discipleship;
education
and
training;
pastoral care; social action; encouraging
relationship building and supporting Baptist
ministry and other Christians.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment

Contribution made by Para 1.38 volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Church Life
Edmonton Baptist Church is a vibrant, urban
multi-ethnic evangelical congregation with a
membership of around 266. On a wider front
the church is a member of the London
Baptist Association, the Baptist Union of
Great Britain and the Evangelical Alliance.
Our membership divides into three equal
groups; the Caribbean, African (mainly
Ghanaian & Nigerian) with the remainder
including people from a vast number of
nationalities and ethnicities.
Leadership
In keeping with Baptist tradition and
practice,
the
ultimate
congregational
leadership is vested in the Church Meeting.
The Church membership continue to meet
regularly to discern the will of the Lord for the
congregation. Members Meetings are held
six times per year. Members Meetings are
well attended and focus on matters
pertaining to the running of the church,
where reports are received and programs
approved. The day to day running of the
church
is
vested
in
the
deaconate
(constitutionally deemed the leadership of
the church) and the staff.
The Church Executive has given due regard
to the Charity Commissions’ guidance on
public benefit. During this year the church
has continued to carry out the following
activities in order to promote the gospel in
the local neighbourhood and beyond.
Worship
The church has two services every Sunday
at 9am and 11am. The 11am service is adult
and child friendly; alongside the main
worship we cater for a Sunday School which
caters for approximately 25 children and
young people divided into age groups
ranging from 5-18. The children are served
by a team of dedicated leaders and
volunteers who provide Bible teaching in
exciting ways.
The service at 1.30pm is a small one
catering to French speaking people. The
majority of visitors to this service are from
the Democratic Republic of Congo.
The evening service at 7.30pm is for a large
local Turkish/Bulgarian community. This
service is for Turkish speaking Christians
and is led as part of our outreach work by a
partnership with London City Mission on a
rental/lease arrangement. The service is
evangelical in style and well attended by
extended family groups.
All services at Edmonton Baptist Church are
centred
on
Bible
teaching.
We
are
committed to explaining the Bible in ways
that enable people to see its plain meaning
so that they may be empowered to follow
Jesus and to walk in the ways of the Lord
faithfully, in meaningful discipleship.
Additionally special worship events take
place in keeping with the Christian calendar
with examples such as;

Watch night service (to re-commit
our lives to Christs service at the
start of the new year)

Christmas, Easter, Pentecost and
Thanksgiving services

Weddings, Baptism (full immersion)
and Funeral services for members,
their
families
and
the
wider
community.
Ecumenical
From time to time the church joins with
members of other churches in borough wide
evangelistic activities. We have a strong
partnership with the local Methodist church
and Anglican Church, taking part in
fundraising and community outreach events.
Evangelism and Mission
Edmonton Baptist Church is committed to
mission both local and global. At the local
level the church holds regular worship
services through which the church carries
out evangelism and pastoral outreach to the
community. The ‘Step by Step’ club for the
homeless delivers practical help relating to
people’s needs.
On the global front the church supports
BUGB, BMS World Mission as well as other
local and global ministries. Other outreach
activities include a highly successful Pre-
School (run by a separate registered charity)
with two sessions of children every day from
Monday to Friday. The Brownies and Guides
are approaching their 95thyear at the are approaching their 95thyear at the
church. We also run a Gospel Book Table
outside the church to reach out to the people
of Edmonton who want to know more about
our faith. Additional activities include;
Seasonal outreach events like our
‘Gospel Outreach Day’ that included
live music ministry, preaching and a
fun day of activities for children.
A weekly lunch club for our members
and local community, serving a hot
meal and various craft and social
activity for vulnerable adults
The Women of Faith Ministry which
meets
monthly
and
organises
support
activities
for
Christian
women of faith (and none). The
group
plans
and
carries
out
charitable activities such as lunches
and social events for the church.
They also raise funds via cake &
craft sales for example.
English classes for members of the
community who do not speak
English as their first language. This
group
are
taught
English
by
volunteers in the church. Activities
include crafts, reading and learning
to be citizens through cultural
enrichment in Edmonton.
There are weekly prayer meetings
for those wanting prayer on Monday
evenings. These meetings are
smaller
and
more
dynamic
in
worship style. A team of volunteer
members
and
our
Evangelism
Outreach Minister manages this on a
weekly basis.
The church continues its partnership
with Mill Gove and gives away all
produce from our harvest Service to
this charity in Chingford, East
London.
We continue to maintain an online
Service at 11am on Sundays for
members who cannot come into the
building due to ill health or disability.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against Para 1.41 objectives set

Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other Our Lead Minister Reverend Stephen
Peake retired in August 2024. The church
will be engaging in finding a new Lead
Minister in the coming year.

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Although the charity did not engage in any
fundraising activities, we received
donations in the year January 2024 -
December 2024 resulted in incoming
resources of £282184.27 plus restricted
fund of £286,348.52. Total expended for
the period were £286345.05.
The charity can report a deficit of
£4,160.78.
Roughly the same is expected for the
coming year dependent on membership
giving plus there are no major future plans
on new developments.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The charity keeps an operational reserve
as unrestricted funds set aside to cover at
least six months operational cost including
redundancy package in case the
organisation is dissolved.
Amount of reserves held Para 1.22 The amount £286,348.52 in fixed deposit
account and £42,457.65 in general account
reserve.
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 None
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 None

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
CONSTITUTION
Type of governing document
(trust deed, royal charter)
Para 1.25
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 ELECTED BY MEMBERS
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Edmonton Baptist Church
Other name the charity uses N/A
Registered charity number 1128147
Charity’s principal address The Green, Monmouth Road, Edmonton, N9 0LS
www.edmontonbaptist.org.uk

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee(if any)
Rev. Stephen
Peake
Senior
Minister/Trustee
Retired from office post
August 2024
William Clark Evangelism
Outreach
Minister/Trustee
Full year
Isaac Ameyaw Youth Worker Retired April 2024
George Blake Deacon/Trustee # Retired November
2024
Joycelyn Dehaney Deacon/Trustee # Retired November
2024
Nadine Campbell-
Simms
Deacon/Trustee # Retired November
2024
Neil Amaning-
Ampong
Deacon/Trustee Appointed November
2024
Margaret Ampofo-
Anti
Deacon/Trustee Appointed November
2024
Sheila Barker Deacon/Trustee Appointed November
2024
Sabrina Dalzine Deacon/Trustee Resigned 19thMay2025
Lynn Dunkley Deacon/Trustee Appointed November
2024
Adetutu De-Draco Deacon/Trustee Resigned 3rdJuly2025
Christine
Geohagen
Deacon/Trustee Appointed November
2024
Elizabeth Hamlin Deacon/Trustee Appointed November
2024
Helen Kiafuca Deacon/Trustee Resigned 3rdJuly2025
Ruth Watson Deacon/Trustee Appointed November
2024

= retired from deaconate after serving a full term

– Corporate trustees names of the directors at the date the report was approved

Director name
William Clark Evangelism Pastor
Neil Ammaning-Ampong Trustee
Margaret Ampofo-Anti Trustee
Sheila Barker Trustee
Lynn Dunkley Trustee
Adetutu De-Draco Trustee
Christine Geohagen Trustee
Elizabeth Hamlin Trustee
Helen Kiafuca Trustee
Ruth Watson Trustee

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
London Baptist Property
Board
Holding Trustees

Funds held as custodian trustees on behalf of others

Description of the assets
held in this capacity
Tangible fixed assets are as follows

The church land and buildings

The church manse properties (3)
74 Stanley Road, N9 9AB
19 Cyprus Road, N9 9PG
_78 King Edwards Road, N9 7R_P

Furniture, fittings, resources and equipment in said
properties
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity’s objects
Details of arrangements for
safe custody and
segregation of such assets
from the charity’s own
assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address
adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Trustees’ Annual Report for the period

From: January 2024 Period start date To: December 2024 Period end date

Charity name: Edmonton Baptist Church

Charity registration number: 1128147 (formally registered in February 2010)

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 In accordance with the church constitution,
the principal purpose of Edmonton Baptist
Church is the advancement of the Christian
faith according to the principles of the
Baptist denomination. The church may also
advance education and carry out other
charitable purposes in the United Kingdom
and/or other parts of the world.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
The main activities of the church are wide
and varied including, public Corporate
Worship which includes preaching and
teaching; Communion (Lords Supper);
Evangelism
and
outreach
mission;
discipleship;
education
and
training;
pastoral care; social action; encouraging
relationship building and supporting Baptist
ministry and other Christians.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment

Contribution made by Para 1.38 volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Church Life
Edmonton Baptist Church is a vibrant, urban
multi-ethnic evangelical congregation with a
membership of around 266. On a wider front
the church is a member of the London
Baptist Association, the Baptist Union of
Great Britain and the Evangelical Alliance.
Our membership divides into three equal
groups; the Caribbean, African (mainly
Ghanaian & Nigerian) with the remainder
including people from a vast number of
nationalities and ethnicities.
Leadership
In keeping with Baptist tradition and
practice,
the
ultimate
congregational
leadership is vested in the Church Meeting.
The Church membership continue to meet
regularly to discern the will of the Lord for the
congregation. Members Meetings are held
six times per year. Members Meetings are
well attended and focus on matters
pertaining to the running of the church,
where reports are received and programs
approved. The day to day running of the
church
is
vested
in
the
deaconate
(constitutionally deemed the leadership of
the church) and the staff.
The Church Executive has given due regard
to the Charity Commissions’ guidance on
public benefit. During this year the church
has continued to carry out the following
activities in order to promote the gospel in
the local neighbourhood and beyond.
Worship
The church has two services every Sunday
at 9am and 11am. The 11am service is adult
and child friendly; alongside the main
worship we cater for a Sunday School which
caters for approximately 25 children and
young people divided into age groups
ranging from 5-18. The children are served
by a team of dedicated leaders and
volunteers who provide Bible teaching in
exciting ways.
The service at 1.30pm is a small one
catering to French speaking people. The
majority of visitors to this service are from
the Democratic Republic of Congo.
The evening service at 7.30pm is for a large
local Turkish/Bulgarian community. This
service is for Turkish speaking Christians
and is led as part of our outreach work by a
partnership with London City Mission on a
rental/lease arrangement. The service is
evangelical in style and well attended by
extended family groups.
All services at Edmonton Baptist Church are
centred
on
Bible
teaching.
We
are
committed to explaining the Bible in ways
that enable people to see its plain meaning
so that they may be empowered to follow
Jesus and to walk in the ways of the Lord
faithfully, in meaningful discipleship.
Additionally special worship events take
place in keeping with the Christian calendar
with examples such as;

Watch night service (to re-commit
our lives to Christs service at the
start of the new year)

Christmas, Easter, Pentecost and
Thanksgiving services

Weddings, Baptism (full immersion)
and Funeral services for members,
their
families
and
the
wider
community.
Ecumenical
From time to time the church joins with
members of other churches in borough wide
evangelistic activities. We have a strong
partnership with the local Methodist church
and Anglican Church, taking part in
fundraising and community outreach events.
Evangelism and Mission
Edmonton Baptist Church is committed to
mission both local and global. At the local
level the church holds regular worship
services through which the church carries
out evangelism and pastoral outreach to the
community. The ‘Step by Step’ club for the
homeless delivers practical help relating to
people’s needs.
On the global front the church supports
BUGB, BMS World Mission as well as other
local and global ministries. Other outreach
activities include a highly successful Pre-
School (run by a separate registered charity)
with two sessions of children every day from
Monday to Friday. The Brownies and Guides
are approaching their 95thyear at the are approaching their 95thyear at the
church. We also run a Gospel Book Table
outside the church to reach out to the people
of Edmonton who want to know more about
our faith. Additional activities include;
Seasonal outreach events like our
‘Gospel Outreach Day’ that included
live music ministry, preaching and a
fun day of activities for children.
A weekly lunch club for our members
and local community, serving a hot
meal and various craft and social
activity for vulnerable adults
The Women of Faith Ministry which
meets
monthly
and
organises
support
activities
for
Christian
women of faith (and none). The
group
plans
and
carries
out
charitable activities such as lunches
and social events for the church.
They also raise funds via cake &
craft sales for example.
English classes for members of the
community who do not speak
English as their first language. This
group
are
taught
English
by
volunteers in the church. Activities
include crafts, reading and learning
to be citizens through cultural
enrichment in Edmonton.
There are weekly prayer meetings
for those wanting prayer on Monday
evenings. These meetings are
smaller
and
more
dynamic
in
worship style. A team of volunteer
members
and
our
Evangelism
Outreach Minister manages this on a
weekly basis.
The church continues its partnership
with Mill Gove and gives away all
produce from our harvest Service to
this charity in Chingford, East
London.
We continue to maintain an online
Service at 11am on Sundays for
members who cannot come into the
building due to ill health or disability.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against Para 1.41 objectives set

Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other Our Lead Minister Reverend Stephen
Peake retired in August 2024. The church
will be engaging in finding a new Lead
Minister in the coming year.

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Although the charity did not engage in any
fundraising activities, we received
donations in the year January 2024 -
December 2024 resulted in incoming
resources of £282184.27 plus restricted
fund of £286,348.52. Total expended for
the period were £286345.05.
The charity can report a deficit of
£4,160.78.
Roughly the same is expected for the
coming year dependent on membership
giving plus there are no major future plans
on new developments.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The charity keeps an operational reserve
as unrestricted funds set aside to cover at
least six months operational cost including
redundancy package in case the
organisation is dissolved.
Amount of reserves held Para 1.22 The amount £286,348.52 in fixed deposit
account and £42,457.65 in general account
reserve.
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 None
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 None

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
CONSTITUTION
Type of governing document
(trust deed, royal charter)
Para 1.25
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 ELECTED BY MEMBERS
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Edmonton Baptist Church
Other name the charity uses N/A
Registered charity number 1128147
Charity’s principal address The Green, Monmouth Road, Edmonton, N9 0LS
www.edmontonbaptist.org.uk

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee(if any)
Rev. Stephen
Peake
Senior
Minister/Trustee
Retired from office post
August 2024
William Clark Evangelism
Outreach
Minister/Trustee
Full year
Isaac Ameyaw Youth Worker Retired April 2024
George Blake Deacon/Trustee # Retired November
2024
Joycelyn Dehaney Deacon/Trustee # Retired November
2024
Nadine Campbell-
Simms
Deacon/Trustee # Retired November
2024
Neil Amaning-
Ampong
Deacon/Trustee Appointed November
2024
Margaret Ampofo-
Anti
Deacon/Trustee Appointed November
2024
Sheila Barker Deacon/Trustee Appointed November
2024
Sabrina Dalzine Deacon/Trustee Resigned 19thMay2025
Lynn Dunkley Deacon/Trustee Appointed November
2024
Adetutu De-Draco Deacon/Trustee Resigned 3rdJuly2025
Christine
Geohagen
Deacon/Trustee Appointed November
2024
Elizabeth Hamlin Deacon/Trustee Appointed November
2024
Helen Kiafuca Deacon/Trustee Resigned 3rdJuly2025
Ruth Watson Deacon/Trustee Appointed November
2024

= retired from deaconate after serving a full term

– Corporate trustees names of the directors at the date the report was approved

Director name
William Clark Evangelism Pastor
Neil Ammaning-Ampong Trustee
Margaret Ampofo-Anti Trustee
Sheila Barker Trustee
Lynn Dunkley Trustee
Adetutu De-Draco Trustee
Christine Geohagen Trustee
Elizabeth Hamlin Trustee
Helen Kiafuca Trustee
Ruth Watson Trustee

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
London Baptist Property
Board
Holding Trustees

Funds held as custodian trustees on behalf of others

Description of the assets
held in this capacity
Tangible fixed assets are as follows

The church land and buildings

The church manse properties (3)
74 Stanley Road, N9 9AB
19 Cyprus Road, N9 9PG
_78 King Edwards Road, N9 7R_P

Furniture, fittings, resources and equipment in said
properties
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity’s objects
Details of arrangements for
safe custody and
segregation of such assets
from the charity’s own
assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address
adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Annual Report and Financial Statements 31 December 2024

Charity Registration Number: 1128147

www.edmontonbaptist.org.uk

Tandem Accounting Limited Chartered Accountants 17 Heathville Road London N19 3AL

EDMONTON BAPTIST CHURCH
Annual Report and Financial Statements 2024
Contents
Page
Legal and administrative information 2
Annual Report of the Church Executive 4
Independent Examiner's report to the Church Executive 10
Statement of financial activities 11
Balance sheet 12
Notes to the financial statements 13

1

EDMONTON BAPTIST CHURCH

Legal & Administrative Information For the year ended 31 December 2024

Charity Name Edmonton Baptist Church. The Church was established 1859. Charity number 1128147. The church was formally registered with the Charity Commission on 19 February 2010.

Affiliations The church is a member of the Baptist Union of Great Britain, the London Baptist Association and the Evangelical Alliance. Principal Address Edmonton Baptist Church, The Green, Monmouth Road, Edmonton, London N9 0LS. Governing The Church’s governing documents are as follows: Documents • The Church Constitution adopted 11 January 2009 • The Church Trust Deed, dated 31 January 1862, governing the Church’s constitution and property at the Green, Monmouth Road, Edmonton N9 0LS • The Manse Trust Deeds dated: o 19 August 1985 (74 Stanley Road, Edmonton N9 9AB), o 18 September 1995 (19 Cyprus Road, Edmonton N9 9PG) o 14 May 2004 (78 King Edwards Road, Edmonton, London N9 7RP)

Objective In accordance with the church constitution, the principal purpose of the Church is the advancement of the Christian faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world.

The main activities of the church are wide and varied including, public Corporate Worship which includes preaching and teaching; Communion (Lords Supper); Evangelism and outreach mission; discipleship; education and training; pastoral care; social action; encouraging relationship building and supporting Baptist ministry and other Christians.

Trustees
The Trustees who served during the year or who were serving at the date of this report were:
Holding Trustee:
London Baptist Property Board Limited
Managing Trustees:
Senior Minister
Rev. Stephen Peake (Retired August 2024)
Trustees
The Trustees who served during the year or who were serving at the date of this report were:
Holding Trustee:
London Baptist Property Board Limited
Managing Trustees:
Senior Minister
Rev. Stephen Peake (Retired August 2024)


Evangelism & Outreach Minister
William Clark
Youth Worker
Isaac Ameyaw
(Retired April 2024)
Deacons
Neil Amaning-Ampong
(Appointed November 2024)
Lynn Dunkley
(Appointed November 2024)
Ruth Watkins
(Appointed November 2024)
Elizabeth Hamlin
(Appointed November 2024)
Sabrina Dalzine
(Retired May 2025)
Joycelyn Dehaney
(Retired November 2024)
George Blake
(Retired November 2024)
Nadine Campbell-Simms
(Retired November 2024)
Christine Geohagen
(Appointed November 2024)
Helena Kiafuca
(Retired July 2025)
Keisha Barnett
Sheila Barker
Adetutu De-Dravo
(Retired July 2025)
Margaret Ampofo-Anti

2

EDMONTON BAPTIST CHURCH

Legal & Administrative Information For the year ended 31 December 2024

Key Management Those in charge of planning, directing, controlling, running and operating the Charity, including Personnel those members of staff who are the senior management personnel to whom the trustees have delegated significant authority or responsibility in the day-to-day running of the charity, are the Managing Trustees and the Church Administrator. Bankers Barclays Bank Lower Edmonton Branch Northeast London Group PO Box 2403, London, N18 2BY Independent John Helm ACA Examiner Tandem Accounting Limited 17 Heathville Road London N19 3AL Solicitor Carter Lemon Camerons 11 Breams Buildings London EC4A 1DW

3

EDMONTON BAPTIST CHURCH

Annual Report of the Church Executive For the year ended 31 December 2024

The Church Executive submits its annual report and the financial statements of Edmonton Baptist Church (“the Church”) for the year ended 31 December 2024. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2019 (FRS102)) and the Financial Reporting Standard 102. The legal and administrative information set out earlier in this document forms part of this report.

1. Structure, Governance & Management

1.1 Trustees

The Church has two classes of trustees as follows:

1.1.1 Managing Trustees

The Managing Trustees of the Church are responsible for the day-to-day management of the Church’s business in accordance with the Church’s objects. The Managing Trustees are the members of the Church Executive elected by the Church members’ meeting. The Church Executive consists of all the deacons, the church administrator, the church treasurer, with ministers as ex officio members.

The Church Executive meets approximately 11 times per annum to discuss a full range of matters relating to finance, fabric, general administration, the implementation of the church constitution and responsibility for the keeping of the church membership roll.

None of the Church’s officers, with the exception of the Ministers, receive remuneration. The Church maintains trustee indemnity insurance on behalf of the Managing Trustees.

The induction process for any church member newly appointed to the Church Executive comprises an initial meeting with the Minister(s) and receipt of copies of:

1.1.2 Holding Trustee

The Holding Trustee is responsible for holding the Church’s land and buildings on trust for the benefit of the Church and ensuring that the use of the land and buildings is as envisaged by the governing documents. The Holding Trustee is appointed by the Members without fixed term and can be removed by the Members.

1.2 Church Members

Church Membership is open to those who:

Church Members share in the responsibility for the finances, administration, maintenance and activities of the church and elect the Church Executive. Church Members meet regularly each year for business meetings and receive reports from the Church Executive.

4

EDMONTON BAPTIST CHURCH

Annual Report of the Church Executive For the year ended 31 December 2024

1.3 Personnel

The Ministers (including, when appointed: lead and associate) are full time officers of the church who each receive a stipend and are provided with rent free accommodation in the manse properties. Our Lead Minister Reverend Stephen Peake retired in August 2024. The church will be engaging in finding a new Lead Minister in the coming year.

The following personnel are salaried:

Church Administrator Sheila Hamshaw Church Finance Administrator Gladys Mwaungulu Youth Worker Isaac Ameyaw (From March 2024) Administration Assistant Scott Billet

1.4 Risk Management

The Church’s primary concern and objective is the glory of God. Whilst it is the Church’s policy to trust wholly in the Lord that He will work out His purpose to this end, the Church also acknowledges that it has a responsibility, both as individual members and as a body of members, for the identification and proper management of risks faced by the church in achieving its primary aim. The Church Executive has therefore assessed the major risks to which the church is exposed, in particular those relating to the specific operational areas of the charity, its investments and its finances. The Church Executive believes that, by monitoring reserve levels, by ensuring that controls exist over key financial systems, and by examining the operational risks faced by the church, it has established effective systems and procedures to mitigate those risks.

2. Activities & Strategies

Edmonton Baptist Church is a vibrant urban multi-ethnic evangelical congregation with a membership of around 266 . On a wider front the Church is in membership with the London Baptist Association, the Baptist Union of Great Britain and the Evangelical Alliance. The membership easily divides into three equal groups: the Caribbean, African (especially Ghanaian and Nigerian) and the remainder include people from a vast number of nationalities and ethnicities.

Leadership

In keeping with Baptist tradition and practice the ultimate congregational leadership is vested in the Church meeting. The Church meets regularly to discern the will of the Lord for the congregation. These meetings are held six times per year. At the Church meetings members discuss matters pertaining to the running of the Church, receive reports and approve programmes. The day to day running of the Church is vested in the deaconate (constitutionally deemed the leadership of the church) and the staff.

The Church Executive has given due regard to the Charity Commissions’ guidance on public benefit. During the year the Church continued to carry out the following activities in order to promote the Gospel in the local neighbourhood and beyond.

Worship

The Church has two services every Sunday at 9.00am and 11am. The 11am service is adult and child friendly; alongside the main worship the service caters for a Sunday school of about 25 children and young people divided into age groups ranging from 5-18. The children and young people are served by a dedicated team of leaders and helpers who provide significant Bible teaching in exciting ways. The 1.30pm service is a small one catering for French speaking people. The dominant group currently is made up of people from the Democratic Republic of Congo.

The evening service at 7.30pm is for a large local Turkish/Bulgarian community. This service is for Turkish speaking Christians and is led as part of our outreach work by a partnership with London City Mission on a rental/lease arrangement. The service is evangelical in style and well attended by extended family groups

The services are centred on Bible teaching. The Church is committed to explaining the text of the Bible in ways that enable people to see its plain meaning so that they may be empowered to follow Jesus and to walk in the ways of the Lord faithfully in meaningful discipleship.

5

EDMONTON BAPTIST CHURCH

Annual Report of the Church Executive For the year ended 31 December 2024

Additionally special worship events take place in keeping with the Christian calendar with examples such as:

The Church is committed to mission both local and global. At the local level the Church holds regular worship services through which the Church carries out evangelism and pastoral outreach to the community. The ‘Step by Step’ club for the homeless deliver practical help relating to people’s needs.

On the global front the church supports BUGB, BMS World Mission as well as other local and global ministries.

Other outreach activities include a highly successful Pre-School (run by a separate registered charity) with two sessions of children every day from Monday to Friday. The Brownies and Guides are approaching their 95th year at the church. We also run a Gospel Book Table outside the church to reach out to the people of Edmonton who want to know more about our faith. Additional activities include;

3. Achievements and Performance

Originally launched as the Step By Step Club in October 2010, this initiative has grown significantly and now operates as the Wednesday Food Collection. It supports an average of 40 individuals weekly, offering essential food assistance to members of the local community.

Formerly known as the Tuesday Luncheon Club , this group has been active for many years and is now held on Thursdays. It includes a time of craft activities, followed by shared fellowship and lunch. On average, 15 individuals attend each week, enjoying both creativity and companionship.

Around seven years ago, the church initiated the establishment of a Preschool run as a separate charity to serve the needs of local families. It continues to provide quality early years education in a nurturing environment for the wider community

4. Financial Review

The church’s main sources of funding are the free will offerings of church members and others in attendance at church meetings, and income from hiring out the church’s premises and facilities.

6

EDMONTON BAPTIST CHURCH

Annual Report of the Church Executive For the year ended 31 December 2024

4.1 Financial Activity and Financial Position

The Statement of Financial Activities and Balance Sheet can be found on pages 11 and 12 respectively. The Church’s reserves increased by £18,741 during the year (2023 – decreased by £5,715). The balance sheet shows total net assets of £1,813,803 (2023: £1,795,062).

Included in total funds are amounts totalling £45,198 (2023: £43,734) which are restricted. These monies have either been raised for, and their use restricted to, specific purposes, or they comprise donations subject to donor-imposed conditions. Full details of these restricted funds can be found in note 11 to the accounts together with an analysis of movements in the year.

4.2 Reserves Policy

The Church Executive has examined the requirements for free reserves, i.e. those unrestricted funds not invested in tangible fixed assets and programme related investments. The Church Executive considers that, given the nature of the church’s work, free reserves should be equivalent to approximately 6 months’ routine general fund expenditure, plus committed future expenditure on other projects, where funds permit. The Church Executive is of the opinion that this provides sufficient flexibility to cover temporary shortfalls in incoming resources and will allow the church to cope and respond to unforeseen emergencies whilst specific action plans are implemented. At 31 December 2024 the church had net free reserves of £312,491 (2023: £293,564) as follows:

Total reserves
Less: restricted funds
Less: unrestricted fixed assets used for the continuing work of the church
Free reserves
Free reserves requirement:
6 month’s budgeted routine expenditure
2024 2023
£
1,795,062
(43,734)
(1,457,764)
293,564
150,000
£
1,814,697
(45,198)
(1,457,008)
312,491
150,000

The Trustees are aware that free reserves are in excess of the free reserves requirement and are actively looking at ways in which the gap can be legitimately reduced in accordance with the charitable objectives.

4.3 Investment Policy

Funds not required immediately for operational purposes are placed on interest bearing deposits.

4.4 Grants Policy

The Church makes grants, equivalent to approximately 10% of its incoming resources annually, to support missionary endeavours both in the UK and abroad. The policy of the church is to give grants on the basis that they are subject to annual review and only renewed on the basis of meeting set criteria. The missionary societies regularly supported include BMS World Mission (www.bmsworldmission.org), BUGB Home Mission (www.baptist.org.uk/homemission), and Jews for Jesus (www.jewsforjesus.org). In addition, the Church makes anonymous love gifts, at the discretion of the ministers and deacons, to those in need within the Church fellowship. For details of grants made, see note 3b.

5. Plans for Future Periods

We are committed to developing a mature Christ-centred congregation that is biblically literate, engaging in dynamic worship and prayer, deepening fellowship and reaching out in word and in deed to a world hungry for the Gospel.

The following are the five big ideas which will be reflected in everything we do in the Church over these succeeding years : Christ centeredness, Bible teaching, dynamic worship and prayer, supportive fellowship, and mission outreach both local and global.

7

Annual Report of the Church Executive For the year ended 31 December 2024

EDMONTON BAPTIST CHURCH

Christ centredness

Christianity is a reality because our Lord Jesus Christ died on the cross for us and on our behalf. We want to see the life of every individual as well as that of the whole congregation centred on Christ. We are committed to ensuring that everyone grows deeper into maturity in Christ likeness that becomes the basis of attractive and fruitful lifestyles. Evangelism, nurture and outreach will therefore be at the heart of all our operations (Colossians 1:28-29).

Bible teaching

The Christian faith is unashamedly book (Bible) based. We want to see every man and woman, boy and girl mature in their knowledge of the Bible and growing in obedience to God’s Word (Psalm 119:1-5, Proverbs 3:1-4).

Worship and prayer

Worship, incorporating prayer, is our calling and our lifeline. In worship we express our gratitude to God for all the things he has done for us; we ascribe worth to him. Our calling deals in spiritual matters and therefore we ought to depend entirely upon God for his enabling. This we do in prayer. We want to see Edmonton Baptist Church known as a ‘worshipping and praying Church’ (John 4:23-24; 1 Thessalonians 5:17).

Fellowship

We want to see the development of structures and relationships that encourage all members of the Church to engage in meaningful and supportive fellowship (John 13:34-35). To this end we will encourage the development of Bible study groups both on Church premises as well as in homes scattered throughout our neighbourhoods.

Mission – Church outreach

Mission exists because worship does not! The callings of Abraham and Israel were intended to reach out to the whole world so that the Gentile nations may also enter into the blessings of God (see Genesis 12:1-3; Exodus 19:3-6). This is also true of the coming of Jesus (Matthew 1:21) and his calling and commissioning of the apostles (Mark 1:16-17; Matthew 28:1820). The Lord commanded his Church to be active in mission until he returns (Acts 1:6-9). We want to see the Church actively engaging in mission outreach locally, nationally and internationally. We will feed the hungry, clothe the naked, show compassion to those suffering ill health, emotional and psychological trauma, imprisonment and other types of deprivation.

6. Responsibilities of Trustees for the Financial Statements

The Church Executive is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the Church Executive to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period.

In preparing those financial statements, the Church Executive is required to:

The Church Executive is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the governing document. The Church Executive is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Church Executive is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.

8

EDMONTON BAPTIST CHURCH

Annual Report of the Church Executive For the year ended 31 December 2024

7. Approval

The report of the Church Executive was approved by the Church Executive on 24[th] July 2025 and signed on its behalf by:

9

EDMONTON BAPTIST CHURCH

Report of the Independent Examiner to the Church Executive of Edmonton Baptist Church

I report on the financial statements of Edmonton Baptist Church for the year ended 31 December 2024, set out on pages 10 to 23.

This report is made solely to the Church Executive in accordance with section 145 of the Charities Act 2011 (the Act). My independent examination has been undertaken so that I might state to the Church Executive those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by the law, I do not accept responsibility to anyone other than the Trust and the Church Executive for my independent examination, for this report, or the opinions I have formed.

RESPECTIVE RESPONSIBILITIES OF CHURCH EXECUTIVE AND EXAMINER

The Church Executive considers that an audit is not required for this year (under section 144(2) of the Act) and that an independent examination is needed.

It is my responsibility to:

BASIS OF INDEPENDENT EXAMINER’S STATEMENT

My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the Church Executive concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts.

INDEPENDENT EXAMINER’S STATEMENT

Since the charity’s gross income exceeds £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the church as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

John Helm ACA Xx xxx 2025

10

EDMONTON BAPTIST CHURCH

Statement of Financial Activities For the year ended 31 December 2024

Note
Income from:
2
Donations and legacies
Charitable activities
Other trading activities
Investments
Total Income
Expenditure on:
3
Raising funds
Charitable activities
Total Expenditure
Net gains/(losses) on
investments
Net income/(expenditure)
4

Transfers between funds

Net movement in funds
Total funds brought
forward

Total funds carried
forward
Unrestricted
Funds
2024
£

263,326
378
19,019
11,803
Restricted
Funds
2024
£
10,628
-
-
-
10,628
-
9,164
9,164
-
1,464
-
1,464
43,734
45,198
Unrestricted
Funds
2023
£
229,494
1,850
20,486
10,917





Restricted
Funds
2023
£
7,969
-
-
-
7,969
-
4,752
4,752
-
3,217
-
3,217
40,517
43,734
Total
2023
£
237,463
1,850
20,486
10,917
270,716
72
276,359
276,431
-
(5,715)
-
(5,715)
1,800,777
1,795,062
Total
2024
£
273,954
378
19,019
11,803
294,526 262,747
305,154
7
277,242
277,249
-
17,277
-
17,277
1,751,328
1,768,605
72
271,607
7
286,406
271,679
286,413
-
-
(8,932)
18,741
-
-
(8,932)
1,760,260
18,741
1,795,062
1,751,328
1,813,803

11

EDMONTON BAPTIST CHURCH

Balance Sheet As at 31 December 2024

Note
Fixed Assets
Tangible Assets
5
Current Assets
Debtors
6
Cash At Bank And In Hand
Creditors - Amounts Falling Due
Within One Year
7
Net Current Assets
Provisions
8
Net Assets
Represented by:
Unrestricted Income Funds
9
Restricted Income Funds
10
Total Funds
Unrestricted
Funds
2024
£
1,457,008
1,457,008
30,525
286,165
316,690
5,093
311,597
-
1,768,605
1,768,605
-
1,768,605
Restricted
Funds
2024
£
-
0
-
45,198
45,198
-
45,198
-
45,198
-
45,198
45,198
Total
2023
£
1,457,764
Total
2024
£
1,457,008
1,457,764
10,441
330,649
1,457,008
30,525
331,363
341,090
3,792
361,888
5,093
337,298
356,795
-
-
1,795,062
1,813,803
1,751,328
43,734
1,768,605
45,198
1,795,062
1,813,803

The financial statements were approved by the Church Executive on 24[th] July 2025 and signed on its behalf by:

12

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements For the year ended 31 December 2024

1. Accounting Policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of accounting

The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of residential freehold land and buildings which are shown at market value.

The financial statements include all transactions, assets and liabilities for which the Church is responsible in law. They do not include the accounts of church groups that owe an affiliation to another body or those that are informal gatherings of church members.

The Church meets the definition of a public benefit entity under FRS 102.

Going Concern

There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.

Income recognition

Voluntary income and donations (including legacies) are accounted for once the Church has entitlement to the income, it is probable the income will be received, and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received. Grant income is recognised on a receivable basis.

The income from trading activities includes rental income from the letting of church premises and freehold land and buildings which is accounted for when earned.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Church; this is normally upon notification of the interest paid or payable by the bank.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The Church is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Charitable expenditure includes those costs in fulfilling the Church’s principal objects, as outlined in the Report of the Church Executive. These include grants payable and governance costs:

The church pays pension contributions into the Baptist Pension Scheme, a final salary defined benefit scheme for contributions until 31 December 2011 and a defined contribution scheme for contributions made thereafter. The scheme is a multi-employer scheme, and it is not possible to identify the assets and liabilities of the scheme which are attributable to the church. The scheme is therefore accounted for as a defined contribution scheme, with contributions payable to the scheme being accounted for on an accruals basis. In addition, the church currently pays contributions towards a deficit on the defined benefit scheme. The deficit, discounted to present value, is fully provided in these accounts and the charge to the income and expenditure account, which is included in the total pension cost, is the employer contributions payable as adjusted by the movement in the discounted provision.

13

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements For the year ended 31 December 2024

1. Accounting Policies

Rentals under operating leases are charged as incurred over the term of the lease.

Tangible Fixed Assets

Tangible fixed assets are accounted for as follows:

Investments

Programme related investments, are shown at market value. Realised and unrealised gains and losses on investments are reflected through the Statement of Financial Activities. Programme related investments are investments made directly in pursuit of the church’s charitable purpose.

Debtors

Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

Fund accounting

The funds held by the charity are either:

14

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements

For the year ended 31 December 2024

2. Income

Unrestricted
Funds
2024
£
Donations & legacies
Offerings and donations
201,996
Income tax reclaimed
60,330
Legacies
1,000
263,326
Charitable activities
Funerals
378
Other trading activities
Lettings income
19,019
Investment income
Interest
11,803
294,526
Restricted
Funds
2024
£
10,027
601
-
10,628
-
-
-
10,628
Total
2023
£
203,980
32,545
938
Total
2024
£
212,023
60,931
1,000
237,463
1,850
20,486
10,917
273,954
378
19,019
11,803
270,716
305,154

3. Expenditure

3a. Expenditure on Raising Funds

3a. Expenditure on Raising Funds
Collecting agent fee Unrestricted
Funds
2024
£
7
7
Restricted
Funds
2024
£
-
0
Total
2023
£
72
Total
2024
£
7
72
7

3b. Expenditure on Charitable Activities

Provision of Ministers
Provision of salaried staff
Church life & outreach
Gifts & grants (see note 3d)
Office costs
Provision of Church building and facilities
Governance
Unrestricted
Funds
2024
£
111,643
70,940
19,805
27,364
12,296
32,598
2,596
277,242
Restricted
Funds
2024
£
891
56
3,989
4,228
-
-
-
9,164
Total
2023
£
117,141
68,489
20,035
25,973
4,986
37,695
2,040
Total
2024
£
112,534
70,996
23,794
31,592
12,296
32,598
2,596
276,359
286,406

15

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements For the year ended 31 December 2024

3c. Staff Costs

3c. Staff Costs
Included within Expenditure on Charitable Activities are the following staff costs:
Gross salaries
Employer’s National Insurance
Employer’s Annual Allowance
Pension contributions (including movement on deficit pension provision)
Of which the following salaries and pension contributions were in relation to Key
Management Personnel:
Gross salaries
Pension contributions (excluding movements on deficit pension provision)
2024 2023
£ £
140,187 140,923
12,232 11,916
(5,000) (5,000)
8,994 16,199
156,413 164,038
81,528 86,125
5,482 10,765

No employee received emoluments in excess of £60,000 during the year. The three Ministers (two from March 2024) (2023: 3) lived in manse properties provided by the church.

The average number of employees during the year:
Full time workers
Part time workers
2024 2023
Number Number
4 4
2 2
6 6

16

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements

For the year ended 31 December 2024

3. Expenditure (continued)

3d. Gifts to organisations and individuals

Included within Expenditure on Charitable Activities are the following gifts to organisations and individuals:

Unrestricted
Funds
2024
£
Restricted
Funds
2024
£
Gifts to organisations
Alzheimer’s Society
-
-
BMS World Mission
6,789
874
BUGB Home Mission
-
-
Cancer Research UK
-
-
Christian Aid
-
353
Disasters Emergency Committee
-
-
EBC Pre-School
-
1,679
Grace Organisation – Haringey Irish Centre
-
-
Home Mission UK
20,000
-
Jews for Jesus
-
-
Lupus UK
-
171
London City Mission
-
-
Mill Grove Christian Charitable Trust
-
327
Miniways Car Service
-
-
North Middlesex Hospital Trust
-
-
Operation Agri
25
346
Prostate Cancer UK
-
398
Royal British legion (Poppy Appeal)
-
65
Samaritan Purse
-
15
The Leprosy Mission
-
-
United Christian Broadcasters
500
-
27,314
4,228
Gifts to individuals
50
-
27,364
4,228
4. Net Income/(Expenditure)
This is stated after charging:
Unrestricted
Funds
2024
£
Restricted
Funds
2024
£
Independent examiner’s remuneration
2,596
-
Depreciation – owned assets
756
-
Hire of plant and machinery under operating leases
-
-
Total
2024
£
-
7,663
-
-
353
-
1,679
-
20,000
-
171
-
327
-
-
371
398
65
15
-
500
31,542
50
31,592
Total
2024
£
2,596
756
-

17

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements

For the year ended 31 December 2024

5. Tangible Fixed Assets

. Tangible Fixed Assets
Cost/valuation
At 1 January 2024
Additions
Disposals
At 31 December 2024
Depreciation
At 1 January 2024
Charge For Year
Disposals
At 31 December 2024
Net Book Value
At 31 December 2024
At 31 December 2023
Freehold
land &
buildings:
Church
£
286,725
-
-
286,725
-
-
-
0
286,725
286,725
Freehold
land &
buildings:
Manses
£
Fixtures,
fittings &
equipment
£
1,170,000
47,555
-
-
-
-
1,170,000
47,555
-
46,516
-
756
-
-
0
47,272
1,170,000
283
1,170,000
1,039
Total
£
1,504,280
-
-
1,504,280
46,516
756
-
47,272
1,457,008
1,457,764

All of the fixed assets are used for charitable purposes. The church’s residential (manse) properties and their valuations are:

31 December 2015
valuation
The Manse,74 StanleyRoad,Edmonton,London N9 9AB 395,000
The Manse,19 Cyprus Road,Edmonton,London N9 9PG 400,000
The Manse,78 KingEdwards Road,Edmonton,London N9 7RP 375,000
1,170,000

The valuation of the residential properties was undertaken by the Church Executive with reference to local market values and recent sold prices.

6. Debtors

Prepayments
Gift Aid Receivable
Other debtors
2024 2023
£
8,012
1,439
990
£
7,676
22,605
244
10,441
30,525

18

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements For the year ended 31 December 2024

7. Creditors - Amounts Falling Due Within One Year

Accruals
Trade creditors
Other creditors including tax and social security
2024 2023
£
4,347
(1,186)
631
3,792
£
3,903
600
590
5,093

8. Provisions

The provision was in respect of deficit pension contributions due to the Baptist Pension Scheme. There is no longer a deficit under the plan. See note 12 for further explanation of the church’s pension commitment.

9. Unrestricted Funds

9a. Current Year
General fund
Designated Funds:
Maintenance Roof, Boiler, etc.
Weymouth Church Trip
Food for Special Celebration
Gift Day Donations
9b. Prior Year
General fund
Designated Funds:
Maintenance Roof, Boiler, etc.
At 1
January
2024
£
1,746,328
5,000
0
0
0
5,000
1,751,328
Income
£
Expenditure
£
281,747
(275,324)
-
-
1,912
(1,905)
20
(20)
10,847
-
12,779
(1,925)
294,526
(277,249)
Income
£
Expenditure
£
281,747
(275,324)
-
-
1,912
(1,905)
20
(20)
10,847
-
12,779
(1,925)
294,526
(277,249)
Transfers
£
(5,000)
5,000
-
-
-
5,000
0
Gains/
(losses)
£
-
-
-
-
-
0
0
At 31 At 31
December
2024
£
1,747,751
10,000
7
0
10,847
20,854
1,768,605
Income
£
Expenditure
£
262,747
(271,679)
-
-
262,747
(271,679)
Transfers
£
(5,000)
5,000
0
Gains/
(losses)
£
-
-
0
At 1
January
2023
£
1,760,260
0
1,760,260
At 31
December
2023
£
1,746,328
5,000
1,746,328

The transfer of £5,000 from unrestricted General fund to the designated Maintenance fund was in line with trustees’ decision to annually set aside this money to cover long-term maintenance issues like the roof, boilers etc.

Descriptions of the designated funds are as follows: Maintenance Roof, Boiler etc: This fund is used for maintenance for the roof and boilers etc. Weymouth Church Trip: This fund is used to fund the annual church trip.

19

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements

For the year ended 31 December 2024

9. Unrestricted Funds (continued)

Food for Special Celebration: This fund is used towards food for special celebrations. Gift Day Donations: This fund is used to raise funds for the church reserves.

10. Restricted Funds

10a Current year
Baptist Mission Society
Bob Fagan Fund
Christian Aid
Church Directory
Communion Fund
EBC Preschool
EB Women of Faith
Enfield Lupus Support
Evangelism
Flowers
Foodbank
Front door replacement
Harvest Meal
Holiday Club
Homeless Project
Live streaming equipment
Living Waters
Memorial bench
Mill Grove Charitable Trust
Minister’s discretionary fund
MUMMs
New Building Fund
Operation Agri
Poppy Appeal
Prostate Cancer UK
Samaritan’s Purse
Special Leaving Donations
Sunday School
Sunday School Friday Club
Tuesday Luncheon Club
YAM
Youth budget
Youth Holiday Club
Youth Studio Fees
At 1
January
2024
£
416
1,775
100
161
10
0
150
171
0
82
763
11,090
58
190
254
5,116
200
12
327
399
75
12,213
30
65
398
15
0
5,757
871
395
358
1,202
1,016
65
43,734
Income
£
Expenditure
£
Transfers
£
868
(874)
-
350
-
-
253
(353)
-
-
-
-
-
-
-
3,253
(1,679)
-
796
(592)
(138)
-
(171)
-
20
(20)
-
26
-
-
90
-
20
-
-
-
-
-
1,337
(570)
138
298
(50)
-
-
-
-
-
-
-
-
-
-
450
(327)
-
125
(398)
-
-
-
-
-
-
-
356
(346)
-
8
(65)
-
-
(398)
-
-
(15)
-
1,199
(1,199)
-
261
-
-
-
(451)
-
655
(454)
-
-
-
-
263
(1,202)
-
-
-
-
-
-
-
10,628
(9,164)
0
Income
£
Expenditure
£
Transfers
£
868
(874)
-
350
-
-
253
(353)
-
-
-
-
-
-
-
3,253
(1,679)
-
796
(592)
(138)
-
(171)
-
20
(20)
-
26
-
-
90
-
20
-
-
-
-
-
1,337
(570)
138
298
(50)
-
-
-
-
-
-
-
-
-
-
450
(327)
-
125
(398)
-
-
-
-
-
-
-
356
(346)
-
8
(65)
-
-
(398)
-
-
(15)
-
1,199
(1,199)
-
261
-
-
-
(451)
-
655
(454)
-
-
-
-
263
(1,202)
-
-
-
-
-
-
-
10,628
(9,164)
0
Income
£
Expenditure
£
Transfers
£
868
(874)
-
350
-
-
253
(353)
-
-
-
-
-
-
-
3,253
(1,679)
-
796
(592)
(138)
-
(171)
-
20
(20)
-
26
-
-
90
-
20
-
-
-
-
-
1,337
(570)
138
298
(50)
-
-
-
-
-
-
-
-
-
-
450
(327)
-
125
(398)
-
-
-
-
-
-
-
356
(346)
-
8
(65)
-
-
(398)
-
-
(15)
-
1,199
(1,199)
-
261
-
-
-
(451)
-
655
(454)
-
-
-
-
263
(1,202)
-
-
-
-
-
-
-
10,628
(9,164)
0
Gains/
(losses)
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
At 31 At 31
December
2024
£
410
2,125
0
161
10
1,574
216
0
0
108
853
11,110
58
1,095
502
5,116
200
12
450
126
75
12,213
40
8
0
0
0
6,018
420
596
358
263
1,016
65
45,198

The transfer of £138 from EB Women of Faith fund to the Holiday Club fund is in line with the decision of the leadership of this group to support the Holiday Club.

20

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements

For the year ended 31 December 2024

10. Restricted Funds (continued)

10. Restricted Funds (continued)
10b Prior year
Alzheimer’s Society
Baptist Mission Society
Bob Fagan Fund
Cancer Research Support
Christian Aid
Church Directory
Communion Fund
EB Women of Faith
Enfield Lupus Support
Evangelism
Flowers
Foodbank
Front door replacement
Grace Organisation
Harvest Meal
Holiday Club
Homeless Project
Late Mavis Geohagen-Carribbean Funeral
Live streaming equipment
Living Waters
Memorial bench
Mill Grove Charitable Trust
Minister’s discretionary fund
MUMMs
New Building Fund
North Middlesex University Hospital NHS
Operation Agri
Poppy Appeal
Prostate Cancer UK
Samaritan’s Purse
Sunday School
Sunday School Friday Club
The Leprosy Mission
Tuesday Luncheon Club
Turkish Appeal
YAM
Youth budget
Youth Holiday Club
Youth Studio Fees
At 1
January
2023
£
0
60
1,650
0
0
161
10
355
0
0
82
308
11,090
0
0
0
619
0
5,116
0
12
292
220
75
12,213
0
0
0
0
0
5,422
456
0
395
0
358
542
1,016
65
40,517
Income
£
Expenditure
£
Transfers
£
449
(449)
-
749
(393)
-
125
-
-
218
(218)
-
375
(275)
-
-
-
-
-
-
-
55
(260)
-
171
-
-
729
(729)
-
-
-
-
500
(45)
-
-
-
-
303
(303)
-
109
(51)
-
248
(58)
-
23
(388)
-
239
(239)
-
-
-
-
200
-
-
-
-
-
327
(292)
-
500
(321)
-
-
-
-
-
-
-
268
(268)
-
417
(387)
-
65
-
-
398
-
-
15
-
-
335
-
-
415
-
-
26
(26)
-
-
-
-
50
(50)
-
-
-
-
660
-
-
-
-
-
-
-
-
7,969
(4,752)
0
Gains/
(losses)
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
At 31
December
2023
£
0
416
1,775
0
100
161
10
150
171
0
82
763
11,090
0
58
190
254
0
5,116
200
12
327
399
75
12,213
0
30
65
398
15
5,757
871
0
395
0
358
1,202
1,016
65
43,734

Descriptions of the main restricted funds are as follows:

Bob Fagan Fund. Bursary for youth trips.

Front Door Replacement Fund. Funds received for the replacement of the church front door. Live streaming equipment Fund. Funds received for the media live streaming for the Youth.

21

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements For the year ended 31 December 2024

10. Restricted Funds (continued)

Mill Grove Christian Charitable Trust . Mill Grove is a Christian Charity supporting families including respite and residential care in London.

Sunday School Fund: Funds received for Sunday school activities.

New Building Fund. The capital represents the residue of monies raised by appeal for the erection of the present church building in 1976 and can be used for capital expenditure on the church building. The income can be used for maintenance and upkeep and has been included within unrestricted income.

11. Operating Lease Commitments

The total future minimum lease payments under non-cancellable operating leases are payable:

Not later than one year
Later than one year and not later than five years
2024 2023
£
754
-
754
£
-
-
0

12. Pensions

The Church is an employer participating in a pension scheme known as the Baptist Pension Scheme (“the Scheme”). The Scheme is a separate legal entity which is administered by the Pension Trustee (Baptist Pension Trust Limited). The assets of the Scheme are held separately from those of the Employer and the other participating employers. The Scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Scheme’s assets and liabilities to specific employers and means that the scheme is accounted for as if the Scheme were a defined contribution scheme.

The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to future accrual of defined benefits on 31 December 2011. Prior to this date the main benefit provided through the Defined Benefit (DB) Plan was a pension of one eightieth of final minimum pensionable income for each year of pensionable service together with additional pension in respect of premiums paid on Pensionable Income in excess of Minimum Pensionable Income.

From January 2012, pension provision is being made through the Defined Contribution (DC) Plan within the Scheme. In general, members pay 8% of their Pensionable Income and employers pay 6% of members’ Pensionable Income into individual pension accounts, which are operated and managed on behalf of the Pension Trustee by Legal and General Life Assurance Society Limited. In addition, the employer pays a further 4% of Pensionable Income to cover Death in Service Benefits, administration costs, and an associated insurance policy which provides income protection for Scheme members in the event that they are unable to work due to long term incapacity. This income protection policy has been insured by the Baptist Union of Great Britain with Unum Limited. Members of the Basic Section pay reduced contributions of 5% of Pensionable Income, and their employers also pay a total of 5%.

The Ministers and some members of the church staff are eligible to join the Scheme, which is not contracted out of the State Second Pension.

A formal valuation of the DB Plan as at 31 December 2019 was undertaken by a professionally qualified actuary using the Projected Unit Method. At the valuation date the market value of the DB Plan assets was £298 million, whilst the level of assets needed to pay benefits was £316m, giving a deficit of £18m (equivalent to a past service funding level of 94%). The Church and the other participating employers in the DB Plan are collectively responsible for funding this deficit.

22

EDMONTON BAPTIST CHURCH

Notes to the Financial Statements For the year ended 31 December 2024

12. Pensions (continued)

The key financial assumptions underlying the valuation were as follows

Type of assumption % p.a.
RPI price inflation assumption 3.20
CPI price inflation assumption 2.70
Minimum Pensionable Income increase Adjustment (above CPI) 0.50
Assumed investment returns

Pre-retirement (gilt yield plus 1.75% pa)
2.95

Post retirement (gilt yields plus 0.5%)
1.70
Type of assumption
% p.a.

Pre April 2009
3.20

Post April 2009
2.50
Pension increases

Based on CPI with an annual floor of 0% and annual cap of 5%
2.70

Mortality is assumed in accordance with 80% of the S3NA standard mortality table. Future improvements projected from 2013 in line with the “CMI 2019” projection with a long-term rate of improvement of 1.75% p.a. for males and 1.5% p.a. for females with the core smoothing parameter and with additional initial mortality improvement factor A=0.5%. The next actuarial valuation of the DB Plan within the Scheme is due as at 31 December 2024.

Recovery Plan

In addition to the contributions to the DC Plan set out above, where a valuation of the DB Plan reveals a deficit the Trustee and the Council agree to a rate of deficiency contributions from churches and other employers involved in the DB Plan. Following the 2019 valuation a Recovery Plan was signed in September 2020 under which deficiency contributions are payable until June 2026. These contributions were broadly based on each employer's membership at 31 December 2014 and increase annually in line with increases to Minimum Pensionable Income as defined in the Rules. On 30 June 2023 the Baptist Pension Scheme signed an agreement with the insurance company Just Group (“Just”) to secure DB Plan members’ pension benefits. Just are now providing financial backing for all pensions provided through the Scheme’s DB Plan and following this transaction, the Scheme no longer has a shortfall. An updated recovery plan was then signed in August 2024 under which recovery contributions from each participating employer in the DB Plan reduced to £1 per month from August 2023.

13. Related Party Transactions

Rev Stephen Peake, a Managing Trustee and member of the Church Executive until August 2024, received gross remuneration of £24,328 (2023: £33,125) and pension contributions of £2,899 (2023: £4,038) during the year in his employed capacity of Minister. Stephen Peake also occupied a Church manse, rent free, as part of his contract of employment for the better performance of his duties.

Isaac Ameyaw, a Managing Trustee and member of the Church Executive until March 2024, received gross remuneration of £28,599 (2023: £26,500) and pension contributions of £3,114 (2023: £3,363) during the year in his employed capacity of Youth Worker. Isaac Ameyaw also occupied a Church manse, rent free, as part of his contract of employment for the better performance of his duties.

William Clark, a Managing Trustee and member of the Church Executive, received gross remuneration of £28,600 (2023: £26,500) and pension contributions of £3,118 (2023: £3,363) during the year in his employed capacity of Evangelism and Outreach Minister. William Clark also occupied a Church manse, rent free, as part of his contract of employment for the better performance of his duties.

The members of the Church Executive gave a total of £15,145 (2023: £22,816) in unrestricted offerings and donations during the year.

23