| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | details ofthe charity, | its trustees | and advisers | ||
| Trustees' report |
2-4 | ||||
| Independent auditor's |
report | 5-7 | |||
| Statement offinancial |
activities | ||||
| Balance sheet | |||||
| Statement of cash flows |
10 | ||||
| Notes to the financial | statements | 11-17 |
| REFERENCE AND ADMINISTRATIVE | DETAILS OF |
|---|---|
| THE CHARITY, ITSTRUSTEES AND | ADVISERS |
| FOR THE YEAR ENDED BI MARCH 2021 |
| Trustees | Ms P Panayiotou | ||
|---|---|---|---|
| Mr C D Organ | |||
| Mr 5 Marks | |||
| Charity registered | |||
| number | 1128056 | ||
| Principal office | Elsley Court | ||
| 20-22 Great Titchfield Street | |||
| London | |||
| W1W BBE | |||
| Secretary | Ms P Panayiotou | ||
| Independent | auditor | Robert Barry Perez (Senior Statutory Silver Levene (UK) Ltd |
Auditor) |
| Accountants | |||
| 37 Warren St | |||
| Fitzrovia | |||
| London | |||
| W1T 6AD | |||
| Bankers | National Westminster Bank pic 208 Piccadilly |
||
| London | |||
| W1A 2DG | |||
| Solicitors | Russells | ||
| Yafding House |
|||
| 152-156Great Portland Street | |||
| London | |||
| Wjw 5QA |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| Note | E | E | E | |||
| Income from: | ||||||
| Donations and Legacies Investments |
2 3 |
252,970 2,241 |
252(970 2,241 |
11,406,595 718 |
||
| Total income | 255(211 | 255(211 | 11 407 313 | |||
| Expenditure on: Charitable activities |
475,252 | 475,252 | 3,642,963 | |||
| Total expenditure | 5 | 475,252 | 475,252 | 3,642,963 | ||
| Net income / (expenditure) gains and losses Net movement in funds |
before other recognised | (220,041) (220,041) |
(220,041) (220,041) |
7,764,350 7,764,350 |
||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 7,769,670 | 7,769,670 | 5,320 | ||
| 7,549,629 | 7,549,629 | 7,769,670 | ||||
| Total funds carried forward |
| 2021 | 2020 | ||
|---|---|---|---|
| Note | 8 | E | |
| Cash flows from operating activities Net cash (used in)/provided by operating activities |
16 | (90,453) | 7,605,703 |
| Cash flows from financing activities: Repayments of borrowings Cash inflows from new borrowing |
(11,474) | (285) 19,130 |
|
| Net cash (used in)/provided by financing activities |
(11,474) | 18,845 | |
| Change in cash and cash equivalents in the year Cash and cash equivalents brought forward |
(101,927) 7p624,824 |
7,624,548 276 |
|
| Cash and cash equivalents carried forward |
17 | 7,522,897 | 7,624,824 |
| The notes on pages 11to 17form part ofthese financial | statements. |
| Donations | |||||
|---|---|---|---|---|---|
| Unrestricted | Total | Tota | I | ||
| funds | funds | funds | |||
| 2021 | 2021I | 2020I | |||
| Donations Legacies |
252,970 | 252,970 | 11,406,595 | ||
| Total donations | and legacies | 252,970 | 252,970 | 11,406,595 | |
| Total 2020 | 11,406,595 | 11,406,595 |
| Investment | income |
|---|---|
| Total 2020 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2021 | 2021 | 2020 |
| 6 | E | |
| 2,241 | 2,241 | 718 |
| 718 | 718 |
| Direct costs | |||
|---|---|---|---|
| Costs of | |||
| generating | Total | Tota I | |
| funds 5 |
2021 6 |
2020f | |
| Art consultancy Auction expenses Selling commission Freight Repair and Renewals Video Producer Wardrobe Advertising and Promotion Audio costs Editing |
1,313,588 465 802,686 732,742 35,338 5,600 1,635 379,519 2,000 1,800 |
||
| 3,275,373 | |||
| Total 2020 | 3,275,373 | 3,275,373 |
| Analysis o |
f Expenditure by expenditure |
type | ||
|---|---|---|---|---|
| Tote I | Totai | Tota I | ||
| 2021 | 2021 | 2020 | ||
| 5 | 6 | |||
| Donations paid Direct costs Support costs |
423,153 47,100 |
423,153 47,100 |
124,619 3,275,373 238,879 |
|
| Charitable | activities | 470,253 | 470,253 | 3,638,871 |
| Expenditure | on governance | 4,999 | 4,999 | 4,090 |
| 475,252 | 475,252 | 3,642,961 | ||
| Total 2020 | 3,642,961 | 3,642,961 |
| 6. | Donations payable |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Donations paid |
423,153 | 124,619 | ||
| 7. | Governance costs |
|||
| 2021 | 2020 | |||
| E | E | |||
| Travel, Entertainment Postage and delivery Bank serrnce charges Exchange difference Audit fees Irrecoverable vat Total |
and Subsistence | 399 3,250 1350 4,999 |
281 30 282 (2) 3,500 4,091 |
|
| 8. | Support costs | |||
| 2021 | 2020 | |||
| E | E | |||
| Legal and Professional Accountancy fees Salaries Employers NI Insurance expense |
fees | 27,394 19,706 |
82,926 127,293 10,000 860 17,800 |
|
| Total | 47,100 | 238,879 |
| The Auditor's | remuneration amounts to an Audit fee o |
f E3,250 (2020 —E3,500). |
||
|---|---|---|---|---|
| 11. | Debtors | |||
| 2021 | 2020 | |||
| E | E | |||
| Trade debtors Other debtors Prepayments |
and accrued income | 56,962 | 1,534 152,092 19,130 |
|
| 56,962 | 172,756 |
| 12. | Credi | tors: amounts falling due within one year |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | ||||
| Trade creditors Other creditors Accruals |
9,480 7,370 13,380 |
2,280 22,130 3,500 |
||
| 30,230 | 27,910 | |||
| 13. | Statement offunds |
|||
| Statement | offunds - current year |
| Statem | ent offu |
nds - current year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Brought | 31 March | |||||
| forward | Income | Expenditure | 2021 | |||
| E | E | E | ||||
| Designated funds |
||||||
| Designated Funds |
- all funds | 158,987 | 158,987 | |||
| General | funds | |||||
| General | Funds | 7,610,683 | 255,211 | (475,252) | 7,390,642 | |
| Total Unrestricted | funds | 7,769,670 | 255,211 | (475,252) | 7,549,629 | |
| Total of | funds | 7,769,670 | 255~211 | (475 252) | 7~549 629 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at I April 2019 |
Income | Expenditure | Transfers in/out |
31 March 2020 |
||||
| E | E | E | E | E | ||||
| Designated | Funds | —all funds | 58,987 | 100,000 | 158,987 | |||
| General | Funds | (53,667) | 11,407,313 | (3,642,963) | (100,000) | 7,610,683 | ||
| Total of | funds | 5,320 | 11,407,313 | (3,642,963) | 7,769,670 |
| Analysis | of net ass | ets between | funds - current year | ||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2021 | 2021 | ||||
| E | E | ||||
| Current Creditors |
assets due within |
one year | 7g579~859 (30,230) |
7~579~859 (30,230) |
|
| 7 549~629 | 7~549 629 | ||||
| Analysis | of net assets between | funds - prior year | |||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2020 | 2020 | ||||
| E | E | ||||
| Current Creditors |
assets due within |
one year | 7,797,580 (27,910) |
7,797,580 (27,910) |
|
| 7 769 670 | 7 769 670 |
| Reconciliation of |
net | moveme | nt in funds t |
o net cash | flow from o | perating activitie |
s |
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | E | ||||||
| Net (expenditure)/income | for the year (as per | Statement | of Financial | ||||
| Acti vities) | (220,041) | 7,764,350 | |||||
| Adjustment for: Decrease/(increase) Increase/(decrease) |
in in |
debtors creditors |
115,508 14,080 |
(47,749) (110,898) |
|||
| Net cash (used in)/provided | by operating | activities | (90,453) | 7,605,703 |
| 17. | Analysis ofcash and cash equivalents | Analysis ofcash and cash equivalents | ||
|---|---|---|---|---|
| 2021 5 |
2020I | |||
| Cash | in hand | 7,522,897 | 7,624,824 | |
| Tota I | 7g522I897 | 7 624 824 |