## **St. Michael’s, Kirby** 


## **Annual Report and Financial Statements** _(Examined)_ 

Year ending 31[st] December 2024 



St Michael’s PCC has the responsibility of co-opera7ng with the incumbent, in promo7ng in the ecclesias7cal parish the whole mission of the Church, pastoral, evangelical, social and ecumenical. It also has the responsibility of maintaining the Church Hall in The Street, Kirby-le-Soken, and the Baker Hall at Kirby Cross. 

## **Objec&ves and Ac&vi&es** 

The PCC is commiFed to enabling as many people as possible to worship at our church and to become part of our parish community at St. Michaels. The PCC maintains an overview of worship throughout the parish and makes sugges7ons on how our services can involve the many groups that live within our parish. Our services and worship put faith into prac7ce through prayer and scripture, music and sacrament. 

When planning our ac7vi7es for the year, we have considered the Commission’s guidance on public benefit and the supplementary guidance on chari7es for the advancement of religion. We try to enable ordinary people to live out their faith as part of our parish community through: 

- Worship and prayer; learning about the Gospel; and developing their knowledge and trust in Jesus. 

- Provision of pastoral care for people living in the parish. 

- Missionary and outreach work. 

To facilitate this work, it is important that we maintain the fabric of the Church of St Michaels. 

## **Worship and Prayer** 

The PCC is keen to offer a range of services during the week and over the course of the year that our community find both beneficial and spiritually fulfilling. 

All are welcome to aFend our regular services. As of May 2024 there were 72 parishioners on the Church Electoral Roll, 39 resident in the parish and 34 outside. 

As well as our regular services, we enable our community to celebrate and thank God at the milestones of the journey through life. Through bap7sm and thanksgiving services we thank God for the giZ of life, in marriage public vows are exchanged with God’s blessing and through funeral services friends and family express their grief and give thanks for the life which is now complete in this world and to commend the person into God's keeping. 

We have celebrated 3 bap7sms and 3 thanksgivings, and 2weddings and held 8 funerals in our church this year. 

## **Administra&ve informa&on** 

St. Michael’s Church is situated in The Street, Kirby. It is part of the Diocese of Chelmsford within the Church of England. The correspondence address is Church Office, St Michael’s Church Hall, The Street, Kirby-le-Soken. The PCC is a body corporate (PCC Powers Measure 1956, Church Representa7on Rules 2011) and a charity currently excepted from registra7on with the Charity Commission. 

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Mee7ng (APCM) in accordance with the Church Representa7on Rules. 



During the year of 2023 the following served as members of the PCC: 

Incumbent: Revd Mark Holdaway Church Wardens: Mrs Daryl Burgoyne Deanery Synod Reps: Tony Easteal and Liz Walters Secretary: Liz Walters PCC: Alan Tanner, Julie Woodhouse, Colin Hamer, Aileen Kingsley, Deb Moss, Bill Woodhouse, Krys Singleton 

The PCC operates through a number of commiFees and groups, which meet when necessary, and report back to the Council. These are: 

## _Standing Commi,ee_ 

This is the only commiFee required by law. It has the power to transact the business of the PCC between its mee7ngs, subject to any direc7ons given by the PCC. 

## _Pastoral/Bereavement Visi6ng Team_ 

This team meets with the incumbent to organise follow-up visits to all those in need in our parish. It has taken a break but hopes to return soon. 

## _Church Building (Fabric) Sub-Commi,ee_ 

This has started to meet again to discuss the poten7al repair work of the Tower and building. 

## _Halls Sub-Commi,ee_ 

Which has worked hard to administrate and prepare the Halls for hire, lease with the Yellow Brick Road Nursery and redecorate the Church Hall. 

## _Finance Commi,ee_ 

This meets to oversee and discuss the financial aspect of the church. 



|**Fund**<br>**Fund balances**<br>**brought forward**<br>**Incoming**<br>**Resources**<br>**Outgoing**<br>**Resources**<br>**Transfers**<br>**Gains and**<br>**Losses**<br>**Journal**<br>**Entries**<br>**Fund balances**<br>**Carried forward**|**Unrestricted**<br>General - General fund<br>40,449.83<br>68,278.15<br>77,294.43<br>4,545.23<br>-<br>-<br>35,978.78|**Sub-totals**<br>**40,449.83**<br>**68,278.15**<br>**77,294.43**<br>**4,545.23**<br>**-**<br>**-**<br>**35,978.78**|**Designated**<br>Assistant - Ministry Assistant<br>(2,471.54)<br>-<br>-<br>2,471.54<br>-<br>-<br>-<br>HALLSCAP - Church Halls Capital Fund<br>100,000.00<br>-<br>-<br>-<br>-<br>-<br>100,000.00<br>Fabric - Church Fabric<br>(5,271.00)<br>-<br>-<br>-<br>-<br>-<br>(5,271.00)<br>Kitchen - Kitchen (coffee fund)<br>59.23<br>254.58<br>18.83<br>-<br>-<br>-<br>294.98<br>Children - Children's Work<br>(359.33)<br>-<br>-<br>-<br>-<br>-<br>(359.33)|**Sub-totals**<br>**91,957.36**<br>**254.58**<br>**18.83**<br>**2,471.54**<br>**-**<br>**-**<br>**94,664.65**|**Restricted**<br>Assistant - Ministry Assistant<br>7,016.77<br>-<br>-<br>(7,016.77)<br>-<br>-<br>-<br>Fabric - Church Fabric<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>FabrChurch - Church Building Fabric<br>25,777.96<br>-<br>-<br>-<br>-<br>-<br>25,777.96<br>Churchyard - Churchyard (Joyce Coverley Bequest)<br>382.99<br>-<br>840.00<br>-<br>-<br>-<br>(457.01)<br>Flower - Flower (Audrey Hill Fund)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>Handbell - Handbell<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>Organ - Organ restoration fund<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>Hall - Church Hall Maintenance<br>342.43<br>-<br>-<br>-<br>-<br>-<br>342.43<br>ChurchHall - Church Hall Restoration<br>5,170.85<br>2,255.62<br>2,149.50<br>-<br>-<br>-<br>5,276.97|**Sub-totals**<br>**38,691.00**<br>**2,255.62**<br>**2,989.50**<br>**(7,016.77)**<br>**-**<br>**-**<br>**30,940.35**|**Endowment**<br>JCross - June Cross Bequest<br>3,063.03<br>-<br>-<br>-<br>-<br>-<br>3,063.03<br>Chancel - Tithe Chancel<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Sub-totals**<br>**3,063.03**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**3,063.03**||**Totals**<br>**174,161.22**<br>**70,788.35**<br>**80,302.76**<br>**-**<br>**-**<br>**-**<br>**164,646.81**|(14 April 2025 10:21 am) Page 1 of 1|
|---|---|---|---|---|---|---|---|---|---|---|---|





## **St Michael's Kirby-le-Soken PCC** 

## **Receipts and Payments Account** 

## **For the period from 01 January 2024 to 31 December 2024** 

||**Unrestricted**|**Designated**|**Restricted**|**Endowment**|**Total**|**Prior year**|
|---|---|---|---|---|---|---|
||**funds**|**funds**|**funds**|**funds**|**funds**|**total funds**|
|**Receipts**|||||||
|Planned giving|20,984.00|-|-|-|20,984.00|25,146.04|
|Collections and other giving|8,504.45|-|70.00|-|8,574.45|5,743.24|
|Other voluntary receipts|8,266.44|-|305.00|-|8,571.44|21,174.01|
|Gift Aid recovered|6,885.20|-|-|-|6,885.20|6,860.77|
|Other receipts|14.59|-|-|-|14.59|3,028.59|
|Activities for generating funds|364.50|254.58|1,872.11|-|2,491.19|1,271.30|
|Investment Income|1,074.97|-|8.51|-|1,083.48|793.03|
|Receipts from church activities|22,184.00|-|-|-|22,184.00|20,900.00|
|**Total Receipts**|**68,278.15**|**254.58**|**2,255.62**|**-**|**70,788.35**|**84,916.98**|
|**Payments**|||||||
|Cost of generating funds|35.01|18.83|116.70|-|170.54|138.00|
|Missionary and Charitable Giving|380.00|-|-|-|380.00|4,610.26|
|Parish Share|46,494.00|-|-|-|46,494.00|31,850.00|
|Clergy and Staffing costs|2,688.84|-|-|-|2,688.84|1,134.61|
|Church Running Expenses|12,654.47|-|1,572.00|-|14,226.47|10,655.19|
|Hall Running Costs|14,715.81|-|1,300.80|-|16,016.61|24,771.89|
|Church Repairs & Maintenance|326.30|-|-|-|326.30|11,545.38|
|**Total Payments**|**77,294.43**|**18.83**|**2,989.50**|**-**|**80,302.76**|**84,705.33**|
|**Excess of receipts over payments before transfer**|**(9,016.28)**|**235.75**|**(733.88)**|**-**|**(9,514.41)**|**211.65**|
|**Transfers:**|||||||
|Gross transfers between funds - in|7,016.77|2,471.54|-|-|9,488.31|11,934.74|
|Gross transfers between funds - out|(2,471.54)|-|(7,016.77)|-|(9,488.31)|(11,934.74)|
|**Excess of receipts over payments before other gains**|(4,471.05)|2,707.29|(7,750.65)|-|(9,514.41)|211.65|
|**Net movement in funds**|**(4,471.05)**|**2,707.29**|**(7,750.65)**|**-**|**(9,514.41)**|**211.65**|
|**Reconciliation of funds**|||||||
|**Excess of receipts over payments at beginning of the year**|**40,449.83**|**91,957.36**|**38,691.00**|**3,063.03**|**174,161.22**|**173,949.57**|
|**Excess of receipts over payments for the year**|**35,978.78**|**94,664.65**|**30,940.35**|**3,063.03**|**164,646.81**|**174,161.22**|
|**Represented by**|||||||
|Unrestricted|||||||
|General fund|35,978.78|-|-|-|35,978.78|40,449.83|
|Designated|||||||
|Children's Work|-|(359.33)|-|-|(359.33)|(359.33)|
|Church Fabric|-|(5,271.00)|-|-|(5,271.00)|(5,271.00)|
|Church Halls Capital Fund|-|100,000.00|-|-|100,000.00|100,000.00|
|Kitchen (coffee fund)|-|294.98|-|-|294.98|59.23|
|Ministry Assistant|-|-|-|-|-|(2,471.54)|
|Restricted|||||||
|Church Building Fabric|-|-|25,777.96|-|25,777.96|25,777.96|
|Church Hall Maintenance|-|-|342.43|-|342.43|342.43|
|Church Hall Restoration|-|-|5,276.97|-|5,276.97|5,170.85|
|Churchyard (Joyce Coverley Bequest)|-|-|(457.01)|-|(457.01)|382.99|
|Ministry Assistant|-|-|-|-|-|7,016.77|
|Endowment|||||||
|June Cross Bequest|-|-|-|3,063.03|3,063.03|3,063.03|



(14 April 2025 10:19 am) Page 1 of 1 



## **St Michael's Kirby-le-Soken PCC** 

## **Analysis of Receipts and Payments Selected period: 01 January 2024 to 31 December 2024** 

||**Total**<br>**General**<br>**Designated**<br>**Restricted**<br>**Endowment**<br>**This year**<br>**Last year**|
|---|---|
|**Receipts**<br>**Planned giving**<br>0101 - Gift Aid - Bank<br>0110 - Gift Aid - Envelopes<br>0201 - Other planned giving<br>0913 - Floodlights<br>**Planned giving Totals**<br>**Collections and other giving**<br>0301 - Loose plate collections<br>0401 - Regular gift days<br>0501 - One-off Gift Aid gifts<br>**Collections and other giving Totals**<br>**Other voluntary receipts**<br>0410 - Giving through church boxes<br>0510 - Gifts of quoted securities<br>0550 - Donations ( Non Gift Aid )<br>0555 - Ministry Assistant<br>0701 - Legacies<br>0801 - Recurring grants<br>08A1 - Non-recurring one-off grants<br>**Other voluntary receipts Totals**<br>**Gift Aid recovered**<br>0601 - Tax recoverable on Gift Aid<br>**Gift Aid recovered Totals**<br>**Other receipts**<br>0551 - Printer income<br>0901 - Other funds generated Inc. Furlough<br>1310 - Insurance claims<br>1320 - Surplus - sales of fixed assets<br>1400 - Unknown receipts<br>**Other receipts Totals**<br>**Activities for generating funds**<br>0560 - Noah's Ark<br>0910 - Fundraising<br>0911 - Parish Lunches<br>0912 - Coffee surplus<br>1250 - Magazine income - advertising<br>1260 - Parish magazine sales<br>4220 - Bookstall sales - fund raising|18,989.00<br>-<br>-<br>-<br>18,989.00<br>17,520.00<br>800.00<br>-<br>-<br>-<br>800.00<br>4,539.00<br>720.00<br>-<br>-<br>-<br>720.00<br>1,320.00<br>475.00<br>-<br>-<br>-<br>475.00<br>1,767.04|
||**20,984.00**<br>**-**<br>**-**<br>**-**<br>**20,984.00**<br>**25,146.04**<br>5,624.45<br>-<br>70.00<br>-<br>5,694.45<br>5,743.24<br>-<br>-<br>-<br>-<br>-<br>-<br>2,880.00<br>-<br>-<br>-<br>2,880.00<br>-|
||**8,504.45**<br>**-**<br>**70.00**<br>**-**<br>**8,574.45**<br>**5,743.24**<br>480.45<br>-<br>-<br>-<br>480.45<br>181.78<br>-<br>-<br>-<br>-<br>-<br>-<br>1,785.99<br>-<br>305.00<br>-<br>2,090.99<br>7,392.23<br>-<br>-<br>-<br>-<br>-<br>10.00<br>6,000.00<br>-<br>-<br>-<br>6,000.00<br>7,000.00<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>6,590.00|
||**8,266.44**<br>**-**<br>**305.00**<br>**-**<br>**8,571.44**<br>**21,174.01**<br>6,885.20<br>-<br>-<br>-<br>6,885.20<br>6,860.77|
||**6,885.20**<br>**-**<br>**-**<br>**-**<br>**6,885.20**<br>**6,860.77**<br>-<br>-<br>-<br>-<br>-<br>-<br>14.59<br>-<br>-<br>-<br>14.59<br>3,028.59<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**14.59**<br>**-**<br>**-**<br>**-**<br>**14.59**<br>**3,028.59**<br>-<br>-<br>-<br>-<br>-<br>-<br>165.00<br>-<br>1,223.91<br>-<br>1,388.91<br>1,014.10<br>199.50<br>-<br>648.20<br>-<br>847.70<br>197.50<br>-<br>254.58<br>-<br>-<br>254.58<br>59.70<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|



(14 April 2025 10:18 am) Page 1 of 4 



**Total General Designated Restricted Endowment This year Last year** 

|4240 - Church hall lettings - fund raising<br>**Activities for generating funds Totals**<br>**Investment Income**<br>1001 - Dividends<br>1020 - Bank and building society interest<br>1030 - Rent from lands or buildings<br>**Investment Income Totals**<br>**Receipts from church activities**<br>0561 - Holiday Club etc<br>0562 - Weekend away<br>0914 - Crossways Church<br>1101 - Fees for weddings and funerals<br>1230 - Church hall lettings<br>1231 - Baker Hall lettings<br>4210 - Bookstall sales to promote objectives<br>914 - FEAST<br>**Receipts from church activities Totals**<br>**Receipts Grand Totals**|-<br>-<br>-<br>-<br>-<br>-|
|---|---|
||**364.50**<br>**254.58**<br>**1,872.11**<br>**-**<br>**2,491.19**<br>**1,271.30**<br>-<br>-<br>-<br>-<br>-<br>-<br>1,074.97<br>-<br>8.51<br>-<br>1,083.48<br>793.03<br>-<br>-<br>-<br>-<br>-<br>-|
||**1,074.97**<br>**-**<br>**8.51**<br>**-**<br>**1,083.48**<br>**793.03**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>2,490.00<br>-<br>-<br>-<br>2,490.00<br>2,708.00<br>10,150.00<br>-<br>-<br>-<br>10,150.00<br>8,669.00<br>9,544.00<br>-<br>-<br>-<br>9,544.00<br>9,523.00<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**22,184.00**<br>**-**<br>**-**<br>**-**<br>**22,184.00**<br>**20,900.00**|
||**68,278.15**<br>**254.58**<br>**2,255.62**<br>**-**<br>**70,788.35**<br>**84,916.98**|
|**Payments**<br>**Cost of generating funds**<br>1701 - Fees paid to fund raisers<br>1710 - Costs of applying for grants<br>1730 - Costs of fetes & other events<br>1731 - Parish Lunch expenses<br>1732 - Coffee Expenses<br>1734 - Vintage Club expenses<br>1736 - Crossways Church Food<br>1740 - Investment management costs<br>2313 - Church Office photocopier<br>2591 - Glebe Rent<br>4720 - Costs of stewardship campaign<br>**Cost of generating funds Totals**<br>**Missionary and Charitable Giving**<br>1733 - FEAST<br>1801 - Giving to missionary societies<br>1830 - Giving - relief and development agencies<br>1850 - Home mission<br>1851 - Home mission (children)<br>1852 - Parish Lunch proceeds donations<br>1853 - Retirment and other gifts<br>1870 - Secular charities<br>**Missionary and Charitable Giving Totals**|-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>116.70<br>-<br>116.70<br>-<br>-<br>18.83<br>-<br>-<br>18.83<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(10.99)<br>-<br>-<br>-<br>(10.99)<br>-<br>46.00<br>-<br>-<br>-<br>46.00<br>138.00<br>-<br>-<br>-<br>-<br>-<br>-|
||**35.01**<br>**18.83**<br>**116.70**<br>**-**<br>**170.54**<br>**138.00**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>242.77<br>-<br>-<br>-<br>-<br>-<br>-<br>330.00<br>-<br>-<br>-<br>330.00<br>900.00<br>-<br>-<br>-<br>-<br>-<br>3,467.49<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>50.00<br>-<br>-<br>-<br>50.00<br>-|
||**380.00**<br>**-**<br>**-**<br>**-**<br>**380.00**<br>**4,610.26**|



(14 April 2025 10:18 am) Page 2 of 4 



||**Total**<br>**General**<br>**Designated**<br>**Restricted**<br>**Endowment**<br>**This year**<br>**Last year**|
|---|---|
|**Parish Share**<br>1910 - Ministry parish share etc<br>1911 - Fees payable to Diocese<br>4901 - Stipends quota<br>**Parish Share Totals**<br>**Clergy and Staffing costs**<br>2001 - Assistant staff costs<br>2050 - Salary of parish administrator<br>2101 - Working expenses of incumbent<br>2311 - Parish Office - paper<br>2312 - Parish office postage<br>2370 - Visiting speakers / locums<br>4150 - Vicar's telephone<br>**Clergy and Staffing costs Totals**<br>**Church Running Expenses**<br>1735 - Weekend Away<br>2170 - Education<br>2201 - Parish training and mission<br>2301 - Church running - insurance<br>2310 - Church office - telephone<br>2320 - Organ / piano tuning<br>2321 - Organist and music group<br>2330 - Church maintenance<br>2331 - Cleaning<br>2340 - Upkeep of services<br>2350 - Upkeep of churchyard<br>2360 - Administration<br>2401 - Church running - electric<br>2430 - Church running - oil<br>2501 - Magazine expenses<br>4440 - Church running - heating and lighting<br>**Church Running Expenses Totals**<br>**Hall Running Costs**<br>2520 - Church Hall Refuse<br>2521 - Baker Hall Refuse<br>2522 - Church Hall cleaner<br>2523 - Church Hall cleaning materials<br>2524 - Baker Hall Cleaner<br>2525 - Baker Hall cleaning materials<br>2530 - Church Hall running - electricity<br>2531 - Baker Hall Electricity<br>2540 - Church Hall running - gas<br>2541 - Baker Hall Gas<br>2550 - Church Hall running - insurance<br>2551 - Baker Hall Insurance<br>2560 - Church Hall running - maintenance<br>2561 - Baker Hall Maintenance|46,494.00<br>-<br>-<br>-<br>46,494.00<br>31,850.00<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**46,494.00**<br>**-**<br>**-**<br>**-**<br>**46,494.00**<br>**31,850.00**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>2,441.84<br>-<br>-<br>-<br>2,441.84<br>1,134.61<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>247.00<br>-<br>-<br>-<br>247.00<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**2,688.84**<br>**-**<br>**-**<br>**-**<br>**2,688.84**<br>**1,134.61**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>2,793.59<br>-<br>-<br>-<br>2,793.59<br>2,640.12<br>469.88<br>-<br>-<br>-<br>469.88<br>471.85<br>456.00<br>-<br>-<br>-<br>456.00<br>210.00<br>1,300.00<br>-<br>-<br>-<br>1,300.00<br>1,079.00<br>2,602.00<br>-<br>732.00<br>-<br>3,334.00<br>1,926.82<br>167.00<br>-<br>-<br>-<br>167.00<br>-<br>371.71<br>-<br>-<br>-<br>371.71<br>123.00<br>150.00<br>-<br>840.00<br>-<br>990.00<br>117.01<br>2,498.99<br>-<br>-<br>-<br>2,498.99<br>705.83<br>886.12<br>-<br>-<br>-<br>886.12<br>709.17<br>959.18<br>-<br>-<br>-<br>959.18<br>2,672.39<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**12,654.47**<br>**-**<br>**1,572.00**<br>**-**<br>**14,226.47**<br>**10,655.19**<br>588.84<br>-<br>-<br>-<br>588.84<br>490.52<br>-<br>-<br>-<br>-<br>-<br>-<br>2,848.32<br>-<br>-<br>-<br>2,848.32<br>2,529.78<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>1,469.64<br>-<br>-<br>-<br>1,469.64<br>1,187.65<br>1,446.56<br>-<br>-<br>-<br>1,446.56<br>1,368.94<br>1,295.20<br>-<br>-<br>-<br>1,295.20<br>1,208.09<br>945.64<br>-<br>-<br>-<br>945.64<br>705.36<br>1,263.00<br>-<br>-<br>-<br>1,263.00<br>1,199.00<br>845.00<br>-<br>-<br>-<br>845.00<br>805.00<br>533.00<br>-<br>1,300.80<br>-<br>1,833.80<br>13,103.68<br>1,150.00<br>-<br>-<br>-<br>1,150.00<br>132.00|



(14 April 2025 10:18 am) Page 3 of 4 



||**Total**<br>**General**<br>**Designated**<br>**Restricted**<br>**Endowment**<br>**This year**<br>**Last year**|
|---|---|
|2570 - Hall running - telephone<br>2580 - Church Hall running - water<br>2581 - Baker Hall Water<br>2582 - Baker Hall - advertising<br>**Hall Running Costs Totals**<br>**Church Repairs & Maintenance**<br>2701 - Church major repairs - structure<br>2710 - Church major repairs - installation<br>2715 - Church Minor repairs - installation<br>2720 - Church interior and exterior decorating<br>2730 - Handbells<br>**Church Repairs & Maintenance Totals**<br>**Hall Repairs & Maintenance**<br>2801 - Hall + major repairs - structure<br>2820 - Hall + major repairs - installation<br>2830 - Hall + interior and exterior decorating<br>2840 - Other PCC property upkeep<br>2940 - Unknown payments<br>**Hall Repairs & Maintenance Totals**<br>**New Building work**<br>2901 - New building parsonage house<br>2910 - New building house for curate<br>2920 - New building Church<br>2930 - New building Hall<br>**New Building work Totals**<br>**Governance Costs**<br>2601 - Governance costs examination/audit fee<br>**Governance Costs Totals**<br>**Payments Grand Totals**|-<br>-<br>-<br>-<br>-<br>66.00<br>236.35<br>-<br>-<br>-<br>236.35<br>849.59<br>2,094.26<br>-<br>-<br>-<br>2,094.26<br>1,126.28<br>-<br>-<br>-<br>-<br>-<br>-|
||**14,715.81**<br>**-**<br>**1,300.80**<br>**-**<br>**16,016.61**<br>**24,771.89**<br>-<br>-<br>-<br>-<br>-<br>11,215.44<br>-<br>-<br>-<br>-<br>-<br>-<br>326.30<br>-<br>-<br>-<br>326.30<br>329.94<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**326.30**<br>**-**<br>**-**<br>**-**<br>**326.30**<br>**11,545.38**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>-<br>-<br>-<br>-<br>-<br>-|
||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
||**77,294.43**<br>**18.83**<br>**2,989.50**<br>**-**<br>**80,302.76**<br>**84,705.33**|



(14 April 2025 10:18 am) Page 4 of 4 



## **St Michael's Kirby-le-Soken PCC** 

## **Statement of Assets and Liabilities (by code) As at: 31 December 2024** 

|**Class and nominal code**|**General (Unrestricted) Designated Restricted Endowment**<br>**Total**<br>**Last year**|
|---|---|
|**Fixed Asset - Heritage assets**<br>3000: Freehold-Church Halls (Historical Cost)<br>-<br>100,000.00<br>-<br>-<br>100,000.00<br>100,000.00<br>**Total**<br>**-**<br>**100,000.00**<br>**-**<br>**- 100,000.00 100,000.00**<br>**Current Asset - Cash At Bank And In Hand**<br>6501: Barclays current account 30555703<br>41,804.44<br>(63.31)<br>(17,747.48)<br>-<br>23,993.65<br>33,737.23<br>6502: Barclays Churchyard Account 03212068<br>3,470.59<br>(895.00)<br>(848.51)<br>-<br>1,727.08<br>2,567.08<br>6505: Barclays deposit acc - Other 73583406<br>(24,924.56)<br>29,729.00<br>-<br>28.00<br>4,832.44<br>4,778.63<br>6506: Barclays Building Account 83469034<br>10.22<br>(34,150.00)<br>50,982.62<br>-<br>16,842.84<br>16,655.28<br>6507: Barclays Bus. Prem Church Hall Rest 2346<br>2,000.00<br>-<br>(940.72)<br>-<br>1,059.28<br>-<br>6510: CCLA (CBF) deposit account<br>13,503.76<br>-<br>-<br>3,035.03<br>16,538.79<br>15,705.19<br>6590: Cash in hand<br>(39.96)<br>43.96<br>(4.00)<br>-<br>-<br>-<br>6593: Churchyard Cash in hand<br>154.29<br>-<br>(154.29)<br>-<br>-<br>-<br>**Total**<br>**35,978.78**<br>**(5,335.35)**<br>**31,287.62**<br>**3,063.03**<br>**64,994.08**<br>**73,443.41**<br>**Liability - Agency Accounts**<br>6699: Agency collections<br>-<br>-<br>347.27<br>-<br>347.27<br>(717.81)<br>**Total**<br>**-**<br>**-**<br>**347.27**<br>**-**<br>**347.27**<br>**(717.81)**<br>**Net total assets**<br>**35,978.78**<br>**94,664.65**<br>**30,940.35**<br>**3,063.03 164,646.81 174,161.22**|-<br>100,000.00<br>-<br>-<br>100,000.00<br>100,000.00|
|||
|**Represented by**<br>General (Unrestricted)<br>35,978.78<br>-<br>-<br>-<br>35,978.78<br>40,449.83<br>Designated - Assistant<br>-<br>-<br>-<br>-<br>-<br>(2,471.54)<br>Designated - Children<br>-<br>(359.33)<br>-<br>-<br>(359.33)<br>(359.33)<br>Designated - Fabric<br>-<br>(5,271.00)<br>-<br>-<br>(5,271.00)<br>(5,271.00)<br>Designated - HALLSCAP<br>-<br>100,000.00<br>-<br>-<br>100,000.00<br>100,000.00<br>Designated - Kitchen<br>-<br>294.98<br>-<br>-<br>294.98<br>59.23<br>Restricted - Assistant<br>-<br>-<br>-<br>-<br>-<br>7,016.77<br>Restricted - ChurchHall<br>-<br>-<br>5,276.97<br>-<br>5,276.97<br>5,170.85<br>Restricted - Churchyard<br>-<br>-<br>(457.01)<br>-<br>(457.01)<br>382.99<br>Restricted - FabrChurch<br>-<br>-<br>25,777.96<br>-<br>25,777.96<br>25,777.96<br>Restricted - Hall<br>-<br>-<br>342.43<br>-<br>342.43<br>342.43<br>Endowment - JCross<br>-<br>-<br>-<br>3,063.03<br>3,063.03<br>3,063.03<br>**Total**<br>**35,978.78**<br>**94,664.65**<br>**30,940.35**<br>**3,063.03 164,646.81 174,161.22**|35,978.78<br>-<br>-<br>-<br>35,978.78<br>40,449.83<br>-<br>-<br>-<br>-<br>-<br>(2,471.54)<br>-<br>(359.33)<br>-<br>-<br>(359.33)<br>(359.33)<br>-<br>(5,271.00)<br>-<br>-<br>(5,271.00)<br>(5,271.00)<br>-<br>100,000.00<br>-<br>-<br>100,000.00<br>100,000.00<br>-<br>294.98<br>-<br>-<br>294.98<br>59.23<br>-<br>-<br>-<br>-<br>-<br>7,016.77<br>-<br>-<br>5,276.97<br>-<br>5,276.97<br>5,170.85<br>-<br>-<br>(457.01)<br>-<br>(457.01)<br>382.99<br>-<br>-<br>25,777.96<br>-<br>25,777.96<br>25,777.96<br>-<br>-<br>342.43<br>-<br>342.43<br>342.43<br>-<br>-<br>-<br>3,063.03<br>3,063.03<br>3,063.03|



(14 April 2025 10:16 am) Page 1 of 1 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
- Le - stJLtrl
ecc
On accounts for the year
ended
Charity no
(if any)
112EJl
Set out on pages
I report to the trustees on my examination of the accounts of thè above
charity ('Ihe Trust.) for the year ended 31 SL Ci CEffl&aL kn2L*
Responsibllltles and As the charity trustees of the Trust, you are responsible for the preparation
basls of report of the accounts in accordance with the requirements of the Charities Act
2011 (Ihe Act.).
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145(5}{b) of the Act.
I have completed my examination. I confimi that no material matter5 have
come to my attention (other than thal disclosed below ') in ¢onne¢tion with
the examination which gNes me cause to believe that in, any material
respect..
a¢¢ounting records were not kept in a¢¢ordan¢e with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examIne￿S statement
I have no con¢ems and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
Please delet8 the words in the brackets if they do not apply.
Signed:
Date:
Name:
i T
Relevant professional
qualification{s> OT body
(if anyl:
(4 Lc(J
Address:
IER
October 2018

Section B
Disclosure
Only Gomplete if the examiner needs to highlight matters of concern (see CC32,
Independent examination of charity accounts.. directions and guidance for
examiners).
Give here brief detsils of
any items that the
examiner wishes to
disclose.
IER
October 2018