REGISTERED CHARITY NUMBER: 1127977
YESAMACH LEVAV TRUST
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
Sugarwhite Meyer Accountants Ltd First Floor 94 Stamford Hill London N16 6XS
YESAMACH LEVAV TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2022
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 3 |
| Report of the Independent Auditors | 4 | to | 6 |
| Statement of Financial Activities | 7 | ||
| Statement of Financial Position | 8 | ||
| Statement of Cash Flows | 9 | ||
| Notes to the Statement of Cash Flows | 10 | ||
| Notes to the Financial Statements | 11 | to | 18 |
YESAMACH LEVAV TRUST
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 30 NOVEMBER 2022
TRUSTEES
M H Bindinger N B Bindinger R Spitzer 160 Holmleigh Road London N16 5PY
PRINCIPAL ADDRESS London N16 5PY REGISTERED CHARITY 1127977 NUMBER
AUDITORS Sugarwhite Meyer Accountants Ltd First Floor 94 Stamford Hill London N16 6XS
Page 1
YESAMACH LEVAV TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 NOVEMBER 2022
The trustees present their report with the financial statements of the charity for the year ended 30 November 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). OBJECTIVES AND ACTIVITIES Objectives and aims The charity's objective is to raise funds, collect donations and apply the funds and income for the benefit of charitable purposes and particularly for the purpose of the advancement of the orthodox Jewish religious faith and education; the relief of poverty, sickness and infirmity amongst members of the Jewish faith and such other purpose as are charitable according to English law.
Public benefit
The trustees of the charity confirm that they have considered the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives, and in planning future activities and setting grant making policy for the year.
Grantmaking
The trustees are approached for donations by a wide variety of charitable institutions. The trustees consider all requests which they receive and make donations based on circumstances and funds available. The trustees also select the institutions to be supported according to their knowledge of work of the institution. Applications by individuals must be accompanied by a letter of recommendation by the applicant's minister or other known religious leader.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity derives its income from voluntary donations. The trustees consider the performance of the charity during the year to be satisfactory . Donations received in the year were £3,461,821 (2021 - £2,871,762). Grants made in accordance with the charity's objects were £3,457,222 (2021 - £2,662,591). The charity had a deficit for the year
FINANCIAL REVIEW
Investment policy and objectives
In accordance with its trust deed the trustees have the power, at their absolute discretion, to make any investment, that they think fit. In this regard the trustees regularly review the charity's position and needs in respect of investment policy and invest excess funds to produce income and safeguard the interest of the charity.
Reserves policy
It is the charity's policy that only funds that have cleared the bank be allowed to be used as payment for grants and donations. The trustees therefore ensure that the charity retains sufficient funds to cover immediate anticipated outgoings. They have contact at all times with potential donors who are able to assist with the charity's requirements. Reserves at the year end were £223,888( 2021 - £323,131).
FUTURE PLANS
The trustees anticipate that the charity will continue on a similar basis in the foreseeable future and there are no plans for any major changes.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity was constituted and is governed by a Trust Deed dated 1st December 2008.
Recruitment and appointment of new trustees
The power to appoint new trustees is vested in the board. It is not the intention of the trustees to appoint any new trustees. Should the situation change in the future, the trustees will apply suitable recruitment induction and training procedures.
Page 2
YESAMACH LEVAV TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 NOVEMBER 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The day-to-day affairs of the charity are administered by the staff and overseen by the trustees who are familiar with all the charitable causes that the charity supports. Regular meetings are held to review and discuss the charity's activities. All trustees give of their time freely and no remuneration or expenses were paid to any trustee during the year.
Risk management
The trustees have reviewed the major risks to which the charity is exposed and confirm that they have established systems to mitigate them.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 27 September 2023 and signed on its behalf by:
N B Bindinger - Trustee
Page 3
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF YESAMACH LEVAV TRUST
Opinion
We have audited the financial statements of Yesamach Levav Trust (the 'charity') for the year ended 30 November 2022 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 30 November 2022 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF YESAMACH LEVAV TRUST
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
In performing an audit, we exercise professional judgment and maintain professional scepticism throughout the audit.
We also identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. The risk of not detecting a material misstatement resulting from fraud is higher than one for one resulting from error, as fraud may involve collusion, forgery, intentional omissions misrepresentation or override of internal control.
We obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of charity's internal control.
We evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
We concluded whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the charity's ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF YESAMACH LEVAV TRUST
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Sugarwhite Meyer Accountants Ltd First Floor 94 Stamford Hill London N16 6XS
27 September 2023
Page 6
YESAMACH LEVAV TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 NOVEMBER 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Investment income 3 Total EXPENDITURE ON Raising funds 4 Charitable activities 5 Grant making Office expenses Governance costs Total Net gains on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 3,461,800 21 3,461,821 39,797 3,457,222 60,326 16,238 3,573,583 12,519 (99,243) 323,131 223,888 |
Restricted fund £ - - - - - - - - - - - - |
2022 Total funds £ 3,461,800 21 3,461,821 39,797 3,457,222 60,326 16,238 3,573,583 12,519 (99,243) 323,131 223,888 |
2021 Total funds £ 2,871,762 1 |
|---|---|---|---|---|
| 2,871,763 | ||||
| 16,780 2,674,531 49,995 4,278 |
||||
| 2,745,584 | ||||
| - | ||||
| 126,179 196,952 |
||||
| 323,131 |
The notes form part of these financial statements
Page 7
YESAMACH LEVAV TRUST
STATEMENT OF FINANCIAL POSITION 30 NOVEMBER 2022
| Notes FIXED ASSETS Tangible assets 10 CURRENT ASSETS Debtors 11 Investments 12 Prepayments and accrued income Cash at bank CREDITORS Amounts falling due within one year 13 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 14 NET ASSETS FUNDS 17 Unrestricted funds TOTAL FUNDS |
2022 £ 973 3,651 100,000 65,296 104,682 273,629 (25,714) 247,915 248,888 (25,000) 223,888 223,888 223,888 |
2021 £ 1,298 9,851 100,000 52,224 231,202 393,277 (36,444) 356,833 358,131 (35,000) 323,131 323,131 323,131 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 27 September 2023 and were signed on its behalf by:
N B Bindinger - Trustee
The notes form part of these financial statements
Page 8
YESAMACH LEVAV TRUST
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 NOVEMBER 2022
| 2022 | 2021 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Cash flows from operating activities | |||
| Cash generated from operations | 1 | (131,952) | 138,037 |
| Interest paid | (7,108) | (5,323) | |
| Net cash (used in)/provided by operating activities | (139,060) | 132,714 | |
| Cash flows from investing activities | |||
| Sale of investment property | 12,519 | - | |
| Interest received | 21 | 1 | |
| Net cash provided by investing activities | 12,540 | 1 | |
| Change in cash and cash equivalents | |||
| in the reporting period | (126,520) | 132,715 | |
| Cash and cash equivalents at the | |||
| beginning of the reporting period | 231,202 | 98,487 | |
| Cash and cash equivalents at the end | |||
| of the reporting period | 104,682 | 231,202 |
The notes form part of these financial statements
Page 9
YESAMACH LEVAV TRUST
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 NOVEMBER 2022
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Losses on investments Interest received Interest paid (Increase)/decrease in debtors (Decrease)/increase in creditors Net cash (used in)/provided by operations |
2022 £ (99,243) 325 (12,519) (21) 7,108 (6,872) (20,730) (131,952) |
2021 £ 126,179 432 - (1) 5,323 164 5,940 138,037 |
|---|---|---|
2.
ANALYSIS OF CHANGES IN NET FUNDS
| At 1.12.21 | Cash flow | At 30.11.22 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 231,202 | (126,520) | 104,682 |
| 231,202 | (126,520) | 104,682 | |
| Liquid resources | |||
| Deposits included in cash | - | - | - |
| Current asset investments | 100,000 | - | 100,000 |
| 100,000 | - | 100,000 | |
| Debt | |||
| Debts falling due within 1 year | (10,000) | - | (10,000) |
| Debts falling due after 1 year | (35,000) | 10,000 | (25,000) |
| (45,000) | 10,000 | (35,000) | |
| Total | 286,202 | (116,520) | 169,682 |
The notes form part of these financial statements
Page 10
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
In the process of applying the entity's accounting policies no significant judgements or key sources of estimation were made by management that have the any significant effect on the amounts recognised in the financial statements .
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance Motor vehicles - 25% on reducing balance
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Going concern
There are no material uncertainties about the charity's ability to continue.
Page 11
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
| 2. DONATIONS AND LEGACIES Donations 3. INVESTMENT INCOME Deposit account interest 4. RAISING FUNDS Raising donations and legacies Advertising costs Fundraising costs Depreciation 5. CHARITABLE ACTIVITIES COSTS Grant funding of activities (see note 6) £ Grant making 3,457,222 Office expenses - Governance costs - 3,457,222 6. GRANTS PAYABLE Grant making The total grants paid to institutions during the year was as follows: Advancement of religion Medical Relief of poverty Advancement of education |
2022 £ 3,461,800 2022 £ 21 2022 £ 24,525 15,094 178 39,797 Support costs (see note 7) £ - 60,326 16,238 76,564 2022 £ 3,457,222 2022 £ 901,068 1,518 285,050 250,920 1,438,556 |
2021 £ 2,871,762 |
2021 £ 2,871,762 |
2021 £ 2,871,762 |
|---|---|---|---|---|
| 2021 £ 1 2021 £ 14,743 1,800 237 16,780 Totals £ 3,457,222 60,326 16,238 |
2021 £ 1 2021 £ 14,743 1,800 237 |
2021 £ 1 |
||
| 16,780 | ||||
| 3,533,786 | ||||
| 2021 £ 2,662,591 |
||||
| 2021 £ 969,322 1,618 325,363 399,882 |
||||
| 1,696,185 |
Page 12
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
6. GRANTS PAYABLE - continued
| Yeshivat Etz Chaim Wilrijk | 134,422 |
|---|---|
| Ziv Hatorah | 62,227 |
| Oneg Shabbos & Yom Tov | 41,904 |
| Jcoci Education Foundation Ltd | 95,000 |
| Yeshivat Imrei Shaul Modzitz | 74,812 |
| Lamachzikim Bo | 65,290 |
| Rockwood Foundation Ltd | 50,000 |
| Reb Schayele's Tzeduke | 40,050 |
| Ohr Salom Vchesed | 34,530 |
| Mifal Tzedokoh Vechesed-Yoel Moshe | 31,840 |
| Mosdos Yad Rema Mipovnitz | 31,250 |
| Others under £30,000 | 777,231 |
| 1,438,556 | |
The total grants paid to individuals during the year was as follows:
| Medical Relief of poverty |
2022 £ 38,526 1,980,140 2,018,666 |
2021 £ 83,188 883,218 |
|---|---|---|
| 966,406 |
7. SUPPORT COSTS
| SUPPORT COSTS | |
|---|---|
| Governance Management costs £ £ Office expenses 60,326 - Governance costs - 16,238 60,326 16,238 |
Totals £ 60,326 16,238 |
| 76,564 |
Support costs, included in the above, are as follows:
Management
| Management | ||
|---|---|---|
| 2022 | 2021 | |
| Office | Total | |
| expenses | activities | |
| £ | £ | |
| Wages | 38,746 | 27,399 |
| Rent and rates payable | 7,800 | 7,800 |
| Postage and stationery | 6,223 | 8,084 |
| General office expenses | 302 | 1,194 |
| Depreciation of tangible and heritage | ||
| assets | 147 | 195 |
| Bank interest | 7,108 | 5,323 |
| 60,326 | 49,995 |
Page 13
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
7. SUPPORT COSTS - continued Governance costs
| SUPPORT COSTS - continued Governance costs |
||
|---|---|---|
| 2022 | 2021 | |
| Governance | Total | |
| costs | activities | |
| £ | £ | |
| Auditors' remuneration | 4,740 | 4,500 |
| Auditors' remuneration for non audit | ||
| work | 7,680 | 7,440 |
| Legal and professional fees | 3,208 | 4,278 |
| PAYE interest & penalty | 610 | - |
| 16,238 | 16,218 |
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 November 2022 nor for the year ended 30 November 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 30 November 2022 nor for the year ended 30 November 2021.
9. STAFF COSTS
| Wages and salaries The average monthly number of employees during the year was as follows: |
2022 £ 38,746 38,746 |
2021 £ 27,399 |
|---|---|---|
| 27,399 | ||
| 2022 | 2021 | |
|---|---|---|
| Administrative | 5 | 6 |
No employees received emoluments in excess of £60,000.
Page 14
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
10. TANGIBLE FIXED ASSETS
| 10. TANGIBLE FIXED ASSETS |
|||
|---|---|---|---|
| Fixtures and fittings £ COST At 1 December 2021 and 30 November 2022 3,782 DEPRECIATION At 1 December 2021 3,196 Charge for year 147 At 30 November 2022 3,343 NET BOOK VALUE At 30 November 2022 439 At 30 November 2021 586 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors 12. CURRENT ASSET INVESTMENTS Unlisted investments 13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 15) Taxation and social security Other creditors |
Motor vehicles £ 3,000 2,288 178 2,466 534 712 2022 £ 3,651 2022 £ 100,000 2022 £ 10,000 3,294 12,420 25,714 |
Totals £ 6,782 5,484 325 5,809 973 1,298 2021 £ 9,851 2021 £ 100,000 |
|
| 2021 £ 10,000 3,044 23,400 |
|||
| 36,444 |
Page 15
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
| 14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 15) 15. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling due between two and five years: Bank loans - 2-5 years 16. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted Restricted fund fund £ £ Fixed assets 973 - Current assets 273,629 - Current liabilities (25,714) - Long term liabilities (25,000) - 223,888 - 17. MOVEMENT IN FUNDS At 1.12.21 £ Unrestricted funds General fund 323,131 TOTAL FUNDS 323,131 Net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 3,461,821 (3,573,583) TOTAL FUNDS 3,461,821 (3,573,583) |
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 15) 15. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling due between two and five years: Bank loans - 2-5 years 16. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted Restricted fund fund £ £ Fixed assets 973 - Current assets 273,629 - Current liabilities (25,714) - Long term liabilities (25,000) - 223,888 - 17. MOVEMENT IN FUNDS At 1.12.21 £ Unrestricted funds General fund 323,131 TOTAL FUNDS 323,131 Net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 3,461,821 (3,573,583) TOTAL FUNDS 3,461,821 (3,573,583) |
2022 £ 25,000 2022 £ 10,000 25,000 2022 Total funds £ 973 273,629 (25,714) (25,000) 223,888 Net movement in funds £ (99,243) (99,243) Gains and losses £ 12,519 12,519 |
2021 £ 35,000 2021 £ 10,000 35,000 2021 Total funds £ 1,298 393,277 (36,444) (35,000) 323,131 At 30.11.22 £ 223,888 223,888 Movement in funds £ (99,243) (99,243) |
|---|---|---|---|
Page 16
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
17. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund TOTAL FUNDS |
At 1.12.20 £ 196,952 196,952 |
Net movement in funds £ 126,179 126,179 |
At 30.11.21 £ 323,131 |
|---|---|---|---|
| 323,131 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 2,871,763 2,871,763 |
Resources expended £ (2,745,584) (2,745,584) |
Movement in funds £ 126,179 126,179 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.12.20 £ 196,952 196,952 |
Net movement in funds £ 26,936 26,936 |
At 30.11.22 £ 223,888 |
|---|---|---|---|
| 223,888 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 6,333,584 6,333,584 |
Resources expended £ (6,319,167) (6,319,167) |
Gains and losses £ 12,519 12,519 |
Movement in funds £ 26,936 26,936 |
|---|---|---|---|---|
Page 17
YESAMACH LEVAV TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 NOVEMBER 2022
18. RELATED PARTY DISCLOSURES
There were no related party transactions during the year.
Page 18