## 



|||
|---|---|
|Trustees' Annual & Strategic Report|3|
|•<br>Background of StonyhurstCollege|3|
|•<br>Key Information incTrustees, ManagementPersonnel & Service Providers|4|
|•<br>Structure, Governance and Management|5|
|•<br>Objectives and Activities|8|
|•<br>Achievements and Performance|9|
|•<br>Financial Review|15|
|•<br>Future Policy|19|
|Auditor's Report|`22`|
|Consolidated Statementof Financial Activities|`25`|
|Consolidated and Charity Balance Sheets|`26`|
|Consolidated Cash Flow Statement|27|
|Notestothe Accounts|`28`|





## 

## 

## 



## 



## 



## 




## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 



## 






## 

## 

## 



## 

## 

## 

## 



|College, Hurst Green, Clitheroe, Lancashire, BB7||**•**|**We**|have|used the 2022 UK Conversion Factors for|used the 2022 UK Conversion Factors for|used the 2022 UK Conversion Factors for|
|---|---|---|---|---|---|---|---|
|9PZ|||Company Reporting in accordance with the guidance|||||
|The reporting periodthatthis submission covers is|I st||provided.|||||
|September 202I to 3IAugust2022.||**•**|**We**|have|used the financial control approach, but as|||
|**We** have followed the HM Government|||our|organisation is a single entity,|||there are no other|
|Environmental Reporting Guidelines: including|||businesses to consider.|||||
|streamlined energy and reporting guidance March||**•**|**We**|have|measured our Scope|I and Scope 2||
|2019.|||emissions. **We** have assessed there were no scope 3|||||
|**•**<br>**We** have used data collected specifically for the|||emissions||requiring inclusion.|||
|purpose of SECR reporting.||**•**|**We**|have|also reported onthe|renewable energy||
||||generated and consumed on site.|||||
|||||**Current Reporting**|||**Previous Reporting**|
|||||Year (I **September**|||Year(I **September**|
||||||**2021 -** 3 I **August**||**2020 - 31 August**|
||||||**2022)**||**2021)**|
|**Mandatory Information**||||||||
|Total annual energy consumption used to calculate emissions||in kWh||||||
||||||**9,768,802 kWh**||8,432,381 kWh|
|Total annual gas consumption for combustion purposes|in kWh||||**1,683,972 kWh**||1,393,605 kWh|
|Total other fuel consumption for combustion purposes|in kWh||||**5,608,655 kWh**||4,996,479 kWh|
|Total annual purchased electricity consumption in kWh|||||**2,** I **28,068 kWh**||1,724,750h|
|Total annual transport fuel use in kWh|||||**381,001 kWh**||317,547 kWh|
|Total emissions from combustion ofgases in tCO<br>(Scope I)|||||**1,897.63 tCO**||1,628.70CO|
|Emissions from combustion of fuel for transport purposes in tCO<br>(Scope I)|||||**97.60 tCO**||81.11 tCOe|
|Emissions from purchased electricity in tCO<br>(Scope 2)|||||**411.53 tcO**||366.22CO|
|Total grosstCO based on above [mandatory]|||||**2,406.76 tCO**||2,076.03 CO|
|Intensity Ratio: chosen ratio is tCOperm floor area|||||**0.**11**69 tCO**||0.10I tCOe|
|**Voluntary**||||||||
|Total annual renewable heatgenerated from owned on-site wood|||fuel||**3,192.08 MWh**||3,188.29 MWH|
|biomass boiler installation in MWh||||||||





## 



## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

|||Notes|Unrestricted|Restricted|Total 2022|Total 2021|
|---|---|---|---|---|---|---|
||||£|£|£|£|
|**Income and Endowments From:**|||||||
|**Charitable Activities**|||||||
|School Fees||I|I8,392,952||18,392,952|13,972,366|
|Other ancillary income||2|852,726||852,726|356,81 I|
|**Other trading activities**|||||||
|Tradingturnover||8|126,579||126,579|68,561|
|**Voluntary Sources**|||||||
|Donations and Fundraising||3||966,694|966,694|667,503|
|**Investment Income**||4|806,645||806,645|745,51I|
|**Other Income**|||||||
|Profit on disposal of fixed assets|||731||731|150,191|
|GovernmentCJRS Income|||4,640||4,640|438,536|
|**TOTAL**|||20,184,272|966,694|21,150,966|16,399,479|
|**Expenditure On:**|||||||
|**Raising Funds**|||||||
|Trading expenses|||I34,43l||I34,43l|118,119|
|Fundraising costs|||411,379||411,379|310,800|
|Financing costs|||564.872||564,872|390,066|
|Total|||1,110,682||1,110,682|818,985|
|**Charitable Activities**|||||||
|Education and Grant making|||20,003,702|966,694|20,970,396|18,700,570|
|TOTAL||6|21,114,385|966,694|22,081,079|19,519,555|
|NetGains on Investments|||||||
|(Loss)/Gains on investment assets||7|(1,394,199)||(1,394,199)|6,172,992|
|Realised gains on investmentproperty||7||||**5,858**|
|Revaluation of investment property||7||||1,357,822|
|Impairment of residential property||||||(273,372)|
|**Net Expenditure**|||(2,324,311)||(2,324,311)|4,143,224|
|**Net Movement in Funds**|||(2,324,311)||(2,324,311)|4,143,224|
|Fund Balances brought Forward at|I st||63,349,395|54,28l|63,403,676|59,260,45I|
|September 2021|||||||
|Fund Balances carried Forward 3ls|August||61,025,084|54,28l|61,079,365|**63,403,676**|
|2022|||||||





## 

||||||**Stonyhurst**|**Stonyhurst**|
|---|---|---|---|---|---|---|
|||**Group**|||**(Charity)**||
||**Notes**|**`2022`**||**`2021`**|**`2022`**|**`2021`**|
|||£||£|£|£|
|**Fixed Assets**|||||||
|Investments|7|38,590,544||41,593,233|38,584,720|41,587,104|
|Tangible Fixed Assets|9|37,607,942||36,095,536|37,607,942|36,095,536|
|||76,198,486||77,688,769|76,192,662|77,682,640|
|**Current Assets**|||||||
|Debtors|10|1,616,992||1,596,971|1,844,354|1,825,410|
|Cash at Bank||625,884||26,598|625,884|17,672|
|||2,242,876||1,623,569|2,470,238|1,843,082|
|**Creditors: Amounts Falling**|||||||
|**due within one year**|||||||
|Creditors|II|(6,644,133)|(|I0,323,660)|(6,644,133)|( I0,314,734)|
|**Net Current Liabilities**||(4,401,257)||(8,700,091)|(4,173,895)|(8,471,652)|
|**Total assets less liabilities**||71,797,229||68,988,678|72,018,767|69,210,988|
|**Creditors: Amounts falling due after**|||||||
|**more than one year**|||||||
|Creditors|12|( I0,717,864)||(5,585,002)|(10,717,864)|(5,585,002)|
|**Total Net Assets**||61,079,365||63,403,676|61,300,903|63,625,986|
|Restricted Funds|I4|54,28l||54,28l|54,28l|54,281|
|Unrestricted Funds|14|61,025,084||63,349,395|61,246,622|63,571,705|
|**Total Funds**||61,079,365||63,403,676|61,300,903|63,625,986|






||Notes|2022|2021|
|---|---|---|---|
|||£|£|
|**Cash absorbed by operations**|16|(583,756)|(7,151,578)|
|Interestpaid||(256,776)|(131,859)|
|Netcash used in operatingactivities||(840,532)|(7,283,437)|
|**Investing activities**||||
|Purchase oftangible fixed assets||(2,483,777)|(580,443)|
|Cash drawdown in listed investments||2,034,041|1,968,184|
|Proceedsfrom disposal of investment||25,000|385,858|
|property||||
|Proceedson disposal oftangible fixed assets||731|478,691|
|Investment income received||806,645|745,511|
|**Net Cash from investing activities**||382,640|2,997,80 I|
|**Financing Activities**||||
|Repaymentof borrowings||(6,585,124)|(183,783)|
|Newborrowings||9,000,000|2,000,000|
|**Net Cash generated from financial**||2,414,846|1,816,217|
|**activities**||||
|**Net increase/(decrease) in cash and**||1,956,984|(2,469,419)|
|**cash equivalents**||||
|Cash and Cash equivalentsatbeginningof||(1,331,571)|I, 137,847|
|year||||
|**Cash and Cash Equivalents at end of**||625,413|(1,331,572)|
|**the year**||||
|**Relating to:**||||
|Bankbalances and short-term deposits||625,884|26,598|
|Bank overdrafts||(471)|(1,358, 169)|
|**Total**||625,413|(1,331,572)|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



|I.|**SCHOOL FEES**|2022|2021|
|---|---|---|---|
|||£|£|
||**FEES RECEIVABLE**|||
||Total Gross Fees|21,851,450|17,581,290|
||Less: College allowances, bursaries and scholarships|{4,095,381)|{4,089,070)|
|||17,756,069|13,492,221|
||Plus: bursaries, scholarships and awards paid for by restricted funds|636,883|480,145|
||Total|18,392,952|13,972,366|



|2.|**OTHER ANCILLARY INCOME**|2022|2021|
|---|---|---|---|
|||£|£|
||Registration|60,300|64,355|
||Grant commissions and rebates|6,317||
||Educational activities|786,108|292,456|
||Unrestricted|852,726|356,811|



|3.|**DONATIONS & FUNDRAISING**|2022|2021|
|---|---|---|---|
|||£|£|
||Donations and Annual Fund|215,426|187,357|
||Stonyhurst Foundation|751,268|480,145|
||Stonyhurst Children's Holiday Trust|||
||Total|**966,694**|667,503|





|4.|**INVESTMENT INCOME**|2022|2021|
|---|---|---|---|
|||£|£|
||Rent Received|348,836|370,240|
||Investment income|457,809|375,271|
||||---|
||Total|806,645|745,511|
|vest|mentincome is creditedtounrestrictedfunds in both 2022 and 2021.|||
|5.|**EXPENDITURE**|2022|2021|
|||£|£|
||EXPENDITURE ON CHARITABLEACTIVITIES INCLUDES:|||
||Depreciation|970,640|909,565|
||OTHER EXPENDITURE INCLUDES:|||
||Amounts payableto RSM UKAudit LLP and its associates|||
||AuditServices|||
||Statutory auditofparentand consolidated accounts|30,500|30,400|
||Statutory auditofsubsidiaryaccounts|5,500|6,100|
||Teachers' Pension Scheme audit|1,200|925|
||Other Services:|||
||Non-auditServices|13,259|9,144|
||Trustees' expenses- relatingtotravel and accommodation|8,587|2,969|
|Expenseswere reclaimed by7 members (2021: 3) ofthe Governing Body.||||
||**FINANCE COSTS**|2022|2021|
|||£|£|
||Intereston bank loansandoverdrafts|245,526|131,859|
||Total|245,526|131,859|
||**TOTAL STAFF COSTS COMPRISED:**|2022|2021|
|||£|£|
||Wages and Salaries|10,397,729|I0,456,966|
||Social Securitycosts|941,006|915,586|
||Pension Costs (note 17)|1,247,140|1,312,649|
||Total|12,585,875|12,685,20 I|





## 

||2022|2021|
|---|---|---|
||£|£|
|Teaching/Pastoral Staff|217|217|
|Support Staff|200|200|
|Total|417|417|
||2022|2021|
||No.|No.|
|£60,001 - £70,000|5|3|
|£70,00 I - £80,000|I|I|
|£80,00 I - £90,000|2|2|
|£90,001- £I00,000|||
|£100,001 - £110,000|||
|£ I50,00 I - £ 160,000|||
|£ I60,00 I - £ 170,000|||



## 



|6.|**ANALYSIS OF TOTAL**|Staff|Other|Depreciation|Total|
|---|---|---|---|---|---|
||**RESOURCES EXPENDED**|**Costs**|£|£|£|
|||£||||
||**Expenditure on raising funds**|||||
||Trading Dev Co|69,365|65,066||134,431|
||Interest and bank charges||360,285||360,285|
||Investment managers fees||204,587||204,587|
||Fundraising costs|302,968|108,411||411,379|
||Total|372,333|738,349||1,110,682|
||**Expenditure on charitable activities**|||||
||Teaching costs|8,022,248|1,252,321|385,659|9,660,228|
||Welfare|1,405,136|960,312||2,365,448|
||Premises|1,486,439|2,835,024|592,232|4,913,696|
||Support costs of schooling|1,299,719|2,094,423||3,394,142|
||Grants, awards and prizes||636,883||636,883|
|||12,213,542|7,778,964|977,891|20,970,397|
||Total resources expended|12,585,875|8,517,313|977,891|22,081,079|
||Governance costs (included within||28,105||28,105|
||support costs of schooling)|||||





## 

|7.|**Group**|**Investments**|**Cash**|**Properties**|**Total**|
|---|---|---|---|---|---|
||MarketValue|||||
||AtSeptember 2021|33,479,478|3,303,430|4,810,325|41,593,233|
||NetAdditions/Disposals|202,155|174,661|25,000|401,816|
||Cashdrawn|(2,0 I0,000)|||(2.,010,000)|
||Investmentgains/(losses)|(1,394,505)|||(1,394,505)|
||Revaluationof investmentproperty|||||
||At 3 I August2022|30,277,128|3,478,091|4,835,325|38,590,544|
||**Charity**|||||
||MarketValue|||||
||AtSeptember 2021|33,473,349|3,303,430|4,810,325|41,587,104|
||NetAdditions/Disposals|202,155|174,661|25,000|401,816|
||Cash drawn|(2,010,000)|||(2,010,000)|
||Investmentgains/(losses)|(1,394,200)|||(1,394,200)|
||Revaluationof investmentproperty|||||
||At 3 I August2022|30,271,304|3,478,091|4,835,325|38,584,720|
||Historical Depreciation|**2022**|**2021**|||
||Deemed Cost|2,327.003|2,335,140|||
||Aggregate depreciation|455,70I|447,564|||





## 

|**Profit and loss for year ended 31 August 2022**|**2022**|**2021**|
|---|---|---|
|Turnover|126,579|68,561|
|Cost of Sales|(121,267)|( I07,447)|
|Gross Profit/(Loss)|5,312|(38,886)|
|Admin expenses||110|
|Operating Profìt/(Loss)|5,312|(38,996)|
|Loan interest payable to Stonyhurst|(13,164)|( I0,561)|
|Net (Loss)|(7,852)|(49,557)|
|Balance sheet as at 3 I August 2022|||
|Fixed Assets|||
|Debtors|||
|Cash at Bank||8,926|
|Creditors|||
|Net Current Liabilities||8,926|
|Total assets less current liabilities||8,926|
|Stonyhurst loan|(227,363)|(228,439)|
|Net Liabilities|(227,363)|(219,513)|
|Share Capital|3|3|
|Retained Loss|(227,366)|(219,516)|
|Shareholders Funds|(227,363)|(219,513)|





## 

|**Stonyhurst Charitable Fund**|**`2022`**|**`2021`**|
|---|---|---|
|Net (loss)/gains on investment assets|(305)|549|
|NET MOVEMENT IN FUNDS|(305)|549|
|RECONCILIATION OF FUNDS|||
|Total Funds Brought Forward|6,129|5,580|
|TOTAL FUNDS CARRIED FORWARD|5,824|6,129|
|Balance Sheet as at 3 I August|**`2022`**|**`2021`**|
|INVESTMENTS|||
|Quoted Investments|5,824|6,129|
|FUNDS|||
|Unrestricted Funds|5,824|6,129|





## 

|9.|TANGIBLE FIXED ASSETS|||||||
|---|---|---|---|---|---|---|---|
||**CHARITY and GROUP**|**School**|**IT&**|**Residential**|**Motor**|**Assets**||
|||**land** &|**catering**|**properties**|**Vehicles**|**under**|**Total**|
|||**buildings**|**equip**|||**construction**||
||Cost (orfrozen* valuation)|18,417,209|2,625,844|20,072,294|356,689|192,424|41,664,460|
||Brought Forward|||||||
||Additions|1,599,705|690,987|159,243|33,842||2,483,777|
||Disposals||(0,421,152)||(95,304)||(1,516,456)|
||Transfer|||||(192,424)|(192,424)|
||Revaluation|||||||
||As at 31 August 2022|20,016,914|1,895,679|20,231,537|295,227||42,439,357|
||Depreciation Brought Forward|3,168,471|1,910,705||297,324|192,424|5,568,924|
||Charge forthe year|501,123|462,304||7,213||970,640|
||Transfer||(1,421,152)|||(192,424)|(1,613,576)|
||Disposals||||(94,573)||(94,573)|
||As at 3l August 2022|3,669,594|951,857||209,964||4,831,415|
||As at 31 August 2022|16,347,320|943,822|20,231,537|85,263||37,607,942|
||As at 3l August 202 I|I5,248,738|715,139|20,072,294|59,365||36,095,536|





## 

|10.|**Debtors**|**Group**||**Charity**|**Charity**|
|---|---|---|---|---|---|
||**Group**|**`2022`**|**`2021`**|**`2022`**|**`2021`**|
||Trade debtors|416,378|383,387|416,378|383,387|
||Prepayments and accrued income|136,277|44,399|136,277|44,399|
||Other debtors|64,337|140,834|64,337|140,834|
||Secured loan (CHC loan see note [ 18])|1,000,000|1,028,351|1,000,000|1,028,351|
||Amountdue from group undertakings|||227,363|228,439|
||Total|1,616,992|1,596,971|1,844,354|1,825,410|



|I|I.|**Creditors (Amounts due within**|I **year)**|**Group**|**Group**||**Charity**|**Charity**|
|---|---|---|---|---|---|---|---|---|
|||**Group**||**`2022`**||**`2021`**|**`2022`**|**`2021`**|
|||Bank Overdraft||471||1,358,169|471|1,349,243|
|||Bank Loan -Jesuit Loan||1,175,522||4,093,953|I, 175,522|4,093,953|
|||Creditors and accrued expenses||958,057||427,061|958,057|427,061|
|||Fees received in advance (includes parents deposits)||3,940,608||3,999,363|3,940,608|3,999,363|
|||Other taxes and social security||449,780||234,041|449,780|234,041|
|||Other creditors||119,695||211,073|119,695|211,073|
|||Total||6,644, I33|I|0,323,660|6,644,133|10,314,734|





## 

|12.|**Creditors (Amounts due after** more **than one**|**Group**||**Charity**|**Charity**|
|---|---|---|---|---|---|
||**year)**|||||
|||**`2022`**|**`2021`**|**`2022`**|**`2021`**|
||Loans|9,664,742|4,848,000|9,664,742|4,848,000|
||Parental Deposits|1,053,122|737,002|1,053,122|737,002|
||Total|10,717,864|5,585,002|10,717,864|5,585,002|



|**MATURITY OF DEBT**|**`2022`**|**`2021`**|
|---|---|---|
|Bank and Jesuit loans amounts payable within:|||
|I year|I, 175,522|4,093,953|
|I to 2years|I, 184,980|1,632,000|
|2to 5 years|400,400|2,896,000|
|More than **5** years|8,079,362|320,000|
|Total|10,840,264|8,941,953|



||||**`2022`**|**`2021`**|
|---|---|---|---|---|
|Within|2|to 5 years|534,488|368,501|
|Within|I|to 2years|518,634|368,501|
|Total|||1,053,122|737,002|
|Within|I|year (included within fees in advance with note [ I I])|518,633|379,668|
|Total|||1,571,755|I, 116,670|





## 

|||||**Group**|**Group**|
|---|---|---|---|---|---|
||**Fees** in **Advance (Note 12 continued)**|||**2022**|**2021**|
||Within<br>I year (includedwithin fees in advance|within note|[11])|2,130,542|3,619,695|
||Total|||2,130,542|3,619,695|
|||||**Group**||
|13.|**Financial Instruments**|||**2022**|**2021**|
||**Financial assets**|||||
||Debt instruments measured atamortised cost|||I,480,714|1,552,572|
||Total|||I,480,714|1,552,572|
||**Financial liabilities**|||||
||Measured atamortised cost||11,918,487||10,938,256|
||Total||11,918,487||10,938,256|
|14.|**Allocation of the Group Net Assets - 3** I|**Fixed**|**NC**|**LT**|**Total**|
||**August 2022**|**Assets**|**Liabilities**|**Liabilities**||
||Unrestricted funds|76,138,381|(4,401,257)|(10,717,864)|61,019,260|
||Restricted funds|54,281|||54,28l|
||Unrestricted funds- StonyhurstCharitable Fund|5,824|||5,824|
||Total|76,198,486|(4,401,257)|(10,717,864)|61,079,365|
||**Allocation of the Group Net Assets - 31**|**Fixed**|**NC**|**LT**|**Total**|
||**August 2021**|**Assets**|**Liabilities**|**Liabilities**||
||Unrestricted funds|77,628,359|(8,700,091)|(5,585,002)|63,343,266|
||Unrestricted funds- StonyhurstCharitable Fund|6,129|||6,129|
||Restricted funds|54,28l|||54,28l|
||Total|77,688,769|(8,700,091)|(5,585,002)|63,403,676|
||**Allocation of the Charity Net Assets -** 3 I|**Fixed**|**NC**|**LT**|**Total**|
||**August 2022**|**Assets**|**Liabilities**|**Liabilities**||
||**Charity**|||||
||Unrestricted funds|76,138,381|(4,173,895)|( 10,717,864)|61,246,622|
||Restricted funds|54,28l|||54,281|
||Total|76,192,662|(4,173,895)|(10,717,864)|61,300,903|
||**Allocation of the Charity Net Assets - 3** I|**Fixed**|**NC**|**LT**|**Total**|
||**August 2021**|**Assets**|**Liabilities**|**Liabilities**||
||**Charity**|||||
||Unrestricted funds|77,628,359|(8,471,652)|(5,585,002)|63,571,705|
||Restricted funds|54,28l|||54,28l|
||Total|77,682,640|(8,471,652)|(5,585,002)|63,625,986|
||||||42|





## 

|15.|**Group Funds**|**Balance**|**Incoming**|**Resources**|**Balance**|
|---|---|---|---|---|---|
||RESTRICTED FUNDS|I **Sept 2021**|**Resources**|**Expended**|31 Aug|
||||||**2022**|
||**GROUP AND CHARITY**|£|£|£|£|
||Stonyhurst Children's HolidayTrust|54,281|||54,281|
||Total|54,281|||54,28l|





## 

|16.|**Cash Flow Statement**|**2022**|**2021**|
|---|---|---|---|
|||£|£|
||**Net (expenditure)/income**|(2,324,31 I)|4,143,224|
||Adjustments for:|||
||Gains on investment assets|1,394,199|(6,172,992)|
||Realised gains on investment properties||(5,858)|
||Revaluation on investment properties||(1,357,822)|
||Impairment on residential properties||273,372|
||Interest payable|256,776|131,859|
||Investment income|(806,645)|(745,511)|
||Depreciation charge|970,640|**909,565**|
||Impairment of tangible fixed assets (net of reallocations)|||
||Profit on disposal of tangible asset|731|(150,191)|
||Sub-total|(508,611)|(2,974,354)|
||**Movement in working capital**|||
||Increase in debtors|20,021|25,396|
||Increase in creditors|(95,166)|{4,202,620)|
||**Net Cash (outflow) from operating activities**|(583,756)|(7, I51,578)|



|**Net Debt Table**|**Start of**|**Cash**|**Acquisition**|**New**|**Other**|**At end of**|
|---|---|---|---|---|---|---|
||**Year**|**Flows**||**Finance**|**non-cash**|**year**|
|||||**Leases**|||
||£|£|£|£|£|£|
|Cash|26,598|599,286||||625,884|
|Cash equivalents|||||||
|Overdraft facilities|(1,359,169)|1,357,698||||(471)|
|repayable on demand|||||||
|Sub Total|(1,331,571)|1,956,984||||625,413|
|Loans due within one|(4,093,953)|2,918,431||||(I, 175,522)|
|year|||||||
|Loans due after more|(4,848,000)|(4,816,742)||||(9,664,742)|
|than one year|||||||
|Finance lease obligations|(202,738)|392,146||(974,516)||(785,108)|
|Total|( I0,476,262)|450,819||(974,516)|-|( 10,999,959)|





## 

## 



## 

||**2022**|**2021**|
|---|---|---|
||£|£|
|Amounts due:|||
|Within one year|388, I 54|121,711|
|Between one and five years|396,954|81,027|
|Total|785,108|202,738|