Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD
BAPTIST
CHURCH
Charity Registration Number: 1127855
31 December 2022
Annual Report and Financial Statements
www. enfieldbaptistchurch.org.uk
Tandem Accounting
Chartered Accountancs
17 Heaihville Road
London N19 3AL

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
Enfield Baptist Church
ENFIELD
gADTIST
CHURCH
Annual Report and Financial Statements 2022
Content5
Page
Legal and administrative information
Annual Report of the Trustees
Independent Examiner's report to the Trustees
Statement of financial activities
Balance sheet
Notes to the financial statements

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Legal & Administrative Information
For the year ended 31 December 2022
Charity Name
Charity number
Enlield Baptist Church. The Church was established 1867.
11278S5. The church wa5 fortnally regiscered wirh the Ch3riry Commission on 3 February 2009.
Affiliations
The church is a tnember of the Biptisr Union of Great Britain. the London 8aptisc Association
and che Evangelical Alliance.
Principal Addres5 Enfield Baptist Church, Cecil Road, Enlield, London EN2 6TG
The Church's governing documenis are..
The Church ConstituEion adopted 20 November 2008.,
The Church Trust Deed. dated 20 july 1926 governing the chureh building and outlying
properry at Cecil Road EN2 6TG,.
The Trust Deeds dated March 2016 for the Melling Drive properly and lan 2021 for the
Uvedale property,. and
The Legacy governing che use of rhe Older People's Fund las varied by che Chariiy
Comrni5sion Scheme of 14 April 20101.
Governing
Document5
Trustees
The Trustees who served during the year or who were serving at the dace of Ihis reporc were=
London Bipt15t Property Board Ltd. 235 Shafiesbury Avenue. London WC2H 8£P
Recired 31 August 2022
Appointed I September 2022
Senior Minister
Rev Arnanda james
Rev Andy Morgan
Deacons
Michelle Briers
MarEin Cody
Lesley Spiers
CarolinÈ Hinch
Graeme Allen
Linda Clarke
Amen Te5fay
Frederica Hunier
Li2 Marnham
Dennis Muriu
Kate Solomon
Alex Biggs
Pete Desmond
Tim McBryan
Re-Elected 28 March 2022
Retired 28 March 2022
Retired 28 March 2022
Appointed 28 March 2022
Appointed 28 March 2022
Appoinred 28 March 2022
Re-Elected 28 March 2022
Retired 28 March 2022
Re-Elected 28 March 2022
Key Management Those in charge ol planning, directing. controlling. running and operaiing rhe Charity. including those
Personnel
member5 of sralf who are rhe senior man3gement personnel to whom the trustees have delegaied
518nilicant aurhoriry or responsibility In the day-to-day running of the charity, are rhe Managing
Trustees.
Bankers
Barclays Bank plc
Enfield Town Branch
20 The Town
Enfield
Middlesex EN2 6LS
Independent
Examiners
Griffin Scc)ne Moscrop & Co
21.27 Lamb's Conduit Street
London WC I N 3GS

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTlf T
CHURCH
Legal & Administrative Information
For the year ended 31 December 2022
Accountants
john Helm ACA
Tandem Accounting
17 Heathville Road
London N19 3AL

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
3APTIST
CHURCH
Annual Report of the Trustees
For the year ended 31 December 2022
The Trusiees submic cheir annual report and the financial statements of Enlield Baptist Church I'the Church") for the year
ended 31 Decernber 2022. The financial stacements have been prepared In Ihe format prescribed by the Stacement of
Recommended PracEice.' Accounting and Reporcirig by Charities ISORP2019 IFKS10211 and rhe Financial Reporting Scandard
102. The legal and admini5rrative information set out earlier in this documen¢ forms part of this report.
Structure. Governance & Management
The Charity Is governed by an Approved Governing Document. Members of che Church are accepted In
accordance with the Constitution which requires them 10 be or to have been publicly b3Ptiseé on the prole55ion
of faith in jesus ChrisL or following other mode5 of baptism to renew their public profession of faith in jesu5
Christ
The Church Members Meeting normally takes place six rimes per year and has re5pon51biliry for the overall policy
of the church. In accordance wirh the Constitution. members appoin¢ up cts a tnaximutll of twelve Charity Truscees
(including those with respon51bility for finance 2nd governance). who rogether with the Senior Nin15ter (who Is
also app05nted by the Mèmbersl. are re5pon5ible for the day 10 day running of the Church's work and wicne5S.
and the financial and legal aspect5 of the charity. All members are encouraged ¢0 take an appropriate part In the
spiritual and practical ta5k5 involved In rhe lurEherance ol the ch3ritable objeccive.
Relevant maciers tHay be 5ubmit¢ed to the Church Meeting by the Chariiy TrusEees for guidante, or may be raised
by members in 2 Church Meering for further ton51dera¢ion by the Tru5tee5. Though rhe Conscitution permits
dec1510n5 to be rn3de at Church Meeting5 by appropriate majorities. the Church 5eek5 to work by consensus
wherever p0551ble.
The Holding Trusiee is responsible for holding the Church s land and buildings on Erusr lor the benefit ol the
Church and ensuring that the use of che land and buildings 15 a5 env15aged by the governing documenES. The holding
trusree which is the London Bapvst Property Board 15 appointed by the members without fixed term and can be
removed by the members.
Risk Management
The Church'5 primary concern and objective is che glory of God. Whilsi It Is the Church'5 policy to trust wholly
In Ihe Lord ¢ha¢ He will work out His purpose to th15 end. rhe Church also acknowledges thac It has a re5pon5ibiliry.
boih as Individual members and a5 a body of members. for the Identification and proper management ol risks faced
by the church in achieving Irs primary aim. The Tru5Eees have therefore assessed che major ri5k5 to which the
church Is exposed. In parcicular those relating to the specific operaEional areas ol the charity, its investments and
irs finances. The Trustees believe that, by rnon5toring reserve leve15. by ensuring thh¢ conLro15 exist over key
financial sy5tem5, and by examiriing the operational risks faced by the church, chey have e5tab115hed effective
systems and procedures ¢0 rnitigate those risks.
Objectives and Activides
The principal purpose ol the chariry Is the advancement of the Christ13n faith according ro the scriprures and
according to the principles of Ehe Bapust Union to Include the advancement of educaiion, commvnity service and
such orher general charitable purposes In such parts ol the United Kingdom and rhe world as thè ChuTth shall
deiermine.
In order to achieve the principal objecEive which is set out above, the Church provides a variety of activities both
to its membership and to the community generally. The aim is to show che love ol Jesu5 Christ In both word and
deed and ¢0 bring people Inro a closer relaiionship with Him as living Lord. Ar rhe beginning of 2022 there wa5
Still some disruption from COVID-19 bur by Ehe end of che year things had returned to normal.
Further Inltsrmation about worship at Enfield Bapt15t Church, and derails of all aciiviiies for all age groups are
published on our web51te at.. li=IPi-.lJWWw e5:'.Ic- -Ib.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Annual Report of the Trustees
For the year ended 31 December 2022
Worship on Sundays
As a church farnily, we Meet together to..
Worsh1p God.. with a commitment to regular worship together and to personal devotion.
Support each other.. rhrough teaching. encouraging. helping. 2nd inspiring one 3norher to lead Christ-like lives.
Reach ouc 10 Ehe community around us.. by expressing God's love ro 311 through practical service and by
proclaiming Chrisiian rruch so that jesus may be known as Lord.
Central to the work and witness of the Church is our Sunday morning worship at l 0.30am. In normal
Clrcutlls￿nCes we would welcotne between 120 and 170 people ol all ages on mosi Sundays. Spectrum. on the
first Sunday ol each month. Is an all age Ifrotn the youngest to the oldestl service which includes al150rts of
activities and song5. On the third Sunday morning of the month. we celebrate Communion.
Our children are part of our pra15e and worship. and stay with us in the main servite ftsr the Iirsc twenty minutes.
After this. they disperse to the various age group5 of Ablaze. the children 5 min15try ol EBC. Ablaze caters for
those aged O-16 years and is co-ordinaied and led by the Children and Youch Worker and many volunteers.
During the week
Church 15 about groups of people 50ining Cogether co follow jesus. We run a variety ol acriviries and meetings lor
all age5 to provide opportunities for thss to happen.
Throughout the week, we have regular contact with around..
105 children lunder the age of I I I.,
14young people I 11-181.. and
352 adults.
The Church operates systems ro ensure that all people working with Ch￿ldren and vulrierydble adults are
appropri3Eely vetied WiEh regard to the Disclosure and Barring Service IDBSI. It has a150 appointed a Safegu3rding
Trustee in addition to the Designaied Safeguarding person.
2.10.
The Charity Trustees have read the Charity Cornmis5ion guidance on public benefit and are sarisfied that the
accivities outlined in this report clearly demonstrate thai the Church ig providing a benelir Eo the public.
Pastoral care
AfLer morning worship. we offer one-to-one praxer minisrry.
2.12.
Operation Barnaba5 (Op Bl is our pasroral care programme which Includes providing transport for hospital
appointments, and meals lor new tnurns and convalescing patients. Op B cell group5 form a pastoral conracr scheme
lor all those who regularly atrend the church. Their purpose is tts build friendship and offer Support io help people
feel pan of the Church community and to avoid ' getting losc" in a bigger church.
Church Activities in addition to Sunday worshTrp
2.13.
About 80 people regularly attend one of the Church housegroups to study the Bible and to pray.
2.14.
A large group from the Church attended Spring Harvest in Skegne5s for 3 great time of teaching and Fellowship.
2.15.
The 'Guild' is a rhriving group ol seniors which meets weekly and has about 60 -70 members. This includes many
members from outside the Church.. some of whom now attend Church services. It proyides a very varied
prtsgramme of inreresring ralk5 and entertaintnent, including spiritual and secular item5.' Outings to £he theatre and
an annual ho5iday to Easrbourne.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTICT
CHURCH
Annual Report of the Trustees
For the year ended 31 December 2022
Community Outreach and Mission
2.16.
We take Seriously the challenge to make jesu5 known throughout our cotnrnunity, country, and rhÈ world. Our
building is open lor community use. We have well estab115hed relationships wirh community groups and other
congregation5 who make good use of our premises on a regular basis. We also welcorne school group5 who learn
abotst what ir mean5 ro be a Christian and explore 50rne ol the Specific Bapt15t traditions. The Bapvsrry Is always
ol particular inLerest and fascination.
Achievements and Performance
We began to Prepa￿ for the deparEure in 2022 of our long-serving Senior Mini5rer who announced that She ha5
prayerfully considered her nexr step5 and plan5 to pass the baton to a new generation ol church leadership. She
has left us wirh a cremendous legacy and will be greatly tn15sed.
Ic has been invaluable and extremely beneficial to embark on this transiiion with our rninister Still In p05t rather
Ihan lace an irtterregnum. On our behalf. She worked WlEh the Regional Minister ol the Bapt15t Union and a small
ieam ol deacons ro srarr the ministerial search process. In earSy 2022. following a special church tneeiing, we
invited a new rniniscer the Rev Andy Morgan EO Eake up Ehe p05r. He accepted and joined us in September 2022.
Our seniors worker works wiih senior members of the congregation in the following areas..
visics ro GPS, hospiials and shopping and the offer of other practical asslstance..
home v151t5 to lonely and isolared seniors and those struggling with age related problems..
the CAMEO I'come and meet each other I lunch cSub which includes a free freshly cooked hoc meal and
e55ential cornpinionship. Some guests are a150 now attending other EBC acoviries. This group has increased,
over the last year. to 18 gue5L5. Members ol EBC congregation generously provide the main course and the
dessert..
Connec[, a coffee morning lor two local c3re home5. offers friendship. conversation and tnUSlC 15 well as
genEle acrivirie5 co promoce recollection of nost318ia and engagement.. and
Painting loi. Ploasui.
gi-oup for senior5 who enjoy ai-¢ and relaxation
September 2022.
Our senior worker's main focus for all ol her forms of outreach is to Show thar our elder members ol society are
very much loved and vaSued.
introduced a5 a new wenture from
We appointed a paid part-time family suppori worker in November 2021. She had already begun the work as a
volunteer and begun to launch the projects. Her hard work and enthusiasm are already having an impact on our
contacts In the cotnmunity and the demand for this area ol work is growing rapidSy. Projec¢5 include..
Circle of Supporr, a group lor Ehose who are parenting alone.
Little Buds for MumslD3ds with babies. This runs over two sessions one for new bornlpre-walkers and rhe
second for early walkers uncil the age ol rwo.
Kidsmatter. a six-week parenting programme. She runs this with supporc from Ihe children and youth worker.
AE Ihe Same rime. She is building relations with Social Service5 and schools for the next run ol the programrne.
In all these accivicies, she ukes every opponunity to menrion church to Ihe parents. She conrinues ro plan
occasional family lunches afEer a church service and waEche5 our lor new families coming inco church on a Sunday
morning.
Our children and youch worker h15 continued to..
develop the popular Acorn toddler group which requires a booking Sys￿￿ co keep nurnbers tnanageLble,'
accend Monday coffee mornings..
run Blast for School years 4-6 involving Bible storie5 and fvn..
run Disciple. a di5CUS5ion-ba5ed Bible study lor school year 7 upwards. This is 5rnaller than it has been in
recent year5 but ha5 about 13 regular attendees., and

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Annual Report of the Trustees
For the year ended 31 December 2022
offer regular socials including the popular waffles and Qu353r.
In the summer of 2022, there are plans to take the youth to the Youthscape 'SaEellires' camp.
A new group Tots on Wheels has been launched, offering 2-4 year-olds the freedom to Use lors of ride-on toys
wichout ocher toys being In the way. This is proving very popular although for safety reasons numbers have 10 be
kept small.
The main method ol totnmunication with the Church is now Grapevine, an on-line monthly update including
prayer poinis, deEails of lorthcoming worship. and a focus on global. national and local issues, as well as church
events. Hard copies are printed lor those nor on email.
AS at 31 December 2022, EBC had 154 members. We continue 10 have a substant5al number of comrnitted 3nd
regular attenders who have chosen not to be in formal rnembership at the present time. Inforrnal Information
session5 3re held from time to time for rhose considering mernber5hip.
4. The Impact of COVID-19
A5 noted above and In our previous annual reports, COVID_19 continued to have 50rne itllpact on the life of the Church
but by the middle ol rhe year most aspecES of our daily lives and the work of the church In 2022 had returned to normal.
The financial impact of COVID-19, alchough negaiive, has proved to be 5UStainable through the continued faithful giving by
member5 and those artending. With the resumpuon of normal activity and freedom to open 2nd operate the church as
normal. lottings incomo also recovered during the year. Th15 has been tremendously helpful. but we continue to be prud&nL
maintaining a srrong lovel of reserves. As such, the Trustees re￿ain confident In the immediate and medium term financial
outlook for the church and with the a5sisrance ol Ehe Finance Team, continue to closely monitor the ongoing financial
OUElook for EBC.
Financial Revièw
The church's main source5 01 funding are the froowill offerings of church members and orhers in 2tEendanco ar church
services. and income from hiring OUE the church's premises and facilities. Many thank5 10 our rnember5 and attendees for
Iheir conrinued support to the Church which Is greacly appreciated.
5.1 Firtarteral Activity and Financial Position
The Statement of Financial Ac¢ivi¢ie5 and Balance Sheet can be found on pages I l and 12 respectively. The Church's reserves
increased by £1 1.561 during the year 12021 decreased by £105,075). The balance sheet shows total net assecs of
£4.030.95712021.. £4.019.3961.
Included in total fund5 are amounts totalling £362.215 12021.. £356.7251 which are restricted. These rnonie5 have either
been raised for. and their use restricted to. specific purposes. or they cornprise donations subject to donor-irnposed
conditions. Full derails ol these restricted funds can be found In note 15 to the account5 together with an analysis of
movement5 in the year.
The financial highs and lows in our income and expenditure strearns during 2022 are as follows..
Unre5triaed general fund5 ITicome reached £201 k in 2022 compared with £213k In 2021. After the notable recovery
to £35k in 2021. income from letEing the church premises saw anoiher rise 10 £42k in 2022 but still lagging the pre-
pandemic norm of c£50k p.a.
Overall unrestricied expenditure w15 £195k in 2022 as compared to £298k In 2021. The tDain factor for rhe decrease
wa5 che renovation works carried out on the new Manse In Uvedale Road la total of £88k incurred in 20211.
Therefore. Including depreciation of £3k, the overall general fund (inclusive of designated lund51 recorded a surplu5 of
£6K in 2022 cornpared LO delicit of £95k in 2021.
Mission giving in 2022 was higher at £26k compared to £24k in 2021. We continue to supporr Home M15sion, BMS.
the Erifield Churches Debts Centre la CAP Initiarivel and other cause5. M15sion Giving includes the l Oytr cithe of all
unre5trieted Income EBC gives co charitable organisarions.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Annual Report of the Trustees
For the year ended 31 December 2022
The Church continues to operate a ptslicy of financial prudence ro ensure funds received are spent in the most appropriate
manner, and in line wirh its principal charitable objectives. The Church has appropriate authorisatiori and payment
procedures to minimise the rI5k ol tn15appropriation of funds. The Finance Team supports the leadership and Church by
15suing regular Iinaneial summaries reporcing at church meetings with explanation on variation5 against che approved budge¢
where appropriate.
5.2 Reserve5 Policy
The Trustees do not have a formal reserves policy buc, with the as515tance ol the Finanee Team. aim to maintain reserves
equacing ro betweeii 3 and 6 months expenditure. As at 31 December 2022 imrnedia¢ely available unresLricted funds being
cash at bank of £160k equated to 82Yg of unrestricted annual expenditure In 2022 01 £195k which Lhe tru5tee5 feel is
adequate based on the activitie5 of the chariry.
5.3 Investment Policy
The Trustees do not have a formal Invescrnent polio but note rhe following".
Placement of Cash - The main account for operacional cash for Lhe church ig wich Barclays Bank. rhe remaining
cash Is held In deposit accounts across 5 different providers, ensuring mogt of the cash is proiected under the Financial
Services Cotnpen5ation Scheme IFSCSI and to poienrially Increase InEeresc income consiscenE With salÈEy. DÈposirs
2re also held with che Bapcist Union and Ihe LBPB. Overall inreresi rates are higher and adequaie funds are
Imtnediately available.
Investment in Property- In 2016 The Church invested in a property 1136 Melling Drivel as part of the Buildings
Fund ro protect the value of the fund5 held through asset value and net rental Income from the property. During
2021 the church voted to purchase a new Manse. Ila Uvedale Road), by the sale of the ex15ting Manse 1183
Tenniswood Road) and rhe transfer of che Melling Drive investmenr property to the Older Peoples Fund Eo release
ash lor Ehe purchase ol the Uvedale Manse. The investment In Melling Drive by the Older Peoples Fund continues
Eo be lor rhe same reason and 5[raEe￿ employed lor the Buildings Fund
to help protect the valué ol the funds
chrough asser value and net income from the property.
The Church does not invesc in any financial instrumen¢s.
5.4 Grants Policy
The Church niake5 gran¢s, equiYalenL to approximaiely l 0/0 of irs unrosri-icred incoming resoui-ces annually. to supporL
missionary endeavours both in the UK and abroad. The policy of the church is to give grants on the b35lS th3t they are
subject to regular review and only renewed on the bas15 of rneeting set criteria. The missionary 50cietie5 regularly supported
include BMS Vvorld M155ion I,.
,&no.-.l. BUGB Home MIs510n Iw'eiW.bapii•C.or&.{Jl<lhoiiioiiiiEil?11,'
For
details of grants made, see noce 4b on page 18.
6. Plans for Future Periods
2022 saw a new chaprer in rhe life ol EBC with the appoinrment ol Rev Andrew Morgan as MiniS￿r ors I, Sepiember.
Plans for the future are being direcred by rhe vision he has lor EBC and Ehe community we serve. This is building on rhe
solid base of servant based leadership we have enjoyed for many years from the Rev Amanda james, who remains Involved
with che church as Pastor Emerita.
We are continuing to See God do new things at EBC across all age groups. We will therefore continue to support the
development of exisong and new Initiatives In the youth and childreTI and families hvork, a5 well as the continued outreach
and support ¢0 rhe seniors in our cotnmunity.
To fullher support our community OUEreach acriviries, we continue to think about how best we can urilise our resources.
our time and our building for the good of the community.
7. Re5ponsibilbtie5 of Trustees for the Financi￿ Statemènts
The Trusrees are responsible for preparing the repon and the financial sraremencs in accordance wiEh applicable law and
United Kingdom Generally Accepted Accounting Practice. Charity law in England and W21es requires Lhe Trustees to
prepare financi21 srarements for each financial year which give a true and fair view of the state of affairs of the chirity and
of the Income and expenditure of the charicy lor that period.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Annual Report of the Trustee5
For the year ended 31 December 2022
The Truscees have decided to submit the accounts for Independent Examinarion for 2022 as being below the threshold at
which Statucory Audii is required.
In preparing those financi31 sracements. the Tru5tee5 are required co..
select 5ui¢able accounting policies and apply them consistontly;
observe the Methods and principle5 of Ihe Charities SORP.,
make judgements and estimates that are reasonable and prudent..
stare whether applicable accounting standard5 have been followed, subjecE to iny deparEures disclosed and
explained in rhe financial statements., and
prepare the financial staiements on the going concern basis vnle$5 It Is inappropriare co presume rhac the activities
of the charity will continue.
The Trustees are responsible for keeping adequate accounting records which d1sclose with re250n2ble accuracy at any lime
the financial posltion of the charity and enables chem to ensure that the financial statements comply with rhe Charitie5 Act
201 l. the Charity (Accounts and Reporrsl Regulations 2008 and the prov15ions of the govÈrning document. The Trustees
are alsts responsible lor safeguarding the assets of the chariry and hence for raking reasonable steps lor che preveniion and
de[ec￿On of fraud 2nd other irregularities. The Trustees are responsible for rhe rnaintenance 2nd integritrl of the charity
and financial Information included in the charity's website.
. Approvaj
The report ol The Trustses was approved by the Trustees on xx October 2023 and signed on its behalf by..
Rev Andrew Morgan
Senior Minister

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
APTIST
CHURCH
Report of the Independent Examiner to the Trustees of
Enfield Baptist Church
reporr to the chariry Trustees on my examination of the accounrs of Enfield Bapt15t Church lor the year ended 31
December 2022.
Responsibilities and Basis of Report
As rhe Tru5tee5 01 the Charipl you are responsible for the preparation of the accounES in accordance with the
requirernents of the Charicies Act 2011 I'rhe 201 l Ac£'l.
I reporc in respect of my examination of che Charicy's account5 carried out under section 145 of the 201 l Act and in
carrying out my examinaiion I have followed Ihe applicable Directions given by the Charity Commission undersection
14515llbl of che 201 I Acc.
Independent Examiner's Statement
Your atTrntion Is drawn to the lact that the Charity ha5 prepared the 2ccount5 in accordance wich Accounring and
Reporung by Charities.. Staternent of Recomrnended Practice applicable to charicies preparing cheir accounts in
accordance with the Financial Reporting Standard applicable In the UK and Republic of Ireland IFRS 1021 in preference
10 the Accounting and Reporting by Charities.. Statement of Recommended Practice issued on l April 2005 which is
referred to In che extarit regulation5 but ha5 been withdrawn.
l underscand that this has been done in order for the accounts to provide 3 true and fair view in accordance with rhe
Generally Accepted Accounting Practico effecEive lor rèporting pèriods beginning on or after I january 2015.
I have cornpleted my examination. I confirm that no matters have come to my aEcenrion in connecoon with rhe
examinatlon giving me cause to believe that in any material respect
l. accounting record5 were not kept in respect of the Charity as required by section 130 01 the 201 l Aci,. or
the accounts do not accord with those records.. or
the accounts do not cotnply with the applicable requirement5 concerning the form 2nd conEent o13ccounES set our in
Che Charities (Accounts and Reports) Regulation5 2008 OLher than any requiremenc that Ehe accounES give a 'irue and
fair. view whith is not a matter considered as part of an Independent exarnination.
I have no concerns and have come across no other m3tter5 in connection with the ex2minaiion 10 which attention should
be drawn sn this report in order to enable 3 proper understanding of the accounrs to be reached.
This report is made solely Eo Ihe Charity s Trustees. as a body. in accordance w1th Part 4 of the Ch3riries (Accounrs and
Report51 Regulations 2008. My work ha5 been undertaken so that I might state to the Charity's Trustees chose matcers I
am required to state co chem in an 5ndependent Examiner'5 Report and for no orher purpose. To che fullÈst eXLent
permicted by law. I do noi accept or assume responsibility to anyone other than the Charity and the Charity's Tru5tee5
as a body, lor my work or for Lhi5 report.
Signed..
,1L
Dated..
23110/202 3
Richard Hill
Griffin Storte Moscop and Co
21-27 Lamb's Conduit Srreet
Holborn
London
WCIN3GS
Jo

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Statement of Financial Attivities
For the year ended 31 December 2022
Unrestricted Restricted
Funds
Funds
2022
2022
Unrestricted Restricted
Funds
Fund5
2021
2021
Total
2022
Total
2021
N¢)te
Income from:
Donations and legacies
Other Lrading activities
Inve5tment5
155.323
43.933
2,007
12,859
206
13.200
168,182
44,139
15.207
173.024
38.291
1.700
10.686
5.564
5,746
183,710
43.855
7.446
Total Income
201.263
26,265
227.528
213,015
21,996
235,01
Expenditure on:
Raising funds
Charitable acrivities
50
195,142
4.184
31.591
4.234
226,733
4.966
25.OSO
4.973
310.063
Total Expenditure
195.192
35,775
230,967
310,070
30,016
340,086
Ner gainslllosses) on Investments
15.000
15,000
Net incomel(expenditure)
6,071
5.490
{97.055)
(8,020) (105,075)
Net rransfers between fund5
Other recognised gainsll1055e51
1.835
11.8351
Net movement in funds
6,071
5.490
11,561
(95.220)
(9,855) (105,075)
Total fund5 brought forward
3.662.671
356,725
4.019.396
3.757.891
366,580 4,124.471
Total funds carried forward
3,668,742
362,215
4.030,957
3.662.671
356.725 4.019,396

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Balance Sheet
As at 31 December 2022
Unrestricted Restricted
Funds
Funds
2022
2022
Total
2022
Total
2021
Note
Fixed Assets
Tangible Assers
Investments
3,492,739
2,010
275.000
3,494.749
275.000
3.497.749
260.000
3,492,739
277.010
3.769.749
3.757.749
Current A55ets
Debtors
Cash At Bank And In Hand
27.452
160.768
27,452
245.973
49.347
261,789
85.205
188.220
85.205
273.42S
Creditors
Amounts Falling Due
Within One Year
12,217
12,217
24,789
Net Current A55ets
176.003
85.205
261,208
286.347
Provision5
24.700
Net Assets
3.668.742
362,215
4,030,957
4.019,396
Represented by..
Unrestricted Funds
Restricted Funds
3,668,742
3,668,742
362,215
3,662.671
356.725
362,215
Total Funds
3,668.742
362.215
4.030.957
4,019,396
Il+h
The financial staieinencs were approved by Ehe Trusièes on Ik*cLober 2023 and signed on it5 behalf by=
Dennis Muriu
Finance Trustee

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
l. Accounting Policie5
The principal accounting policies adopced, judgements and key source5 01 esrimauon uncertainty in the prepararion
of the financial sraremencs are as follows..
Basis of accounting
The financial statement5 have been prepared under rhe Charities Act 201 l and in accordance with the Charities
Statement ol Recommended Practice Icharities SORP IFRS 10211 and Financial Reporcing Srandard 102 IFRS 1021.
The Iinanciil statements are drawn up on Ihe hisEorical cosr basis of accounting except for the revaluaiion of freehoSd
and leagehold land and buildings which are shown at fair value.
The financial statements IncludÈ all transactions, assets and liabiliries for which the Church is responsible in law. They
do not include the accounts of church groups that owe an affiliation ro another body or those rhar are inform31
gacherings ol church Fnembers.
The Church meets the definition ol a public benefit enricy under FRS 102.
Going Concern
There are no material uncertaintie5 abour the charity's Lbility to continue a5 a going concern and accordingly the
accounts have been drawn up on a going concern basis.
Income recognition
Voluntary income and donation5 (including legiciesl 3re accounred for once the Church has entitlemenr to the incom
it is probable the income will be received and the amount ol income receivable can be reliably measured. Income
Irorn rhe recovery of tax on gifE aided donaEions 15 accounced lor in Ihe period to which Ehe relevanE donarion is
received. Grant incotne Is recognised on a receivable basis. lob Retention Scheme grant income Is recognised In the
period 10 which Ihe underlying furloughed sraff cosrs relate 10.
The incorne from rrading accivicies includes rental income from che leccing of church premises and freehold land and
buildings which is accounred for when earned.
Interest on funds held on deposic is included when receivable and the 3rn0unt can be measured reliably by the Church..
this is normally upon notification of the Interest paid or payable by rhe bank.
Expenditure retognition
Expenditure 15 accrued as soon as a liabiliry is considered probable. and rhe amounr ol obligation can be measured
reliably. Longer term liabilities are discounted ro present value. The Church is not registered for VAT and accordingly
expendiikjre includes VAT where appropriate.
Charitable expenditure includes chose costs in fulfilling the Church's principal objecrs, as oudined in che Report of rhe
Trustees. These include grants payable and governance cost5..
Grants payable are payments made to third parries in furyherance of the Church's objects. In the case of an
uncondicional grani offer rhis is accrued once the recipienr has been norilied of the grant award. The notification
gives rhe recipienr a reasonable expectation that they will receive the granr. Grants awards that are Subject to
the recipienr fulfilling performance conditions are only accrued when the recipient ha5 been notified of thÈ grant
nd any remaining unfulfilled condition attaching to that granc Is outside ol the conirol ol the Church.
Governance costs comprise all costs involving the public accountability ol che Church and its compliance with
regulation and good practice. These cost5 include costs related to the Independent exarninacion and legal fees.
The Church pay5 pension contribution5 for the Ministers into the Bapt15t Pen510n Scherne, a final salary defined benefir
scheme for contribution5 until 31 Decernber 2011 and a delined contribution scheme for contributions made
Ehereafter. The scheme is a multi-employer Scheme arid It 15 not possible to identify the as5et5 and liabiliries of Ihe
scheme which are arLriburable ro the church. The scheme is rherefore accounted lor as a defined contribution scheme,
wich contributions payable to the scheme being 2ccounE&d for on an accruals basis. In addition. the church ha5 been
paying concribuiions towards a deficit on the defined bonolit scheme. The defici4 discounted to present value. 15 fully
provided In these account5 and the charse to the incotne and expendiiure accounE, which is Included in the total
pension cost. is the employer contributions payable as adjusted by che movemenr in rhe d15counted provi510n.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
l. Accounting Policies (continued)
Expenditure recognition (continued)
Rencals under operating lease5 are charged as incurred over the term of rhe 5ease.
Tangible Fixed Asset5
Tangible fixed as5et5 are accounLed lor as follows..
The church land and buildings are stated at lair value. Depreciation Is not provided as the estimated residual value
is considered to be the same or higher than the tarrying value ol the property In the accounts.
The church manse is srated at C05t. Depreciation 15 not provided as the estimated residual value 15 considered to
be Ihe 53me or higher than the carrying value of che propercy in the accounts.
Th& cost ol furnicure. fitting5 and equipment. less any expected residual value. Is depreciated on a straight Sine
basis over the effeciive useful life of Ihe asset. which has been estimated as follows..
l O years for equipment and fixtures and fittings
6.67 years lor the minibus
Fixed Asset Investment5
Inve5rmenrs are shown ar fair vaSue. Realised and unrealised gains and Ios5e5 on inve5tment5 are reflected through the
Statement ol Financial Activicie5.
Debtors
DebLors are included at the sertlemenE amouni due. Prepayments are valued at the amount prepaid.
Creditors and provisions
Creditors and prov15ions are recognised where che charity has a pre5enr obligation arising from a past evenr thar will
probably resuli in rhe rransfer of funds ro a third partr/ 2nd the amount due to settle the obligation can be measured
or estimated reliably. CrediEors and provision5 are recognised at their settlement amount.
Financial Instruments
The church only has financial assers and financial liabiliiies ol a kind Ihar qualify as basic financial insrruments. Ba51C
financial insrrumenrs are Initially recognised at transaction value and subsequently measured at their 5et¢letllent value
with the oxcÈpEion of bank loans which are subsequently measured at arnortised cost using the effective Iniere5t
mechod.
Fund accounting
The funds held by che charity are eicher..
UnrestricEed general funds - these are funds which can be used in accordance with the charitable objects at
the discretion ol the Irusrees.
Restricted funds - these are funds that can only be used for parvcular restrIc￿d purposes within che objecrs
of rhe charity. Restrictions ar15e when specified by the donor or when funds are raised for particular restricted
purposes.
14

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAP",',ST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
2. Incomè
Unrestricted Restricted
Fund5
Funds
2022
2022
Total
2022
Total
2021
Donations & legacies
Offering5 2nd donations
Income tax reclaimed
Granc5
126.628
28,695
10.731
2,128
137,359
30,823
140,474
29,873
13.363
Ocher trading activiiies
Lettings intome
Other income
155,323
12,859
168.182
183.710
41.950
1,983
41,950
2.189
35,299
8.556
206
Investment Income
Interest
Rents
43,933
206
44.139
43.855
2,007
2,007
13.200
1.700
5.746
13,200
2,007
13,200
15,207
7.446
201,263
26.265
227,528
235,01
Income includes £nil12021.. £13.3631 of granc5 Irom the lob Retsntion Scheme, a government funded scheme.
3. Expenditure- Raising Funds
Unrestricted Restricted
Funds
Funds
2022
2022
Total
2022
Total
2021
Invescment properry (Melling Drivel cosrs
Collecting agent fees
50
4,184
4.234
4,966
50
4,184
4.234
4.973

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
4. Expenditure- Charltable Activitie5
Unrestricted Restricted
Funds
Funds
2022
2022
Total
2022
Total
2021
Ministry
Gr0$5 salaries
Sta¢utory Maternity Pay recowered
Employers National Insurance
Employer Allowance
Pension5
71.438
82.929
76,420
13.8181
6.931
13.1481
7,505
7.438
13.9811
115.8701
357
7,795
14.1631
115.3841
487
59.025
12.153
71.177
83.890
Mission
Other mission
Gifts and grant515ee note 4b below)
19.740
16,708
4.499
9.707
24,240
26.415
7.396
24.161
36.448
14.206
50,655
31,557
Establishment
Gross saliries - Prem15e5 Scaff
Gross salaries- Cleaner
Gross salaries- Caretaker
Emplgyers National Insurance
Employer Allowance
Pensions
Hear & light
Insurances
Raies & Council r2X
Repairs. maintenance & cleaning
Cleaning materials
Depreciaiion
13,415
1,365
2,953
935
14301
78
10.213
5.618
2.854
20.375
3,482
990
13,415
1,365
2,953
935
14301
78
10,213
5.618
2.854
20,375
3,482
3.000
5,066
1,660
9.103
4,066
3,217
95,681
2,010
34,242
61,848
2,010
63,858
178.325
Administration
Gross salaries
3dministrator & finance officer
Employers N2iion31 Insurance
Employer Allowance
Pen510nS
Accountaricy & payroll
Printing. advert151ng & new51etter
Hire of plant and machinery under operating leases
Telephone & broadband
10,070
622
14071
387
8,400
415
3,355
5,887
72
2,237
3.323
1501
3,222
13,292
622
{4071
387
8.400
415
3,355
5.887
72
2,237
3,323
1501
9.232
167
469
10.627
705
2.613
Pension admin fees
Subscriptions
Other expenditure
2.305
3.553
3,222
37.533
38,101
Governante
Accountancy (including preparacion of annual lin3ncial
statements)
Independent examinationlaudi£
1,536
1,974
1.536
1,974
1.500
1.740
3,510
3,510
3.240
195,142
31.591
226.733
335.113
io

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
PAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
4& Staff Costs
Included within Expendiiure on Charitable Activities are the following staff c05ts'.
2022
2021
Gr05S Salaries
Statutory Maternity Pay recovered
Employers national Insurance
Employer s Annual Allowance
Pernsion contributions (including movement on deficit pension provision
113.953
116,829
9.352
15.0001
8,758
14,0001
7.974
103.386
125,743
Of which the following gros5 5alarie5 & pension concribucions relate to
Key Management Personnel..
Gross salaries
Pension contribution5
46.271
5.179
47,171
6,584
51.450
53.755
2022
Number
2021
Number
The average number of employees during the year..
No employee received emoluments in excess of £60.000 during the year.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
4. Expenditure- Charitable Activities (continued)
4b. Gifts to organisations and individuals
Included within Expenditure on Charitable AcriviEies are the following gilts ro organi$3tions and individuals-.
Unrestricted Restricted
Funds
Funds
2022
2022
Total
2022
Total
2021
Gift5 to organi53tions
All People All Place5
Baptist Mission Society
Baptisr Home Mission
BMS World Mission
Bridge of Hope
Care for Ehe Family
Compas510n
Enfair
Enfield Churche5 Debt Centre
Kint5ugi Hope
Cascaid Trust (Ukrainel
North Enlield Foodbank
Oasis Iniernarional Iugandal
Pachway
Trinity Church Enfield
St Michael 5 Ilaptop donarionl
The Message Trust
1,562
1,562
6.274
5.012
4,991
5,017
400
400
4,991
5,247
400
400
230
400
192
800
2.400
2.400
500
2.400
500
2,400
4.635
4.635
1.500
300
1,500
300
1.500
300
3.553
1.280
1.200
1.200
16,708
9.707
26.415
Gifts to individu31s
50
16,708
9,707
26.415
24,161

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
5. Tangible Fixed Assets
Freehold Freehold
land &
land &
building5:
buildings..
Flxtures
Church
Manse Equipment & fittings
Minibus
Total
Costlvaluation
At I january 2022
Revaluation
Additions
Disposals
2.765,000
725,000
81.320
231,000
20.094
3,822.414
Ar 31 December 2022
2.765.000
725,000
81.320
231,000
20,094
3.822.414
Depretiation
At I January 2022
Charge For Year
Disposals
75,581
990
231.000
18,084
2,010
324,665
3,000
At 31 December 2022
76,571
231.000
20,094
327,665
Net Book Value
AE 31 Decetnber 2022
2.765.000
725,000
4,749
3.494,749
At 31 December 2021
2.765.000
725,000
5.739
2.010
3.497.749
All ol the fixed assetg are used for charitable purposes.
The Church premise5 are included in the bal3nce sheet at an esrimated c05t of rebuild plus land. There is no reliable
cost Information and an appropriate valuacion would incui- s1gnilicanL cosis which would be onerous In compai-lson
to the benefit gained.
The Church manse is l a Uvedale Road Enfield EN2 6HA.
6. Fixed Asset Investments
Property at
valuation
At I january 2022
Revaluation
260.000
15,000
At 31 December 2022
15,000
The investmenr is repregenced by the property at Melting Drive. Enfield EN14UZ which is a leasehold two bedroot
flat. The Eenani 5 agreement and flai are m3n3ged on behalf ol rhe Church by Williamson Dace Brown Property,
Southgace N14 6BY.
The m3rker value of Ehe invesiment properry 3[ 31 December 2022 has been determined by rhe trusiees with
reference ro inlormaiion available online for sales prices being achieved for 51milar properties In the area.
19

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statement5
For the year ended 31 December 2022
7. Debtors
2022
2021
Prepayments
Trade debtor5
Gifr Aid receivable
Other rax recoverable
OEher debiors
4,062
5,035
29,873
6,969
3,408
15,030
4.542
2.674
27.452
49.347
8. Creditors- Amounts Falling Due Within One Year
2022
2021
Other creditors including taxation and Social 5ecuri(y
Accruals
Pensions
498
9.150
2,569
2.977
21.462
350
12.217
24,789
9. Provisions
2022
2021
Balance brought forward
DeficiE coniributions made in the year
Inieresr cost plus change In agreed deficit recovery plan and change
In assumptions between year ends
24,700
13.1271
30,721
15.2741
121,5731
17471
B31ance carried forward
24.700
The provision is in respect ol defieit pension conrributions due EO the 82prisr Pension Scheme. The current deficit
reduction plan requires contributions LO be made until lune 2026. The provision h35 been calculated based on rhe
current deficit contriburions, assuming Ehey will Increase by Inflation. and the total Iiab511ry ha5 been di5COUllted to
present value using a marker bond rare. using Ihe following assumptions set by reference to the duratiori of the deficit
recovery payments:
31 Dec 2022
JI Dec2021
31 Dec 2020
Discount rate
5.7%
2.0Y.
1.4%
Future Increases to Minimutn Pensionable Income
5.6%
3.2%
3.3Y.
See note 13 for further explanation of the church's pension commitmenL

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
-APTIST
CHURCH
Notes to the Financial Statement5
For the year ended 31 December 2022
l O. Unrestrirted Funds
At I
January
2022
At31
December
2022
l Oa Current year
Gain51
(losses)
Income Expenditure Transfers
General Fund (see note l Q. I I
3,601,514
201.243
3,617,651
Designated Fund5:
Buildings Fund..
Funds
Major Repair Fund
Mission Fund.. Tirhe surplus
Legacy lund
l Arrowsmit
24,086
29,866
3,358
1.847
2,000
20
17.9851
29,866
1,257
1.847
2.000
20
(10.086)
51.091
3,662.671
201,263
(195,192)
3.668.742
Atl
January
2021
At31
December
2021
l Ob Prior year
Gain51
(1055es)
Income Expenditure Transfer5
General Fund (see ngie l O. I I
3,613,756
213,015
1202.7481
122.5091
3,601,514
Designated Funds:
Buildings Fund..
Funds
Major Repair Fund
Mission Fund.. Tithe surplu5
Legacy fund
l Arrowsmirh
187,9751
24,086
29.866
3,358
1,847
2,000
28,227
1.639
22.705
119.3471
1.847
2,000
144,135
(107,322)
24,344
61.157
3,757,B91
213.015
(310,070)
1,835
3,662,671
General Fund. Th15 is financed by the gilrs to the church by members and others attending. rogether with trading
income. Gift Aid is also claimed on gif15 to the church. where 3ppropriaie. All COSES ol Ehe day-10-day running of rhe
church and trading expenditure are included in the general fund.
Designated Fund5. Descriptions of the designated fund5 Wlth closing balances are as follows..
Building5 Fund. This was established with the sale of one ol the church'5 manses, 17 The Orchard. A majority of
Ehe balance was used 10 purchase an investmenc property which was completed on 24 March 2016. namely 136 Nelling
Drive Enfield EN14UZ. a two bedroom flat that wa5 let out at a market rent. The tenant'5 agreernent and flat are
managed OTI behalf of the Church by Williamson Dace Brown Property. Southgate N14 6BY. This property has since
been transferred to the Older Peoples Care Fundl5ee note 5.3 on pige 81.
Major Repair Fund. The Major Repair Fund has been estab115hed to help plan for significant repair and rnaintenance
requirements over the longer terrn. EBC allocate5 1 Oyo of LetEings incorne as the main income to this fund.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Note5 to the Financial Statements
For the year ended 31 December 2022
l O. Unrestricted Funds (contÉnued)
Mission Fund. The M15sion Fund reflects the church'5 commitment. It 15 generally funded from a percenrage of
unrescricced Income.
Le8acy Fund. The residual ol a legacy has been Set aside lor purpose5 as yet unspecified.
l O. l Unrestricted Fund Income & Expenditure In Detail
2022
2022
General Designated
Fund
Fund
Income
2022
Total
2021
Total
Donations & leg3cie5
Offerings and donation5
Income tax reclaimed
Grants
126,608
28,695
20
126,628
28,695
130,552
29,109
13,363
155,303
20
155,323
173,024
Other trading activiries
Ler¢ing5 income
OthÈr income
41,950
1,983
41.950
1.983
35.299
2.992
43,933
43,933
38,291
Investment income
Interest
2,007
2,007
1,700
2,007
2,007
1.700
201.243
20
201,263
213.015

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTlf T
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
l O. l Unrèstrirted Fund Income & Expenditure In Detail (continued)
Expenditure
2022
General
Fund
2022
Designated
Fun¢J
2022
Total
2021
Total
Rai5iThg fLtnds
Melling Drive costs
Collecting agenr fres
50
50
50
50
Ministry
71,438
71.438
63.808
Statuiory maternity Pay Reiovered
Employers N3lion31 Insvrance
Employer allowance
Pensions
7.438
7.438
6.427
12,9051
59.025
59.025
70.427
Mlssion
Other mission
Gits and grants
19.740
14.608
19.740
16,708
4.519
20.015
2,100
34.348
2,100
36.448
24.534
Establishment
Gr055 5alarie5 Pretllises Staff
Gross salaries Cleaner
C3retsker
Employer5 National Insurance
ETnpIDyer Allowance
Pension
Hear & light
Insurances
R3Ees & Council Llx
ReD21rs. m3intenAnce 8 cleaning
1.365
2,953
93S
14301
78
5.066
2,953
935
14301
78
9.103
4.066
3.217
5.618
2.854
12.438
3,482
990
5.618
2,854
20.375
3,482
990
7,937
Depreciatio
31.228
7.937
61.848
Administration
adiniDistrator & finance officer
&nployers National Insurance
Ernploytnenr Allowance
Pension5
Accountancy & payroll
Printing. adverEi&ing & newsleEEer
Hire of pLHnE and machinery under operating leases
Telephone & broadband
10.070
622
14071
387
8,400
10.070
622
14071
387
9.4
415
3.355
5.887
72
2.237
3.323
1501
9.232
469
10.627
705
2.613
3.355
5.887
72
2.237
3.323
Pension admin fees
Subscriptions
Other expenditure
2.305
3.553
Governance
Accounting Iincluding Preparation of financial 5tateTnentsl
IndependEnt examinationlaudit
1,536
1,974
1.500
1.740
1.974
3,SlO
3.240
Total expenditure
10,087
195.192
310.070
Net incomel{expenditurel
6.071
197,055)

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
I l. Restricted Funds
I l a Current year
At I
January
2022
At31
December
Gain51
(losses)
Income Expenditure Transfers
2022
All People All Places IEBC}
AssociaEe Minister Fund
Car Park Parry Fund
EBC Loves Enlield
Guild Trip
Ukrainian Hub
Ca5caid Trust Iukrainel
Foodbank
Older Peoples Care Fund..
Fund5
Minibu5
Property
CAMEO
BM5-1 will stand
Yourh IAblaze
legacy)
26.057
200
1,863
855
4.224
13.2221
1200}
27,059
1.863
695
11.5501
4,635
14.6351
57.690
2.010
260.000
5,489
13.200
118,5991
12,0101
52,291
15,000
275,000
5,002
14871
12301
230
Vance Bennett
1.000
1.000
356,725
26,265
(35,775)
15.000
362.215
I I b Prior year
At I
January
2021
At31
December
2021
Gain51
(losses)
Income Expenditure Transfers
All People All Places IEBCI
A5sociaEe Minister Fund
Car Park Party Fund
EBC Loves Enfield
Guild Trip
LaptOP5
Keyboard
Older Peoples Care Fund..
Funds
Minibu5
Property
BMS Covid Free World Appeal
CAMEO
BMS I will stand
Yourh (Ablaze
legacy)
23.263
200
3.600
1806}
26,057
200
1,863
855
250
855
2,885
1,835
1.430
11,4301
12,8851
72.489
5.024
260.000
5.746
120.5451
13.0141
57,690
2.010
260.000
5,564
65
1751
1651
5.489
Vance Bennert
1.000
1,000
366.580
21,996
(30.016)
(1.835)
356.725
?4

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPT,:ST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
I l. Restricted Funds (continutd)
Description5 of the main restricted funds and their purposes are a5 follows..
All People All Places- funds raised tsr received for the work ol All People All Places (charity regisErarion 11398851
seeking 10 b￿ak the cycle of horneles5ne55 and Improve lives and reintegrate inio mainsEream society.
A550ciate Minister (formerly the Children and Familie5 Worker Fund) - supported the employment of an
Associaie Minisier which included resptsnsibiliiy for Familie5 Lill Oct 202 I. A5 per note 3.6. we appointed a Family
Support Worker as a paid role in November 2022. which is now funded from rhis fund.
Baptist Missionary Sotiety- lund5 raised for the work ol the Baptist Mission Sociery (charity registration 2337821.
Baptist Home Mission- funds raised for the work of the Bapust Home Mission (charity registration 11259121.
E8C Loves Enfield funds r215ed to undertake various forms of communicy outreach in Enfield.
Guild Trip - The Guild undertake a trip to Eastbourne each year, which is sell_funded but payments are received
for the trip and related expenses throughout the year from those 3ttendirig.
The Older People's Care Fund. The fund supporis ministry ro older people, particularly with regard to assisring
them to remain living independently in their own accommodaiion.
CAMEO - 'Come and Meet Each Other
ICAMEOI is now an activity ol E8C under our senior5 work. but W25
formerly a sep2raEe lunch club. When the lunch club closed and rhe acrivity was raken on by the church. the residual
funds held by the former lunch club were transferred 10 EBC. As such, we hold these as restricred funds LO be
allocaced to the costs and 2CCiViEies of CAMEO.
Youth- funds raised for ministry ro the youth at the church.
12. Operating Lease Commitments
The fool future minimum lease payments under non-cancellable operating lea5e5 are payable..
2022
2021
Nor later than one year
Lacer than one year and nor lacer rhan five years
2.608
2,608
2.608
2,608
5,216
13. Pensions
The Church is an employer participating in a pension scheme known as the Bapt15t Pen510n Scheme I'the Scheme").
The Scheme is 3 separate leg21 entiry which Is administered by the Pension Truste& (Baprist Pension Trust Limited).
The assets of the Scherne are held separately Irorn those ol the Employer and che ocher parriciparing employers. The
Scheme 15 considered 10 be a multi-employer scheme a5 described In Section 28 of FRS 102. This is because It Is not
possible ro atEribute the Scheme s assets and liabilities to specific employers and means that the scheme is accounred
for as If rhe Scheme were a defined contribution scheme.
The Scheme. previously known as the Bapt15t Ministers Pension Fund, started in 1925. but W35 c105ed to fucure
accrual of defined benefit5 on 31 December 20 5 l. Prior to this date the main benefit provided through the Definèd
Benefit (DB) Plan was a pension of one eighiieth of final minimum pensionable Incorne for each year of pensionable
service together with additional pensioH irn respect of premiums paid on Pensionable Income In excess of Minimum
Pensionable Income.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
BAPTIST
CHURCH
Notes to the Financial Statements
For the year ended 31 December 2022
13. Pensions (continued)
From january 2012, pension provision is being made through the Defined Contribution (DC) Plan within rhe
Scheme. In general. members pay 8% 01 their Pensionable Income and employers pay 6°A ol members, Pensionable
Income Into Individual pension accounts. which are operated and managed oll behalf of the Pen510n Trustee by Legal
and General Life Assurance Society LimiTrd. In addition. the e￿Pl0Yer pay5 a further 47g ol Pensionable Income to
cover Death In Serv5ce Benefit5, adtninistration cost5. and an associated Insurance policy which provides income
protection for SthÈme members In Ihe evenc rhac chey are unable Eo work due Eo long term Intapatity. This Income
protection policy has been insured by the Baptisr Union ol GreaL Britain With Unum LirniLed. Mernbers of the Basic
Section pay reduced contribution5 015% 01 Pensionable Income. and their employers a150 pay 3 roral 015%.
The Minisrers and some members ol the church staff are eligible to join the Scheme, wh1ch 15 not contracted OUE of
the State second Pension.
Actuarial valuation as at 31 Detember 2019
A formal valuation of the DB Plan a5 ai 31 Decetllber 2019 was carried out by 3 profes510nally qualified actuary u51ng
the Projected Unit Method. At ihe valuation daLe the market value of the DB Plan 85sets was £298 million. whi15t the
level ol a55et5 needed to pay bene11¢5 was £316m, giving a deficit of £18rn (equivalent LO a past service funding level
0194Y.l. The Church and the ocher parcicipacing employers in the DB Plan are colleciively responsible for lundirig ¢h15
deficit.
The key financial assumptions underlying the valuation were as follows..
Type of assumption
RPI price inflation assumption
CPI price infl3Eion as5umpEion
Minimum Pensionable Incorne increase Adiu5tmen¢ labove CPI)
Assumed investment returns
Pre-recirement
P05t i-e¢iretnent
Deferred pension increases
Pre April 2009
Post April 2009
Pension incre3ses
Main Scheme pension
% p.a.
3.20
2.70
0.50
2.95
1.70
3.20
2.50
2.70
Mortality is assumed in accordance with 80/¢ of the S3NA standard tTTrortality table. Future Improvements projected
from 2013 in line with che 'CMI 2019" projection wirh a long-cerm rite ol Improvetnent of 1.75/¢ p.a. for male5 and
1.5/. p.a. for females with Ihe core smoothing paramerer and with addiEional inirial morraliEy impro¥emenE factor
A=0.5Y.. The next acruarial valuation of the DB Plan within the Scherne will commence in 2023 EO relleci the position
as at 31 December 2022.
Recovery Plan
In addition co the conEribucions Eo Eho DC Plan set ouc above. where a valuation of Ehe DB P13n reveals a deficiE the
Trustee and the Council agree to a rate of deficiency contributions from churches and oiher ernployers involved in
the DB Plan. Following the 2019 valuation a Recovery Plan wa5 Signed In Septetnber 2020 under which deficiency
conrribuEions are payable until lune 2026. These contribuLlOnS were broadly based on each employer'5 rnember5hip
at 31 December 2014 and increase annually in line with increases to Minimum Pensionable Income a5 defined in che
Rules. On 30 lune 2022 the Bapiist Pension Scheme signed an 3greemenE with the insurance company lust Group
I'lust") 10 secure DB Plan members, pension benefic5. lusr are now providing financial backing for all pension5 prgvided
through the Scheme 5 DB Plan 2nd following this traTisaction. the Scheme no longer h25 a 5hortf211. An updated
recovery plan was then signed In August 2022 under which recovery conrribuuon5 from each participaring employer
in the DB Plan reduced ro £ I per monrh from Augusr 2022.

Docusign En¥ÈlopÈ ID". 595CCA85-9F99-44CO-9279-A3CAA105AC20
ENFIELD BAPTIST CHURCH
ENFIELD
B,4PTIST
CHURCH
Note5 to the Financial Statements
For the year ended 31 December 2022
13. Penslons (cantinued)
As there is a large number of coniributing employers parEicip3Eing in Ehe Scheme, rhe Church is unable co ideniify lis
Share of the underlying assets and liabilities ol the scheme. A prov15ion h35 been included in the accounts for the
amounts due under this agreement in accordance with section 28.1 IA of FRS 102 Isee note 91. Accordingly, rhe
Income and expenditure accouni charge for the period represents the employer contribution5 payable as adjusied lor
the movement In Ihe prov1510n. The total pension cos¢ lor the Church in 2022 wa5 a credit ol £14.91912021.. debit
01 £7,974).
14. Related Party Transactions
Rev Amanda lame5. a Trustee until 31 Augusi 2022. received gross remuneration of £35,271 12021.. £47.171 l and
pen510n contributions (excluding deficit contributionsl 01 £4,389 12021.. £6,584) during che year in her employed
CaP3City of Senior Minisier.
Rev Andy Morgan, a Trusree from I September 2022, received gross remuneration of £ 11,00012021.. £nill and pension
coniribuiions (excluding deficir coniributionsl ol £1,31611021-. £nill during Lhe year hi5 ernployed capacity (>1 Senior
Miriisrer.
Sarah Cody. the spouse ol Martin Cody. a Trustee. received gr055 rernuneration of £21.850 12021.. £16.3671 and
pension contribution5 of £1.092 12021.. £1,077) during the year In her employed capacity ol Children and Youth
Worker.
No Trustee 12021.. nil) received reimbursemenc for costs Itraining, cravel and subsistence) incurred on church
business.
The Trustees gave a total ol £16.64712021.. £16,047) in unrestricted offerings and donations during the year.