66
The Parochial Church Council of the Ecclesiastical Parish
of St Ebbe wlth Holy Trinity and St Peter Le Bailey, Oxford
Reglstared Charfty Number.. 1127816
Annual Report and Flnanclal Statamènts
of the Parochial Church Councll
for the year ended 31st December 2025
Wenn Townsend
Chartered Accounlanls
Oxford
ste Ile's I
church
oxford

Thè Paro¢hial Church Council of the Ecclesiastical Parish
af St EbbÈ with Holy Trinity and St Peter Le 8ailey, Oxford
Annual Report for th& year ondlng 31st De¢embef 2025
This ￿port IS Prepared in accordance with the Charities Act 2011 and Accounting and Reporting by Charities..
Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and RepLJblic of Ireland published in October 2019, and covers
th8 activities of the Parochial Church Council during the year ended 31 sl December 2025. In accordance with the
Charities Act 2011 the PCC is registered as a charity with the Charity Commission Icharity number 11278161. Sl
Ebbe's Church is situated in PennyFarthing Place, off St Ebbe's Street, in centr81 Oxford. We also meet regularfy
at 30-34 Lime Walk, Headington. In 2019 St Ebbe's ￿anted a church al Grace Church Cowley. Oxford Road,
Oxford OX4 2ES. which was granted a Bishops Mission Order in February 2021.
Incumbent:
Revd Canon Vaughan Roberts
2 Roger Bacon Lane
Oxford
OX1 1QE
Banks:
Barclays Bank Pl
Oxford City Centre
PO Box 333
Oxford
OX1 3HS
CAF Bank Ltd
25 Kings Hill Avenue
lfjngs Hill. West Malling
Kenl
ME19 4JQ
statutory Audltor:
Wenn Townsend
30 Sl Giles
Oxford
OX13LE
IItIAister (Operation51:
Revd Tim Dossor
2 Roger 8acon Lane
Oxford
OX1 1QE
Headington Administrator:
Jill Gascoigne
21 Latimer Road
Headington
Oxford
OX3 7PG
Grace Church Cowley Admlnlstrator: Crislina Fimingher
Grace Church Cowley
Oxford Road
Oxford
OX4 2ES

The Par¢¢hlal Church Coun¢ll Of the Ecclesiastical Parish
of St Ebbe with Holy Trtnlty and St Peter Le Bailey, Oxford
Annual Rèport for the year endlng 31st December 2025
Membership
During the year Ihe following licenced clergy served as members ol the PCC:
Incumbent (Reetor)
Revd Canon Vaughan Roberts- Chair
Minisler (Morning Congregation Leaderl Revd Peter Wilkinson
Minister (Evening Congregats'on Leader
Revd Glenn Nesbitt
and Postgraduate Students)
Minister (Evening Congregalionl
Revd Josh Skidmore
Senior Minister ISI Ebbe's, Headinglonl Revd Al Horn
Minister (Operations)
Revd Tim Dossor
Minister. Grace Church, Cowley
Revd Ben Vane
Churchwardens..
Suzanne Wi1son-Higgins
Greg Brisk
Rep￿sentativeS on the Deanery Synod.. G￿g Brisk
Trevor Rayment
Kale Randle
David Sarjulleen
Suzanne Wilson-Higgins
Member of Diocesan Synod=
Julia Cameron
EleGted members oflhe PCC..
Ruth Osborn- PCC Secretary
Sarah Bond
Trevor Raymgnt- Hon. Treasurer
Craig Rossinglon
Richard BrLJnt
Rhiannon Sl¥atta
Sam Sudell
Carmen Tseng
Will Waldock
Robert Smith
Andrew 8uttern￿Orth
Angus Fynes-clinlon
Peter Ridgway
Belhan Gregory (from September 20251
Co-opted Members of the PCC..
Fraser Hutchinson
Jonathan Cook
Bethan Gregory
The Rector, elected members of the PCC, the Churchwardens and the Representatives on the Deanery Synod
are all Trustees of the charity for the purposes of charity law.
Other staff member5 who often att&nd PCC Ibul aren't membeisl: Nancy-Page Lowenfield, James Weaver and
Sam Herbert.

The Parochial Church Council of the Ecclesiastical Parish
of St Ebba with Holy Trinity and St Peter Le Bailey, Oxford
Annual Report for the year ending 31st December 2025
Aim of the Chufch
The aim of the Church is lo see God glorified as we engage in three tasks.. leaching out lo non-believers,
building up Christians and sending out Christians 10 Serve.
structure. Governance and Management
The PGC operates through a number of Committees, which meet between full meetings of the PCC.,
The Standing Committee, made up of the Rector, Churchwardens, Secre18ry, Treasurer and Minister
Ioperationsl. has the power lo Iransacl some of the busines5 of the PCC between meetings and also acts as
Standing Committee of the Central Comrnillee.
The Central Committee has delegated responsibility for the work al Sl Ebbe's Central and has the following
sub-committees..
The Overseas Partner5 Support Group
UK Mission Group
The Buildings Commrttee
The Hardship Fund Committee
The Pastoral Care Commi119e
The Central Finance Committee
The Headington Committee has delegated responsibility for the work al St Ebbe's Headinglon. which has the
following sU￿COmMittees'.
Headillgton Standing Comrnittee
Practical Support Group
Buildings Committee
Reaching the Nations Group (UK and Overseas mission supporti
Headington Finance Committee
The Grace Church Cowley Committee has delegated responsibility for the work al Grace Church Cowley,
which also operates under a Bishop's Mission Order IBMOI. GCC committee has following sub<ommittees'.
GCC Standing ¢ommitlee, GCC Buildings Committee, GCC Ministry Partners committee.
The Finance Committee supports the Treasurer in preparsng budgets and finanaal forecasting io aid the PCC
in ils decision-making.
The HR & Remuneration Committee, which advises Ihe PCC on staff remuneration and care.
The Risk and Govemance Committe8, which audits, advises and makes r8¢ommendalions on th8 govemanc8
of and risks lo Sl Ebbe'5.
The Safeguarding Committee. which Dver5ees the policy and adminislrati¢)n of safeguarding.
The PCC (Powersl Measure 1956 requires the PCC lo co-tsperate wilh the minlsler in promollng the whole misS￿n
of the Church. pastoral, evangelistic, social and ecumenical.

The Parochial Chur¢h Council of th8 E¢cle$ia$tiral Parish
of St Ebbe with Holy Trinity and St Petèr Le Bailey. Oxford
Annual Report for tho year •ndSng 31st Docomber 2025
Induction and Trainlng of PCC Members
New members are briefed on their legal obligations under church and charity law, the committee and decision-
making processes, the plans of the church and rec$nt financial performance. They are encouraged lo receive
appropriate training to facilitate the undertaking of their role. 11 is mandated that all PCC members receive training
in Safeguarding and are requirod lo do a DBS check. Normally there is a training session before each PCC Meeting
covering a range of topics.
Obje¢tives and activitles for the public benefit
The objective of the charily is lo promote in the ecclesiaslic81 parish the whole mission ol th8 church. This is
primarily done through maeting for leaching of the Biblo. praise and prayer in 6 con9regations13 at Central, 2 in
Headinglon, 1 in Cowleyl. The church also provides for work with children and young people on Sundays, al
range of midweek groups, and in school holidays. The church supports the mission of the chLJrch through pray8r
and financial support of partners overseas and in the UK. The church a150 SUPPOrt5 education through hosling the
South Central Ministry Training Course and supporting trainees 8t theological college. The church hosts a number
ol weddings, baptisms and funerals e8Gh year, and the Oxford Winter Night Shelter.
The church aims lo see Christians built up foi service through midweek Fellowship Groups (Home Groups In
Headington. Missional Communiiies al Cowley), Roots for those in their 205 ancl 30s, Focus and iFocus (Explorg
al Headinglonl for domestic and inlornalional students. Thesis for posl-graduale sluL*enls, Men's and Women's
Bible Studies, and Toddler groLJPS. The church also aims to reach out lo others through a variety ol evangelistic
events as well as courses for thtsso investigating the Christian faith le.g. Chriskn'anity Explored). Free English
Classes and Open Door, a homeless outreach and breakfast. St Ebbe's hosts a CAP debt centre in partnership
with The Hope Tnjsl Oxtord.
The Trustees have cornplied with their duty lo h8ve dLte regard lo the guidance on public benefit published by the
Charity Commission in exercising their tx)wers and duties.
Grant-making policies
Annual budgets for UK mission and international mission are sel at 6% and 19Vo respectively of the prewou5 year's
r￿Ular giving. The decision making on specific grants is made by the Overseas Partners Support Group IOPSGI
and UK Mission Group IUKMGI for Central and by the Cowley cofnmittee for Grace Church Cowley and. Reaching
the Nations IRTNI al Headinglon. Grace Chur¢h Cowley is part ol Acts 29 and grants 2Y¢ of its budget for each
year lo church planting inilialives.
The congrsgations are occasionally invited by the PCC lo conlrlbule lo specific appeals on behalf of designated
charib'ès. In 2025. £37,112 was collectsd for our Harvest Offerings 12024, £44,32CII lo suwort Christian
Development Uganda, working in the Kabale and Rubanda districts in soulh-wesl Uganda. and the Hope Trusl
Oxford.
Vs8 of volunt¢¢rs
The PCC 8ppre¢iales that the work of St Ebbe's is hugely dependent upon the contribution of volunteers and
wishes lo record ils thanks lo all who offer their time and tslen13. Volunteers working with children and vulnerable
adults are subject to Safer Reuuiling lincluding D8S checks) in line with St Ebbe's and the Church of England
Safeguartjing Policy. St Ebbe's has a Safeguarding Offlcer for each base - Central.. Niki Ridgway,. Headlngton=
Weena West.. Cowlèy.. Angle Menary. The safeguarding officers are 5UPPOrted by staff members.. Atyson Grove
(Central Adultsl. Toby Collin5 Icentsal U18sl, Tim Dossoi Icgnlral, Safeguarding Committee Chairll, Sam Herbert
IHeadington} and Ben Vane Icowleyl. Safeguarding is a standing item on the PCC Agenda. and the SalegLSarding
Policy was updated during the year.

The Paro¢hial Chur¢h Council of tha Ecclasiastical Parish
¢>f St Ebbe with Holy Trinity and St Pèter Le Bailey, Oxford
Annual Rgport for thg year 8nding 31st December 2025
Achievements and Perfomiance
General Review of the Year
The PCC mel three times during the year.. Local committe&s (Central, Headington and Cowleyl met regularfy in
betr￿e¢￿ meetings.
The following main topics were considered during the year.
Mel lo consider a response lo allegations against a former Rector, David Fletcher in a Channel 4 New5
edition. The PCC made a Serious Incident Report lo the Charity Commission and commissioned Christian
Safèguarding SeNices ICSSI to ¢ondLJCt an Independent Review of Safeguarding Culture and Practice. It
also sought safeguarding advice from the Dio¢ese Safeguarding Team, CSS and a communications
consullanl. The Safegu8r4Jing Review Group was set up, whi¢h reported to the PCC al each ol its meeb'ngs.
For the second lime the PCC reaffirmed ils resolution Ifirsl made on 191h May 2016 and reaffirmed on 9th
December 20191 on the 'House of Bishops Declaration on the Ministry o18ishops and Priests. which
affirms that Sl Ebbe's believes the Rector and Bishop overseeing the church should b6 male, in line with
the Bible'5 leaching, including 1 Timothy 2.
The PCC considered and produced a summary of its work al Central on Healthier Church Culture which
included the four themes of 'Welcome & Inlegralion., 'Class & Diversity., 'Staff & Volunteering, and
'Community & Mixing,, which was shared with the Congregation. 11 included a number of recommendations
which the Senior Leadership Team were asked to implement.
The PCC approved updates lo various of its policies, including the Safeguarding Policy. It approved
updates to the Terms of Reference of its main committees including the Finance, Risk & Governance and
HR & Remuneration Committees, as well as the Terms of Reference for the UK Mission Group 8nd
Overseas Partners Support Group, which are now sub-commirtees of the Central Committee.
The PCC continued to consider church planting, Jarnes Weaver growing a team at Grace Church Cowley,
with a view to planting from Grace Church Cowley lo Blackbird Leys In a year or two's time. Al Central,
discussions continued, and the PCC committed lo planting a church to the North ol Oxford, likely in the
Yamton area, which has the warm support of the Bishop of Dorchesler Iyamlon lalls in his episcopal areal
and the local parish church.
The PCC adopted a new Basis of Faith as that of thé Evangelical Alliance Basis of Faith and affirmed the
JerLJsalem Declaration, first made al GAFCON in June 2008.
The PCC also concerned itself with stsff appointments, finance, safeguardlng, risk management, other
Church of England malter5. and received regular reports from commillees and congregation leaders.
staff changes during the year included..
At Central.. Josh Mcculloch was appointed Operations Manager.. and Sylvia Overton was appointed as a Local
Community Voluntary WDrker.
During the summer, Ministry Assisianls both left and joined the team. Al Central one MA finished her service after
a year, 3 MAS continued for a second year and 4 new MAS joined the team.. al Headinglon 2 MAS finished their
h￿t￿year seryice, and al Cowley 2 new MAS joined the team. Those leaving us have moved to a variety of roles
and ministries, some remaining part ol the church family in Oxford.
Central
Sunday is the main opportunity for us to meet together- dunng term time we hold three services. We addressed
series on Psalm 119. John 14-17. Luke, 1 Corinthians, Jonah, Matthew 5-8 and Philippians. Midweek meetings
each day deliver our vision to reach out. build up and send out. Free English Classes give those from overseas
Ihe opportLJnity to learn English and investigate thè Christian faith.. many want to find out more and join a Sunday
group lo find out mor&, We host the South Central Gospel Partnership Ministry Training Course which serves
around fifty from churches across th8 region. Other weekly gioups include Parent & Toddlers Groups, Women's
Bible Studies, Coffee Momings and Thursday Morning Fellowship. Students meet for a meal and Bible study..
Fo¢us. lor undergraduates and Thesis for post-graduates. Many adulis are members of regular Fellowship Groups
which meet in homes.. for 20$ and 30$, Roots meets each week for Bible study, prayer and encouragement.
Our ministry lo Children, youth and thèir families has continued to thrive over the year. Sundays are the focus with
children's groups at the Morning and City-at-4pm sÈNices, and Ihe youlh group gathering to attend the Evening
service. Week-night Clubs are also held for Child￿n and teènagers. Our annual children's Holiday Bible Club mel
in June.

The Paro¢hial Church Council of the E¢¢lesiaslical Parish
of St Ebbe with Holy Trtnlty and St Peter Le Bailey, Oxford
Annual Report for the year endlng 31st Oocgmber 2025
We held a variety of events throughout the year to enable people lo hear the good news about Jesus. A highlight
was a visit in June by evangelist Glen Scrivener who led a series of meetings under the theme 'Jesus changes
everything,, each with interview and talk, before preaching al each of the Sijnday setvices. Following this, each
term we hosted a group for those interested in finding out more about Christ. using course rnalerial from both Hope
Explored and .321,.
Various groups had weeken¢Js away during the year. Al Central. Youth111-18sl and Roots with Thesis {Connecl
Weekend Away) each went away, and the undergraduates had their annual student gatherings al Ledbury.
St Ebbe's has a close relationship with The Hope Trust Oxfor(S ITHTOI, which seeks lo support ministry lo the local
parish and any facing housing or social h8rdship. THTO empFoy staff lo run a Christians Against Poverty {CAPI
Debt Centre and a CAP Life Skills Course. This work is slrenglhened by The PCC Hardship Fund, which is able
lo give financial support lo those with particular needs in the parish or Sl Ebbe's church. In 2025. half ollhe Harvest
Giving was given lo THTO1£18,5561. A new Hardship fund has been sel up lo be used in Cowley.
Grace Church Cowley
Sunday attendance has ¢onlinued lo grow in Cowley, approaching 150 regularly,
Sundays and our midweek 'Missional Communities" are the main focus for discipleship of the chur¢h family. We
also njn a regular Hope Explored and Christianity Explored evangelistic course which continuèd this year. We
have a had a pa￿.¢￿lar focus on training the church family in evangelism this year.
Schools work has continued lo grow with 'prayer spaces" and services in our building for St Christopher's CE
Primary School. Our midweek parent and toddler group, Gra¢& Minis, continues lo go from strength to strength.
Our Assistant hninisler, James, has been leading our evangelism work and in the latter half of the year has begun
to switch to building a core team for a church plant outside the ring-road in Blackbird Leys. We have been
encouraged to gain two self-funded Ministry Assistants.
St Ebbe's Headington
This last year has be¢n onp ol re-growing in overall numbers. launching new endeavours in outreach, ancl in the
church family growing in ministry in a year Mthoul any ministry assistants.
We were very thankful for more than 180 who came to our biennial weekend away In February this year.
Looking ahead, we would love lo appoint ministry ITair¢ees. and potentially a junior staff posilitsn, as well as doing
some significant work on thè ceiling, lighting and flooring in our building this summ8r.
Church Attendancg
Al the lime of the Annual Parochial Church Meeting in April 2025 there were 40712024-. 474) on the church electoral
roll, not including 74 on the Mission Roll for Grace Churctt Cowley {2024.' 791. Al the Novemkr 2025 survey the
loinl lolal of Sunday attend8n¢e al all three bases wa5 very slightly down 1.119 (2024.. 1,2821 of whom about 112
attend two services, many to seNe children's groups.
Fabric Report
No major works were undertakèn on th8 church building or church centre in 2025.
Financial Review
Looking back on 2025. the key conclusion to be drawn from finance, is that our Loving Lord has continued to
proV￿e for all of our needs. This is obvious in all of our congregats'ons. In 2025. our total ftjnds including
reslricled funds have increased by £154,903 in the year. Within the overall numbers there is a different story to
tell at each of our congregations.
Central has been greauy blessed in 2025. Whilsl planne¢J giving h8s remeined steady through the year, the
congregation were inspired in an astonishing way during the two Gift Fottnighls. When this giving was combined
with generous gifts from FOSE, Ihè general [$se￿e$ havo been Tr$tor￿* lo the levels sel by PCC, for the first
time in recent year5.
Sl Ebbe's Headinglon started the year with a significantly smaller chur¢h family fdlowng the departure of about
100 ¢hurch family mernbers to join Christ Church Headington in September 2024. Despite there being fewer

Thè Parochial Church Council of thè E¢¢l•sia$tical Parish
of St Ebb8 with Holy Trlnity and St Peter Le Bailey, Oxford
Annual ReF>Ort for the y8ar endlng 31st Docgmber 2025
regular givers after the plant had happened - the income from gifts and donations in 2025 has only been slighly
lower than in 2024. This has been due lo very generous giving by thurch family, especially through one-off gifts
(both al our two gift fortnights and giving dunng the yearl coupled with lower expenses from a smaller staff team
and a steady number of mission partners and there were good reserves available before the plant took place.
These firm financial foundations mean we can undertake planned improvements works on the church building in
2026 and, excitingly. begin lo consider when il is appropriate lo increase funding in some ministry areas.
Grace Church Cowley. We are thankful lo God for both increased regular gNing and the Gift Days in 2025.
Furthermore additional funds have been donated lo the Blackbird Leys fund from extemal parties which will
enable that work lo continue growing.
Most of our income comes frorn the faithful regular giving of God's people, and we are once again thankful to our
Lord and the generosity of his people lor this year's response. on￿ Gift Aid is included, in 2025 we received
regular gifts of £1,331,579 which 15 very similar to that for 2024. This is an especial cause for thanks to God in
the year following the planting of a church. We thank God for the commitment of our regular givers, many for
great nurnber of years and at ￿gnificant personal cost, and particularly for those who have started to give
regularfy this past year. Our Gift Days in May and November are significant moments in the year and are
necessary lo meet the balance of our general expenditure and for specific new expenditure. This year £337.009
was given12024." £305,5221 across our Gift Days for which we are full of thanks and gralilude. Friends of Sl
Ebbe's Trust IFOSEI has continued lo support the student work at St Ebbe's, 2nd we remain exceedingly gratefv
lo all those former students who support FOSE to enable il to make these donations year by year.
Total expenditure, (before deprecialionl in 2025 was £2,142,42312024' £2,111,551) There were few items of
exceptional expenditure. 11 is appropriate to remember that our priority is the proclamation of the Good News of
Jesus lo individuals, and appropriately our greatest costs are to enable people to minister this good news, either
direcrfy or indirectly.
PCC have confirmed their commitment 10 giving 19Vh of our previous year's reguL4r income as grants to support
the work of the Gospel oversaas and 6°/0 Wlthin thè UK. (Since 2024 following their church plant, St Ebb8's
Headington has restricted Iheir external giving to ongoing support for pre-existing mission partners both overseas
and in (he UK). In 202S a tulal of £287,809 was given away as grants for this work12024'. £283,233). We also
held one-off collections for special causes le.g.. HaNest Offeringsl.
Throughout the year, the PCC, 8a¢h of the Local Commillee5 and Standing Committee have been guided by the
Honorary TreaSu￿r, Trevor Rayment, Sarah Bond (for Gra¢È Chur¢h Cowleyl and Phil Cope Ifor HÈadington},
supported by the PCC Finan¢e Committee and the He8dington Finance Committee There have been regular
finance reports lo all committees. Helen Gerry ha5 managed the finances throughout the year. Helen left al the
end of the year lo support her local church. and her plac8 has been taken by Marsela Arlllslrong. Day lo day
financial fflatters have been handled by Bev Adam for Central and by Liz Bance from Headington. We aTe most
Ihankful for thèir cÈrè and allenlion throughout the year.
Slgnlfl¢ant Events
We arg ¢onlinually grateful to our Lord for everyone who gives towards the work here, arKI very especially lo those
who give regularly and faithfully over many years. Our normal expenditure is relatively predidable and stsble from
year lo year bul also significant. and so we remain dependent on renewed generosity of giving each year.
Senior Management
The PCC aims lo align senior staff rernuneralion with the stipend scales applicable lo clergy and other lay workers
within Oxford Dioces& and updated by them with effect from each April. Senior management, comprising the
Rector, all mini51ers and the Minister Ioperalionsl are paid al Incumbent levels. either in lolal lincluding housing
allowance) or on a nel basis where we provide housing. The Rector is paid a sts'pend by the Diocese which is
lunded by a grant from the PCC lo the Diocese lo cover all direct costs of ministry inGurred by Sl Ebbe's.

The Parochial Church Council of the Ecclèsiastical Parish
of St Ebbe wllh Holy Trinity and Sl Peter Le Bailey, Oxford
Annual Rgport for the year endlng 31st Do¢gmber 2025
Reser¥es Pollcy
The PCC has a ￿ServeS policy that il considers appropriate lo the financial risks of the charity, and in
accordance with best practice. namely that wè should hold reserves in the form ol nel current assets sufficient to
cover the equivalent of al le8St three months of unavoidable expenditure by the church. In this context
"unavoidable" would include building and accommodalion-related costs. salaries and payroll expenses,
expenditure nomially met from grants re￿iVed and granl commitments lo mission partners. In circumstances
where the cover might reduce lo a rninimum of 2.4 months expenditure for planned investment Purposes, there
should be an achievable recovery plan alongside. It is the responsibility of each base ol Sl Ebbe's lo maintain
reserves for its own operation For the PCC general unrestricted fund, at the end of 2025 wg had £371,739 of net
current assets in the general fund compared to £201.591 al the end of 2024. This corresponds lo 3.2 months of
expenditure for St Ebbe's Central. Headington held 8.6 months of reserves and Grace Church Cowley held 5.3
onlhs of reserves. Al base$ of Sl Ebbe's had reserves in excess of those required by the PCC poI￿Y of 3
months
Throughout 2025. the Teserves al each base have been kept under review by PCC.
Principal Risks and Uncertainties
As part of ils responsibilities the PCC maintains an overview of the various a¢livilies of the church lo ensure that
the best current practice is followed. Policies are in for the following particular areas of the work of the
¢hur¢h..
Safeguarding for the Protection of Children and Vulnerable Adults. This is an area where best practice develops
year by year. Following Church of England guidance, we have updated some of our policies. practsces and training
during the year and the PCC has continued lo give Safeguarding its priority.
Insurance. The present Parish Plus policy with EcGlesi8sb'cal Insurance Group plc was established in 2000. The
sums therein are increased annually to allow for inflation and were formally r@viewed by Ecclesia51ical during the
year. Heaolinglon, Cowley and the Pennyfarthing buildings and other risks a￿ also insured through Ecclesiastical
Insuran¢& Group plc.
Financial policy and procedures covering best practice. Wenn Townsend continue lo advise on church finances
and oversee the stsff payroll. The safety of monies on deptssil and when Invested, together with any rale of interest
where appropriate are monitored by the Finance Manager and the Treasurerwho reportto the Stsn¢Ying Committee
and the PCC regularly,
Health & Safely. The policy was reviewed as part of an annual proce55. The Fire Safety wlicies werè also reviewed
and updated.
Thg PCC considers there are two main areas of uncertainty as il looks forward..
Our regular expenditure is mel each ye¥r from giving within the year. We are very thankful lo everyone
who has committed to give regularly, but we retnain dependent on that giving to continue our work. We
a￿ encouraged to see an increase in giving during the past year but are also awar& of increasing
expenditure commitments acioss all bases. Careful management of our income and expenditure will be
a priority during this year because current global uncertainties may exert further piessuies upon donors
and this ￿Ight affect income.
We consider that recent decisions made by the Church of England General Synod concerning the blessing
of same sex couples are the most signrfi¢ant threat lo the ongoing work of St Ebbe's.
Church As$etS
It has always been the practice for assets to be written off Tn Ihg year ofpurchase. and the cosvvalue ofthe church's
furniture and equipment is not included in these financial statements as a result. The recent work upon the chuich
building itself has been written Dff as the building is not owned by the PCC. However, work to thg Church Centre
(including the link area and stairs to the church) and renovation of the Pennyfarthing has been capilalised and
deprecialed in Ihese accounts over 20 and 5 years respectively, reflecting the expected useful life of these works.

Thè Parochial Chur¢h Coun¢il of the Ecclgsia$tl¢al Parish
of St Ebb* with Holy Trinity and St Petèr Lè Bailey, Oxford
Annual Report for the ygar endlng 31st Docgmber 2025
Plans for Future Periods
The church's plan for the future is to continue lo pursue ils aim °lo see God Glorrfied by 8ngaging in Ihr&e tasks..
reaching out lo nortrbelievers, building up Christians and sending out Christians lo serve." Both the need and
opportunities are great. and we look lo God to direct us and to provide the means lo accornplish his will. In
November, PCC approved a proposal lo plant a church to the North of Oxford following a thorough review of all
financial risk5. Sufficient funds from extemal donors have been given or pledged during th& year lo ensure that the
project is fully-funded during the first three years of a plant.11 is our hope and prayer that the church plant will start
in the autumn of 2026.
Responsibilities of the Parochial Church CouTrcll (The Council)
The PCC is responsible for preparing the Annual Report and the financial siatements in accordance with applicable
law and United Kingdom Accounting Standards {United Kingdom Generally Accepted Accounting Practice).
The law applicable lo charities in England and Wales requires the Council to prepare financial slalemenls for each
financial year which give a true and lair view of the slate of affairs of the charity and of the incoming resources and
application of resources of the charity for that period. In preparing these financial statements the Council is required
to".
select suitable accounting policies and then apply Iheffl consistenlly-,
observe the methods and principles in the Charities SORP,
make judgements and eslimales that are reasonable and prudent.,
stale whether applicable accounting standards have been followed. subject lo any material departures
disclosed in the fi'nancial statemenis-, and
prepare the financial slalemenls on a goin*concern basis unless it is inappropnale to presume that the
church will continue to operate.
The Council is responsible for keeping proper accounting records Ihat disclose with Teasonablg accuracy al any
lime the financial position of the charity and enable them to ensure that the financial slalements comply with the
Charities Act 2011 and the applicable Charities (Accounts and Reports) Regulations. They a￿ also responsible
for safeguarding the assets of the charity and hence for kking reasonable steps for the prevention and deleclion
of fraud and other irregularities.
The Council is ￿SPOnSIble for the maintenance and integrity of the charity and linancial informalion included on
the charity's website. Legislation in the United Kingdom governing the preparation and disseminatKin of financial
statements May differ from legislation in other jurisdictions.
On behalf of Ihè PCC
Revd Canon Vaughan Rob¥rts
Date..
- 2026
10

The Parochial Church Council of the Ee¢lesiastical Parish
of St Ebb* wlth Holy Trinity and St Poter Le Bailey, Oxford
Indèpendont Auditorfs Roport to th• Tnjstees of The Parlsh Of St Ebbe with Holy Trlnlty
and St Peter Le Ball8y
Opinion
We have audil&d the financial statements of The Parish of St Ebbe with Holy Trinity and Sl Peter Le Bailey for the
year ended 31st De¢ernber 2025 which comprise the Slalernent of Financial Aclivilies, the Balance Sheet, the
Cash Flow Statement and notes to the financial statemen15, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Stsndard 102 The Financial Reporting Standard epplicable
in the UK and RepubliG of Ireland (United Kingdom Generally Accepted Acwunting Practscel.
In our opinion the financial slalements-.
give a Erue and fair view of the statè of the charity's affairs as at 31st December 2025. and ol its incoming
resour￿8 and application of resources. for the year then ended-,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practic8',
and
have been prepared in accordance with the requirements of the Charblles Act 2011.
Basis for opinion
We conducted our audit in accordanc¢ with International Standards on Auditing IUKI IISAS IUK}l and appli¢ablo
law. Our responsibilities under those standards are further described in the Audil0rf5 responsibilities IOT the audit
of the financial slalemenls section of our wport. We are independent Df the charity in accordance with the ethical
requirements that are relevant to our audit of the financial stalemenis in the UK, including the FRC'S Ethical
Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtainod is sufficient and appropriata to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation lo which the ISAS {UKI require us lo report
to you where..
the trustees, use of the going con¢¢rn basis of accounting in the preparation of the financial slalements is not
appropriate., or
trustees have not disclosed in the finan¢Tal ststemen15 any identified mat6ri81 uncertainties that may cast
significant doubl about the charity's ability lo continue lo adopt the going concern basis of accounting for
period of al least twelve months from the date when the financial statemenis are aulhorised for Y6sue.
Other infomalion
The trustees are responsible for the other inlomiation. The other information comprises the information included
in the Iruslees, annual report, other than the financial slalements and our auditor's Trport Ihereon. Our opinion on
the financial slaternenls does not cover thè othèr inforfflalion and, eX￿p1 lo the exlenl otherwise explicitly slated
in our report. we do not express any form of assuran¢e conclusion Ihereon.
In connection wlth our audit of the financial slalemenls, our responsibility is to read the other Information and. in
doing so, consider whether the other infomiation is materially inconsistent with the financi81 $18lements or our
kno￿edge obtained in the audit or otherwise appear5 to be materially missiated. If we identify such material
inconsistencies or apparent material misstatements, we are ￿qUired to determine whether there is a material
misstatement in the financial statements or a material misstslemet)l of the other information. If. based on the work
we have pèrfomied, we conclude that ther8 is a malarial misslalemenl of this other inlorniation. we are required
lo report that fact.
We have nothing lo report in thi5 regard.
Matters on which we are required to report by exception
We have nothing lo report in respect of the following matters in re181ion to which the Charities (Accounts and
Reports} Regulations 2008 require Lts lo report lo you if, in our opinion".
the infomation given in the financial statements is inconsistent in any material respect with the trustees. report-
OT
sufficient accounting record5 have not been kept.. or
the financial statèments are not in agreement with the accounting records., or
we have not received all the informatson and explanations we requir$ tor our audit.

The Parochial Church Council of the Ecclesiastical Parish
of St Ebbe with Holy Trinity and St Peter Le 8ailey, Oxford
Indepondent Audltoffs Report to the Trusteès of The Parlsh of St Ebb¢ wlth Holy Trlnlty
and St Peter Le Balley
Rèsponsibilltlès of trust¢•$
As explained more ftjlly in the tnjstees, responsibilities statement set out on page 7, the trustees are responsible
for the preparats'on ol financial slalements which give a true and lair view, and lor such internal control as Ihe
Iruslees delerming is ne¢8ssary lo enable the Preparation of financial statements that are free from materi81
misslalemenl, whether due to fraud or error.
In preparing the financial statemènts, the truste6s are responsible lor assessing the charity's ability to continue as
a going concern, disclosing. as applicable, mallers related to going concern and using the going concem basis of
a¢¢ounting unless the trustees either intend lo liquidate the charity or to cease operations. or havo no realistic
alternative bul to do so.
Audltor's r•sponslblliti•s for the audlt of the flnanclal statèments
We have been appointed as auditor under section 144 Df the Charib'es Act 2011 and Terx)rt in accordan￿ with
regulations made under section 154 01 that Act.
Our objectives are lo obtain reasonable assuran￿ about whelherthe financial statements as a whole are free frot
material misslalemenl, whether due lo fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, bul is not a guarantee that an audit cDndu¢ted in accordance
with ISAS IUKI will always delecl a material misst8lement when il exists. Misstatements can arise from fraud or
error and are considered materi81 if. individually or in the aggregate, they could reasonably be expttcled to influence
the economiG deGisions of users taken on the basis of these financial statèmènts.
A further description of our responsibilities for the audit of the financial statements is local8d on the Financial
Reporting Council's websile al.. www.Irc.org.uklaudilorsresponsibilitses. This doscriplion forms part of our auditor's
report.
Irregularities. including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our Tesponsibililies, outlined above, lo delecl material misslalemenls in respect of irregularities.
including fraud. The specific procedures for this engagement and the exlenl lo which ￿ese are capable of detecting
irregularities, including fraud is detailed below..
Enquiry of management, those charged with govèrnance around actual and potential liligalion and claims.,
Enquiry of enlily staff in tax and ¢ompli8n¢e lun¢lions to identify any instances of nDn-compliance with laws
and regulations.,
Rèviewing minulÈs of meetings of those charged with goveman¢e'.
Reviewing finallcial Statement disclosure5 and testing lo supporting documentstion to assess c(YnplianGe with
8pplicable18WS and ￿gUlatiOnS.,
Performing audit work over the risk of management override of controls, including lesling of joumal entries and
other adjuslrnenls for appropriateness, evaluating the business rationale of 51gnificanl transactions outside the
normal course of business and reviewing accounting eslimales for bias.
Because of the inherent lifnitslions ol an audit. there is a risk that we will not delect 811 irregularities, including those
leading lo a material misslalemenl in the financial slalemenls or non<ompliance with regulation. This risk
increases the More that compliance with a law or regulation is removed from the events and transactions reflected
in the financial statements, as we will be less likely to become aware of instances of non<ompliance. The risk is
also greater regarding irregularities occurring due to fraud ralher than error. as fraud involve5 intentional
concealment, forgery, collusion, omission or misrepresentation.
Use of our report
This ieport is made solely lo the charity's Iruslees, as a body. in accordance with Part 4 01 the Charities (Accounts
and Reports) Regulations 2008. Our audit work has been undert8ken so that we might slate lo the charity's
Iruslees those matters we are required to slate lo them in an auditor's report and for no other purpose. To the
fullest extent permitted by law, we do not ac￿p1 or assume responsibility lo anyone olhtrr than the Gharity and the
charity's Irustees as a body, for our audit work, for this report. or for the opinions we have fomed.
12

The PaFochial Church Councll of the Eccle$iastlcal Parish
of St Ebbe with Holy Trlnlty and St Peter Le Balley. Oxford
Independent AuditOT'S Report to the Trustoos of Tho Parish of St Ebbe wlth Holy Trlnlty
and St Peter Le Bailey
Wenn Townsend, Stalutory Audltor
Oxford
2026
Wenn Townsend is eligible to act as an aLFditor in terms of section 1212 of the Companies Act 20C6.
13

otioe)
￿￿00
(ro
¢0 o(
(rywov)
O¢D

The Parochial Church Council of the Ecclesiastical Parish
of St Ebbe with Holy Trfnlty and St Peter Le Bailey, Oxford
Balan¢9 Sheet
At 31st D8e•mber 2025
Note
202S
2024
Fixed assets
Tangible fixed assets
Investment assets
5a
5b
441,980
237,436
478,471
249.373
679,416
727,844
Current assets
Sltsck of books
Debtors
Cash al bank and in hand
3,770
91,385
686,186
4,688
2,123
531.634
781.341
598.445
Liabilities: amounts falling
due wlthin one year
160,389)
180,8251
Net ¢urrent ?55et5
720.952
517,620
Total assets less current liabilities
1,400,368
1,245,464
Provisions for liabilities
10
Not assets
1.400,368
1.245,464
Funds
Unrestricted - general
Restri¢ted
550,681
849.687
384,312
861,152
1,400.368
1.245.464
Approved by the P8rochial Church Council on
.N.vok.. 2026 and signed on its behalf by-.
Thg R•vd Vaughan Roberts
Chaimian of PCC
Trovof Rayment
Trèasur8r of PCC
The notes on page$ 14 to 33 fom? an integral part of these accounts.
15

The Parochial Church Council of thè E¢¢l•siastical Parish
of St Ebbe with Holy Trinity and St Peter Lè Bakley, Oxford
Stat•ment of Castt Flows
for the yaar ended 31 sl Decgmber 2025
Not8
Total
Funds
2025
Total
funds
2024
N8t cash generated by op8rating activities
13
141,299
170,183
Cash flows from Investlng actlvltle$:
Income from investments
Investment additions
13,253
14,963
Net ¢ash provided by investing a¢tivitiès
13,253
14.963
Change in cash and cash equivalonts in the year
154,552
185.146
Cash and cash equivalen15 brought forward
531,634
346.488
Cash and ¢ash equlvalents Carrled forward
686,186
531,634
rhe iioles on pagés 13 io 33 forin an iiitegral part or tnese accounts.
16

The Parochial Church Council of th8 Ecclosla$tl¢al Parish
of St Ebbe with Holy Trinity and St Petèr L• Bailey. Oxford
Notes to tho Flnancial Statements
for the year ended 315t December 2025
Explanatory note$ on the Financial Statements..
Basis of preparatlon and assessment of golng con¢em
The accounts have been prepared under the historical cost convention with items re¢ognlsed at cost or
transaction value unless otherwise staled in the relevant notes to thes8 ac¢ounts. The financial stalernenls
have been prepared in accordance with th¢ Stslemenl of Recommended Pr8clice'. Accounting and
Reporting by Charities preparing their accounts in accordance with the Financial Repothng Slan(lard
applicable in the UK and Republic ol Ireland IFRS 102) issued on October 2019 and the Finanaal Reporting
Standard applicable in the United Kingdom and Rtrpublic of Ireland IFRS 1021 and the Charities Act 2011.
The 8ccounts are presented in a fomial compatible with the Church Accounting Regulation$ 2006.
The charity constilules a public benefit entity as defined by FRS 102.
The Iruslees consider that there are no material uncèrtainties aL¥)ul the Trust's ability to continue as a going
concern.
The aim of the SOFA is lo summarise the church income and expenditure according lo activity. The notes
lo the accounts divide the summarised figures in a variety of way5, which provide additional breakdown of
the income and expenditure.
The balance sheet represènts the assets and liabilities of th8 PCC at the end of December 2025. However,
il does not include the church itself or the rectory, as well as some other church assets purchased in past
years. The financial stalements for 2025 are subject lo lull audit because the income lor the year exceeds
£1,000,000.
The
eneral fund comprises the regular income and the reguI8rand predictable expenditure relating
to core church aclivib'es.
Reslricled fund
purposes.
are detailed in note 11 to the accounts and have been received for specrfi¢
Sl Ebbe's Ecdesiastical Charity IRegislered Charity No. 2653071 is a linked ch8nty of which the PCC is the
Managing Trustee. The funds of the ¢haTily are invested with CCLA Investment Managernent Limrted. the
income from which is applied fot the maintenance of the fabric, fumilure and services of the church.
Accounting pollclos
Basis of accounting
The financial statements have been prepared under the hislorical cost convention except for the valuation
of investment assets and certain freehold property.
Funds structure
General funds represent the funds of the PCC that are not subject 10 any reslriclions ￿gardIng their use
and are available for application on the general purposes of the PCC. Funds Oeslgnaled for a particular
purpose by the PCC a￿ also unrestricted.
Designated funds represent funds set aside for a specified purpose by the PCC.
Reslricled funds are lo be used foi specific purposes as specified by the donor.
The accounts indude all transactions, assets and15abililie$ for which the PCC is responsible in law. They
do not include the accounts of church groups that owe their main affiliation to another body or those that
are informal gatherings of church members.
17

The Parochlal Church Councll of thè Eccleslastlcal Parfsh
of St Ebbe wlth Holy TrlnSty and St Pgtor L¢ Bailey, Oxford
Noles to the Financial Stst•m•nts
forthe yèar ended 31st Decembèr 2025
Ac¢ountlng poli¢les l¢ontlnued}
In¢om¢
All incomè is recognised oncg thè charity has anliuament to th& incoma, it is probable that the income will
b8 receiv￿ and thè amount of income ￿ceiVable can be measured reliably.
Voluntary income and ¢apltal sources
Collections are recognised when received by or on behalf of the PCC. as is planned giving.
Income lax recoverable on Grft Aid donations is recognised in the year the donation is received.
Grants and legacies lo the PCC are accounl8d for as soon as the PCC is nob'fied of its legal enlitlemenl,
the amount dutr is quantifiable and its ulttmatè receipt by tha PCC is probable.
Salès of book5 and magazines from th6 church bookstall are accounted for gross.
Other income
Rental income from the letting of church premlses Is rgcognised when Ihe rental is dua.
iiil In¢ome from investments
Dividends are accounted for when dLJe and payable. Interest entitlements are accounted for as they accrue.
Tax recoverable on such inctsme is ￿cOgnised in the same a¢¢ounting year.
Gains and losses on investments
Realised gains or losses are reGognised when investments afe sold.
Unrealised gains or losses are accounted for on revaluation of investments a131st 08¢ember 2025.
Expenditure
Liabilities are recognised as expenditure as soon as there is 8 leg81 or constructive obligalion committing
the charity to that expenditure, il is probable that selllement will be required and the amount of obligation
can be measured reliably.
Grants
Grants and donations are accounted for when paid over, or when awarded, if that awar(* creates 8 binding
obligation on Ihe PCC.
Fixèd assèts
Conse¢rated property and movabl¢ church furnl$hings
Consecrated and benefi¢ed propety of any kind is excluded from the accounts by seclion 9612llal of the
Charities Act 2011. The value of fixed assets olher than the Parish Centre is not included in the balance
sheet.
No value is placed on moveable church fumishings held by the churchwardens on special trust for the PCC
and which rèquiie a faculty for disposal since the PCC considers this inalienable property.
All expenditure incurred in thè yèar on consacrated or beneficed buildings and moveable church furnishings.
whether maintenance or improvement is written off as expenditure in the SOFA and separately disclosed.
18

The Parochlal Church Councll of the Ecclesiastlcal Part5h
of St Ebbe with Holy Trinity and St Peter Le Bail•y, Oxford
Notes to the Flnancial Statements
f¢r thè year ended 31st December 2025
Fixed assets (continued)
Oth#r property
Additions lo freehold and lèasghold property are recognised at cost. Any underlying value before cost of
adtjifjons is not recognised.
The property is depreciated over its expected useful lrfe as follows-.
Freehold property (Parish Cèntre)- equally over 20 years straight lino
Other Ilxtures. tittings and offl¢e equipment
Equipment Used within the ¢hur¢h premises is written off in the year of pur¢hase. Individual items of
equipment with a purchase price of more than £10,000 are written off when the asset is acquired bul the
purchase is disclosed in the accounts.
The church owns equipment used in the church officès and halls which has not been capilalised in tha
accounts bul this is not considerod lo have a material value.
Investments
Investments are valued al fair value al 315t December 2025.
Current a$$*ts
Amounts owing lo the PCC at 31st December 2025 in respect of faes, rents or other income are shown as
debtors less provision for amounts that may prove uncolle¢lible.
Short-term deposits include cash held on depo8lt either with the CBF Church of England Funds or al the
bank.
Pensions
The Church conlribules lo the Church of England Funded Pensions Scheme for five employees, This is a
defined benefit scheme but the St. Ebbe's PGC ks unable to identify its share of the underlying assets and
liabilities- each employer in that scheme pays a common contribution rate.
For schemes such a5 the Church of England Funded Pensions Scheme, FRS 102 requires the Sl Ebbe's
PCC lo account for pension costs on the basis of contributions actually payable lo the Schemè in the year
and to provide for any defiot arising.
Contributions to the Church of England's Church Workers Pension Builder definad contribution scheme are
included in the accounts when payable.
Stock
Stock consists of books. Stocks are valued al the lower of cost and nel realisable value.
Irrecoverabl¢ VAT
Irrecoverable VAT is charged against ihe expenditu￿ heading for which it was incurred.
19

The Parochial Church Council of the EccSe5iastical Parish
of St Eb￿ wlth Holy Trlnlty and St Peter Le Bailey, Oxford
Notes to the Financial Statement$
for the year ended 31st December 2025
Income
Donations and legacie5
General
unrestricted Restricted
funds
funds
Total
funds
2025
Total
funds
2024
Planned giving..
Regular giving
Income tax recoverable
Collections
Gift days and donations
Legacies
730,964
117,287
2,810
407,882
5,000
398,S28 1,129.492 1,128,083
84,800
202,932
212,040
279
3,089
2,178
382.916
789,953
715,079
5.000
1.263,943
866,523 2.130,466 2,057,380
3b
Income from church activities
Student conferences income
Church weekends
Roots & Thesis weekends away
Toddler groups
Other aclivities1<£3,000 each)
16,347
695
10,318
365
16.597
1,69
19
788
4.381
4,634
18,043
714
11.106
4,746
21,231
15,016
23,185
9,410
3.090
26,283
44,322
11,518
55.840
76,984
Activltles for generatlng funds
Sales of books and tapes
Catering
Rentsl income
Miscellaneous income
3.539
29.699
65,206
17.458
193
328
22.420
8,269
3.732
30,027
87.626
25.727
3,594
29,421
65.123
49,490
115,902
31,210
147.112
147,628
Incorne frorn investments
Dividend￿lnlere$t received
6,865
6,388
13,253
14,963
20

The Parochial Chur¢h Council of the E¢clesiastical Parish
of St Ebbe with Holy Trinity and St Peter Le Bailey, Oxford
Notes to the Flnancial Statèments
for the year onded 31st Dec8mbor 2025
Exponditure
General
unrestrictod Restricted
funds
funds
Total
funds
2025
Total
funds
2024
lil Grant5
Mlssfonary and chariiable givtng..
Ov¢rsoas Mission
UK Mission
Other Giving (note 4a{iill
159,689
50.156
1.903
56.159
21.825
70,487
215.828
71,981
72,390
218,908
64.325
121.549
211,728
148,471
360.199 404,782
4a
1511 Other Glv5ng
2025
2024
Harvesl giving ITHTO and Chrisb'an Development Uganda)
Rector's Discretionary Fund
Hardship Fund
Friends of Sl Ebbe's Trust
Catalyst fund giving
Christ Chuich Headington
other Giving
37,112
2,200
27,872
44,319
18,197
20,854
8,012
2,997
24,683
2,486
3,303
1,903
Total
72.390
121,548
21

The Parochial Church Coun¢il of the Ecclesaastical Parish
of St Ebbe with Holy Trinity and St Potor Le Ballgy. Oxford
Notes to th• Flnanclal Statéments
for the year ended 31 st Dgc•mbèr 2025
Expenditure Icontinuedl
4b Activitles directly relating to the work
of tha church
General
Unrestricted Restricted
funds
funds
Total
funds
2025
Total
funds
2024
Pay and accommodation-.
Church. parish and youth ministry including Cowley
Central student ministy
Headington ministry
Parish sha
Premises expenses
General repairs and improvements
Building improvements
Church a¢livilies
Catering
Book piJr¢hases
Other chLJrch costs
Support costs (see note 4e}
Dèpreciation
mOve￿o￿t in pension liability
265,517
141,457
190,681
199,482
206,863
8,000
29,069
27,916
456.198
34fl,939
206,883
55,702
153,365
53.455
366,513
275,225
239,124
117,000
158,383
65,257
47,7Q2
124.296
25.539
54,801
53,271
3,086
29.565
262,071
13.742
23,714
3,345
448
9,022
77,299
22,750
78.515
56,616
3.533
38.587
339,370
36,492
88,808
52,613
3,131
23,954
317,075
36,492
1,021,045
211,728
798,588 1,819,633 1,743,575
148,471
360,199
404,782
Grants paid Is99 note 4a{ill
Total expenditure
1.232,773
947,059 2,179,832 2,148,357
staff
2025
2024
Sal8ries
Employer's Nl
Pension .
Pension contributions paid in the year
Pension deficit contribution paid
Remaining change to pension li8bi5ty {see note 4dl
Accommodation
696,683
97.462
812,179
74,143
101,741
99,704
252,385
205,043
1,148,271
1.191.069
22

The Parochial Church Council of the Ecclesiastical Parish
of St Ebbe with Holy Trlnlty and St Peter Le Bailey. Oxford
Notes to th& Finan¢ial Statements
for the year tndèd 31st December 2025
Expenditure {continuedl
Ordained Staff
These PCC members rgceived payments lor their services during the year.. Revd Tim Dossor. Revd M Hom,
Revd Glenn Nesbitt. Revd Vaughan Roberts, Revd Josh SkidmoTe, Revd Ben Vane, Revd Peter Wilkinson
received remuneration lor their duties as employees. Their l&vel of paylslipend equalled that sel by the
Diocese ol Oxford f(K Incumbents, plus a housing allowance (also following a diocesan level) and the set
contributions lo the Church of England Funded Pension S¢heme for stipendiary dergy.
The aggregate remuneration, including ernployer pension contributions, paid to and on behalf of the above
council members was £363,654 {2024-. £373,100).
No remuneTalion was paid or axpenses reimbursed lo the Trusteas in their role as Trustee during Ihe current
or preceding year apart from thos8 ordained members of staff mentioned above and who are automatically
ernbers of PCC in accordance with Chuich Representation Rules. Ordained members of staff labovel who
received payrnenls from the PCC and who are automatically members of PCC in accordance with Church
Representation Rules by custom do not vole in any resolution passed by the PCC.
No employee recewed £60,000 or MO￿ during the current or preceding year.
The Re¢tor 15 not included in the total salaries becaLtse the Rector'5 stipend is met under Church of England
arrangements and not by the PCC. Housing expenses for the Rector are included under Accommodation.
The lolal remuneration including employer pension contributions paid lo key managernenl personnel by th8
charity was £750,79412024.' £687.8251.
The average number of staff employed during the year was:
2025
2024
Church
Parishryouth
Student work
Headinglon
Administr81ionlPA
Cowley
Cleaning staff
411 pltl
411 plt)
4 {2 plll
S12 plti
914 pltl
311 plll
414prti
612 pltl
915 pltl
312 pltl
314 pltl
33
33
Equivalent fttll lime staff
24
24
prt= part tirne
23

Thè Parochial Church Council of th• Ecc105iastical Parish
?f St Ebbe with Holy Trinity and St Peter Le Bailey, Oxford
Notès to thè Flnan¢lal Statements
for the y•ar gnd¢d 31st D¢cemb¢r 2025
Pansion costs
St Ebbe's PCC Pa￿cIpaleS in the Church of England Funded Pensions Scheme for stipendiary clergy. a
defined benefit pension scheme. This scheme is administered by the Church of England Pensions Board.
which holds the assets of the schemes separately from those of the Responsible Bodies.
Each parbcipating Responsible Body in the scheme pays contributions al a common contribution rate applied
to pensionabl8 stipènds.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This
means it is nol possible to attribLJte the Scheme's assets and liabilities to specific Responsible Body. and
this means contributions are accounted lor as if the Scheme were a defined conlribution scheme. The
pènsions costs charged to the SOFA in thè year are ¢ontributions payable towards benefits and expfrnses
accrued in that year, which were £101.741 in 2025 12024.. £99,7041, plus any figures arising from
contrtbub'ons in respect of the Scheme's deficit (see below). The most recent Scheme valuation completed
was carried oul al as 31 December 2024, and also showed thè Schème to be fully funded and as such in
2025, following the valuation results being agroed, the deficit Contributions paid were £13,33512024-. £01.
The 2024 valuation revealed a SLJrplus of £560m, based on assets of £2,570m and a funding target of
£2,010m, assessed using the following assumptions..
An average discount rale of 6.OOk p.a.-
RPI inflation of 3.4 /0 p.a. land pension increases consistent with Ihisl..
CPll4 inflation in line with RPI less 0.70A pre 2030 rnoving lo RPI with no adjuslmenl from 2030
onward5',
Increase in pensionable stipends in line with CPIH..
Mortality in accordance with 90Vo of the S3NA tables. with allowance for improvements in mortality
rates in line with the CM12020 extended model with a long term annual rate ol improvement of 1.5¥..
a smoothing parameter of 7, an initial addition to mortality improvements of 0.5% p.a and an
allowance for 2020 and 2021 data of 20.10 li.e. w = 20%)
The 2024 valuation reflecls the benefit improvements that the General Synod agreed in principle in July 2025
land confirmed in February 20261.
24

The Parochial Church Council of the Eccle$la$tl¢al Parish
of St Ebbe wtth Holy Trinity and St Peter Le Bailoy. Oxford
Notes to th• Financial Statements
for the year endod 318t Oecember 2025
Penslon cost5 Icontinu•d)
Section 28.11A of FRS 102 requires agreed deficit recovery paymenis to be recognised as a liability.
However, as there are no agreed deficit recovery payments frorn 1 January 2023 onward5, Ihe balance sheet
liability as al 31 December 2022 is nil. The rnovamenl in the provision over 2024 and over 2025 is set out in
th@ table below.
2025
2024
Balan¢e sheet liability at 1 January
13,335
Deficit contribution paid
Interest ¢osl Irecognised in SOFAI
Remaining change lo the balance sheel liability. Irecognised in
SOFA)
{13.335}
5,692
13,335
Balance sheet liability al 31 December
5,692
13,335
Compiises change in agregd deficil recovery plan. and change in discount rate and assurnplions he￿en
year-ends.
This liability represents the present value of the deficit contributions agreed as at Ihe accounting date and
has been valued using the following assumptions. No assumptions are needed for December 2025 as there
are no agreed deficit recovery payrnenls going forward. Nc> price inflats'on assumption was needed for
December 2021 onwards since pensionable stipends for the remainder ol the recovery plan are already
known.
set by reference lo the duration of the deficit recovery payments..
December 2025
December 2024
Dvember 2023
Discount rate
Price inflation
Increase to total pgnsionabte payroll
nla
nla
nla
nla
nla
nla
nla
nla
nla
The legal structure of the scheme is such that if another Responsible Body fails, St Ebbe's PCC could
become responsibl8 for paying a share of that Responslble Body's pension liabiliti8S.
Sl Ebbe's (Oxfordl PCC participates in the Pension Buildgr Scheme section of Church Workers Pension Fund for
lay staff. The Scheme is administered by the Church of England Pensions Board, which holds the Church
Workers Pension Fund assets separately from those ol the Employer and other participating employer5.
Thg Church Workers Pension Fund has iwo sections..
1. the Defined Benefi& S¢heme
2. the Pension Builder Scheme, which has subsectsons,.
a deferred annuity section known as Pension Builder Classic, and,.
a cash balance section known as Pension Builder 2014.
25

The Parochial Chur¢h Council of the Ecclesiastical Parish
of St Ebbe wlth Holy Trinlty and St Petgr Lè Bailey, Oxford
Notes to the Financial Statements
for the year ended 31st December 2025
Penslon costs Iconllnued)
Pension Bulld8r Sch•m8
Both se¢tions oflhe Pension Builder Scheme are classed as defined benefit Schemes.
Penslon Bullder Classlc provides a pension, accumulated from conlribLrtions p8id and ¢onvèrt8d into a
deferred annuity during 8mployment based on terms sel and reviewed by the Church of England Pensions Board
from lime lo limo. Ois¢r81ionary increases may also be added, depending on investmenl returns and oth8r
factors.
Pension Bullder 2014 is a cash balance scheme that provides a lump sum which members use to provide
benefits 81 retirement. Pension contributions are recorded in an account lor each member. Disc￿110nary bonuses
may be added beforo relSrement, depending on investment relums and other factor5. The account, plus any
bonustrs dèclared is payable, Un￿d￿ced, from age 65.
The￿ is no sub-division of assets betsveen employers in each section of the Pension Builder Scheme.
The scheme is considored to be a mulb'.employer scheme as described in Section 28 of FRS 102. This is
because il is nol possible to altribule the Pension Builder Scheme's assets and liabilities to spe¢ifi¢ employers
and me8ns th8t contributions are accounted for as if the Scheme were a defined contribution scheme. The
pensions costs charged to the SOFA in the year are the contributions payable1202S.. £101,741, 2024.. £99.7041.
A valuation ol the Pension Builder Schema is carried out oncg 8Vgry three years. The m051 recent valuation was
carried out as al 31 December 2022.
For the Pension Builder Classic section, the valuation revealed a surplus of £34.8ffl on Ihts ongoing assumptions
used. Al the most recent annual review effe¢live 1 January 2025. the Board chose lo grant a discretionary bonus
of 6.7% to both pensions nol yel in payment and pensions in payment in respect of Service prior lo April 1997.,
and a bonus on pensions in payment in respect of post April 2006 seNice so that the pension increase w8s 2 70
(where usually It would be calculated based on inflation up to 2.5°/0l. This followed improvements in the funding
posits'on over 2024. There is no requirtsment for deficit payments al the current time.
The next valuation is due as al 310ecember 2026.
For the Pension Builder 2014 section, the valuation revealed a surplus of £8.5m on the ongoing assumptions
used. There is no requirement for deficit payments al the current lime.
The legal structure ol the scheme is such that if another employer fails, Sl Ebbe's PCC could become
rasponsible for paying a share of the failed employer's pension liabilibes.
26

The Parochial Chur¢h Council of th8 Ecclesiastical Parish
of St Ebbè wlth Holy Trinity and St Petor Lo Bailey, Oxford
Notes to th& Flnancial Statements
for the year ended 31st December 2025
4e Anatysis of support costs
2025
General
Unrestrlctgd
Funds
Ro$tricted
Funds
Total
2025
Payroll and pension for admin staff
Slalionery. printing and photocopying
Postage, phone and internel
Equipment
Audilorfs fees
209,705
8,781
11,504
5,799
10,620
68,341
3,086
1,639
320
278,046
11,867
13,143
6,119
10,820
audit
Under Pfovision in prior period
payroll a(Jministralion
Legal 8nd professional
Other adminislralion
Bank charges
3,120
2,1DO
9.441
3.120
2.517
12,937
801
417
3,496
262.071
77,299
339,370
2024
General
Unroslrlct¢d
Funds
Restricted
Funds
Total
2024
Payroll and pension for admin staff
Stationery, printing and photOCDpying
Postage, phone and inlernel
Equipment
Auditor's fees
204.336
7.864
10.294
2,767
13,300
58.875
3,278
1,404
4.766
263,210
11,143
11.698
7.533
13.300
audit
Under provision in prtor peri(xJ
payroll administration
Le9al and professio￿81
Other administration
Bank charges
3,642
780
4,272
948
3.642
1,328
4.272
948
548
248,203
68,871
317,074
27

The Parochial Church Council of the Ecclesiastical Parish
of St Ebbe with Holy Trinity and St Peter Le Bailey. Oxford
Notes to the Financial Statements
for the year ended 315t December 2025
Fixed assets
5a Tangible fixed assets
Frèèhold
Propèrty
Parish
Centre
Leasehold
Property
Penny-
farthlng
Total
Cost or Valuation
At 151 January 2025
729.832
564,000
1,293,832
Cost or valuation clf
729,832
564,000
1,293,832
Depreclatlon
At 1st January 2025
Charge for the year
251,361
36,491
564,000
815,361
36,491
Depreciation CM
287.852
564.000
851.852
Net book value
At 31st Decembgr 2025
441,980
441.98fl
At 31st Decembèr 2024
478,471
478.471
Sb Investmènt rixed assets
Investment Funds
st Ebbe's
Ecclosiastical
Charity
Tru5tbridge
Fund
Hardship
Fund
Total
Market value al 1s1 January 2025
Withdrawal
100.681
14,8191
148,692
17.1181
249.373
111,9371
Market value at 31st Decembei 2025
95,862
141,574
237,436
Investment Funds held by the St Ebbe's Ecdesiaslical Charity-. see Notè 1.
Investments in common investment funds are included al bid price.
28

The Parochial Church Council of the E¢¢lesiastical Parish
of St Ebbe wlth Holy Trinity and St Peter Le Bailey, Oxford
Notgs to the Flnancial Statornonts
for th• year ended 31st Decgmber 2025
Analysi5 of net assets by fund
2025
General
Fund
Headin9ton
CowlBy
0￿er
R&stri¢led
Tota5
2025
Tangible fixed assets
Investments
Current assets
Currenl li8bililies
168,980
273,000
441,980
237.436
237,436
32,551
781,341
2,819
60,389
540,168 1.400.368
415,600
39.968
544.612
238,010
15,796
220.214
97,180
1,806
95.374
2024
General
Fund
Headington
Cowley
Other
Restricted
Totsl
2024
Tangible fixed assets
Investments
Currenl assets
Current liabilitiès
182,721
295,750
478,471
249,373
249,373
90,088
598.446
4,764
80,826
630,447 1.245,464
271,151
69,560
384,312
187.355
2,683
184.692
49.852
3,839
46,013
Debtors
2025
2024
Income lax recoverable
Other debtors
Prepayments
52,763
20.802
17,820
25,452
10,691
25,980
91,385
62.123
Liabilities: amounty falling due within one year
2025
2024
Trade creditors
Accruals and d0fer￿d income
Other creditors
1,821
52,500
6,068
3,650
73,786
3,389
60,389
80,825
29

The Parochial Church Council of the Ecclesia$ti¢al Parish
of St Ebbe with Holy Trinity and St Peter L¢ Bailey, Oxford
Notes to the Financlal Ststoments
for th* y¢ar ended 31 st Decèmber 2025
Rent commitments
Al 31st December 2025 the Gharity had totsl rent commitments under non-cancellable leases a5 follows-.
2025
2024
Expiry date
Not later than one year
Later than one year and not later than five years
Later than five years
89,180
317,520
59,963
80.540
147.360
50,065
Total commitments
459,663
277,965
10. Provislon
Provision has been made for defi¢il funding plans in resp8¢l of the Church of England Funded Pension Scheme
for slipendiary clergy. See note 4dlil.
11. Fund details
Balancè at
111125
Gainl{lossesl
on
Invest-
ments
Balance at
31112125
Income
Expenditure
Transfer5
Unrestricted
General
Designated - Reserves
Rebuilding Fund
Restricted
Central Building Fund
Central Hardship Fund
Central VER Fund
Central E Charity Fund
Central PA Fund
Central Sludent Fund
Central Harvest Fund
Central Piano Fund
Central Garden Fund
Central International Minister
Central Church Plant
Headington
Headinglon Christ Church
Cowl8y Grace Church
Cowley Woman's Worker
Cowley Hardship
Covley Reserves
Cowley Blackbird Leys Fund
384,312 1,431,032
11,232,773) 138.0921
544,479
6.201
6,201
239,144
145,061
3,265
100,681
122,7521
127,7791
15,6961
216,392
125,306
5,087
95,862
15.142
7,518
17,1181
14.819)
16,263
135,970
37.098
130,1601
1199,4821
137,1121
13,897
17.986
14
45.526
12,50D
12,5CXJ
161
1160}
30.061
1,489
401.602
129,9011
1,489
221,066
184,692
{365,228}
64,120
213,969
1228,8601
46,146
95,375
3.575
403
{89}
3,889
62,743
56.125
146,1461
72,722
1,245,465 2,346,671
111,9371
12,179,832)
1.400,368
30

The Paro¢hial Church Coun¢il of the Eccle$iastical Parish
of St Eb￿ with Holy Trinlty and St Peter Le Bailey, Oxford
Not¢5 to the Flnan¢ial Statements
for the year ended 31st Decembar 2025
11. Fund dotalls Icontlnued)
Balancg at
111124
Galnl{10sses}
on
invest-
ments
Balan¢È at
Transfers 31112124
Income
Expendlture
Unrestricted
General
335,340 1,297,601
11,244,818}
13.8111
384,312
ResÉrfcted
Central 8uilding Fund
Central Hardship Fund
Central VER Fund
Central E Chanty Fund
Central PA Fund
Central Student Fund
Central Harvest Fund
Central Piano Fund
Central Garden Fund
Central International Minister
Headinglon
Headington Christ Church
Cowley Grace chl1￿h
Cowley Woman's Worker
Cowley Hardship
Cowley Reserves
Cowley Blackbird Leys Fund
261,871
129.138
5.961
98,457
24
9,494
15.501
122.750)
120.755}
{18,1971
239,145
145,061
3,265
100.681
27,183
2.224
16,250
185,134
44.320
117,0611
1139.6091
{44.320)
811
45,525
12,500
276
12,500
12701
14,7671
(420,8661
124,6831
1173,1141
4,607
452,471
24.683
189,518
11601
184.692
153.087
47,716
11.0591
64.12D
1,059
2.425
67.345
1,249
1991
3.575
167,3451
23,688
56,103
117,048)
62,743
1,067,459 2,296,955
29,407
2.148,357
1.245,465
The reStr￿ted f¥nd". Hea&ington represents the Headington brdnch of the church, which from 1st January 2009 berame
autonomous from Ihe centr81 branch from an accounting perspective.
The rastricled fund.. St Ebbe's Ecdesiastical Charity, pkg88e se8 Notes 1 aThJ 5b.
The reslricled fund.. PA for Vaughan Roberts represents glving specifically for the pvrpose of contribultng tothe employment
Costs ol a Personal Assistant for the Rector.
The restricled fund.. Local Hardship Fund provides financrdl help to needy individuals wrth whom StEbbe's PCC is associated,
both within our cong￿gatIonS and our local Community,
Tha restllcted fund.. Recttsrf5 Discrets'onary Fund ￿presents income arising from royalt185 frorn publications ol th8 Rgcior.
which he has pledged to the PCC. In turn. the PCC ha5 agreed that he has the discretion to direct where these payrn8nts
should be rnade.
The restricted fund.. Student Ministry rep￿sents giving specifi¢ally for the purpose of contributing lo the ernploymenls costs
of stsff ministering to Students.
The reStr￿ted fund.. Harve8¢ Oftertng ￿preSentS the giving from a speafic appeal herd each autumn, lo be 9iven by St Ebbe's
to charities a5SlSting the unde￿rIvileged.
The restricted fund.. Buikjing Project represents monips colledell for appeals to e¥tend and a118r our buildings and the
expendiiure on this work.
31

The Parochial Church Council of the Ecclesiastical Parish
of St Ebbe with Holy Trinity and St Peter Le Bailey, Oxford
Not8s to the Flnanclal Statements
for the year gnd8d 31st Decembèr 202S
The restricted fund." Grace Church Cowley rep￿sents givir@ specifically to establish and run a chur¢h plant al Cowley,
and th8 r81ated expendStu￿.
The restricted fund.. Cowl8y Wotnen'5 Worker rEpres0nls giving specifKally for the purpos8 ol conlribuling to the
emplDym8nl costs of a W(Then's Worker for Grdce Church Cowley.
The restnctèd fund.. Central Piano r8presents giving specifically for the provision of a new piano al C8nlral.
The restricted fund". Central Garclen Fund represents work on the Contrd Church Garden
The restricted fund.. Ctswley Hardship Fund represents giwng specifically io provide financial hdp to needy individuals
with whom Grace Church Cowley is associated
The restricted knnd.. COw￿Y Re5erve5 represents reserves of funds belonging to Grace Chur¢h ￿eY
The restricted fund.. Cowley BL2ckbird L8y8 Fund repr8S8nts giving specIf￿allY for the purpose of supporting the Setting
up ora Church Plant in 81ad(bird Ley$
The restricted lund.. Central Inlemabonal Minister repr8s8nts giving speofically for the purpose of gmployment of a
rnini5ter at th8 Central site lo support international ministry.
The reslricied fund.. Headinglon Christ Church represenls giving specifically for the purpose of supportlng Christ Church
Headington prior to it's establishment.
12. Relatèd party transactions
li} The'Friends ol Sl Ebbe's Trust. IFOSEI la registered Charity 10430901 is deemed a related party of the
PCC as it has some common trustees.
During the year Ihe PCC received donations of £135.970 12024.. £185.1341 from the Trust as a
contribution towards student ministry costs.
One part time employee of the PCC worked as an adminislralor for FOSE and the costs of her
employment were fully covered by FOSE.
During the year amounts lotalling £8,012 was received and paid lo FOSE. See note 4c.
lill The 'SI Ebbe's Gospel Tiusl, ISEGTI is a charity which is deemed a related party of the PCC as it has
some common trustees.
The property in Lime Walk in Headington where the congregation meets is owned by SEGT and is
cKcupied by the PCC under 8 licence al a li¢8nce fee of £1 per annum. The PCC has to pay all running
costs and maintenance on this property.
The Hope Trust Oxford ITHTOI is a charity which is deemed a related party of the PCC as il has sorne
common tru5tee5.
During the year the PCC has made grants to THTO of £25,056 (including half of the Harvest Appeall-
iv) The Oxford Good Stewards Trust IOGSTI is is a charity which is deemed a related paty of the PCC
as it has some common Iruslees.
During the year. the UK Missions group has made a number of restricted 9ranls towards projécts
supported by OGST.
32

The Parochial Church Council ¢f the Ecclesiastical Parish
of St Ebbe with Holy Trinity and St Peter Le Bailey, Oxford
Notes to the Financlal Statewnents
for the year ended 31st Docember 2025
13. Reconciliation of net movèment in funds to net cash flow from operatlng activities
2025
2024
Nel movement in funds
154,903
178,005
InleTesl income shown in investlng activities
Depreciation
ILossll gains on investrnents
De¢￿aSe Ilincreasel in stock
Decreasellincreasel in debtors
Increase in creditors
Decrease in provisitsn5
113.2531
36,492
11,937
918
(29,2621
120.4361
114,9631
36,492
129,4071
315
16,6671
6.408
Net ¢ash used by operating activtties
141,299
170.183
33