The Parochlal Church Councll of the Ecclesiastical Pari$h
of St Ebb¥ wlth Holy Trinity and St Pet•r Le Bailey. Oxford
Reglstered Charlty Number: 1127816
Annual Report and Flnan¢lal Statements
of tho Parochial Church Council
for the year end•d 31st December 2023
Wenn Townsend
Chartered A￿oUntantS
Oxford

This report is prepared in accordancg with the Charities Act 2011 8nd Accounting and Reporting by Charities..
Statement of Recommended PraCt￿e applicable lo charili8s preparing their accounts in a¢cordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland published in Oclob6r 2019. and covers
the aclivitles of the Parochial Church Council during the yoar ended 31st December 2023. In accordance with Ihe
Charities Act 2011 the PCC is registered as a charity with the Charity Commission Icharity number 1127816). Sl
Ebbe's Church is situated in Pennyfarthing Place. off St Ebbe's Street. in central Oxford. We a150 m881 regularty
al 30-34 Lime Walk, Headington. In 2019 Sl Ebbe's planted a church al Grace Church Cowley, Oxfr)rd Road,
Oxford OX4 2ES. which was granted a Bishops Mission Order in February 2021.
Incumbent-
Revd Canon Vaughan Roberts
2 Roger Baccffl Lane
Oxford
OX1 1QE
Banks:
Barclays Bank PIC
Oxford City Centre
PO Box 333
Oxford
OX1 3HS
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill. Wesl M811ing
Kent
ME19 4JQ
Statutory Auditor.
Wenn Townsgnd
30 Sl Gi18s
Oxford
OX1 3LE
Minister Ioperatlonsl:
Revd Tim Dossor
2 Roger Bacon Lane
Oxford
OXI 1QE
Headlngton Admlnlstrator.
Jill Gas¢oigne
21 Lab"mer Road
Headington
Oxford
OX3 7PG
Gra¢• Church Cowloy Administrator:
Pascallne Levillain luntil July 20231
Sophie Quant￿11 lfrom August 20231
Grac8 ChLJrch Cowley
Oxford Road
Oxford
OX4 2ES
meMbe￿hIP
During the year the followng clergy 5eNed as members of the PCC-,
ncumbenl IReclorl
Revd Canoft Vaughan Roberts- ChaiTman
Minister {9.45am Congregation Leader)
Revd Peter Wilkinson
Curate & Minister16..30pm Congregation
Leader and Poslgr8duate Students)
Ravd Glenn Nesbitt
Senior Minister (St Ebbe's. Headingtonl Rtrvd Al Horn
Minister Ioperalionsl
Rèvd Tim Dossor
Minister. Grace ChU￿h, Cowtey
R$vd Ben Vane

Churchwarden$'.
Alistair Cory (until July 2023)
Suzanne Wilson-Higgin$
Gieg Brisk Ifrom July 2023)
Represenlatives on tha Deanery Synod..
Greg Brisk Ifrom April 20231
Julia Cameron (until April 20231
Jeff Hunter (until April 20231
Rahul Ravindran
Penelope Wearn lunlil 20231
Sally Cooper lunlil April 20231
T￿vOr Raymenl
Kale Randle (from April 20231
David Sarjudeen
Suzanne Wilson-Higgins (from Aprll 20231
Elected fnembers of the PCC..
Sally Cooper- PCC Secretary (until April 20231
Ruth Osbome- PCC Secretary (from April 20231
Sarah Bond
Peter Haynes lunlil April 20231
Tom Wood
Robert Horner (unlll April 2023)
Trevor Rayrnent- Hon. Treasufer
Jonathan Ni¢holas
David Parker
Richard BTunt
Penny Vinden
Chris White
Hannah Lyman
Carmen Tseng, (from April 20231
Will INaldock. (from April 2023)
Robert Smith (from April 20231
R8bg¢ca Trollop8 Ilrom April 20231
Co-opled Members ofth8 PCC..
Andy BullenNorth (from July 2023)
Angus Fynes-clinton (from July 20231
Peter Ridgway (from July 20231
The Rect¢x, elected members of the PCC, the Churchwardens and the Represenlalivtrs on the Deangry Synod
are 011 Trustses of the Charity for the purpose5 of Charity law.
The Minister (Women & Parish), Annabd Heywood, also attended PCC as a stsff member lurstil retirement In
September 20231.
Alm of the Chur¢h
The aim of the Church is to see GCYJ glorified as we engage in three task5= reaching out lo non-bellevers, building
up Christians and sending out Chris118ns to serve.
Structure, Govèrnancg and Management
The PCC operates through a number of Committees. which rneel betwetrn full meetings ol the PCC..
The Standing Commillee, made up of the Rector, Churchwardens. Secretary, TreaSu￿r and Minister
(Operations), has the power lo transact some of the business of the PCC between meetings and a150 acts as
a Standing Committee of the Central Committee.
The Central Committee has delegated fespon5ibilily for the work al Sl Ebbe's Central and has the following
5ub-committees'.
The Overseas Partners Support GfOUP and
UK Mission Group oversee selection. 58ndin9 and support of misslon partners and presellt proposals lo
the PCC conceming mission work.
An Evangelism Committee meets lo encourage and support evangelism.
The Buildings Committee has responsibilily for thè fabric of our current buildings.
The Pastoral Care Commilleo aims lo ensure there is support and care for those who need it within tho
church family and considers ways lo improve our pastoral care across the ¢h*Jrch.
The Headinglon Committee has delegated responsibility for the work al St Ebbe's He8dington, which has the
following sub-committees:

Headinglon Standing Committee
Pastoral Support Group
Buildings Committee
Reach th8 Nations Committee
Hèadington Finance Commlttee.
The Grace Church Cowley Committee has dele9algd responsibility lor the work at Grace Church Cowley,
which also operates under a Bishop's Mission Order18MOI and has its own Buildings Group.
The Finance Committee supports the Treasurer in preparing budgets and financial forecasting to aid the PCC
in ils decision-making.
The Hardship Fund Committee oversees our support for those in our church and area in need.
The Remuneration Committee, which advises the PCC on staff remuneration and Care.
The Risk and Governance Committee, which audits, advises and makes recommendations on the govemance
of and risks to St Ebb@'s.
The Safeguardin9 Committee, which oversaes the policy and adminlstration of safeguarding.
The PCC (Powers) Measure 1956 requires the PCC to Co-operate bmlh the minister in promoling the whole mission
of the Church, pastoral. evangelistic. social arKI ecumenical.
Inductlon and Training of PCC Mgmbers
New members are briefed on their le9al Obl￿all0n5 under Church and charity law. the ¢omTnittee and declsion-
making processes, the plans of the church and re¢enl financial perfoTm8nce. They are en¢our8ged lo receiv8
appropriate training lo facilitate the undertaking of Ihelr role. It is mandaled th81 all PCC m8mbers receive training
in Safeguarding and are rgquired lo do a 08S check. Normally there ts a training session before each PCC
Meeting.
ObJo¢tlves and activities for the public benelit
The objective of the charity is lo promote in the ecclesiastical parish the whole mission of the church. This is
primarily done through meeting lor teaching of the Bible, pralse and prayer in 7 congregations14 at Central. 2 in
Headington, 1 in Cowley). The church also provides for work w(Ih children and young people on Sundays. at a
range of midweek groups, and in school holidays. The church supports the mission of the church through prayer
and financial support of partneTs overseas and in the UK. The church also supports education through hosting the
South Central Ministry Training Course and supporting trainees al theological college. The church hosts a number
of weddings. baptlSm5 and funerals each year. and the Oxford Winter Night Shelter.
The church aims to see Christians built up for service through midweek Fellowship Groups (Home Groups in
Headington, Missional Cornmunilies at Cowleyl, Roots for those in their 205 and 30s. Focus 8nd iFocus (Explore
at Headinglonl for domestic and international students, Thesis for post-graduate students. Men's and WDmen'5
Bible Studies, and Toddler groups. The church also aims to reach out lo others through a variety of evangelistic
events as well as courses for those investigating the Christian lailh le.g. Chryslianity Explor8dl, Free English
Cla5se5 and Open Door, a homeless outreach.
The Trustee5 have compli&d with their duty lo have du9 regard to the guidance on public benefit published by the
Charity Commission in exercising their powers and duties.
Grant-making policies
Annual budgets lor UK mission and Intemalional mission are sel al 6°h and 19% respectively of the previous yoar's
regular giving. The decision making on spe¢ific grants is made by the Overseas Partners Support Group IOPSGI
and UK Misslon Group IUKMGI (for Central and Co%￿ey) and, Reaching the Nations IRTNI at Haadinglon.
The congregations are occasionally invited by the PCC lo contribute to speciftc appeals on behalf of designated
charities. In 2023, £40,561 was coSlecled for our Harvest Offerings (2022.. £46,981 I in order to support DIBC
Revival and the Hope Trust Oxford.
Use of volunteers
The PCC 8ppreciales that the work of St Ebbe's is hugely depgndenl upon the contributlon of volunteers 8nd
wishes to re¢or¢Y Ils thanks to all who offer their tlme and lalenls. Voluntèèrs working with children and vulnerable
adults are subject lo Safer Recruiting (including DBS checks) in line with St Ebbe's and the Church of England
Safeguarding Policy. St Ebbe's has a Safeguarding Offi¢er for each base - Central.. Alison Willis,. Headinglon..
Weena West,. Cowley: Kelld￿ May. The safeguarding offi¢ers are supported by stsff members.. Lizzie Ling
Icentrall, (succeeded in September 2023 by Alyson Grove (Central Adults). Toby Collins {Cefjlral U18sl, Tim
Dossor ICentr81, Safeguarding Committee Chairll. Paul Bolton (Headinglon) and Ben Vane Icowleyl.
Safgguarding is a regular consideration of the PCC and the Safeguarding Policy wa5 updated during the year.

Achlevèment$ and Performance
Gon•ral Rgvlew of tho Year
The PCC met three limes durfng the year,. Local committees (Central, Headington ond Cowleyl mel more regularly
in between meetings.
The following main topics were considgred during the year.
Following on fmm the Internal Review, the Central Committee continued lo Phase 2 IoDking at Healthler
Church Culture. Thè Central Committee, staff and most small groups were consulted lo identify Areas of
church Culture were a cause for praise. and which areas needed further work and prayer. Four main areas
were idenlffied at the Annual Meeting in April.. Welcome and Inttrgralion.. Class and Diversity,. Staff and
Volunteering,. Community and Mixing, Each ol these would be addressed in turn at Central Committee
meetings in the year ahead. including further ¢>pportunities lor the church family to feed in.
Th8 sale tsf the Rectory to the Liltlegate Trtjsl was completed on 171b February 2023 and the diocese is
8Ctively looking for a suitable replacement in a residential area nearby.
The PCC approved updates to its policies on SafeguaFding, Health & Safety. Data Protection and Finance.
A signif￿an1 area ol discussion was how lo respond lo the proposals put before General Synod conceming
the blessing of same sex relationships. In response lo the Bishop of Oxford's leaching arKI action in this
area. the PCC decided to direct Parish Share to the Oxford Good Stewards Trust, some will be passed to
the Di0￿e and a proportion will be redirected lo support other orthodox ministry in the area olthe diocese.
In response to declsions made by General Synod in November, the PCC decided to distance itself from
the Diocese finan¢i8lly in 2024 and instead of paying Parish sha￿ lo pay the stipend ol the Rector and
Curate directly. A payment will be made to the Diocese towards the Cost of safeguarding.
As each of the sites approached capacily on Sundays (including for ¢hildren's grr>upsl an urgent topi¢ the
PCC considered was church planting. It decided to send Paul Bolton to lead 8 church plant from
Headington lo the easl of Oxford in autumn 2024 Ilhe plant would be part of the International Presbyterian
Church), for Grace Church Cowley to appoint an Assistant Minister Isubjecl lo fundraising) to join Ben
Vane with a vi6w lo slrenglhening the church and to begin explore a ministry that might reach pèople
outside the ring road over time, possibly through to planlinglgraftinglleading a church there in the future.
The PCC set up 8 new Remuneration Committee and reorganised committeès, so committees asso¢ialed
with one oflhe bases reported to that local ¢ommittee1g.g. UK Mission Group, Overseas Partners Support
Group, Reach The Nations. Buildings Committee). 11 also formed the New Charity Committee lo consider
Headinglon becoming an independent charity managing the work in Headinglon.
The PCC also Concerned itself with staff appointments, h'nance. safeguarding appointments, other Church
of England matters, and received regular rerM)rts from committees and congregation leaders.
Staff changes during the year included..
At Central.. Sam Gillespie (Youth Worker) moved lo be Pastor in Training al Waterfoo Road Ch(Jrch, Uxbri(Ige'.
Holen Hambling IA550ciale M*nisler, Undgrgraduale Students) moved lo train for ordination at Wycliffe Hall.,
Annabel Heywood (Minister (City and Parishll rètired after 27 yeais on the staff with a Chur¢h Family shared lun¢h
lo celebrate Annabel and her service. Kathy Havell w3s appointed as a Roots Worker Ipart-timel, and Ellie Dawson
as Undèrgraduate Worker.
At Headinglon, Kirsti Quarshie left the role of part-time Finance Adminislralor and Liz Bance took on this role.
At Grace Church Cowley, Pa5caline Levillaine returned to France and Sophie Quanlrell took over as part-lime
Administrator.
During the summer, Ministry Assistants both left and joined the team. 4 r9fflained for a second year and 7 new
MAS joined the staff14 at Central, 2 in Headinglon and 1 at Cowleyl. Thosè leaving us have moved lo a variety of
roles and ministries. some remaining part of tho church family in Oxford.
Sunday is the main opportunity for us lo rneel together- during term lime we hold seven services, four at Central.
two al St Ebbe's Headinglon and one at Grace Church Cowley. In September 2023 Central dldn'l restart the
11.-45am service which posl-covid had bèen made up of mostly students. This changa flowed from the H6alll7ier
Church Culture review and lead to more int8gralion of students al each of the remaining services. Unchanged has
been a desire to sil under God's word and alongside series from books of the Bible, at Central we addressed series
on 2 Corinthians, Mark, the Psalms, Exodus and John. At Headinglon sgries included John. Hosea, 1 John
Colossians. 1 Samuel and Luke. Grace Church Cowley included series in Genesis, Ex¢xlus, John, Romans an(1
Psalrns. Our buildings are very well used during the week, with activities run nearly every day, including hosling
the SoLtlh Central Gospel Partnership Ministry Training Course on Tuesdays, Mum'5 & Toddlers Groups. Women's
Bible Studies, Coffee Momings and Thursday Aftemoon Fellowship. Students meet during the week lor Focus
iFocus/Explore linternalionalsl, Free English Classes, and our weekly post-graduate ministry (Thesis). Week-night
clubs are a150 held for children and teenagers. Many adults are membeis of regular FellowshiplHome Groups,. for
20s and 30s, Roots meets each weak for Bible study. prayer and encouragement. In Cowley a group also meet lo
study th8 Bible in Farsi.

Our ministry to ¢hildfen, youth and their families has continued over the year. OLtr annual children's Holiday Bible
Club5 met. The youth groups have Conliriued to see growing malurily as younger children graduate through the
different age groups. Al Central there has been significant growth in younger children.. Creche and Woddlers have
flouiished. There has been good 9rovAh al Headinglon in both the Friday night 'He8ds Up. group for 11-18s and
the Explorers, Club. At Cowley the main children's groups are fo¢ussed on the younger ages. We are so very
grateful for all the leaders who care for and teach children in these ministries.
Week by week we continue lo seek to grow in the knowledge of God. to increase our depth of fellowship and unity
and lo proclaim the Gospel. We have hèld a variety of even18 throughout the year to enable people lo hear the
good news of the gospel. some lied lo pa￿CUlar ministry areas, and some for the whole church family. We have
run various groups for those interested in lindlng out more about Christ, induding Hope Explored and Christianity
Explored.
Various groups had weekends away ¢Juring th8 year, At Central. Youth {11-18s1, Roots with Thesis (Connect
Weekend Away) each went away, and the Undergradu81es had Ihèir annual student 981herings al Ledbury.
Sl Ebbe's has a closo relalionship with The Hope Trust Oxford ITHTOI. which seeks to support ministry lo the lo¢al
parish and any facing housing or social hardship. THTO employ staff to run a Christians Against Poverty ICAPI
Debt Cenlre and a CAP Life Skills Course. This wort( is strèngthened by The PCC Hardship Fund, which is able
lo give financial support lo those with particular needs in the parish or part of Sl Ebbe's. A new Hardship fund has
boèn sel up lo be used in Cowley.
Church Attondance
Al tho timé of the Annual Parochial Church Meeling in Apnl 2023 Iherewer8 46112022.. 3931 on the church elector81
ioll. not including those on the Mission Roll for Grace Church Cowley. In 2023 our lolal weekly Sunday allendance
was up compared to pre-covid 2019 levels lal a little under 1400 individuals, some attending twice, about a 15%
increase), but the 0-18s age group grew by 28Q/o. Grace Church Cowley numbers wer& up by 25°k overall wmpared
to 2019 when planted. The majority of regular altendees are members of sTnall groups to help them study the Bible,
enc￿rage each other. and grow 88 disciples ol Jesus Christ.
Fabrle Report
At Central, works were undertaken to reS0￿e issues with the fioor in the wesl end of the rnain church.
Finan¢lal Review
Our God has been very kind to us over rocenl years, providing just what is needed for his WOTk through St Ebbe's
and 2023 was no exception. During the course of 2022, operational costs had gradually increased lo the levels
prior lo the Covid pandemic bul 2023 has seen the first full year of 'normal' expenditure. In 2023, our total funds
including reslricled funds have decreased by £102,928 in the year. After tsking Into account the depreciation
charge there remains a significant shortfall of £66.437 which is largely due to decisions taken by PCC during the
year. The Lord has provided, and we praise Himl The Headington General Restricted Fund showed a surplus in
2023 of £9,067 and in 2022 was £14.562 meaning over a two year period il recorded a surplus of £23,629 which
more than offsets the deficit of £19.924 in 20211. Grace Church Cowley has been greatly blessed 3nd during the
year there h85 been an operational surplus which will be used lo prepare for a church plant in coming year5. At
the end of 2023, Grace Church Cowley had £67,345 reserves.
The vast Majority of our income comes from the faithful regular giving of God's people, and we are once again
thankful lo our Lord and the generosty of his people for this year'5 response. Once Gift Aid is included, in 2023
we received regular gifts of £1,222,950 an overall 1.8Yo from the previous year. We Ihank God for the commitment
of our reoular givers, many for a gieot number of years ancl a15ignificanl personal cost, and partickjlarfy for those
who have slartad lo give regularly this past year. Our Gift Days in May and November are significant moments in
the year and are necessary lo meet the balance of our general expenditure and foi specific new expenditure. This
year £581,277 was given 12022.. £353,324) across our Gift Days for which w8 are full of thanks and gralilude.
Friends of St Ebbe's Trust IFoSE} has continued lo support the Sludenl work al Sl Ebbe's, and we remain
exceedingly grateful to all those former students who support FOSE to enable it to make these donations year by
year.
Totsl expendlluTe in 2023 was £2,049,56912022.. £2.103.0441 Compared with previous years there were few items
of exceptional expènditure. 11 Is appropriate to remember that our priority is the proclamation of the Good News of
Jgsus to individuals, and appropriately our greatest cogls ar8 to enable people to minister this good news, either
diredy or indirectly.

We are ¢ommilled lo paying 19Yo ofour previous year's regular incorne as grants to support the work of the Gospel
overseas and 6% within the UK. For 2023 a lolal of £271.85512022.' £251.2061 was given away as grants for this
work. We also raise one-off collections lor special causes le.g. Harvest Offerings). Throughout the year, the PCC,
each of tho Local Committees and Standing Comfnittee have been gubded by the Honorary Treasurer, Trevor
Raymenl. Sarah Bond (for Grace Church Cowlgyl and Phil Cope (for Headingtonl. supporte(I by the Fin2nc8
Committee. There have been regular finance reports to all comrnitte&s. Helen Gerry has managed the finances
throughout the year. Day lo day financial matters have been handled by Bev Adam lor Central and by Kirsti
Quarshie (until March) and Liz Bance from April at Headington. We are thankful for their care and attentron.
Slgnlflcant Events
We are continually grateful lo our Lord for everyone who gives toward$ the work here, and very especially lo those
who give regularly an($ faithfully over many y88rs. Our normal expenditure is relatively predi¢tsble and stable from
ygar to year bul also significant. and so we remain dependent on renewed generosity of giving each year.
Senlor Managemènt
The PCC aims to align senior staff rernunerak'on with Ihe stipend scales applicable lo clergy and other lay workers
within Oxford Diocese and updated by them with effect from each April. Senior management, comprising the
Re¢lor, all ministers and the Minister Ioperalionsl are paid at Incumbent levels, either in total lincluding housing
allowance) or on a nel basis where we provide housing (The Rector and Curate are paid a stipend by Oxford
Dioces9 and housing or a housing allowance by PCC}.
ReseNes Policy
The PCC has a reserves policy that il considers appropriate lo the financial risks of the charity, and in accordance
with best practice, namely that we should hold reserves in the form of nel cUr￿nt assets sufficient to cover the
equivalent of al least Ihrtse months of unavoidable expenditure by the church. In this conlext°unavoidable" would
include building and accommodalion-relaled costs, salaries and payToII expenses. expenditure norrnally met from
grants received and grant commitments to mission partners. In circumstances where the Cover might reduce to a
minimurn of 2.4 months expenditure for planned investment purposes, there should be an achievable recovèry
plan alongside. 11 is the responsibility of each base of St Ebbe's lo maintain reserves for its own operation For the
PCC general unrestricted fund, at the ond of2023 we had £138.878 of nel current assets11.46 monlhsl, compared
10 £208,332 81 the end of 2022.. £146,832 below the PCC policy requiremènt of 3 months. expendituro. Headington
held 4.76 months of reserves and Grace Church Cowley held 7.22 monlhs of reserves.
During 2023 the r&sgrves al each base have been kept under review by PCC. Central reserves are lower than
required by PCC policy. Plans a￿ beir7g made lo restore raserves lo the 3-monlh level.
Prin¢ipal Risks and Uncertalntles
As part of its r&sponsibililies the PCC maintains an overview of the various activities of the church lo ensure that
the best current pracllce is followed. Policies are in place for the following particular areas of the work of thg
church..
Safeguarding for the pro1eGt￿Tr of Child￿n and Vulnerabl& Adults. This is an area where best practice develops
year by year. Following Church of England guidance, we have updated some of our policies. pra¢ti¢es and training
(which is now done mostly online frorn the Church of England Training Portal) during the year and Ihp PCC has
continued to give Safeguarding its priority. In 2023. we strengthened Ihe team al Central, where thère are now
th￿e members of staff supporting the Parish Safeguardlng Officer.
Insurance. The present Parish Plus policy with Ecclesiastical Insurance Group plc was èstablished in 2000. The
sums therein are increased annually to allow for inllalic>n and were fomially reviewed by E¢¢lesiastical during the
year. Headington, Cowley and the Pennyfarthing buildings and other risks are also insured through Ecdesiastical
Instjrance Group plc.
Financial polKy and procedures covering best practice. Wenn Townsend Continue lo advise on church finances
and oversee the staff payroll. The safety of monies on deposit and when invested, together with any rale of interest
where appropriate are monitored by the Finance Manager and the Treasurerwho ￿pOrt lo the Standing Committee
and the PCC regularly.
Health & Safety. The pollcy was reviewed as part of an annual pr￿eSS. The Fire Safety policies were also reviewed
and updatgd.
The PCC considers there are two main 8reas of uncertainty as il looks forward..

Our regular expenditure is mel each year ffoffl giving within the year. We are very thankful to everyone
who has committed to give regularly. but W6 remain dependent on that giving to continue our work. We
are encouraged to see an increase in giving during the past year bul are also awa￿ of increasing
expenditure commitments across all bases. Careful management of our income and expendiluie will be
a priority during this year because current global un¢ertainlies will exert very high financial pressures upon
donors and this might affect in¢ome.
We consider that recent decisions made by the Church of England General Synod conceming the blessing
of same sex couples are the most significant threat to the ongoing work of Sl Ebbe's.
Church Assets
11 has always b88n tho practice for assets lo be written off in the year of purchase, and the cosvvalue of the church's
furniture and equipmont is not induded in these financial slalements as a rgsull. The recent work upon the church
building itself has been wrillen off as the building is not owned by the PCC. However. work lo the Church Centre
(including the link area and stairs lo the church) and renovation of the Pennyfarthing has been capitalised and
depreciated in these accounts over 20 and 5 years respectivety, reflecting the expected useful life of these works.
Plans for Future Periods
The church's plan for the future is to conllnue lo pursue its aim 'Yo see God Glorified by engaging in three tasks..
reaching out to non-believers. buildlng up Christians and sending out Christians to sèrve." Both Ihe need and
opportunities are great. and we look to God to direct us and lo provide the means to accomplish his will.
We hove a desire to church plant again from each of the bases.. A church plant is planned from Headington lo the
east of Oxford Ithe plant will be part of the Intemalional Presbyterian Church). Grace Church Cowley will appoint
an Assistant Minister Isubjecl lo fundraising) with a view lo slrenglhening the church and begin to explore a ministry
that might reach people OLJtside the ring road over lime. Conversations have been Inltialed from Central with the
Diocese. We pray the Lord will open the right door at th8 right lime.
Responsibilities of the Parochlal Church Council (The Counclll
The PCC is responsible for preparing the Annual Report and the financial statements in accordance with applicable
law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charllies in England and Wales r8qulres the Council to prepare financial statements Igr each
financial year which give a true and fair view of the stale of affairs of the charity and of the incoming resources and
application of resources of the charity forlhal period. In preparing these financial slatements the Council is reqLJired
to:
select suitable accounting policies and then apply them consistenlly.,
obs¢Ne the methods and principles in the Chari(ies SORP.,
make judgements and estimates that are reasonable and prudent.,
stale whether applicable accounting standards have been followed. sublecl to any material departures
disclosed in the financial slalemenls.. and
prepare the financi81 slalemenls on a going-concern basls unless il is inappropriate lo presume that the
church will continue to oper8te.
The Council is responsible for keeping proper accounting records that di8close with reasonable accuracy al any
lime the financial position of thè charity and enable them lo ensure thal the financial stalemenls comply with the
Charities Act 2011 and the applicable Charities (Accounts and Reports) Rggulalions. They are also responsible
for safeguar(Jing the assets of the charity and hence for taking reasonable steps for the prevention and detection
ol fraud and other irregularities.
The Council is responsible for the rnaintenance and integrity of the charity and financial infom78llon included on
the charity's website. Legislation in the United Kingdorn governing the preparation and dissemination of financial
slalements may differ from legislation in other jurisdictions.
On behalf of the PCC
Revd Canon Vaughan Roberts
Date:
2024

The Parochial Church Councll Of the Eccl•$ia$tical Parish
of St Ebbo wlth Holy Trlnity and St Pet•r Le Bailey, Oxford
Independent Audltor'$ Report to tho Trustegs of Th• ParlBh of St Ebbe wlth Holy Trtnlly
Oplnion
and St Peter L8 Balley
We have audited the finan¢ial statements of The Parish of St Ebbe with Holy Trinity and St Petor Le Balley for the year ended
31st December 2023 which ¢ompr15e the Stslement of Financial A¢livitie5, the Balance Sheet, th& Cash Flow Statement anij
notes lo the financial 5tat8menls. Includlng 8 summary of significant accounting policae$. The financial reporting framework that
has been applied in their p￿paratiOn 15 applicable law and United Kingdom Accounting Standards, Induding Flnancial Reporting
Slandarij 102 Tlje Financial Reporti￿ Slsndard applitr8bl8 in Ihe UK and R8publt¢ of lrtland (United Kingdom Generally
Accept8d Accounting Practice).
In our op￿10￿ the financkl slatetn8nt8'.
gtve a true and fair view of th8 5¢ate ol the charty's affairs as al 315t December 2023, and ol ils incoming resources and
application of resources, for the year then ended..
hav8 been propedy prepared in attordance with United Kingdo¥rn Generally Accepted Accounting Practs"ce," and
have been p￿pa￿ in aCCDrda￿e With Ihe requirements ol the Charities Act 2011.
Ba51s for oplnlon
We conducted our avdit In accordance with Inlerna*'onal Standards tsn Auditing IUKI IISAS IUKII and applicable law.
responsibilities under those $tsndards are further described In the Auditorfs responsibilities for the audit ol Ihe financial
stateFnefj15 section of our report. We are independ8nt ofthe charity in accordan￿ ￿th Ihe ethical requir8m8nts thatare ￿levant
to our audit of the financial statements in the UK, indudin9 the FRC'S Ethical Standard, 8nd we have fuifi118d our other ethical
re$pon5ibiliti8s in accordance with these r8quirements. We beli8ve that the a￿￿1t evidence we have obtained iq sufficient and
appropriate to provide a basis for our opinion.
¢oncluslon¥ r•lating Io golng concem
We have nolhing to report in respecl of the following matters in relatKJn lo whlch the ISA5 IUKI requi￿ us to repol toytsu wh8r8'.
the tru5te85' use of the gthng concem basls of accounting in the preparation of Ihe fin8nual statements is no¢ appropriate.,
or
the tru5tee5 have not disd05erJ in the financial slatèm8nts any ￿entifIed materi81 uncertainties that may tast $ignifKant
doubt about Ihe ¢harity's ability to continue to adopt the goirvj concern basis of acrnunting for a perith of at least iwelve
months from the d8te when the financial statemerTr15 ar8 authorised for issue.
Other infofmation
The tffuslees a￿ responsible for the other infomialion. The other infoTrnats"on comprises th8 information induded in the trustees.
annual Feport. other than the financial statements and our audilorfs report thereon. Our opinion on the financial statements
doos not cover the other information and, except to the extent Othe￿ise expliciuy $taled in our r8POrt. we do not express any
form ol assurance conclusion Ihereon.
In connech.on wth Our audit of the financi815tsternenls. our re5ponsibilily is to ￿a￿ the other infonmalion and, in doin9 $0,
consider whether the other infom)ation is rnaterially inconsistent with th8 h'nan¢181 statements or our knowleijge obtained In the
audit or otherwise appears lo be materially misstated. If we identify such material inconsisten¢ies or apparent material
tll15slatements, we are rèquiod to de18rrnine whether there 15 a material misstatèmenl in the financial stateFnents or a material
misststement of the other infomation. If. b8$ed on the work we have perfomed. we conclude that there is a rnaterial
misslatemenl of Ihi5 Other infomiation, we are required to ￿pOrt that fact.
We have nothing to r8POrt in this ￿gard.
Matters on which we are iequired to r8POrt by ex￿pIlOn
We have nolhing ¢0 report In respect of the following matter5 in rdation to which the Chaftbes (Account5 and ReKY)rtsl
Regulations 2008 reouire us io report lo you if, in our opinion..
the inf(Kmalion wen in the financi81 slalernenls is inconsistent in any material r8sp8Ct with tho trusteès, rèport.. or
sufficient ac¢ounling records h8ve not been kept,. or
the financial stalernents 8re not In agreement wilh the accounting records., or
we have not received 811 Ih8 information and explanations we ￿QuI￿ for our 8udrt.

Th¢ Parochlal Church Council of the Eccl¢sia$tical Parlsh
of St Ebbe with Holy Trinity and St Peter Lfj Bailey. Oxford
Independent Audltorfs Report to th* Trustee5 of The Parish of St Ebbe wlth Holy Trlnlty
and St Peter Le Balley
Responslbllttles oltru5tee8
As eX￿ained more fully in the trustees. resWnSi￿'lItles 5tatem8nt set out on page 7. the trustee$ are respon51￿8 for tho
preparation ol finalloal stslemenls which give 8 true and fair view, a￿$ for such inlernal control Ss the Iruste8s delemilne 15
necessary lo enable the preparation of financial stslernen15 Ihat are freo from matenal misstaternenl. whether due lo fraud or
error.
In preparing Ihe financial statements, the trusiees a￿ re5w)n8ibl8 for assessing the chantys ability to continue as a going
concern. disclosin9, as applicable. matters related lo golng conc8m and using the going concern basis of accounting unless
the trustees either intend to liquidate the charity or to cease operations. or have no realistic alternatwe bul to th so.
Auditor's re$pon$ibilities for the audit of the flnan¢lal statèrnents
We hav8 b88n appolnied as auditor under seclion 144 01 the Ch8ritigs Act 2011 and report In accordance with regulation5
rnade under section 154 of that Act.
Our objectNes are to obtain reasonablE a55urance aboLrt whether the finanoal sta18ments as a vthole are free from m8tertal
misstatement, whether due to fraud or èrror, and to issue an audilor's report that indu(Jes our o￿niOn. Reasonable a5suran¢e
is a high level ol assurance, but is not a guarantee that an audrt conducted in accordanee witr ISAS IUKI wll always delect a
rnaterial misstatement when it exists. Nlisslaternenls can arise from fraud or e￿or and 8re considered materpl il, indiwdually
or in the a99￿ate, Ihey could reasonably be 8xpecte¢J lo Influen￿ the economic decisions of users taken on the basis of
these financSal statements.
Afurtherdes¢ription of our re5ponsib￿ltresfQrIhe auditof the financial statements is located on the Ftnancial Reporting Council's
website 8t.. %Yww.froorg.ukJaudilOrs￿sp0n$ItsJ1Ities. This description forms part of our auditoffs rewrt.
Irregularities. including fraud, are inslancos of non-compliance with laws and regulations. We design procedu￿$ in line with
our r8SFK)nsibili11gs, outtined abovè. lo detect m8terial misstaternents in respect ol irregularities. including fraud. The spec¢fic
procedure$ forthis engagement and the exlent to which these ar8 capable ol detecting irregulaflties. including fraud is detsiled
b810w'.
Enquiry ol manag8m8nt, those charged with governance around actual and potenkn'81 litigation and clatms..
Enquiryof ents"tystafF in t8X 8nd compliance functions to Kjenbty any instances of non-(x)mpliance wtlh lawsand ￿gU(atIonS.,
Revlewing mlnulos of me8tings of those charged wlh governance.,
RevIe￿n9 financial statement disd05ure5 and t¢s￿n9 to suPpor￿r@ documentatron to assess compliance with applicable
laws and ￿gUlationS.,
Perforniing audit work over the risk of management override of wntrols. induding testing of joumal entries 8nd other
adjustmenls for appropriateness, evalualiTFg Ihe business r8tionale of Significant tran5aclion5 OÈrtside the fjormal course of
business and revlewing accounting esbrnates for bias.
Because of the inherent Iimit8tion8 of an audit. lttere B 8 risk that we will not detect all iffegularit18s, induding those feading to
a material rnisststement in the financial statement5 or non-compliance with regulation. This risk increases the more that
complianc8 with a law or regulation is removed from the events and transactions reflected in the financial slalements, as we
will be less likely to become aware of instances of non-compliance. The risk is also greater regarding i￿gUlaritieS occurying
du8 lo fraud rather than error, as fraud Snvolve5 inienlional concealment, forgery, ¢ollu*on, omission or mis￿P[e5entrIioll.
U$e of our report
This report is fflade solely to the eharity'5 trustees. as a boéy, in accordance wth Part 4 of the Charitie5 IAccounts and ReFQrtsl
Regulations 2008. Our audit work h85 been undertaken 50 that we mlght 5ts1e to the chadly's tru5t885 those matters we a
required lo stat8 lo them in an auditor's report and for no other purpose. To the fullest extent permitted bylaw, we do not accept
or assume r85ponsibility to anyone other than the charity anij the charity's trustees a5 8 body. for our audit work, forthig reporL
or lor the opinions we have formed.
W6v7
Wenn Townsend, Statutory Audltor
Oxford
- 2024
Wenn Townsend is 81igible to act as an auditor in terms of s8Ction 1212 of the Companles Act 2006.

¢0
o¢0
I￿￿¢0(0
O) (D
JwJry)¢o
Ln<DO
r¢
* (¢J Ln
¢sJ o
rtjvo
o*
rm¢S)
£J U 7)

The Parochlal Church Council of the Ecclosiastical Parish
of St Ebbe with Holy Trinity and St Peter Le Bailey, Oxford
Balance Sheot
At 31st December 2023
Note
2023
2022
Flxed assÈt$
Tangible fixed assets
Investment 8s88ts
5a
5b
514,963
219,966
551,454
256,645
734,929
808.099
Current asset$
stock of books
Debtors
Cash at l)ank and in hand
5,003
55,456
346,488
3,888
106,265
296,488
406.947
406,641
Liabilltiès: amounts falling
due within one year
174.4171
144,2031
Not currgnt assets
332.530
362,438
Total assets less currènt Ilabilities
1.067,459
1.170,537
Not assets
1,067,459
1,170,537
Funds
Unrestricted- general
Restricted
10
10
335.340
732.119
422,754
747,783
1,067,459
1,170,537
Approved by the Parochial Church Coun￿1 on .2E . PILr(L... 2024 and signed on Its behalf by..
The Revd Vaughan Robèrt$
Chalrman of PCC
Trevor Rayment
Treasurer of PCC
The notes on pages 13 to 28 form an integral part of these accounts.

Tho Parochlal Church Council of the E¢cl¢$lastlcal Parish
of St Ebbe with Holy Trinity and St Pgtgr Le Bail&y, Oxford
Statement of Cash Flows
for the ygor endod 31st December 2023
Nots
Total
Funds
2023
Total
funds
2022
Net cash generat& fromlu$•d by operatlng 8CtiYitie$ 13
42.202
1164,6631
Cash flows from Inv•$tlny a¢tlvltlè$:
Incorne from inveslmenls
Invgslm9nt additions
7,798
7,876
Net cash provlded by Snvestlng actlvities
7.798
7,876
Change In ¢a$h and ¢ash equlv8lents in the year
50.000
1156,787)
Cash and cash equivalents brought forward
296,488
453.275
Cash and cash 8qulvalents carrled forward
346,488
296,488
Thè notes on pages 13 to 28 form an Intsgral part of these accounts.
12

Th• Parochlal Church Coun¢ll of the E¢clesiastic•l Parish
of Sl Eblje with Holy Trinlty and St P8t•r Lè Balley, Oxford
Notes to the Financial Statements
for the year ended 31$t Decemb¢r 2023
Explanatory notes on th• Financial Stat¢ments:
Basis of pr8paratlon and as$•s$ment of g¢lng concèrn
The accounts havè been prepar8d under the histor￿al cost ¢onvenlion with items ¥ecognise(l al cost OT
trans8clion value unless otherwise stated in the r818vanl notes to these accounts. The financial statements
have been prepared in accordance with the Statgmenl of Rocommended Practice.. Accounting and
Reporting by Charities preparing their accounts in accoi4Yance with the Financk41 Reporting Standard
applicable in the UK and Republic ol Irdand IFRS 1021 issued on October 2019 and the Financial Reporting
standard applicable in the United Kingdom and Republic of Ireland IFRS 1021 and the Charities Act 2011.
The accounts are presented in a format compatible with the Church Accounting RegLtlations 2006.
The charity Gonstitules a public benefit entity as defined by FRS 102.
The Iruslees considerthal there arÈ no material unc$rtainlie5 about the Trust's abIl￿tY to continue as 8 going
concern.
The aim of the SOFA is to summarise the church income and expenditure a¢cording to activty. The notes
to the accounts divide the summarised figures in a variety of ways. which Provide additional breakdown of
the income and 8xpenditure.
The balancè sheet represents the assets and liabilities of the PCC al he end of 06￿Mber 2023. However,
il does not include the church itself or the rectory, as well as some other church assets purchased in past
years. The financial 51alements lor 2023 are subject lo lul5 audit bpcavse the income for the year exceeds
£1,000.000.
Thè
¢neral fund comprises th8 regular income and the regular and predictable exp8ndilure relating
lo core church aclivilies.
Restricted funds are detailed in notg 10 to ihe accounts and have beon received lor specific
purposes.
Sl Ebbe's Ecclesiastical Charlty (Registered Charity No. 265307) is a connected charity of which the PCC
is the Managing Twstee. The funds of the charity are invested with CCLA Investment Management Limited,
Ihg income from whlch is applied for the malntenance of the fabric, furnilure and service5 of the church.
Accounting pollclg5
Basis of accounting
The financial statements have been prepared under the historical cost convention except for the valuation
of investment assets and certain freehold property.
Funds structure
General funds represent the funds of the PCC that are not subject to any ￿striCtiOnS regarding their use
and are avallable for application on Ihg general purposes of the PCC. Funds design*ed for a particular
purpose by thè PCC are also unreslricled.
Designated funds repres6nl funds set aside for a specified purpose by the PCC.
Restricted funds are to be used for specifi¢ purposes as specrfied by the donor.
Tho aecounls include all transactions, assets and liabilities for which the PCC Is responsible in law. They
do not include the accounts of church groups that owe their m8in affiliation to another body or those that
are informal gatherings of church members.

Th8 Parochlal Church Councll of the Ecclesiastl¢al Parish
of St Ebbe wlth Holy Trinity and St Pèter Lg Balloy, Oxford
Notes to th• Flnancial Stattments
for the year end&d 31st December 2023
continued
Accounting pollcles {continuedl
Income
All income is recognised once the charity has enlillemenl lo the income, it is probable that the incom$ will
be received and the amount of incomg receivable can be measured reliably.
Voluntary 5ncome and ￿PItal sources
Collections ale recognised when received by or on behalf of the PCC. as 13 planned giving.
Income tax recoverable on Gift Aid donations is recognised in the year the donation is received.
Grants and legacies lo the PCC a￿ accounled for as sotsn as the PCC is notified of ils legal entillemenl.
the amount due is quantifiable and ils ulth'male receipt by the PCC is probable.
Sales of books and magazines from the church bookstall a￿ accounted for gross.
Other income
Rentsl income from the lett*ng of church premises Is recognised when the rental is due.
Incom• from Investments
Dividends are accounted for when due and payable. Inte￿st Énb"Ilemenls are ac¢ounled for as they accrue.
Tax recoverable on such income is recognised in the same accounting year.
Galns and losses on Investments
Realised gains OT losses are re¢ognised when investments are sold.
Unre81ised gains or lossgs are aceounled for on revaluation of investments at 31st December 2023.
Expèndlture
Liabilities are recognised as expendiluro as soon as there is a legal or constructive obligation committing
the charity to that expenditure. it is probable that setllemenl wlll be required and thg amount of obligation
can be measured reliably.
Grants
Grants and donations are a¢rounled for when paid over, or when awarded, if that aw8rd Creates 8 bSnding
obligation on the PCC.
Actlvitio$ dlrpctly relating to tho work of the Church
The diocesan quota is accounted forwhen paid. Any parish share unpaid at 31st Decembor 2023 is provided
lor in these accoun15 as an operational Ithough not a legal) liability and is shown as a creditor in the Balance
Sheet.
Fixed assets
Consecrated property and movable church fumlshlng$
Consecrated and beneficed property of any kind is excluded from the accounts by s8Ction 96121{a) of the
Charib'es Act 2011. The value ol fix8d assets other than the Parish Centre and the Pennyfarthing is not
Encluded in the balance shegt.
No value is placed on moveable church fumishings held by the churchwardens on special trust for the PCC
and which require 8 faculty for disposal since the PCC considers this inalienable property.
All expenditure incurred in the year on consecrated or beneficed buildings and mov&8ble church furnishings.
whether maintenanee or improvement is written off as èxpenditure in the SOFA and separately disdosed.
14

The Parochlal Church Council of the Eeclesiastlcal Parlsh
of St Ebbe wlth Holy Trinity and St Petar Le Baileyi Oxfgrd
Not¢$ to the Flnanclal Statements
for the year ended 31 $t December 2023
. coTrlinued
Fixed assets (¢ontlnu#d}
Other property
A(Idilions lo freehold and leasehold pioperty are recognised at cost. Any underlying value i*fore cost of
additions is not recognis8d.
The property is depreciatèd over its expectgd useful life as follows..
Freehold property (Parish Centrel- equally over 20 years straight line
other fixtur8s, fitting5 and offl¢e •quipment
Equipment US￿ within the church premises is written off in the year of purchase. Indivldual items of
equipment with a purchase price of more than £10,000 are wrltten off when the asset is acquired bul the
purchase is disclosod in the accounts.
The church owns equipment used in the church offices and halls wh¢ch has not been capitalised in the
accounts bul this is not considered to have a material value.
Investments
Investments are valued al fair value 8t 31st December 2023.
Current assets
Amounts owing lo the PCC al 31st December 2023 in respect of fees. rents or other income are shown a5
debtors less provision for amounts that may prove urico11ectsb￿.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the
bank.
Penslons
The Church contributes to the Church of England Funded Pensions Scheme foi slx employees. This is a
efineil benefit scheme bul the St. Ebb&'s PCC is unable to identify its share of tho underlying assets and
liabilities- each employer in that schemè pays a common contrsbulion rate.
For schemes such as th8 Church of England Funded Pensions Scheme, FRS 102 requi￿$ the St Ebbe's
PCC to account for pension costs on the basis of contributions actually payable lo the Scheme in the ygar
and lo provide fof any deficit arising.
Contributions lo the Church of Englanil's Church Workers Pension Builder defined contribution scheme are
included in the a¢coun15 when payable.
Stock
Stock consists of books. Stocks are valued al the lower of cost and net ￿811$able value.
Irrocoverable VAT
lffecoverable VAT is charged against the expenditure heading for which it was in¢urred.
15

The Paroehlal Church Coun¢il of the Eccl8slastlcal Partsh
of St Ebbe with Holy Trinity and St Peter Lg Bailey. Oxford
Notes to the Financlal Statements
for tho year ended 31st December 2023
continued
Income
Donations and lega¢lg$
General
unr•$tricted Restrfct
fund5
funds
Total
funds
2023
Total
lunds
2022
Planned giving-.
Regular giving
Income lax ￿Coverable
Over accrued income tax recoverable from 2022
Collections
Gift days and donations
Leg8cies
661.293
109,742
374,505 1.035.798
77,410
187,152
146,9551 146.9551
339
2,202
235.862
581,277
998,729
246,529
1,863
345,41 S
1,696
353,324
1,000
1.118.313
641,161 1,759,474 1,601.278
3b
Income from church a¢tlvttlès
Sludenl conferences income
Church weekends
Roots & Thesis weekends
Toddler groups
Other actNilies1<£3,000 fyachl
10,217
864
12,244
1,358
11.760)
11.575
18961
12,244
3,070
15,8(X)
13,187
15,002
9.516
3,011
24.906
3.070
8,353
7,447
30.772
11.021
41,793
65.622
3c
Actlvitles for generatlng funds
Sales ol books and tapes
Catering
Rental incorne
Miscellaneous income
3.541
28.755
15,455
46,903
141
171
29,963
19,176
3,682
28,926
45,418
66,079
5,948
27.567
57,255
60,412
94,654
49.451
144.105
151.182
3d
Income from Investments
Dividendslinleresl received
764
7.034
7,798
7.876
16

The Parochial Church Council of the E¢clesiastl¢al Parlsh
of St Ebbe wlth Holy Trinlty and St Peter Le Balley* Oxford
Note5 to the Finan¢ial Statements
for thè year entted 31st De¢ember 2023
. continued
Expendlture
General
unrestricted Rgstrlcted
funds
funds
Total
funds
2023
Total
lund$
2022
111 Grants
Missionary and charitable giving..
World Mission
UK Mission
Other Giving Inote 4aliill
147,776
46.629
26.164
62.606
14,844
8.505
210.382
61.473
94,669
206,485
44.721
164,118
221,156
145.368
366,524 415,324
lill Other Glylng
2023
2022
Harvest gI￿n9
Hope Trust
Reclorfs DISC￿110n8ry Fund
Hardship Fund
Friends of Sl Ebbe's Trust
Catalyst fund giving
Littlegale for Co¥￿£Y accommodation
Headinglon Hardship Giving
39.974
747
8,570
16.304
26,Q04
2,440
47,183
50.383
29.865
8,836
634
25,000
2,217
630
Total
94,669
164,118
17

Tho Parochial Church Council af thè Ecclè$ia$ti¢al Parish
of St Ebbe wlth Holy Trlnlty and St Peter Le Balley, Oxford
Notes to the Flnanclal Slatemonts
for the year ended 31st Dec8mb8r 2023
continued
Expenditure (continued)
4b Activities directly relating to the work
of the church
Ggneral
unrgstrl￿od Restrl¢tgd
funds
funds
Total
funds
2023
Total
lunds
2022
Pay and 8¢comm(Mlation'.
Church. parish and youth ministry
Central studenl ministry
Headington ministry
Quota
Premises expenses
General repairs and improvemènts
Building iTNprovem&nts
Church activities
Calering
Book purchases
Other church cost5
Support costs (see note 4el
Oeprecialion
Movement In pension liabillty
317,424
105.045
75.477
107,266
247.030
7.333
26.010
27.799
392.901
212,311
247,030
108,837
186.456
48,405
385.914
206.978
226,608
106.701
95.053
60.166
101.504
160.446
20.606
36,909
50,292
1,911
42,517
207.806
13.741
16,899
2,674
1,034
14.307
76.265
22.750
53,808
52,966
2.945
56.824
284.071
36.491
69,603
47,659
2,789
45.269
298.688
149.292
{7.0001
1,058,201
221.156
624.844
145.368
1,683.045 1.687,720
366,524
415,324
Grants paid (see note 4alil)
Total oxpgndlture
1,279,357
770.212 2,049,569 2,103,044
4¢
Staff
2023
2022
Salaries
Employels Nl
Pension
Pension contributions paid in the year
Pension deficit contribution paid
Remaining change lo pension liability (see note 4dl
Accomfflodalion
796.201
72,546
721.544
67.767
94.982
89.934
17,0001
146,350
185,568
1,110,079
1.057,813
18

The Paro¢hial Church Coun¢il of the Ecclesia$tlcal Pari$h
of Sl Ebbe wlth Holy Trinty and St Poter Le Balley, Oxford
Note5 to tho Flnanclal Statemènts
for the year onded 31st Docember 2023
continued
Expendlturg (¢ontlnu•dl
Ordained Staff
These PCC members received payments for their sèrvi¢es (Suring the year.. Revd Paul Bolton., Revd Tim
Dossor. Revd Al Horn, Revd Glenn Nesbitt. Vaughan Roberts, Revd Josh Skidmore. Revd Ben Vane, Rev(1
Peter Wilkinson received remuneration for their duties as employees. Their lovel of paylstiP8nd equall6d that
set by the Diocese of Oxford for Incumbents, plus a housing allowance (also following a diocesan level) and
the set contributions to the Church of England Funded Pension Scheine for stipendiary clergy I" clergy who
donl attend PCCI.
The aggregate remuneration, including employ&r pension conlribulions, paid to and on behalf of the abov8
council members was £254.82212022'. £221,920).
No remuneration was paid or expenses reimburs6d lo the Trustees during the current or kveceding year.
Apart from those ordained rnembers of staff labovel who are employed by the PCC and who are automatically
members of PCC in accordance with Church Representation Rules. These members of PCC do not vote in
any resolution passed by the PCC.
No employee received £60,O¢X) or more during the current or preceding year.
Neither the Rector nor one of Ihe Curates is included in the total salaries. This is because the Rector and
Curate's 51ipends arè mel under Church of England arrangements and not by the PCC. Housing expenses
for the Rèctor and Curate are included under Accommodation.
The total remuneration including employer pension contribLtlions paid lo key management personnèl by the
charity was £300,651 12022.. £322.565).
The average number of staff employed during the year was..
2023
2022
Church
Parishlyoulh
Student work
Headinglon Church and admin
AdministralionlPA
Cowley
Cleaning stsff
4 11 ￿1)
5 12pltl
8 13 plti
12 {8 pltl
3 11phl
3 (3pAI
7 (2 plt}
7 14 plt)
4 14 pltl
38
30
Equivalent full lime staff
24
pn- part tsme
19

The Parochial Chur¢h Coun¢il of the Ecel•$iastical Parish
of St Ebbe with Holy Trfnity and St Peter Le Bailey. Oxford
Notes to thg Flnancial Statements
for the year ended 31st December 2023
. continued
Penslon ¢osts
Sl Ebbg's PCC participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a define¢J
benefit pension scheme. This scheme is administered by the Church of England Pensions Boaris, which holds
the assets of scheme separately from those of the Responsible Bodies.
Each participating Responsiblo Body In the Church of England Funded Pensions Scheme pays contributions at a
common contribulion ratè applied lo pensionable stipends.
The scheme is considered to be a multi-employer 8¢heme as described in Section 28 of FRS 102. It is not
possible lo attribute the Scheme's assets and liabilities lo each specific Responsible Body, and this means
contributions are accounted for as il the Scheme were a defined contribution scheme. The pensions costs
charged to the SOFA in the year are contributions payable towards benefits and expenses accrued in that year.
which were £94,982 in 202312022.. £89,934), plus any figures arising from contributions in respect ol the
Scheme's deficit (see below). The 2021 valuation showed the Schemo to be fully funded and as such in 2023,
following the valualion results being agreed, the deficit contribtjtions pai(1 were £Q12022.' £7,000).
A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation ¢ompl8t8d
was carried out al as 3lDe￿Mber 2021. The 2021 valuation revealed a surplus of £560m, based on assets of
£2.720m and a funding target of £2,160m, assessed using the following assumptions..
An average discount rale of 2.7010 p.a.:
RPI inflation of 3.6% p.a. land pension incieases consislenl with Ihisl..
CPIH inflation in line with RPI less 0.8°A pre 2030 movlrtrg lo RPI with no adjustment from 2030 onwards.,
Increase in pensionable stipends in line with CPIH;
Mortalily in accordance with 90% of the S3NA tables, wth allow8nce for improvements in mortalrty rates from
2013 in line with the CM12020 extended rnodel wilh a long term annual rate of irnprovement of 1.5%, a
smoothing paramet9r of 7. an initial addition lo mortality improvements of 0.50/0 pa and an allowance for 2020
data of Oyo li.e. w2020 = Oyol,
Following finalisalion of the 31 December 2021 v8lu8tion. Lleficll contributions ceased wlth effect from 1 January
2023, since the Scheme was fully funded.
The deficit recovery contributions under the recovèry plan in force al each 31 December wer6 as follows..
ensionable sti
nds
7.1Yo payable from January 2021 to December 2022
Nil
Nij
31 December 2021
31 December 2022
31 December 2023
An interim reduction lo deficit contributions lo 3.20A of pensionable stipends was made with effect from April
2022, and remained in place until Decernber 2022.
For senior office holdws. pensionable stipends are adjusted in the calculations by a multiple. as sal out in tha
Scheme's rules.
20

Seclion 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as 8 liability. However,
as there 8re no agreed deficit recovery payments from l January 2023 onwards, the balance sheet liability as al
31 December 2022 is nil. The movemgnt in the balance sheet liability over 2021 and over 2022 15 sel out in the
table below.
2023
2022
Balance sheet liability al 1 January
7,000
Deficit contribution paid
Interest cost Irecognised in SOFA)
Remaining change lo the balance sheet liability" Irecognisgd in SOFA)
Balance sh8el liability at 31 December
-7,000
Comprises change in agreed dgfl¢it recovery plan, and change in discount rate and Inflation assumptions
between year-ends.
This liability represents the present value of the deficit contrFbulions agreèd Bs al the accounting date and has
been valued using the following assumptions. No assumptions are needed for Decemb&r 2022 as there are no
agreed deficit recovery payments going forward. No price inflation assumption was needed for December 2021
since pensionable stipends for the remainder of the recovery plan were already known.
Decembèr 2023
nla
nla
nla
December 2022
nla
nla
nla
December 2021
0.0,￿ pa
nla
Discovnl rale
Price inflation
Increase lo lolal
ensionable
The legal structure ol the scheme is such that if another Responsible Body fails, St Ebbe's PCC ctsuld become
responsible for paying a share of that failed Reswnsible Body's ptrnsion liabilities.
21

Tho Parochlal Church Councll of the Ecelesia5tical Parfsh
of St Ebbg wlth Holy Trinity and St Peter Le Bailey. Oxford
Notes to the Financlal Statements
for the year ended 31st D•¢ember 2023
continued
Panslon ¢osts (continued)
Pgnslon Bullder Schem8
The PensK)n Builder Scheme of the Church Workors Pension Fund is made up of two sections, Pension
Buikler Classlc and Pension Bkjilder 2014. both of which are cSassod as defined benefit schemes.
Pension Builder Classic provides a pension for members for payment llom retirement, acwmulaled from
contributions paid and converted into a deferred annuity during employment based on terms Set and
reviewed by the Church of England Pensions Board from lime lo lime. Discretionary increases may also be
added, depending upon the investment returns and other factors.
Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use lo provide
benefits at retirem&nl. Pension contr5bulions are recorded in an account for each member. This account
may have bonuses added by the Board before retirement. The bonuses depgnd on investment experience
and other factors. There is no requirement for the Board to grant any bonuses. The account, plus any
bonuses decla￿d. is payable from members. Nomial Pension Age.
There is no s￿￿diViSion of assets between employers in each section of the Pension Builder Scheme.
The scheme 15 considered lo be a mulli-employor scheme as described in Seclion 28 01 FRS 102. This is
becaLtse il Is not possible to allribule the Pansion Builder Scheme's assets and liabilities to specific
employers 8nd that contributions are accounted lor 35 il the Scheme w6re a defined contribution scheme.
The pensions costs charged to the SOFA in Ihe year are contributions payable.
A valuation of the Pension Builder Scheme is carried out once every three years. The most recfynl was
Carried out as at 31 st De¢ember 2016.
For the Pension Builder Classic section, the valuation revealed 8 defictl of £14.2m on the ongolng
assumptions used. Al the most rècent annual ￿vIeW, the 8oard chose not lo grant a discretionary bonus,
which wll h8ve acted lo improve the funding posilion. There is no requirement for deficit payments at the
current lime.
For the Pension Builder 2014 section. the valuation revealed a surplus of£1.8m on the Ong￿n9 as5umplions
used. There is ￿0 requirement for deficit payments at the current time.
The legal structure of the $¢heme is such that if another employer fails, St Ebbe's PCC could become
responsible for paying 8 sh8re of that emwoyer's pension liabilrties.
{iiil Cofilribulions were also made on behalf of 1 momber of staff under private pension arrangements.

The Paro¢hlal Church Councll of the Ecclesiastical Parish
of St Ebbe wlth Holy Trinity and St Peter Le Bailey. Oxford
Notes to the Financlal Statements
for tho y￿r ended 31st D•eember 2023
continued
4e Analysis of support Costs
2023
G•noral
Unrestrl¢t¢d
Funds
Restrlcted
Funds
Total
2023
Payroll and pension for adrnin staff
Slalionery. printing and photocopying
Postage, phone and internel
Equipment
Auditor's fees
165.461
8,645
17,535
3,622
6,000
3,225
2.130
69,127
3,625
3.393
45
234,588
12,270
21,003
3,667
6,000
3,225
2,130
aLkdit
Under provision in prior period
payroll adminlslralion
other
Other adminislralion
Bank charges
75
1.188
1,188
207.806
76,265
284.071
2022
General
Unr•strlcted
Funds
Restrlct
Funds
Total
2022
Payroll and pension for admin staff
Slalionery, printing and photocopying
Postage, phone &nd internet
Equlpment
Auditor's lees
182,114
7,707
17,615
9.248
5.500
650
96
909
63.203
3,611
2,628
5,294
245.317
11,318
20.243
15,542
5.500
650
96
1,023
audit
payroll adminislralion
Other administration
Bank charges
114
223.837
74.851
298.688
23

The Paro¢hlal Chulch Council of tho Ercleslastlcal Parish
of St Ebbe with Holy Trlnlty and St Peter Le Ball•y, Oxford
Notss to the Flnan¢lal Statemgnts
for th8 yg•r ended 31st December 2023
onlinued
Flxed a$$ets
58 Tangible flxed assets
Freehold
Property
Parish
Cèntre
Leasehold
Property
Penny-
farthlng
Total
Cost or Valuation
Al 1st J8nuary 2023
729,832
564.000
1,293,832
Cost ¢r valuation clf
729,832
564.000
1.293.832
Depreclatlon
Al 1st January 2023
Charge for the year
178.378
36,491
564.OCM)
742.378
36.491
Depreciation cll
214.869
564,000
778,869
Net book value
At 31st De¢ember 2023
514.963
514,963
At 31st 08eomber 2022
551.454
551,454
5b Investment flxod assets
Investment Funds
st Ebbe's
Ecclesiastical
Charity
Trustbrldg¢
Fund
Hardship
Fund
Total
Market value al 1st January 2023
(Decreasey Increastr during the year
Disposal
4.218
{4,2181
90,171
8,286
162.256
110.7471
130,0001
256.645
16,6791
130,0001
Market valLte al 31st Oecember 2023
98,457
121,509
219,966
Investment Funds held by the St Ebbe's Ecclesiastical Charity.. sge Note 1.
Invoslments in common investment funds are included at bid pri￿.
24

The Parochlal Church Coun¢ll of the Ec¢lesiastical Parish
of St Ebbe wlth Holy Trlnity and St Peter Lt Bailey. Oxford
Notes to the Financlal Statements
for the year ended 31st Doeember 2023
. continued
Anatysis of net ass•t$ by fund
General Headlngton
Fund
Cowley with
r•serves
Other
R#stri¢ted
Total
2023
Tangible fixed assets
Investments
Current assets
Current liabililies
196,463
318.500
514,963
219.966
219,966
125,4571 406,947
11.3231 174,4171
171.822
132,9441
192.133
139,046}
68,449
11.1041
335,341
153,087
67,345
511.686 1,067.459
General Httadlngton
Fund
Cowley with
reserves
Other
Ro$trl¢ted
Ttstal
2022
Tangible fixed assets
Inv85trnents
Current Assets
Current liabilities
210.204
8,106
223.596
119,1521
341.250
551.454
252,427
256,645
122.9151
406,641
112,8481 144,203)
185.505
19.4351
16,572
12.7821
422,754
176,070
13,790
557.914 1.170.537
Debtors
2023
2022
In¢ome tax recoverable
Other debtors
Prepayments
18,804
3,271
33.381
82,842
23,423
55.456
106.265
Llabllltles: amount$ falllng due wlthln one year
2023
2022
Trade ¢redilor8
Accruals and delerred incom$
Other creditors
51,784
17,535
5,098
12,792
29,238
2,173
74,417
44,203
25

The Parochial Church Council ol the Eccl•$lastical Parlsh
of St Ebbe wlth Holy Trinity and St Peter Le Bailey, Oxford
Notes to the Financlal Statemènts
for the year ènded 31st D8c•mber 2023
continued
Rent commilm•nt8
Al 31st December 2023 the charity had lotal rent commitments under non-cancellable leases as follows..
2023
2022
Explry dat•
Nol later than onè y$ar
Later than one year and not later than five years
Later than five yeais
36.000
42,000
36,600
131,400
Total commitments
78,000
168.000
10. Provlslon
Provision has been made for deficit funding plans in respect of the Church of England Funded Pension Scheme
for slipendiary dergy. See note 4d.
11. Fund dgtall$
Balance at
111123
Losses
on
invest-
ments
Balanco at
Transf¥r$ 31112123
Income
ExpendSture
Unrestricted
General
422,754 1.244.503
14,2181
11,279.3571 148,3421 335,340
Reslrlcted
Headington
176,071
Headington AMFC
14,905
St Ebbe's Ecdesiasllcal Charity 90,172
PAfor Vaughan Robert8
Local Hardship Fund
Rector's Discretionary Fund
Student Ministry
Harvest offering
Building Project
Grace Church Cowley
Cowley Women's worker
Central Garden
Central Piano
Cowley Hardship
Cowley reserves
376,933
5,300
{411,1311
11.215
120,2051
153,088
8,286
98,458
16.903
9.642
14,531
60,Q97
40,561
{27.0671
(15,609)
{8,5701
1107.2661
140,5611
122,7501
(119,8941
{8,81 $1
18,4741
10.164
145.852
110.7471
129,138
5.961
47,169
284,620
13,790
9,873
261.870
173,450
167.3461
1.058
276
12,500
2,425
67,345
8,750
12.500
{75
67,345
747,783
708,666
12,4611
1770,2121
48.342
732.119
1,170,537 1,953.169
16,6791
12.049,5691
1,067,459
26

11. Fund details {continugdl
Balancè at
111122
Gain
on
Invest-
ments
Balance at
Transfers 31112122
Income
Expendltur•
Unrgstplcted
General
594.786 1.076,312
{423)
11,139,340) 1108.5811
422,754
R•strlct8d
Headington
95,842
Headington AMFC
33.615
Sl Ebbe's Ecclesiastical Charity 102,037
PA for Vaughan Roberts
Local Hardship Fund
Rector's Discrelior¥ary Fund
Sludonl Ministry
Harvest offering
Building Project
Grace Church Cowley
Cowley Women's workgr
Central Rectory
Central Piano
462,862
11.290
{412,6341
30,000
130.0001
176.070
14,905
90,172
111,8651
16,078
7,579
20,327
37,617
46,981
126,0861
129,4421
137.5541
1122.111
147.1831
(142,4101
1121,2441
113,1571
111,8911
10,(108
188,944
15,851
121,2291
145,852
1,377
84,494
202
427.019
22
23.025
284,620
13.790
9,873
135.011
11.891
12.500
12,500
886,354
749,646
133,0941
1963,7041
108,581
747.783
1.481.140 1,825,958
133.5171
(2.103.044)
1,170,537
Headington AMFC stands for Headington Associate Minlster lor Families and Children.
The ￿$tricted fund.. Headington represents the Head5ngton branth ol the church. which Irorn 1st January 2009 became
autonomous from the cantral br8nch from an accounting perspectiv8.
The restri¢tecl fund Headington AMFC ￿p￿sents a fund sèt up by the HeadingtoTr base of the church to ¢￿tribUte to the
Costs ol employing a rnini51er for famil￿e$ and children.
The restricted ru￿.. St Ebb8'5 Ecclesia$lic81 Charity, ple8S8 888 Notes l and 5b.
The rest￿Gt¢d fund.. PA for Vaughan Roberts ￿preSentS giving spgCtfi¢ally forthe purp058 of o)nlributing to the ern￿OyMent
costs of a Personal As515tant for the Re¢lor.
The restricted fund.. Local Hardship Fund provides financial helpto n88dy indiwdua15 Vllthwhorn St Ebbe's PCC 15 associated.
both within our congregations and our local ¢ommunity.
The resln¢ted funtj.. Rectorfs Discretionary Fun¢J represents incorne ari$in9 from royaltie5 from publications ol tha Rector.
which he has ple(Iged to the PCC. In trjm. the PCC ha5 agreed that he has the discretion to dir8ct where these payments
should be ma(le.
The reslricted fund.. Student Ministry rep￿sents giving specffically for the purpose of contributing lo the employments costs
of stsff minlslering to Students.
The reslricled lund.. Harvest Offering rap￿sents the giving from 8 Specif￿ appeal held each autumn, to be given by St Ebbe'$
to charities assisting the und8rprivileged.
The restricted fund.. 8uilding Project rep￿sents monie5 collected for 8ppeal8 lo extend and alter ￿r buikjings and th8
expen¢Jiture On thi5 work.
The restricted fund.. Grace Church Cowley represents giwng specifically to estsblish an(J run a church planl at CovAey. and
the related expenditure.
The reslrided fund.. co￿eY Women's Worker represents gbvtng specifically for the purpose of contfibltting to the employrnent
costs ola Woman's Work8rfor Grace Church C￿￿ey.
The r85tricted fvnd.. Cgntral P¢ano represents gEving sp8cific8lly in for the provislon of a new piano at Central.
The re5tr4Cted fund.. R8Ctory rep￿sents funds given speCif￿allY for the St Ebbe's Rectory.
27

The Parochial Church Council ol the Ecclesiastical Parlsh
of St Ebbe wlth Holy Trinity and St Peter Le Bailey. Oxford
Notes to the Financlal Statoments
for the year end•d 31st Do¢ember 2023
. contrnued
12. Related party Iransactlons
lil The 'Friends of St Ebbe's Trust, IFOSEI la reglslered charity 1043090) is deemed a related party of
the PCC as il has some common Iruslees. FOSE owns 81 Marlborough Road, a property acquired lor
the current and Iijlure residential use of ministry staff al St Ebbe's. During 2023, the propety was
gifted by FOSE to the Littlegate Tru81.
During the year the PCC received a donation of £60,000 12022.. £28.7821 from the Trust as a
contribution towards student ministry costs.
One part time employee of the PCC wod(ed as an administrator for FOSE and the eosts of her
employment were fully cove￿& by FOSE.
liiil The 'SI Ebbe's Gospel TTusI' ISEGTI Is a charity) which is deemed a relalad party of the PCC as il
has some common Iruslees..
The property in Lime Walk in Headinglon where the congregation meets is owned by SEGT and is
occupigd by the PCC under 8 licence at a licence fee of£1 per annum. The PCC has to P8y all running
costs and maintenance on this property.
13. Reconclllatlon of net movement In fund$ to net cash flow frorn opèrating actlvltles
2023
2022
Net movement in funds
{103,0781
1310,6031
Interest income shown in investing activit￿$
Depreciation
ILossll gain5 on investments
Decrease Ilincreasel in stock
Decreasellincreasel in d8blors
Decrease in creditors
Decrease in provisions
{7,798}
36.491
36,679
11,1151
50,809
30,214
17,8761
149,292
33,517
2,062
111,1241
112.9311
17.0001
Net cash u$ed by opgratlng actlvltles
42.202
1164.6631
28

Thè Parochial Church Councll of the
Ecelesiastical Parish of St Ebbe¥ wlth Holy
Trinlty and St Peter Lg Bailey. Oxford
2 Rogèr Bacon Lane
Oxford
OXI 1QE
Wenn Townsend
30 St Giles
Oxford
OX1 3LE
Deal Sirs
The following representations are m8de on the b8SIs of enquiries of managèrnent and stsff with relevant knowledge
and 8xperience such as we considor necessary in connection with your audit of the charity's financial ststements
for the year ended 31st December 2023. These enquiries have included inspection of supporting docurnenlatson
whero appropriate and are sufficient lo satisfy Jjrselves that we ran make eath of the following representstions.
All representations are made lo the best of our knowledge and belief.
General
We have fulfilled our respons1￿'11ties mèmbers of PCC as set out in the temis of youi engagement letter, vnder
the CharitEs Act for preparing financial ststements in accordance wilh applicable law and United Kingdom
Accounting Standards (United Kingdom Genei8lly A￿pt£d Accounting Practice}. for being satisfied that thèy
give a true and fair view and lor m8king accurate representations to yOLt.
All the transaction$ undertaken by the charity have been property refl¢¢ted and recorded in the 8ccounting
record5.
3 All thè accounting records have been made available to you lor the purpos6 of your audit. We have provided
you with unreslricted acces5 to all appropiiale persons within the charity. and with all other records and related
information requested, including minutes of all rnanagement and trustee meetings and cor￿spondence with
The Charity.
4 The financial statèments are free of material mlsstatements, including omissions.
5 Thè th¢ts of uncorrected misstatements las sel out in the 'Report to Management'} 8re immatèAal both
individually and in total.
Internal Control and frdud
6 We acknowl¢dge our responsibslity for the design, implementation and mainten3nGe of internal control systems
lo prevent and detect fraud and error. We have disclosed lo you the results of our risk asse$sment that the
rinancial statements may be misstated as a result of fraud.
7 We have di5dosed to you all instances of known or suspected fraud affecting the entity involving management,
employees who have a significant role in inlemal control or others that could have a mat8ri81 effect on the
financkn21 stalemenls.
Vve have also disclosed lo you all inform8tion in ￿latIon lo allegations ol fraud or suspected fravd afleding the
enlty's financial statements communicated by currenl or fomier employees, anatysls. re9ulators or olhers.
Assets and Ilabiltrtie9
9 The charity h8s satisfactory tit￿ to all assets and there are no liens or encumbrances on the chaEilis assets,
excepl lor those that are dls¢losed in the notes lo the finan¢ial statements.
10 All actual liabilities, ¢onlingent liabilities and guarantees given to third parties have been recorded or disclosed
as aPPTopriate.
11 We have no plans or intentions that may malerkilly 811er the carrylng value and where relevant the fair value
measurements or classificat￿n of assets and liabilities reflected in the finanoal statements.
Accourtlng èstimates
12 The methods, data and slgnthc8nt assumptions used by us in making accounting estlmales, and their related
disclosures, are 8ppropriate to achieve recognition. meastsrtrment and 11￿1051Jre that Is re8sonable in the
context ol thè applicable fin8n¢ial reporting framework.
Loan$ and arrangèments
13 The charity has not granled any a(fv3nces or credlls lo. or made guarantees on bghalf of. m&mber8 of the PCC
other than those disclosed in the financial statements.