OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

| |

Company Number 04588226 (England and Wales)

Registered Charity Number 1127766

| | | | | | |

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED (A company limited by guarantee)

FINANCIAL STATEMENTS

!

Year ended

31 DECEMBER 2021

|

|

PHOENIX ACCOUNTANCY AND BUSINESS CONSULTANCY LIMITED

|

1

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

Contents to the Financial Statements For the year ended 31 December 2021

| | | : | | | | : | | | | |

----- Start of picture text -----
|||||| |---|---|---|---|---| |Page| |Company Information|3| |Independent Examiners Report|4| |Report of the Board|of Trustees|(Incorporating|the|Directors| |Report)|)| |Income and Expenditure Account|12| |Statement of Financial|Activities|13| |Balance Sheet|14| |Statement of Cash|Fiows|16| |Notes to the Financlal Statements|17|

----- End of picture text -----

|

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

| | | | | | | | ! | t : | { | | ! | | |

Company Information For the year ended 31 December 2021

DIRECTORS Adele Marie Clough Justin Robert Hart Christopher Colin Snell Alexandra Joanne Ward Joanne Hudgell COMPANY SECRETARY Alexandra Joanne Ward REGISTERED OFFICE The Bespoke Centre Zeals Garth Bransholme Hull England HU7 4WD REGISTERED COMPANY NUMBER 04588226 REGISTERED CHARITY NUMBER 1127766 INDEPENDENT EXAMINER EXAMINER Rebecca Triffitt, MAAT

INDEPENDENT EXAMINER EXAMINER Rebecca Triffitt, MAAT Phoenix Accountancy and Business Consultancy Limited Morley’s Cottage Morley’s Yard Walkergate Beverley EastHU17 9BYYorkshire BANKERS Yorkshire Bank 214 Holderness Road Kingston Shopping Centre Hull HU9 2AA

|

Company Number 04588226 Charity Number 1127766

| | | |

|

|

| | | | | | | | | | | |

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Independent Examlner’s Report to the Members of Bransholme Community Arts Enterprise Limited

I report on the accounts of Bransholme Communlty Arts Enterprise Limlted for the year ended 31 December 2021, which are set out on pages 12 to 27. : Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination Is

|

It is my responsibllity to:

;

Basls of Independent examiner's report

;

My examination was carried out in accordance with general Directions given by the Charlty Commission. An examination Includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also Includes consideration of any unusual items or disclosures In the accounts, and seeking explanations from the trustees conceming any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion Is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out In the statement below.

Phoenix Accountancy and Business Consultancy Limited Morley’s Cottage Morley’s Yard WalkergateBeverley . East Yorkshire HU17 9BY cate: ZOPRZ

| | | | | | |

4

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

| | |

|

|

: .

Report of the Board of Trustees (incorporating the Director's Report) For the year ended 31 December 2021

The Trustees present their report with the financial statements of the Company for the year ended 31 December 2021.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Reference and Administrative Details of the Charity, its Trustees and Advisers

Name of charity: Bransholme Community Arts Enterprise Limited

Charity Registration Number:

1127766

Company Registration Number: 04588226 Registered and Principal Operating Address: The Bespoke Centre Zeals Garth Bransholme Hull England HU7 4WD

Directors and Trustees:

The Directors of the charitable Company (the Charity) are its trustees for the purpose of charity law and throughout this report are collectively referred to as the Trustees.

Names of Trustees (Directors) who served during the year and since the year end were as follows:

Adele Marie Clough Justin Robert Hart Joanne Hudgell Christopher Colin Snell Alexandra Joanne Ward

|

| | | | | | |

The Company is limited by guarantee therefore none of the Directors have an interest in share capital.

|

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

| | | { ; | | | | | ; | | | | | 7 | | | | : | | | |

Report of the Board of Trustees (incorporating the Director’s Report) For the year ended 31 December 2021

Company Secretary:

Alexandra Joanne Ward

Day to Day Management of the Charity: Co-Ordinator Chris Smith Independent Examiner: Rebecca

Rebecca Triffitt, MAAT

Bankers:

Phoenlx Accountancy and Business Consultancy Limited Morley’s Cottage Morley’s Yard Walkergate Beverley East Yorkshire HU17 9BY Yorkshire Bank 214 Holderness Road Kingston Shopping Centre Hull HU9 2AA

Structure, Governance and Management

Governing Document

Bransholme Community Arts Enterprise is a registered charity and a company limited by guarantee governed by its Memorandum and Articles of Association adopted on 12 November 2002, and amended on 10 March 2009.

Every member of the Charity undertakes to contribute a maximum of £10 in the event of the charity winding up.

Recruitment and appointment of Trustees

The Trustees form the Executive Committee of the charity. The members of the Executive Committee are elected at the Annual General Meeting by the members of the Charity, and usually serve for a three year term. At the end of this term they can stand for re-election. All members are circulated with Invitations to nominate Trustees In advance of the AGM. There is a provision for the co-option of additional Trustees. if required.

The Articles of Association states that the number of Trustees must not be less than three and is not subject to any maximum.

6

BRANSHOLME COMMUNITY ARTS Company Number ENTERPRISE LIMITED Charity Report of the Board of Trustees (incorporating the Director’s Report) For the year ended 31 December 2021 Structure, Governance and Management (continued)

Company Number 04588226 Charity Number 1127766

| | | !

Trustee Induction and Training

New Trustees undergo induction training, provided by the Co-ordinator. The induction includes a discussion about the role and responsibilities of Trustees, the activities, alms and objectives of the Charity, the structure of the organisation, Board of Trustees, general procedures of the organisation. New Trustees are introduced to members of staff and other Trustees, and are provided with the Charity Commissions ‘Roles and Responsibilities of Trustees’, the Articles and Memorandum of Association, the business plan, the latest statutory financial statements, Annual Report, and financial reports provided to the Board of Trustees. Any additional tralning required by the new Trustees will be identified during induction, and may be requested at any point by new and existing Trustees, where it is considered useful to their role as Trustee. Trustees are also invited to attend staff events and activities in order to develop a better all round understanding of the organisation.

Organisational Structure

The Board of Trustees manages the Charity, and aims to consider only strategic decisions at its meetings. Trustees are aware that any conflicts of interest are declared and minuted. The Board meets bi-monthly. The Co-Ordinator is appointed by the Trustees to manage the day to day operations of the Charity, and also has authority to delegate as appropriate to other staff members. oO

BCAE's governance structure is crucial to the effective achievement of our goals and objectives and the following is the structure we feel best enables us to meet these needs.

All our trustees live and work in the area and are acutely aware of local issues and our board also benefits from expertise and connections from ‘advisor’ members representing several relevant local agencies and community groups. All our trustees and advisors bring individual skills and specialisms in fields such as finance, human resources, education, community work etc.

| .

| | ;

| | : | | | ! | ! | | | | |

Risk Management

The Trustees have a duty to identify and review the risks to which the Charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The major risks, to which the charity is exposed, as identified by the Trustees, have been reviewed and systems have been established to mitigate those risks. All systems and procedures are reviewed regularly to ensure they meet charity law and our own organisations aims and objectives.

7

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

‘.

Report of the Board of Trustees (incorporating the Director's Report) For the year ended 31 December 2021

Objectives and Activities

As set out in the Memorandum of Association, the Charity’s objects are:

‘To further or benefit the residents ofBransholme, Hull and the neighbourhood, without the distinction ofsex, sexual orientation, race or ofpolitical, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effect to advance education and to provide facilities in the interest ofsocial welfare for recreation leisure time occupation with the objective of improving the conditions oflife for the residents.

In furtherance ofthese objects but not otherwise the trustees shall have power: To establish or secure the establishment of a community centre and to maintain or manage or cooperate with any statutory authority in the maintenance and management of such a centre for activities promoted by the charity in furtherance of the above objects.’

|

| | | !

:

|

Strategies for and significant activities that contribute to achieving stated objectives

The organisation continually seeks to explore all appropriate funding opportunities and income streams which help achieve the Charity’s stated objectives.

Public benefit

The Trustees confirm that they have complied with the duty, contained in Section 4 of the Charities Act 2011, to have due regard to the guidance on public benefit issued by the Charity Commission. The charitable purpose of the charity within the meaning of the act is contained within its objects stated above. Review of Activities 2021

The Bransholme Community Arts Enterprise Limited Board of Trustees is satisfied that during 2021: ¥* Our work reflected our aims. <# Our resources were well managed.

|

| ! | | | | | | | |

%# Members were satisfied with the service they received.

Bransholme Community Arts Enterprise Limited’s primary aim is to raise the expectations and self-esteem of local people through high quality arts projects. We are based in Bransholme, a vast housing estate, located to the North of Kingston-upon-Hull, an area of significant social and economic deprivation enduring high levels of unemployment, low attainment in schools and a poor quality of life. Much of our work is with disadvantaged young people; however, our projects and facilities attract all ages of the local community.

8

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

Report of the Board of Trustees (incorporating the Director’s Report) For the year ended 31 December 2021

Objectives and Activities

| |

Review of Activities 2021 (continued)

Following from pandemic restrictions it has been a challenge to get our regular groups up and running again. LAFSS, the partnership with Hull City Council and KIDS — the national charity have restarted In a reduced fashion, but the partnerships with schools have fallen by the wayside.

Wayne, our fill-time Youth Arts worker, has had to remain working at home due to a long-term family illness. He has been planning and preparing activities for Frances and Chris to dellver to the groups as well as continuing with his very successful Instructional videos (over 40k hits!).

| | |

|

We had a very successful summer activity programme, again working with regular partners delivering art activities to both children and families.

The project benefitted more than 250 disadvantaged young people including those with learning difficulties and/or disabilities throughout the year.

Main objectives for the following year:

a

Our main priorities for the coming year to rebuild the groups and partnerships that existed before the pandemic

Financial Review

Reserves Policy

It is our policy to hold sufficient unrestricted reserves to cover designated redundancy and meet in full redundancy costs should the charity cease to operate. The unrestricted reserve is expected to equate to at least three months of expenditure and not more than 6 months. This level of reserves allows the trustees to make strategic decisions during interim periods when funding is being sought.

|

|

; | | | | !

| | . | |

|

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

| | | | | | ! |

Report of the Board of Trustees (incorporating the Director’s Report) For the year ended 31 December 2021

Trustees will monitor reserves to ensure that the charity Is: - Not holding excessive reserves (if reserves are in excess of 6 months expenditure, these are to be reinvested in the work of the charity) - Holding sufficient reserves (if unrestricted reserves drop below the equivalent of meeting three months experience in addition to meeting redundancy costs, trustees will meet to decide on appropriate strategy and action.)

Principal Funding Sources

See note 12 of the notes to the accounts for a detailed explanation of the Company’s restricted funds.

Plans for Future periods

Please see main objectives for the following year.

Statement of disclosure of information to Independent Examiner

We, the Directors of the Company who held office at the date of approval of these financial statements, each confirm so far as we are aware, that:

| ! | | | | |

Statement of Director's responsibilities

The charity Trustees (who are also the directors of Bransholme Community Arts Enterprise Limited for the purposes of company law) are responsible for preparing a Trustees’ Annual Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements, the Trustees are required to:

10

BRANSHOLME COMMUNITY ARTS Company Number 04588226 ENTERPRISE LIMITED Charity Number 1127766 Report of the Board of Trustees (incorporating the Director’s Report) For the year ended 31 December 2021

| | | | |

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Independent Examiner

A resolution to reappoint Independent Examiner, Rebecca Triffitt of Phoenix Accountancy and Business Consultancy Limited will be proposed at the forthcoming annual general meeting.

By order ofthe“AN Christopher Snell Chair Person

| | | ! i | : |

i | | |

| | i |

|

11

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED Income and Expenditure Account For the year ended 31 December 2021

Company Number 04588226 Charity Number 1127766

| | : : : ; | | ! | | | | ! | |

|

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Notes|2021|2020| |£|£| |INCOME|61,534|59,384| |EXPENDITURE|(56,960)|(51,335)| |OPERATING SURPLUS/|(DEFICIT)|7|4,574|8,049| |Interest|receivable and|similar income|-|-| |Profit/(Loss)|on|disposal|of fixed|assets|-|-| |Bad|debts|written|off|-|-| |SURPLUS/(DEFICIT)|FOR THE YEAR|4,574|8,049| |RESERVES BROUGHT FORWARD|12|18,743|10,694| |a| |RESERVES CARRIED FORWARD|12|23,317|18,743|

----- End of picture text -----

Total income of £61,534 (2020: £59,384) comprises £10,039 (2020: £6,089) for unrestricted funds and £51,495 (2020: £52,855) for restricted funds. A detailed analysis of Income by source is provided in the statement of financtal activities.

The surplus for the year of £4,574 (2020: surplus £8,049) comprises a surplus of £7,171 (2020: surplus £3,122) for unrestricted funds and a defecit of £2,597 (2020: surplus £4,927) for restricted funds as shown in the statement of financial activities. There are no recognised gains and losses other than those passing through the income and expenditure account. All operations are continuing operations.

The notes on pages 17 to 27 form part of these financial statements.

12

|eS||Age
[=]
5
Net||d
m
||Ali
min|oa!
&|oa!
&|o
oO
o
¢
3
aS||as}|||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---| |-|||||||||||||| |9
rote)
3 3
ces
5 A
Le||By
g22
ai%
Roe
©||ee
0
1%
2
go|e
as
ae
32||gs
8
o|;
;
||
#8
ow
8
a|||||| |$ 2
a
ac
O
=
8||,
ety
g5%
o
¢
Se
E||Oo
tis
88|98||in
vlads
"i
"||||||| |||g
ag
S82
AFw||wl
t+
0
RAG
ye]
gg|ae
g
Weyite)
ge||=
elds
x
<
z :
&
&!
8||||Hi||| |||ig
age||mri
S
z|;
SS
fs]||&
5
©|i
i
|
S|
&
S
a)
8
|e
“naa!||||:
||| |||4
Ses
=||wla
das
OOS|Ble
@@
NN||II.
5S
s
3
o}
8k
:||7
:
®||||| ||||is)
z|rm|:|||N
ON|RS)
5
c|||||
:| ||||||||||:||||| |||||||||;|R|||||| ||o|||||||£|S
=||||7| |e
x
:
DO
5
ee
ag
qo
yY)
=z
mawi|N
3
=
©
Ze
= @
o
a!

0 ri
He
=|
Le
+
a$ 98
£2
os
ae
WWLL|||8
32
os]
Oat
g
ER
ce
es
-
S25
geen
Eger
SSop
9658|n
P
g
=
8
<
4
=
=
cp
£53
Bon
Bg
8
3|§
&
iw
ke
;

2
8
Py
5
3
|
y
ee
=
wW FE
S 5
8 8
2
OB
Ei 5||7
:
:
5m
ig
2
f
:
f=]
;
:
»
:
$F
&
: S
££
€£
c
£
E
g 5 2
5 2
iL
oC 4 _
2:
a:
3|8
E
e
:
3
2
4
a.
:
&
0)||||||

eS - rote)9 ces3 3 5 A Le $ aac2 O = 8

i : | : | 1 : ; i | | | | | | | : i | |

----- Start of picture text -----
' N Oln ca} ile 00 in|
eneSSeEW AgsONIN aageoo} re)FF g08 a r]e [od]
' Mm B| © Ln] LO mw ' Ln] tn |
efy Lo
Nee wy SROle got a )n& ron)ie alsBY] |
eZ
Hi SN 2 |
org Oo tl &9| & i) a | &
Sopeu an ~y 00} 00 ve) oc | ;
N Fd i
=
°|
ee ' =A8NN FaeNIN tNjae Baanoln
ww ABE Ls] ur ail 9 a La SN] 9
NO Are mM) m N N i N
NN
aS
Ee "gig gala al ala
ou ats iA} i Noy o aa] |
oA Nee w a ay) ~ a
QE [ =}
ES RB 5
= 2
a
Sc ' ggg ggg ‘jg g'lg
ae) i w“ a |OH) OF4 of]ra] tS]OY ALA o7Ln inNo | Va)R
O Oo
Nde
£
5
3]0N
an = a an
2
hoe @ 8 3
¢ ds :
4 5 85 g :
& c Q 9 re)
F — & - 8
8 £ Sk £ 8
2 2 HE
ae @ d +]
< 8 CGS OR 8 he3
E i 3 * =] 2 2 i= ))
q c = o = 4
=f 5 ¢ o 88 4 Bye
SE 2 3 ec 8a € 8
oO £ 3 ~ 3 Ree
O= E By o =f 0 528
i 3 ) x = o.6UE& ous
> WwW = B Q c rs kK 8 £25
ne om = © 4 : wv
SE Ee ge fg 3s Ge =E8¥
oO Ww Sum< ef 8as § 3~ § 3 rise
----- End of picture text -----*

‘ -

2 3 8 ge 2 gg 2 5 ic 8 Sg ite}ro ) & =8 og 52 < a o wn £ al to) ro) haa > 8. g or 5 pe # EV c ONS s5 cH aa 2 aSto Be ogoOfc: &8, 8 os 1 O ovo > oak ga ge5k S 555ess SE25 P8 E53 si fess1s) )6|68B“aS 4o >:L 32ra) SSE%g2 =oa g EG S%& wo © =o aw 9 < a9 > ov ton a2 256 Zz ae & ae = 5 ae]sgogo wo YUo§"7Swo <= gf 3 8 #8 Be <S25 £2 ie 5 oS $ oc ox O o as Ze QD I _ 1 ge Sea 5 2 2 & c52 .@f=6Oo pHs 8c 5fe) L4 &o a8 syys 8% 5 « cy 58 Bese eR g ok =§39% Bae i az B fe S36. co £ = wo 48 28= gE ge 5 0 5 da g8322 bp BS ” Ns Bhs © ce g F t 1 0 ~§scse o 5 & & = ovES g@¥sz2eeEeltoah 28om a E Da GESvs pve a5 f " = O# 3 eo CSN88 5558 no | 8 SnZH BN HSyE°8oseY EF Ke £ SE §5 Bsysstiet. es Om BESSCE Es & 8 WY < oO ic) € c (=) zE 8% LSsF ge © c at at al @ ES EF =

----- Start of picture text -----
|
!
|

:|
|
i
;
|
|
||
|
i
!
|
!
|
'
----- End of picture text -----

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

| | | | |

. | | |

|

.

----- Start of picture text -----
Statement of Cash Flows
For the year ending 31 December 2021 |
Notes 2021 2020
£ £
Net Movement in Funds 4,574 8,049
Add back depreciation charge 9 - -
Deduct Interest income shown in investing
activities - -
Decrease/(increase) in debtors 10 10,250 (9,554)
Increase/(decrease) in creditors 11 3,228 (6,521)
Net cash used in operating activities 18,052 (16,075)
Cash flows from investing activities
Interest income - -
Purchase of tangible fixed assets 9 - -
Cash provided by (used in) investing
activities . -
Cash flows from financing activities
Repayment of borrowing - .
Cash used in financing activities - -
Increase/(decrease) in cash and cash
equivalents 18,052 (8,026)
cash and cash equivalents at the beginning of
the year 17,470 25,496
Total cash and cash equivalents at the
end of the year 35,522 17,470
----- End of picture text -----

| | | |

The notes on pages 17 to 27 form part of these financlal statements.

16

| | | | | |

BRANSHOLME COMMUNITY ARTS

Company Number 04588226 Charity Number 1127766

ENTERPRISE LIMITED

:

|

Notes to the financial statements for the period ended 31 December 2021

1. Accounting policies

1.1. Accounting convention

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable In the UK and Republic of Ireland (FRS102) (effective it January 2019) — (Charfties SORP (FRS102)), the financial reporting standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006.

|

Bransholme Community Arts Enterprise Limited meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated In the relevant accounting policy note(s).

1.2. Company status

The Charity is a company limited by guarantee. The members of the Company are the Directors named on page 3.

1.3. Going Concern

|

The Trustees consider the Charity to be a going concern. The accounts have been prepared on this basis.

1.4. Incoming resources

|

Services provided, investment income and rents are accounted for on the accruals basis. Other income is accounted for when received. All income is shown gross with associated costs included in expenditure.

Grants received to fund the purchase of fixed assets are credited to the Statement of Financial Activities when the Company is legally entitled to the income. The related expenditure is charged to Fixed Assets in the Balance Sheet.

: | | | | | |

17

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

Notes to the financial statements

for the period ended 31 December 2021

1. Accounting policies (continued)

1.4. Incoming resources (continued)

Grants received of a revenue nature are accounted for on the accruals basis and credited to Incoming Resources in the Statement of Financial Activities when the company is legally entitled to the income, the amount can be quantifled with reasonable accuracy and the grant relates to the relevant time period. Therefore grants received In advance may be deferred to future time periods. This is a departure from the Charities SORP (FRS102) In order to ensure that the accounts of the Charity provide a “True and Fair” view. The Trustees considered the requirement to recognise income when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the Income will be received and the amount can be measured reliably. Due to the payment of some grants received in advance this would distort ‘the Net Surplus/(Deficit) figures which could jeapordise the Charity’s position when applying for contracts.

All deferred income is shown in Note 11. (b).

1.5. Fund accounting

: |

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors. Restricted funds are accounted for separately to each other and to the core funding of the Company.

General funds are unrestricted funds which are available for use at the discretion of the Trustees in the furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the directors for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

| | | | | | ; | | : | | | | | | : | | |

18

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED Notes to the financial statements for the period ended 31 December 2021

Company Number 04588226 Charity Number 1127766

| | |

i | ! | | |

The Charity is not VAT registered and irrecoverable VAT is charged as a cost against the activity for which the expenditure was Incurred.

1.7. Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, premises costs and governance costs which support the Charities activities.

All activities undertaken by the Charity are in furtherance of the Charitable objects therefore all support costs have been allocated to charitable activities. A full breakdown of all costs related to Charitable Activities has been provided in Note 5.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life (except as detailed below) as follows:

Plant and Machinery

33% on the straight line basis

| | | | | | | | | |

1.11. Creditors and provisions

19

! } |

wo2
NR
MN
8 A
eS
SL
7
:
2>
a @
a6
:
3
aT
SEES
Spee
aie
sZEe
5
_ &
~5a9
Syi®
a5
TH
ESBS
28
a
oes”
s
:
o fy
gog
Ngoc.
Fs
pees
ois
3/8
:
Oo
' HS
=e a
? an
7
ee
a
"
i
Ot
E
<
5
=o
a5
oO
wo
uu

aa
He
ri
a
aq
kn
n3
of
Eg
Zo
5
a
Ss
93
9
a
yg
£2
3
32
5
5
ee
ai
Efps
G
SEBS
525 8
a
a
9)
o
AOes
gigs
evead
poUs

woo
;
iH
CA
wD
gcc e
owQe
QoE
es
BER
of
2
1
bogs
Seat
7
BEES
#58 2
ppeas
,
©
g5R Rs
gozgs
S
gB3o°5
Ba2a8
gg228
Gs

&
Sen
Get.
et:
Si
“oN
Fe!
ae) A
e&Su5
oeve
q
5658
SORES
ae)
o
é
a
(a)
REE a
ogst
°
2
t
J
2
:
wo
{0
825
4
ooSM
iA RRR
Ei
> SARSIR
E
ip
a
mM
s
oOWi
pr
ok
,
os]

Oo! t'!o Noord! ' aD o RU— + + Ons~~» STARt= aNin RI4 N oo §W Seguy N N|§ Nee AEP coNS rororys HmMAMoO! IAM | oN 3 Oo RTEEL No | ON o fu D, NM OTN ined | aH Siu Ops a N nT NN 5 2Lu “gtRO fomN] Ge | Q'€ ~ a | o=E53 | =e = ca lz Ht nnn! 10 | a 3 3 = thE 3 : 9 5 uw vr SY = O NBeu aw] ' Oo Neew O = N?Or > a= Cc = | rs) | rs mn) Ss | Ss #a S# | N Pd i - — x qa g © | iz < r=] 28 4 = os Ee 2 fs &3 = : E ' = H Sa =a s S = gm 0 S GP aE > -_oCey£8 €& =wnSBo ES= Y #8 75a : 5. o =u eo 9 2 3 £ 3&8 6 WY £8 & a 8 = 8s BS so & r8 og B geegesy wSe Qo i BS) a. —@peonresE c iS Ze ¢o 6 . ae3 P eeSSeggasPOYDEOHOSN So 2e Led rT, ReEGSP&e&ssa

, sssls
onGD
NIM O
aa
as
>
Q2oS4R
ri
AFP
, sssls
onGD
NIM O
aa
as
>
Q2oS4R
ri
AFP
a
i
N
q
Re ate)
a8
ON
oO WN
ne
-
38

525
e's
o
=
Eo
8
mon
loo
iy OO
N
By
NMSA
o
gbg_8
=
So
A¥o
°
Cra!
miNS
B
88
a)
on’
ape.
RB e
g
5
GN

=
SE
V3
gn
g
S
) o o
AEB
SW
Oo o
Ary
MMNOO ' O
Oo
QRBN
[8
ce)
%
=o
Bau
FA
cO —™N
SSS
-
N
Gs
oO
~ig
: talpp !
ow ona)
FN
wn
G
3 M™NOO
SAaon
Ve)
iNnDn
c
o
3
=
p
5
,=
SoBSY
Neu
Cc
=)
.
:
i
ei
™N
2
my
a
"
5
S i
i
w —-5
a
2
&
<
2
oy
2
2
3
t&
ia @
So
ss v
=
am 3
[)
EF
=
sf
SE
Sz
yo
su
An
Oe
D ev
Oo Wi
no
=
@
=
@u
ov
Es
*o
25
69
gs
gs
P=]
o5.
zc
Ff
@
=
¢&
6
2
§
2
3
iT)
5
=
wn
g
a
= 8
2 p
& 2
=
Soo §
BSSys
SSSio
S22 OPE
S695o0
WHOtnaA
8
S
S
7)
.
iC)
8
.
ken
c
@
he)
&
Aa
3
E
a
3
OCS
a §
=.)
wa
*&
e5
G
§
Sa
g~@
OO
5
Kon
(=)
R=)
=
fe)
S
oc
ov
G

----- Start of picture text -----
Re ate)
a8
ON
oO WN
38ne-

255
oe's=
Eo
8
----- End of picture text -----

----- Start of picture text -----
!
|
----- End of picture text -----

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

Notes to the Financial Statements for the year ended 31 December 2021

|

:

| | }

7. Operating surplus

The operating surplus is arrived at after charging: Total Total
2021 2020
£ £
Depreciation —Owned Assets - -
Directors Emoluments - -
Directors Travelling Expenses - -
Accountants Remuneration 600 600
600 600

8. Taxation

As a charity the Company is exempt from Corporation Tax.

9. Tangible Fixed Assets

Plant and
Machinery
Cost
At 01 January 2021
Additions
Disposals
21,583
-
a
At 31 December 2021 21,583
Depreciation
At01 January2021
Charge for the year
21,583
-
On Disposals -
At 31 December 2021 21,583
Net Book Value
At 31 December 2021 -
At31December2020 ~

----- Start of picture text -----
|
----- End of picture text -----

23

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

|

i

|

| ; | ! : | | : | !

| | : | | | | |

Notes to the Financial Statements Notes to the Financial Statements
fortheyearended 31 December 2021
10.
Debtors
Total
2021
Total
2020
Trade Debtors £ - £ -
Other Debtors 142 699
Prepayments and Accrued Income - 9,693
142 10,392
Debtors
b)AccruedIncome
The following Income was received after the year end:
Income Total Total
BBC Children In Need 2021 - 2020
9,693
- 9,693
11.
Creditors
a) Creditors: Amountsfallingduewithin oneyear
Total
2021
Total
2020
Trade Creditors 1,053 1,053
Taxes and Social Security 219 1
Pension
Accruals
.
1,864
-
600
Deferred Income
11.
Creditors
9,211
12,347
7,465
9,119
b) Deferred Income
Thefollowingincome hasbeen deferred intofutureyears:
Income Reason fordeferral Total
2021
Total
2020
£
BEC Children in Need Funding relating to future
financial year
8,044 7,465
UKYouth Fund 1,167
9,211 7,465

24

ba)N

|e — Y) x ale 3a R5v SSIs Onu Br IN Qe sta |s SOSYNEIL RaNm |S Be3 $88DANCONN cy ' 828Bia '|A see Y 2g a} rey Sb Swrtia Neeu NS aac RG wane <) fo.) [ad ¢ ~ obyo wnArieNis o6 ‘REBie NS1% asYL, mio Su oo |e ogs4 sgsu TS | NOV i 5 = E E 2g ang 88hm+ gE J A AR tev mM IBU % | Bas Reus veep88Eu @B s [lg Ww rt ue rs ae = = 5 | 3, oisoO is ‘Sak ESaa om)HEScwRAINMN N388.EL BA~ PR z Nn? N SEBEW Ga [Ph =:: g Lc Sgrme es ~ : Z Sais 3 '8s'B O aw BAY y a8 (1s fon)NeSW co NN]reLO asavyev snDw inIB S32E ohSea5 SW et &~ | > £ A[E] °[2] nN & in - 9 Bo 2 +Eo -_5 & rn) 5 7 E Bog“= a,53HP wv§ 3 :g Zz = 0 ce © Y = Z2 3268 seg 2 8 = a 38 Rea ¥ < 28 a= ay Sfm Beez Os oe 2 ofm a Sh =a CF £oa oe = so rf 53 sys soyyo 2» if@ ose© a= yn os, sfSs = maoee OF 9&8 aes ¢ BSS Pd rFOOZ 5 3 2 =F JoA ao zea

2g AR Bas Ww rt ae = ESaa z =:: es : O

----- Start of picture text -----
|
}
!
|
|
|
|
|
i
,
:
|
!
,
|
|
|
|
|
:
1
|
|
:
!
|
|
:
:
|
|
;
|
!
|
|
|
|
----- End of picture text -----

|

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

| | | | |

Notes to the Financial Statements for the period ended 31 December 2021

Restricted funds
Youth ArtWorks (V)
CreativeActivities (VI)
Balance
at
01/01/21
8,114
180
Movement In Resources
Incoming
Outgoing
Transfers
22,686
(26,453)
-
5,814
(5,994)
-
Balance
at
31/12/21
4,347
-
HCC-Youth Development
HCC—Health HolidayFund
HCC — Heritage Garden Trail
535
-
-
-
5,710
1,350
-
(5,710)
-
-
-
535
-
1,350
Furlough— Covid -19 - 15,935 (15,935) - -
City Arts Unit 1,096 - - - 1,096
9,925 51,495 (54,092) - 7,328

A brief description of the Restricted Funds are given below:

Youth Art Works (V)

Restricted funding was provided by BBC Children in Need for the period July 2018 to June 2021 for The Youth Art Works project which will deliver creative art sessions to young people from Bransholme in Hull who are experiencing economic disadvantage and lack of opportunitles. Young people will have improved selfesteem, Increased aspirations and feel more creative.

Creative Activities

Restricted funding was provided by BBC Children in Need to facilitate creative activities with teenagers with learning difficulties for three years.

City Arts Unit

Restricted funding was provided by Hull City Council to develop work to benefit young adults with learning difficulties and/or disabilities.

|

|

|

| | : |

HCC — Youth Development (Summer 2020) & Memorial

Restricted funding was provided from Hull City Council to provide art materia! and basic equipment to young people identified by Hull City Council-LAFSS, Briggin School and others as being most In need

Furlough — Covid 19

Restricted funding was received from government to contribute towards payroll costs, relating to staff members on furlough due to pandemic.

26

BRANSHOLME COMMUNITY ARTS ENTERPRISE LIMITED

Company Number 04588226 Charity Number 1127766

! | | | : |

Notes to the Financial Statements for the period ended 31 December 2021 13. Directors remuneration No remuneration directly or indirectly out of the funds of the Company was paid or payable for the year to any Director nor for the prior year.

|

|

There was no relmbursement of travel expenses made to Directors In respect of the year nor for the prior year.

All travel expenses paid to employees, volunteers and Directors are in line with approved mileage rates set by HMRC.

14. Related Party Transactions During the year the Company had no related party transactions with Its Trustees/Senior Officers or organisations or individuals connected to them. 15. Other recognised gains and losses There were no other recognised gains or losses. 16. Members The liability of the members is IImited.

Every member of the Company undertakes to contribute such amount as may be required, not exceeding £1, to the Company’s assets if it should be wound up while he or she is a member, or within one year after he or she ceases to be a member for payment of the Company’s debts and liabilities contracted before he or she ceases to be a member and of the costs, charges and expenses of winding up and for the adjustment of the rights of the contributories among themselves. If the Company Is wound up or dissolved and after all its debts and liabilities have been satisfied there remains any property, it shall not be paid to or distributed among the members of the Company but shall be given or transferred to some other charity or charities having objects similar to the objects of the Company.

|

! | | | i { | |

17. Going Concern

The Trustees consider the Company to be a going concern for a period of at least 12 months beyond the date of the Independent Examiners report.

Bransholme Community Arts Enterprise Limited currently have two ongoing BBC Children in Need grants which are ongoing.

Further funding opportunities will be explored in order to develop further activities.

27