OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

COMPANY REGISTRATION NUMBER: 06674059 CHARITY REGISTRATION NUMBER: 1127760

Families Together Suffolk Company Limited by Guarantee Unaudited financial statements

31 March 2023

Families Together Suffolk

Company Limited by Guarantee

Financial statements

Year ended 31 March 2023

Page
Trustees' annual report (incorporating the directors' report) 1
Independent examiner's report to the trustees 7
Statement of financial activities (including income and expenditure account) 8
Balance sheet 9
Statement of cash flows 10
Notes to the financial statements 11

Families Together Suffolk

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report)

Year ended 31 March 2023

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2023.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

Chair's report

'Many parts make up the whole'

As we enter our 40th year of supporting families within Suffolk there are many things to celebrate including the achievements of families past and present in meeting the challenges of parenting and we are now meeting some of those who were originally involved with the organisation in the early days including parents, children, volunteers and supporters.

During the past year we have supported 226 new families in Suffolk through our home visiting service. As well as a total of 622 families who have attended one or more of our groups. We have seen an increase in referrals for our home visiting service which has provided support for families including mental health, isolation, loneliness, budgeting, children's development, SEND and many other challenges.

Parents, with support from our committed staff and dedicated volunteers, have identified more opportunities to bond and play with their children and this has helped parents with their understanding of children's development and behaviour. This has empowered them to identify how they can meet the children's and their needs to thrive together.

Some of the quotes received from parents who have used our services:

'Group has been really beneficial for me in managing concerns and worries I have had throughout my first year of being a parent; it has been incredibly helpful to have a place where I can go and seek nonjudgemental advice or support when I have been worried about things like teething, supporting my baby's safety when she started crawling, concerns about sleep etc. Talking to other mums I have been able to sometimes get tips which have helped at home (like cucumber for teething) or just been able to to share experiences and not feel so alone!'

'It has been a revelation to me to meet other mums with mental health concerns who are open to talking about and sharing their experiences because there can be such pressure to be perfect that I think a lot of people wear a facade of everything being ok. At group it doesn't feel like there is any of that pressure and we are all there because we are fallible, which is really refreshing.'

'Having help from Families Together Suffolk has made such a big difference in finding ways to help with my son's frustration and techniques to calm him down. My son's behaviour is so much better and I have a better understanding of his needs.' 'We have had home visiting support from Families Together Suffolk and have been having visits for some months now. It has been so lovely to have one to one support and someone to talk through problems with, in privacy and more detail, whilst at the same time giving me the opportunity to do different activities I want to but have needed some support to achieve, like visiting somewhere new with my baby (an outdoor park) and going litter picking to help improve my local environment.'

'I have made friends with a few of the mums from group and been able to talk to them about their and my mental health and feel understood by them in ways I never have by others before, this has made me feel less of an "outsider" and less alone in life generally, so this has been a really special outcome of attending group for me.'

- 1 -

Families Together Suffolk

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 31 March 2023

'Families Together Suffolk gave me someone who gets it - when life is so complicated it's good to feel that you have someone on your side.'

Families grow and change over the years just as Families Together grows and adapts to meet the needs that are challenging families now.

One thing is consistent though, by giving support and a listening ear, we can do a great deal to enable and empower families and to meet children's needs and development.

Thank you to our committed staff who make up the many parts of our organisation and to all the dedicated volunteers who help with home-visiting, groups, retail and e-Bay and our board of trustees.

Carol Read Chair of Trustees

Reference and administrative details

Registered charity name Families Together Suffolk Charity registration number 1127760 Company registration number 06674059 Principal office and registered 20 Broad Street office Eye Suffolk IP23 7AF

The trustees

The trustees who served during the year and at the date of approval were as follows:

C Read (Chair) S Hudson (Appointed 25/07/2022) H Jackson C Lay K Sansom G Tryon C Such (Resigned 27/09/2022) Independent examiner L Thurston FCCA Lovewell Blake LLP Chartered accountants First Floor Suite 2 Hillside Business Park Bury St Edmunds IP32 7EA

- 2 -

Families Together Suffolk

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued) Year ended 31 March 2023

Objectives and activities

The objects of the Charity are:

  1. to safeguard, protect and preserve the good health, both mental and physical of children and parents of children,

  2. to prevent cruelty to or maltreatment of children,

  3. to relieve sickness, poverty and need amongst children and parents of children,

  4. to promote the education of the public in child development and care, within the area of Suffolk and its environs.

The charity acknowledges its requirement to have charitable purposes or 'aims' that are for the public benefit. The trustees confirm that they have paid due regards to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.

Achievements and performance

Support services are provided to families through home-visiting and groups with some activities specifically designed to meet a need for example our Chill, Chat and Play perinatal mental health support groups. Within our frontline staff we also have a dedicated SEND support team who work with the neurodevelopment delay pathway and across Suffolk with children and families needing SEND support.

Parents report improved relationships with partners and wider family after engaging with FTS as well as improved confidence, self esteem and social networks. Almost 100% of families cite isolation as a factor in asking for help.

Through ongoing monitoring of our work we have measured the following outcomes achieved over the year:

- 3 -

Families Together Suffolk

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 31 March 2023

Financial review

2022-23 saw the country emerging from the pandemic years and into a cost of living crisis with inflation rising and the ongoing effects of conflict and political decisions taking effect. Operating against this backdrop is a challenge for all charities including Families Together Suffolk (FTS) as funding is increasingly sought after to support worthy causes, the cost of living crisis affects the population at large and is particularly impactful on those with lower incomes.

We have worked hard to continue to secure vital funding to support families with young children in our county and have increased our income by 19% this year compared to 2021-22. Of the increased income totalling £123,867, £28,781 was an increase in trading income from our retail operation including the charity shop and eBay Hub. Overall expenditure rose by £74,446 or 12% in the year. The result of increasing our unrestricted income has been to increase the sustainability of our operations and to to increase the amount of free reserves we have available to keep in line with the trustees' reserves policy.

We have worked in partnership with other organisations including health and VCSE's (Voluntary, Community and Social Enterprise) to coordinate skills and expertise. Demand for services continues and is often more complex in nature. Working collaboratively ensures families have access to the right services for them at the right time which will ultimately deliver better support outcomes in our communities in Suffolk.

Alongside our core support services to families, we were able to continue to apply for and distribute hardship funds directly to families facing extreme circumstances. Funds received have been through Suffolk Community Foundation, 500 Suffolk Reasons and the Glasspool Charity.

Our dedicated funding team gained a new member during the year to help us to apply for and monitor the impact of our work. We were pleased to be successful in our applications to many new (to us) funders who share the objectives and vision of FTS. Our long-term strategy is to apply for funds that span multiple years which has remained stable at 9 funds (10 in 2021-22). Some of the exciting projects we have been involved in have a county widespread including SEND support and supporting families in crisis where children are suffering from severe mental health problems.

We have made ongoing investment in our IT hardware and software infrastructure to enable our team to function efficiently and maintain communications over a distributed workforce. Our customer relationship database, financial systems, cloud-based systems, and back-office functions all provide a strong foundation for great frontline support work. During 2023-24 we will improve our systems for monitoring the impact of our work across the whole scope of our services which will have a range of benefits for families, funders, service management and staff.

There has been a welcome return to higher interest rates on savings meaning our reserves have started to attract a more significant amount in returns. We have also been successful in attracting generous donations to our retail outlets and capturing gift aid on donations where donors are UK taxpayers and sign up to the HMRC scheme. Retail performance has exceeded expectations and the strategy for this operation will be reviewed in the coming year.

The organisation is celebrating working it's 40th year in 2023 and we have now completed our first successful year under our new name. We continue to promote the new branding to ensure those who need our services can find the support they need. As a celebration of our 40th year we have joined with the Run for All organisation in a three-year partnership to take part in the Ipswich Half Marathon where we have 10 runners undertaking the course, race marshals and a cheer station. Runners each have a a fundraising page on the Just Giving Platform all linked into our main Just Giving page.

We are grateful to our funders, fundraisers, partners and donors who have supported the ongoing work of Families Together Suffolk and helped families to meet challenges and achieve their goals. The impact of the funding received can make a lifelong impact in a child and parents' lives and we thank you for it.

- 4 -

Families Together Suffolk

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 31 March 2023

Financial review (continued)

Reserves policy

Our reserves policy is to maintain a minimum of three months and up to a maximum of six months running costs along with redundancies held in reserves. Currently this would amount to a minimum level of £156,000. We are pleased to report unrestricted reserves have been increased to reach the minimum level and currently stand at £185,028 (2022: £152,996). The trustees believe this amount to be prudent given the current economic climate and recent expansion of the charity. The trustees will maintain reserves to track a minimum level of 3 months operating costs over the course of the year.

Structure, governance and management

The charity is a company limited by guarantee, registered in England and Wales. The charity was incorporated on 15 August 2008. The trustees are responsible for making decision on all matters of general concern and importance, including deciding on how the funds are to be spent. All charity information and registered numbers can be found on the legal and administrative information page, along with the trustees, who are also the directors for the purpose of company law, and who served during the period.

None of the trustees have a beneficial interest in the company, and all of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

On the 10 May 2022 a special written resolution to change the name of the company from Home-Start Mid & West Suffolk to Families Together Suffolk was agreed and passed by Trustees with the Memorandum and Articles of Association updated on the 1 July 2022. It was felt 'Families Together Suffolk' better reflected the type of work undertaken and the area supported by the charity.

At Families Together Suffolk, our team of trustees, together with the support of staff and volunteers, are committed to our ongoing work to support parents and their children. We will continue to diversify to meet the needs of children and families in Suffolk now and in the future, whilst still providing the invaluable, reliable support that we are known for.

Recruitment and appointment of trustees

New trustees are appointed from a recruitment and selection process to enhance the skills and experience of the board as a whole. Once appointed, trustees are provided with all the information required to assist them in performing their role as covering all aspects of the organisation.

Trustee induction and training

Following an induction by the charity, Families Together Suffolk provides trustees with training regarding the responsibilities of being a charity trustee. Additional trustee training is budgeted for should any trustee require this. All trustees undertake regular safeguarding training.

Risk assessment

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. This work has identified the loss of personnel as a major risk which is addressed through retention activities and succession planning.

Independent examiner reappointment

A resolution to appoint L Thurston FCCA of Lovewell Blake LLP as independent examiner will be proposed at the next relevant board meeting.

- 5 -

Families Together Suffolk

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 31 March 2023

Plans for future periods

It is the aim of Families Together Suffolk to meet the needs of children and families in the county by providing support services through home-visiting and group work that parents from any background can access.

During 2023-24 we will:

Small company provisions

This report has been prepared taking advantage of the small companies' exemption of section 415A of the Companies Act 2006.

The trustees' annual report was approved on .............................. and signed on behalf of the board of06/09/2023 trustees by:

C Read Chair

- 6 -

Families Together Suffolk

Company Limited by Guarantee

Independent examiner's report to the trustees of Families Together Suffolk

Year ended 31 March 2023

I report to the charity trustees on my examination of the financial statements of the company for the year ended 31 March 2023 which comprise the statement of financial activities (including income and expenditure account), balance sheet, statement of cash flows and the related notes.

Responsibilities and basis of report

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).

Having satisfied myself that the financial statements of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company's financial statements as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

L Thurston FCCA Independent Examiner

Lovewell Blake LLP Chartered accountants First Floor Suite 2 Hillside Business Park Bury St Edmunds IP32 7EA

11 September 2023

- 7 -

Families Together Suffolk

Company Limited by Guarantee

Statement of financial activities (including income and expenditure account)

Year ended 31 March 2023

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 42,435 594,007 636,442 542,019
Other trading activities 151,780 151,780 122,999
Investment income 689 689 26
   
Total income 194,904 594,007 788,911 665,044
   
Expenditure
Raising funds
Costs of other trading activities 6 51,523 51,523 57,708
Charitable activities 7 111,349 528,683 640,032 559,401
   
Total expenditure 162,872 528,683 691,555 617,109
   
   
Net income and net movement in funds 32,032 65,324 97,356 47,935
   
Reconciliation of funds
Total funds brought forward 152,996 117,327 270,323 222,388
   
Total funds carried forward 185,028 182,651 367,679 270,323
   

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 11 to 21 form part of these financial statements.

- 8 -

Families Together Suffolk

Company Limited by Guarantee

Balance sheet

31 March 2023

2023 2022
Note £ £ £ £
Fixed assets
Tangible fixed assets 11 5,189 1,401
Current assets
Debtors 12 21,925 14,793
Cash at bank and in hand 347,521 262,669
 
369,446 277,462
Creditors: Amounts falling due within
one year 13 (6,956) (8,540)
 
Net current assets 362,490 268,922
 
Total assets less current liabilities 367,679 270,323
 
Net assets 367,679 270,323
 
Funds of the charity
Restricted funds 182,651 117,327
Unrestricted funds 185,028 152,996
 
Total charity funds 15 367,679

270,323


For the year ending 31 March 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by:06/09/2023

C Read Chair

Company registration number: 06674059

The notes on pages 11 to 21 form part of these financial statements.

- 9 -

Families Together Suffolk

Company Limited by Guarantee

Statement of cash flows

Year ended 31 March 2023

2023 2022
£ £
Cash flows from operating activities
Net income 97,356 47,935
Adjustments for:
Depreciation of tangible fixed assets 2,280 7,670
Other interest receivable and similar income (689) (26)
Accrued income (66)
Changes in:
Trade and other debtors (7,132) (11,178)
Trade and other creditors (1,584) 1,583
 
Cash generated from operations 90,231 45,918
Interest received 689 26
 
Net cash from operating activities 90,920 45,944
 
Cash flows from investing activities
Purchase of tangible assets (6,068)
 
Net cash used in investing activities (6,068)
 
Net increase in cash and cash equivalents 84,852 45,944
Cash and cash equivalents at beginning of year 262,669 216,725
 
Cash and cash equivalents at end of year 347,521

262,669


The notes on pages 11 to 21 form part of these financial statements.

- 10 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements

Year ended 31 March 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 20 Broad Street, Eye, Suffolk, IP23 7AF.

2. Statement of compliance

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The accounts have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient for the charity to be able to continue as a going concern.

Income tax

As a registered charity, the activities are exempt from United Kingdom Income and Corporation taxation, provided that the income is applied to charitable purposes.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds, where necessary are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 11 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Income

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 12 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Computer equipment, plant and - 33% straight line machinery Charity shop equipment - 33% straight line

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

4. Limited by guarantee

The charity is a company limited by guarantee and does not have share capital. Every member of the charity undertakes to contribute such amounts (not exceeding £1) as may be required in the event of a winding up.

5. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Donations 5,678 5,678
Gift aided donations 10,736 10,736
Grants
Grants 26,021 594,007 620,028
  
42,435 594,007 636,442
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Donations 2,286 230 2,516
Gift aided donations 11,178 11,178

- 13 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

5. Donations and legacies (continued)
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Grants
Grants 45,016 483,309 528,325
  
58,480 483,539 542,019
  

- 14 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

5. Donations and legacies (continued) Grants

Grants
Unrestricted Restricted
Funds Funds Total 2023 2022
£ £ £ £
500 Suffolk Reasons 500 500 500
Awards for All 9,964
BBC Children In Need 20,288 20,288 9,960
NHS Suffolk and North East Essex ICB 122,991 122,991
Childwick Trust 10,000 10,000
The Four Acre Trust 22,021 22,021
Garfield Weston 12,500 12,500
Glasspool Charity Trust 1,000 1,000 1,000
The Henry Smith Charity 30,000 30,000 30,000
Bury St Edmunds Town Council Locality
Funding 1,584 1,584
Haverhill Town Council 4,000
HMRC CJRS Scheme 4,349
Home-Start UK 5,316
Mid Suffolk District Council 4,000 21,000 25,000 55,800
Mrs LD Rope 10,000 10,000
Norfolk Community Foundation Gt
Yarmouth and Waveney Maternity Care
Fund 7,953 7,953
National Lottery Community Fund 42,005 42,005 84,009
Nationwide Building Society 31,673
NHS Ipswich and East Suffolk CCG 43,326
NHS West Suffolk CCG 42,697
People's Postcode Lottery 14,931
RAF Honington 11,375 11,375 3,780
Rural Coffee Caravan 500 500
Stowmarket Town Council 394
Suffolk Community Foundation (SCF):
SCF - Anglia water 4,974
SCF - Cervical Awareness 3,010
SCF - Community Foundation 2,500
SCF - Circle of Care 1,000 1,000
SCF - Cost of Living Grant 1,500 1,500
SCF - Coronavirus Grant 4,992
SCF - Equity in Mind 25,000 25,000
SCF - Frank Jackson Foundation 4,876
SCF - Giving Fund 2,000 2,000
SCF - Growing Minds 98,874 98,874 53,360
SCF - Hardship Fund 17,355 17,355 15,000
SCF - Martinueau Fund 1,967
SCF - Mens Mental Health 2,692
SCF - RSM Fund 2,000 2,000
SCF - Suffolk Cancer Screening 3,496 3,496
SCF - Violence against Women and Girls 19,834 19,834
SCF - Woman and Girls 994 994 1,000
Suffolk County Council 30,984 30,984 2,000
Suffolk Police and Crime Commissioner 2,500 2,500 7,500

- 15 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

5. Donations and legacies (continued)
The Armed Forces Covenant Fund 47,941 47,941 40,745
The Lord Belstead Settlement 3,000 3,000
Trusthouse Charitable Foundation 30,000 30,000 30,000
Waitrose 833 833
West Suffolk District Council 15,000 15,000 12,010
   
26,021 594,007 620,028 528,325
   

6. Costs of other trading activities

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Charity shop costs 51,228 51,228
Fundraising costs 295 295
  
51,523 51,523
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Charity shop costs 56,924 700 57,624
Fundraising costs 84 84
  
57,008 700 57,708
  

- 16 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

7. Expenditure on charitable activities

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Third party projects 21,863 21,863
Office costs 12,738 11,993 24,731
Staff and salary related costs 65,332 489,010 554,342
Support costs 33,279 5,817 39,096
  
111,349 528,683 640,032
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Third party projects 23,924 23,924
Office costs 11,796 15,104 26,900
Staff and salary related costs 48,414 418,365 466,779
Support costs 33,500 8,298 41,798
  
93,710 465,691 559,401
  
Support costs
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
£ £ £ £
Trustees' expenses 306 306 298
Home-Start fee 9,505
Independent examiners fees 1,104 1,104 1,464
Equipment costs 3,942 5,817 9,759 8,216
License and subscriptions 8,082 8,082 5,923
Legal and professional fees 1,609 1,609 1,959
Advertising 7,935 7,935 4,286
Printing, postage and stationery 2,764 2,764 3,013
Bank charges 57 57 24
Telephone costs 6,040 6,040 6,184
Website costs 1,440 1,440 926
   
33,279 5,817 39,096 41,798
   
8. Net income
Net income is stated after charging/(crediting):
2023 2022
£ £
Depreciation of tangible fixed assets 2,280 7,670
 

- 17 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

9. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2023 2022
£ £
Wages, salaries and other employee costs 496,500 422,312
Social security costs 33,676 24,860
Pension costs 24,166 19,607
 
554,342 466,779
 

The key management personnel of the charity comprise the Trustees, Operations Manager and Business Manager. The total employee benefits (Including employer national insurance and employer pension contributions) of the key management personnel of the charity were £88,772 (2022: £76,666).

The average head count of employees during the year was 24 (2022: 21).

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

10. Trustee remuneration and expenses

The trustees were neither entitled to, nor received, any remuneration from the charity (2022: Nil). Trustee were reimbursed expenses amounting to £306 (2022: £298) during the year.

11. Tangible fixed assets

Computer
equipment,
plant and Charity shop
machinery equipment Total
£ £ £
Cost
At 1 April 2022 7,406 43,587 50,993
Additions 3,936 2,132 6,068
  
At 31 March 2023 11,342 45,719 57,061
  
Depreciation
At 1 April 2022 6,005 43,587 49,592
Charge for the year 1,925 355 2,280
  
At 31 March 2023 7,930 43,942 51,872
  
Carrying amount
At 31 March 2023 3,412 1,777 5,189
  
At 31 March 2022 1,401 1,401
  

- 18 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

12. Debtors

2023 2022
£ £
Trade debtors 10,492
Gift aid tax debtor 11,433 14,793
 
21,925 14,793
 
13. Creditors: Amounts falling due within one year
2023 2022
£ £
Accruals and deferred income 1,104 1,104
Social security and other taxes 5,852 7,436
 
6,956 8,540
 

14. Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £24,166 (2022: £19,607).

- 19 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

15. Analysis of charitable funds

2023
Restricted funds
At 1 April At 31 March
2022 Income Expenditure Transfers 2023
£ £ £ £ £
Birth and Beyond 113,824 574,652 (506,821) 181,655
Hardship Fund 3,503 19,355 (21,862) 996
    
117,327 594,007 (528,683) 182,651
    
Unrestricted funds
At 1 April At 31 March
2022 Income Expenditure Transfers 2023
£ £ £ £ £
General Fund 152,996 194,904 (162,872) 185,028
    
2022
Restricted funds
At 1 April At 31 March
2021 Income Expenditure Transfers 2022
£ £ £ £ £
Family Group Fund 4,992 (4,992)
Birth and Beyond 93,308 460,247 (439,731) 113,824
Hardship Fund 6,521 18,650 (21,668) 3,503
    
99,829 483,889 (466,391) 117,327
    
Unrestricted funds
At 1 April At 31 March
2021 Income Expenditure Transfers 2022
£ £ £ £ £
General Fund 122,559

181,155

(150,718)



152,996


Family Group Fund - This represents amounts received and set aside as dictated by the fund provider towards specific costs of running certain groups in order to further the aims and objectives of the charity, this fund was completed as at 31 March 2022, with future projects being included in Birth and Beyond restricted fund.

Birth and Beyond - Represents amounts received and set aside as dictated by various funding providers towards the core costs and primary projects of the charity.

Hardship Fund - Represents amounts received from Suffolk Community Foundation, Glasspool Charity and 500 Suffolk Reasons to grant directly to families experiencing hardship due to the pandemic and cost of living crisis.

- 20 -

Families Together Suffolk

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 31 March 2023

16. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Tangible fixed assets 5,189 5,189
Current assets 186,795 182,651 369,446
Creditors less than 1 year (6,956) (6,956)
  
Net assets 185,028 182,651 367,679
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Tangible fixed assets 1,401 1,401
Current assets 160,135 117,327 277,462
Creditors less than 1 year (8,540) (8,540)
  
Net assets 152,996 117,327 270,323
  
17. Analysis of changes in net debt
At
At 1 Apr 2022 Cash flows 31 Mar 2023
£ £ £
Cash at bank and in hand 262,669 84,852 347,521
  
18. Operating lease commitments
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023 2022
£ £
Not later than 1 year 27,800 20,650
Later than 1 year and not later than 5 years 13,450 25,000
 
41,250

45,650


19. Related parties

Other than those disclosed elsewhere in the accounts, there were no related party transactions in this or the prior year.

- 21 -