ESK MOORS ACTIVE LIMITED
TRUSTEES’ REPORT AND STATEMENT OF ACCOUNTS
YEAR ENDED 31% MARCH 2021
COMPANY LIMITED BY GUARANTEE (The Company does not have a share capital)
REGISTERED CHARITY NUMBER 1127696 COMPANY NUMBER: 5398483
ESK MOORS ACTIVE LIMITED
YEAR ENDED 31st MARCH 2021
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Contents|Pages|
|Report of the|Trustees|2-5|
|independent|Examiner's|Report|6|
|Statement|of financial|activities|7|
|Balance|Sheet|8|
|Notes|forming|part|of the financial|statements|9-15|
----- End of picture text -----
1
ESK MOORS ACTIVE LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31tst MARCH 2021
The trustees, who are also directors of the company for the purposes of the Companies Act, submit their annual report and financial statements for the year ended 3157 March 2021. The trustees have adopted the provision of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” issued in 2016 in preparing the annual report and financial statements of the charity.
REFERENCE & ADMINISTRATIVE DETAILS
Charity number 1127696 Company number 5398483
Registered Office:
11 Strait Lane Ainthorpe Whitby YO21 2JY
Trustees:
The trustees are directors of the Company for the purpose of Company law.
Linda Grout (resigned 31 October 2020) Diane King
Ann Bridget Puxon (resigned 31 January 2021) Pam Reeves Isabelle Harrison Barry Wilson Sally Wilson Mary Dyer (resigned 31 January 2021)
Secretary:
Geoffrey Banner (resigned 29 May 2020) Mary Sheard (appointed 1 July 2020)
2
ESK MOORS ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 3157 MARCH 2021
Structure, Governance and Management
The charity is governed by its Memorandum and Articles of Association and is constituted as a company limited by guarantee as defined by the Companies Act 2006. Esk Moors Active Limited is registered as a charity with the Charities Commission.
The board members are all volunteers, and each has an agreed portfolio of responsibilities. There was one employed member of staff up to March 2021.
Statement of Purpose
The objective of the Company is to provide a community transport service for the inhabitants of the Upper Esk Valley who are in need of such a service because of age, sickness or disability (mental or physical) or poverty or because of the lack of availability of adequate and safe public passenger services.
Guiding Principles
Identify and meet the real needs of those, primarily older, people for whom we provide services
To deal with each individual in such a way as to -
Enable them to live life as independently as possible,
Manage risk,
Encourage them to engage with the wider community as their circumstances permit, To provide a service which is assessed and then tailored to meet need giving ownership to the user/client.
To provide transport services in partnership with NYCC and other funders.
To ensure all services meet or exceed the requirements of funders and regulators.
To deliver our services in a cost-effective way, ensuring the ongoing viability of the business.
To assess all future development opportunities against the Guiding Principles and Statement of Purpose.
3
ESK MOORS ACTIVE LIMITED
REPORT OF THE TRUSTEES (CONTINUED)
Achievements during the Year
The Covid pandemic has meant that our regular trips were temporarily halted.
Isolation of our members became a worry so the Company responded by providing and distributing a two course lunch delivered weekly by our voijunteers.
We also provided a Christmas lunch for over 70 focal people, cooked by a local chef.
We have liaised with Revival North Yorkshire CIC which has led to more members being recruited.
We provided transport to people requiring Covid vaccinations and other medical treatment.
We have maintained a visible presence in the community.
Future Developments
To offer short trips for a limited number of members — and ensure social distancing and trips that are Covid secure.
To work towards accessing further funding in order to provide value for money for our members, to subsidise costs to maintain affordability.
To continue to listen to requests from members and tailor outings and visits accordingly through a member questionnaire.
The company is planning to take members further afield with an overnight stay.
To expand our range of outings to include more stimulating activity and fitness/healthy living.
To increase numbers of drivers and volunteers.
Esk Moors Active Lid would like to thank our members, volunteers, drivers and supporters for their patience during the Pandemic when we were unable to operate as normal.
4
ESK MOORS ACTIVE LIMITED
REPORT OF THE TRUSTEES (CONTINUED)
Statement of Trustees Responsibilities for Preparing Accounts
The Trustees (who are also Directors of Esk Moors Active Limited, for the purposes of Charity and Company law) are responsible for preparing the Trustees Report and financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.
Company and Charity law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the Institution and of the incoming resources and application of the same, including income and expenditure, of the Institution for that period. In preparing those financial statements the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to assume that the Institution will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Institution and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Institution and hence for taking reasonable steps for the prevention of fraud and other irregularities.
The trustees have reviewed the charity's need for reserves in line with Charity Commission guidelines and have agreed unrestricted reserves will be held that equate to three months operating costs. Based on these accounts that target is £5,800.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (FRS 102) and in accordance with the special provisions for small companies under part 15 of the Companies Act 2006.
Approved by the Trustees and signed on their behalf by:-
Chair
17 December 2021
----- Start of picture text -----
5
----- End of picture text -----
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF ESK MOORS ACTIVE LIMITED
- | report on the accounts of the company for the year ended 31" March 2021 which are set out on pages7 to 15.
Respective responsibilities of trustees and examiner
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
e examine the accounts under section 145 of the 2011 Act;
-
e follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
e state whether particular matters have come to my attention. Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view" and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
1 which gives me reasonable cause to believe that, in any material respect, the requirements:
-
e to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
° to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102)
have not been met; or
2 to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts reached.
----- Start of picture text -----
Signed
John Richards Accountancy, Westgate House, 134-136 Westgate, Guisborough, TS14 6NB
----- End of picture text -----
6
ESK MOORS ACTIVE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (including Income & Expenditure Account)
YEAR ENDED 31% MARCH 2021
| Unrestricted | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Note | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations | 4318 | - | 4318 | 3287 | |
| Charitable Activities: | |||||
| Grants Receivable | 2 | 2773 | 16461 | 19234 | 2083 |
| Activities | 590 | - | 590 | 1441 | |
| investment Income | 8 | - | 8 | 30 | |
| Minibus Income | 1812 | - | 1812 | 4873 | |
| Tickets | - | - | ~ | 293 | |
| Sundry Income | ~ | - | - | 66 | |
| TOTAL INCOME | 9501 | 16461 | 25962 | 12073 | |
| EXPENDITURE ON | |||||
| Charitable activities: | 1371 | 21219 | 22590 | 21142 | |
| Governance costs | 546 | - | 546 | 150 | |
| TOTAL EXPENDITURE | 3 | 1917 | 21219 | 23126 | 21292 |
| NETINCOME/(EXPENDITURE)and | 7584 | (4758) | 2826 | (9219) | |
| netmovement infundsfortheyear | —= | — | =— | —= | |
| RECONCILATION OF FUNDS: | |||||
| Totalfunds broughtforward | 20600 | 19030 | 39630 | 48849 | |
| TOTALFUNDSCARRIEDFORWARD | 28184 | 14272 | 42456 | 39630 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. The comparative figures for each fund are shown in the notes to the accounts.
The notes on pages 9 to 13 form part of these accounts.
----- Start of picture text -----
7
----- End of picture text -----
ESK MOORS ACTIVE LIMITED
BALANCE SHEET
AS AT 31% MARCH 2021
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| FIXED ASSETS | 8 | 14272 | 19030 | |||
| CURRENTASSETS | ||||||
| Debtors | - | - | ||||
| Cash atbank and in hand | 9 | 28730 | 20750 | |||
| 28730 | 20750 | |||||
| CREDITORS:AMOUNTS FALLING | DUE | |||||
| WITHINONEYEAR | 10 | (546) | (150) | |||
| NETCURRENTASSETS | 28184 | 20600 | ||||
| NETASSETS | 42456 | 39630 | ||||
| FUNDS | ||||||
| Restricted Unrestricted |
11 12 |
14272 28184 |
19030 20600 |
|||
| 42456 | 39630 |
For the financial year stated above the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year ended 31 March 2021 in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These financial statements are prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS 102 SORP.
Oe Lor
----- Start of picture text -----
(Chair)
----- End of picture text -----
The notes on pages 9 to 13 form part of these accounts.
8
ESK MOORS ACTIVE LIMITED NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31*t MARCH 2021
1. ACCOUNTING POLICIES
a) Basis of accounting
The financial statements have been prepared under the historical cost convention with items recognised at cost. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with FRS 102 and with the Charities Act 2011.
b) Incoming resources
All incoming resources are included in the SOFA when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy for legacies. Entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. Incoming resources from charitable activities where related to performance and specific deliverables are accounted for as the charity earns the right to consideration by its performance. Where income is received in advance of its recognition it is deferred and included in creditors. Where entitlement occurs before income being received the income is accrued. c) Resources expended Resources expended are recognised in the period in which they are incurred. Resources expended include attributable VAT which cannot be recovered. Resources expended are allocated to the particular activity where the cost relates directly to that activity. Administration costs are split equally.
d) Tangible fixed assets Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Minibus — 25% on reducing balance
e) Unrestricted funds Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specified purposes and are available as general funds.
- GRANTS RECEIVABLE
| GRANTS RECEIVABLE | 2021 | 2020 |
|---|---|---|
| Total | Total | |
| £ | £ | |
| Job Retention Scheme | 3791 | - |
| NYCC | 5840 | - |
| DoT Bus Operators grant | 173 | 483 |
| Beyond Housing | 100 | - |
| CAVCA | 500 | - |
| Two Ridings | 2000 | - |
| Brelms Trust | 4000 | - |
| Julia & Hans Rausing Trust |
2830 | - |
| SBC- general Sponsora Seat -general |
- - |
1000 600 |
| 19234 | 2083 |
9
- TOTAL EXPENDITURE
ESK MOORS ACTIVE LIMITED NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31** MARCH 2021
| Basis of |
Charitable activities |
Governance costs |
|||
|---|---|---|---|---|---|
| allocation | 2021 | 2020 | |||
| £ | £ | £ | £ | ||
| Driverexpenses | Direct | 401 | - | 401 | 414 |
| Vehicle Expenses | Direct | 3401 | ° | 3401 | 5265 |
| Minibus depreciation | Direct | 4758 | - | 4758 | 6343 |
| Accountancy fees Salary |
Direct Direct |
- 8874 |
546 - |
546 8874 |
150 7203 |
| Activities Training Consumables Sundry |
Direct Direct Direct Direct |
- - 3647 1509 |
- - - - |
- = 3647 1509 |
645 : 631 641 |
| TOTALEXPENDITURE | 22590 | 546 | 23136 | 21292 |
4, NET INCOME/(EXPENDITURE) This is stated after charging:
| NET INCOME/(EXPENDITURE)INCOME/(EXPENDITURE) This is stated after charging:charging: |
||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Accountancy | 546 | 150 |
| 546 | 150 |
- TRUSTEES REMUNERATION, EXPENSES AND TRANSACTIONS
The trustees neither received nor waived any emoluments during the year (2020: £ nil). There were no trustee expenses paid (2020: £ nil). Nil transactions with trustees or connected parties took place during the year (2020: 0).
----- Start of picture text -----
10
----- End of picture text -----
ESK MOORS ACTIVE LIMITED NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31" MARCH 2021
| 6. | STAFF COSTS | 2021 | 2020 |
|---|---|---|---|
| Staffcosts were as follows: - | £ | £ | |
| Wages and Salaries | 8874 | 7203 | |
| 8874 | 7203 |
No employee received emoluments of more than £60,000.
The average number of persons employed during the year:
| Fulltime | Equivalents | |
|---|---|---|
| 2021 | 2020 | |
| Staff | 1 | 1 |
| 1 | 1 |
-
TAXATION The trust is a registered charity and as such is exempt from Income Tax, Corporation Tax or Capital Gains Tax on its charitable activities.
-
FIXED ASSETS
| Minibus | |
|---|---|
| Cost At 1 April 2020 |
£ 60142 |
| At 31 March 2021 | 60142 |
| Depreciation | |
| At 1 April 2020 | 41112 |
| Charge foryear | 4758 |
| At 31 March 2021 | 45870 |
| NetBookValue | |
| At 31 March 2021 | 14272 |
| At31March2020 | 19030 |
11
ESK MOORS ACTIVE LIMITED NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 315" MARCH 2021
| 9. | BANKAND CASH | 2021 | 2020 | |
|---|---|---|---|---|
| £ | £ | |||
| Bank | 28730 | 20750 | ||
| 28730 | 20750 | |||
| 10. | CREDITORS | 2021 | 2020 | |
| Amounts falling due withinone year | £ | £ | ||
| Accruals & Deferred income | 546 | 150 | ||
| 546 | 150 | |||
| 11. | RESTRICTED FUNDS | 2021 | 2020 | |
| £ | £ | |||
| At beginning ofYear | 19030 | 26295 | ||
| Transferfrom income and expenditureaccount | (4758) | (7265) | ||
| 14272 | 19030 | |||
| 12. | UNRESTRICTED FUNDS | 2021 | 2020 | |
| £ | £ | |||
| At beginning ofYear | 20600 | 22554 | ||
| Transferfrom incomeandexpenditure account | 7584 | (1954) | ||
| 28184 | 20600 | |||
| 13. | ANALYSIS OF NETASSETS BETWEEN FUNDS | |||
| Unrestricted | Restricted | |||
| Funds | Funds | Total | ||
| £ | £ | £ | ||
| Fixed Assets | - | 14272 | 14272 | |
| CurrentAssets | 28730 | - | 28730 | |
| Current Liabilities | (546) | - | (546) | |
| 28184 | 14272 | 42456 |
12
ESK MOORS ACTIVE LIMITED NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 3157 MARCH 2021
14. STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVE FIGURES
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | Funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| INCOMEAND ENDOWMENTS FROM: | |||
| Donations | 3287 | - | 3287 |
| Charitable Activities: | |||
| Grants receivable | 2083 | - | 2083 |
| Activities | 1441 | - | 1441 |
| Investment Income | 30 | - | 30 |
| Minibus Income | 4873 | - | 4873 |
| Tickets | 293 | - | 293 |
| Sundry Income | 66 | - | 66 |
| TOTAL INCOME | 12073 | - | 12073 |
| EXPENDITURE ON | |||
| Charitable activities: | 13877 | 7265 | 21142 |
| Governance costs | 150 | - | 150 |
| TOTAL EXPENDITURE | 44027 | 7265 | 21292 |
| NETINCOME/(EXPENDITURE) and | (1954) | (7265) | (9219) |
| netmovement infunds fortheyear | —= | — = | —— |
| RECONCILATION OF FUNDS: | |||
| Totalfunds broughtforward | 22554 | 26295 | 48849 |
| TOTALFUNDSCARRIEDFORWARD | 20600 | 19030 | 39630 |
13
ESK MOORS ACTIVE LIMITED
INCOME AND EXPENDITURE ACCOUNT
YEAR ENDED 31° MARCH 2021
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2021|2020|
|INCOMING|RESOURCES|£|£|
|Incoming|Resources|from|Generating|Funds|
|Voluntary Income|
|Donations|4318|3287|
|Job|Retention|Scheme|3791|-|
|NYCC|5840|-|
|DoT|Bus|Operators|grant|173|483|
|Beyond|Housing|100|-|
|CAVCA|500|-|
|Two|Ridings|2000|-|
|Brelms|Trust|4000|-|
|Julia|&|Hans|Rausing|Trust|2830|“|
|General|Grant|-|SBC|-|1000|
|Sponsor a|Seat|-|600|
|23552|5370|
|Activities|for Generating|Funds|
|Activities|590|1441|
|24142|6811|
|Investment|Income|
|Bank|Interest|Receivable|8|30|
|Total|Incoming|Resources|from|Generating|Funds|24150|6840|
|Incoming|Resources from|Charitable|Activities|
|Minibus|Income|1812|4873|
|Tickets|-|293|
|1812|5166|
|Other Incoming|Resources|
|Sundry|Income|-|66|
|TOTAL|INCOMING RESOURCES|25962|12073|
----- End of picture text -----
14
ESK MOORS ACTIVE LIMITED
INCOME AND EXPENDITURE ACCOUNT
YEAR ENDED 31% MARCH 2021
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2021|2020|
|CHARITABLE|ACTIVITIES|£|£|
|Activities|Undertaken|Directly|
|Wages|and|Salaries|8874|7203|
|Staff Training|-|-|
|Driver &|Assistant|Expenses|401|414|
|Vehicle|Running|Costs|3401|5265|
|Consumables|3647|631|
|Accountancy|546|150|
|Tickets|-|645|
|General|Expenses|1509|641|
|Minibus|Depreciation|4758|6343|
|Total|Charitable Activity|Expenditure|23136|21292|
|NET INCOMING|RESOURCES|2826|(9219)|
----- End of picture text -----
15