OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Just Around the Corner (JAC) Ltd Registered charity number: 1127691 Registered company number: 6777752

Report and Financial Statements For the year ended 31[st] March 2024

Our Mission Statement

To walk alongside young people and families, showing love and acceptance according to Christian principles, encouraging brave and positive choices.

Just Around the Corner (JAC) Ltd

CONTENTS

Page 3 Legal and Administrative Information Pages 3 - 12 Report of Trustees • Memorandum and Articles • Organisation • Objects • Public Benefit and Overview of Activities • Staff and Team Leaders • Networking and Liaison with other agencies • Chairman’s Report • Development Director’s Report • Financial Review Pages 13 - 23 Report and Accounts • Report of the Independent Examiner • Statement of Financial Activities • Balance Sheet • Notes to the Accounts

2

Just Around the Corner (JAC) Ltd

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees & Directors:

Mr Nigel Preston (Chairperson) Mrs Jane Houghton Mr Chris Doughty (re-elected 14/11/2023) Mr Alan Crosse (Treasurer)

Registered Office: Just Around the Corner Rehoboth Forest Road Wokingham RG40 5QY Telephone: 0118 944 1444 Email: info@jacoutreach.org Web: www.jacoutreach.org

REPORT OF THE TRUSTEES FOR THE YEAR END 31ST MARCH 2024

The trustees are pleased to present their report together with the financial statements of the charity for the year-end 31st March 2024.

The legal and administrative information set out on page 2 forms part of this report where the members of the Board of Trustees of the Charity during the year ended 31 March 2024 are shown. All the directors of the company are also trustees of the Charity, and their responsibilities include all the responsibilities of directors under the Companies Act and the trustees under the Charities Act. The financial statements have been prepared in accordance with the accounting policies set out in Independent Examiner’s report and comply with the Charity’s Memorandum and Articles, current statutory requirements and the Statement of Recommended Practice – Accounting and Reporting by Charities.

MEMORANDUM AND ARTICLES

Just Around the Corner (JAC), Charity No. 1127691, Company No. 6777752, was set up as a private company limited by guarantee under Memorandum and Articles of Association dated 21 December 2008. On 1 April 2009 all assets of Just Around the Corner, charity number 1072600 which was set up under a constitution dated 21st January 1998 and amended on 22nd November 2004, were transferred to Just Around the Corner (JAC) Ltd.

3

Just Around the Corner (JAC) Ltd

ORGANISATION

The trustees who have served during the year are set out on page 2. Trustees are appointed and elected at the Annual General Meeting. One third of the trustees must retire at each AGM, after which they may be reappointed or re-elected. Those wishing to stand as a trustee must declare his/her intention to do so to the trustees before the AGM.

The trustees meet at least six times a year and additional meetings held to pray and review the ongoing strategy of the charity.

The trustees appoint a Development Director to run the Charity on a day-to-day basis. The current Development Director is Sam Milligan.

OBJECTS

The Objects are to provide a first point of contact to the youth living within the Berkshire area to raise the awareness of alcohol, drug and substance abuse and general wellbeing and to challenge their social attitudes based on Christian values and ethics by all charitable means, including the following: -

a) by the provision of teams of people and/or mobile facilities as a safe meeting and listening place. b) through providing education and information.

c) through liaising and co-operating with other youth organisations and agencies; and d) through involvement with other local youth council initiatives.

PUBLIC BENEFIT & OVERVIEW OF ACTIVITIES FOR YEAR ENDING MARCH 2024

In following our objectives and planning our activities, the trustees have considered the Charity Commissions guidance on public benefit.

We can report that JAC provides a public benefit to the youth in Berkshire mainly in the age range of 8 – 25 by providing the following activities in the year ending March 2024.

REFERRED SESSIONS (Referral into our services for therapeutic and mentoring sessions are received from schools, parents, social services, children’s services, and SEN)

On average there are over 130 children/young people attending sessions each week at Rehoboth for therapeutic and mentoring sessions of typical length of 1 – 3 hours per day per week. Each placement is reviewed at the end of term and a decision made in conjunction with the referrer to cease or re-book for another term.

No of Young People per week: Summer Term: 156 x 13 weeks

Autumn Term: 111 x 13 weeks Spring Term: 118 x 11 weeks

4

Just Around the Corner (JAC) Ltd

The primary and secondary needs referred into JAC for this year is shown in the Chart below.

----- Start of picture text -----
Primary Needs Secondary Needs
----- End of picture text -----

SCHOOL WORK (Working in local schools delivering mentoring in 1:1 and group work settings) No of sessions in the year: 353 No of contacts in the year: 380

RIDING LESSONS No of lessons in the year: 248

EDUCATION (Certificate and Diploma qualifications in Horse Care or Animal Welfare) During 2023/24 there were 8 post-16 students on SEN education placements.

JAC IN A BOX

Young people on placement or work experience: 73

STAFF AND TEAM LEADERS

Sam Milligan – Development Director and Eden Leader Yvonne Milligan – Operations Director and Eden Leader Chris Doughty – Earley Schools Team Leader Helen Warrick – Winterbourne Schools Team Leader (left December 2023) Naomi Gardner – AAL and Stables Manager, Horse Care Course Coordinator Trudi Eisner – AAL Youth Worker Jess Revell – Stable Hand Caron Barker – Stable Hand (from December 2023) Katie Hawkes – EAL Mentor & Animal Welfare Course Coordinator Clare Haley – Pottery Team Leader Sam Prince – Mentor and Permaculture Assistant Claire Shepherd – Art Mentor Melissa Baker – AAL Mentor (left June 2023) Emily Sanderson – Reptile Handler (Aug 22-July 23) Sharon Bailey – JAC in a Box Shop Manager (August 2023) Shayne Heath – JAC in a Box Shop Assistant Manager (May 2023)

5

Just Around the Corner (JAC) Ltd

Eva Norman – Receptionist/Admin Hannah Robinson – Receptionist/Admin Adelle Milligan – Post 16 Mentor Clare McIntyre – SEN Coordinator (Sept 2023-March 2024) Steve Phillippo – Office Manager (from September 2023) Alan Crosse – Volunteer Accounts

And a bank of volunteers in the schools’ team, detached team, and Rehoboth team.

JAC is extremely grateful for the on-going work and commitment of its staff and volunteers. During 2023/24 volunteers have contributed over 8809 hours of voluntary mentoring, stables & gardening and back-office support, valued at over £150,025 based on the median gross hourly rate for full-time workers of between £16 & £25 per hour (depending on the job). An additional 23,000 hours of paid employment means JAC has been able to meet its objectives and provide a valued service to the community.

NETWORKING AND LIAISON WITH OTHER AGENCIES

JAC values networking with other agencies taking an active role in community and strategic planning and partnership. Partnership working with Social Care and SEND in Wokingham, Bracknell and Reading continues to grow as JAC is a recognised and valued Alternative Provision for children and young people with additional needs and Post 16 provision. Likewise, good relationships with schools and parents continue to develop as JAC provides support through services at Rehoboth and the JAC in a Box shop. JAC continues to work with churches, voluntary and statutory agencies, and community groups for the well-being of our children and young people.

CHAIRMAN’S REPORT, NIGEL PRESTON

In writing this report I’m very pleased to state that JAC as an organisation continues in good health. You’ll see the detail of the year in the sections to follow but let me review 23/24 from the trustees’ point of view.

I must begin with people and say that we have been operating around our maximum intake of young people throughout the year, both in Rehoboth and at JAC in a Box. We are also working with a small but increasing group of post 16-year-old students. In addition, we also have a small team of volunteers mentoring students in one of our local secondary schools.

Through contact with individual young people, and through some of them bravely speaking at public sessions, it is very clear that we are making a profound difference in many individual and family lives. I’m always sad that our services are so necessary as it means so many young people are struggling, but I am proud that we can help in making positive change.

This wonderful work is only possible through the commitment, skills and, often, great patience, of our brilliant group of staff and volunteers. No year seems to pass without a certain amount of change in our personnel and this year has been no exception. But God has blessed us with excellent candidates coming forward and through the willingness of staff and volunteers we have covered

6

Just Around the Corner (JAC) Ltd

vacancies as they have arisen. I’m sure most of those reading this report will already know that Naomi gave birth to a baby girl in November, we wish the family much blessing in the future.

From a governance point of view there have been no issues, and I’m pleased to say that we have been able to consolidate some of our policy work using expert consultants. Financially this has again been a good year; you will see that we have produced a healthy surplus which we are in the process of investing in additional facilities in Rehoboth.

I want to take the opportunity to thank all those individuals, organisations and churches who have supported us in terms of time, materials or financially; without that support we could not offer the vital services we do. It has been wonderful to be in Rehoboth when local companies have sent groups of volunteers to help with the maintenance and development of the site.

I can also report that a generous donor provided the money for the huge new marquee which arrived in early summer. As well as its use by our young people we have already used it to hold two very successful public meetings and as a base for corporate volunteer days.

There have been issues with both the planning authority and with the lease on the land at Rehoboth. Again, both these matters are in the process of being resolved, but some of these issues do prove to be something of a test of our faith.

We have now been operating for 26 years and as trustees we want to honour God who we believe has enabled JAC to go from strength to strength and to honour the vision and vitality of Yvonne and Sam Milligan in constantly driving us forward.

DEVELOPMENT DIRECTOR REPORT, SAM MILLIGAN

A Message from Sam: Growing, Strengthening, and Expanding Our Impact

First and foremost, I want to pay tribute to our incredible staff, trustees, and volunteers. Their commitment and readiness to go the extra mile are what make JAC the caring and professional charity it is today. While much of JAC’s work happens at Rehoboth, with an average of 130 young people attending each week, it’s important to remember that our dedicated staff and volunteers are making a difference in other places as well. The Schools’ Team in Maiden Erlegh School provide essential services every Friday, tirelessly working to support children and young people. Similarly, the JAC in a Box team at the shop are seeing increasing numbers of young people coming to the training hub, where they reconnect with the community and gain skills for employment in a safe, supportive environment. If you haven’t visited the shop yet, it’s a unique and welcoming place that stands out in Wokingham town.

Though our team is growing, we remain small, meaning every change has a significant impact. The urgent need for additional staff to cover sickness, annual leave, and unforeseen events underscores the dedication and energy it takes to sustain our work. We’ve been fortunate to engage more companies in corporate volunteer days doing gardening and general maintenance at Rehoboth, bringing invaluable support that keeps our site welcoming for all who come through our gates.

7

Just Around the Corner (JAC) Ltd

Addressing Our Growing Needs: A Crossroads Moment for JAC

Over our 26-year journey, JAC has encountered many crossroads, and we’re now at another pivotal juncture. I begin this year’s report by revisiting a key theme from last year: the urgent need for more staff and space. The demand for our services, especially in post-16 SEN education, is growing, but we remain committed to maintaining our one-on-one mentoring sessions. With our 13-acre site at Rehoboth feeling increasingly stretched, especially with our programmes experiencing year-on-year growth, we are constantly considering how to meet the rising demand and how to make room for more children. We find ourselves asking: What do we do next? How do we do it? And when?

Then, last November, the Rehoboth centre faced a potential crisis when our landlord considered invoking a 10-year break clause in our lease. Any potential changes in our lease could have forced us to relocate within three to five years. Although the landlord ultimately decided to maintain the current arrangement, the event underscored our vulnerability. Our service supports numerous children and young people, and we have our horses and other animals, that depend on us. The uncertainty of our situation sent shockwaves through the entire organization.

In response, rather than retreating, we began envisioning a secure, expanded future. This led us to seek guidance from the Lord and explore options for increased space and resources. Together with our trustees and senior management, we set out on an exploratory journey to expand our resources, secure property, and strengthen our foundation for future generations. A guiding source of encouragement has been Isaiah 54:2-3 (Amplified Version):

Enlarge the site of your tent [to make room for more children]; stretch out the curtains of your dwellings, do not spare them; lengthen your tent ropes and make your pegs (stakes) firm [in the ground]. For you will spread out to the right and to the left; and your descendants will take possession of nations and will inhabit deserted cities .”

We know we cannot help everyone, but with the continued support of our community, local businesses, and others, maybe even some we haven’t met yet, we believe we can “ make room for more children .” We are excited to see what this next chapter holds and grateful for the journey ahead, hoping you will continue to walk with us and share the vision with those you know as well.

FINANCIAL REVIEW

The following is list of financial supporters and others who donated materials and services in the year. Along with those listed there is a vast number of individuals who have donated regularly or by a one-off gift through the JACPot giving scheme. Thank you!

Wokefield Park Golf Medlock Electrical Distributors Wokingham Lions Hurst Show & Country Fayre Rotary Club of Reading & Maiden Erlegh Kiriath Trust Rotary Club of Wokingham Carita WISE Wings Charity Time to Sing PWC Foundation MADT Colleton Primary School

Regular and One-Off Donations Churches Brookside Church

St Sebastian Church

8

Just Around the Corner (JAC) Ltd

Emmanuel Church Centre, Woodley Finch & California Parish

St John’s Church, Woodley Norrey’s Emmanuel Trust

St James Church Woodley Mission Support

Materials & Services for Rehoboth donated by

Ashridge Garden Centre N Marshall Rotary Club of Reading & Maiden Erlegh Sheeplands Garden Centre

Nigel Perkins Medlock Electrical Distributors Woodland Trust Garth Matthews

Company Community Enrichment Days

Thames Water Ascot Racecourse PWC Fujitsu

INCOMING RESOURCES

The bulk of incoming resources were used to cover the cost of delivering 1:1 and group sessions. The grounds of Rehoboth continue to be developed and improved with the help of volunteer labour. The development plans for the admin loft space and new reception area have not progressed further due to lack of time, and the small animal enclosure and workshops are 2/3 completed.

A general breakdown of income shows five main funding streams –

JACPot
16.8% of total general income
The JACPot funding initiative supports the general work of JAC
and to enable expansion of work with a distinctively Christian
emphasis. The JACPot consists of regular monthly income and
one-off donations from churches and individuals. £104,691 was
received through the JACPot fund showing a very slight decrease
on thepreviousyear’s £106,476.
Grants, Trusts and Companies
1.5% of total general income
There was Grant, Trusts and Companies income of £9,500
compared to £46,114 the previous year, showing a large
decrease. This funding stream is generated through fundraising
applications and is sometimes restricted for a specific piece of
work– there is no guarantee that this income will be secured
fromyear toyear.
Project work
77.9% of total general income
Project work income comes from ‘paid for services’ to schools
and statutory organisations, one-off project grants related to our
Equine and Small Animal Assisted Learning project and Rehoboth
activities. Income for project work was £484,785 compared to
£453,003 in thepreviousyear,an increase of 7%.
Fundraising
Events & other Income
3% of totalgeneral income
£18,857 generated from rental income and other activities
showing a slight decrease on the previous year’s £20,617.

9

Just Around the Corner (JAC) Ltd

RESOURCES INCOME AND EXPENDITURE

This year ended on 31 March 2024 expenditure was £560,086 an increase of 22.12%. Incoming resources for the year were £622,114 a decrease of just under 1% on the previous year.

EXPECTATIONS AND PROJECTIONS

Project Work income from referrals and other activities shows an increase of 7% on last year reflecting a steady intake of post-16 SEN placements and mentoring sessions. Our specialist post-16 education programme in equine studies was complemented by the addition of the Animal Welfare course as a new option last year for SEN students struggling to access mainstream services. There is a high demand for our limited spaces, therefore the charity is looking to increase capacity for next year.

As always, we need more mentors to run more sessional work, the demand continues to increase but we are limited by the number of mentors and space on site for sessions to run.

We continue to need more subscribers to our JACPot giving scheme to help cover core costs and to increase our bursary fund. The Journey to Independence House continues to provide a young family who moved in at the end of 2019 with a safe and stable home environment for mum and 2 young children.

The projections for 2024/25 show an income of £671k with expenditure of £620k.

KEY RISKS

The key risk factors for the Charity would be:

10

Just Around the Corner (JAC) Ltd

RESERVES POLICY

It is the policy of the charity to maintain unrestricted free (General) reserves, those funds not tied up in fixed assets, designated or restricted funds, at a level equivalent to six months normal expenditure less the regular incoming support from the JACPot. This would allow JAC to continue to operate in periods when grants or other funding is not available.

Our current level of normal outgoings (excluding restricted expenditure and depreciation) is £265,936 per six months. Regular JACPot funding, minus restricted JACPot giving, currently runs at £17,423 per six months, making a reserve target of £248,513.

On 31st March 2024 our unrestricted general reserves are £384,107, meeting our reserve target, and allows for potential investment at Rehoboth and the Property Fund.

The trustees are satisfied that the Charity’s assets are available and adequate to fulfil its obligations.

SHARE CAPITAL

The company is limited by guarantee and therefore has no share capital.

TRUSTEE INDEMNITY COVER

Trustee indemnity insurance cover is provided by the Ansvar Commercial Combined Insurance policy.

DISCLOSURE OF INFORMATION

Each of the trustees at the time when this report is approved has confirmed that:

11

Just Around the Corner (JAC) Ltd

INDEPENDENT EXAMINER

A resolution proposing the re-appointment of Nigel Gough as independent examiner of the Charity’s accounts and associated matters was agreed at the Annual General Meeting on 14 November 2023.

TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity at the year end and of its incoming resources and resources expended during that year. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

METHOD OF PREPARATION OF ACCOUNTS

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

Approved by the trustees and signed on their behalf by:

________ Nigel Preston (Chairperson)

Date:

12

Just Around the Corner (JAC) Ltd

Registered number 6777752

Just Around the Corner(JAC)

Report and Accounts

31 March 2024

13

Just Around the Corner (JAC) Ltd

Report of the Independent Examiner

To the trustees of Just Around the Corner (JAC)

I report on the accounts of the Charity Company for the year ended 31 March 2024, which are set out on pages 13 to 23.

Responsibilities and basis of report As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act. Basis of independent examiner’s statement[My examination was carried out in accordance with general Directions given by the Charity ] Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner's The company’s gross income exceeded £250,000 and I am qualified to undertake the statement examination by being a qualified member of Chartered Institute of Management Accountants.. I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:

• the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or

Signed: Nigel Gough ACMA

Date :

14

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Statement of Financial Activities for the year ended 31 March 2024

Notes 2024 2023
Unrestricted Restricted Total
funds funds funds
£ £ £ £
Incoming resources from generating funds
- Voluntary income 2 114,241 - 114,241 152,590
- Investment income 2 4,261 - 4,261 744
Income from fundraising events 2 - 3,379
Incoming resources from charitable activities 2 484,785 - 484,785 453,003
Other incoming resources
Total incoming resources
2 18,857
622,144
~~——————_ ~~
~~F~~ -
-
~~——~~ 18,857
622,144
17,238
626,954
- -
Resources expended
Charitable activities 3 559,534 - 559,534 458,289
Governance costs 3 552 - 552 408
Total resources used 560,086 - 560,086 458,697
Net incoming/(outgoing) resources before transfers Net incoming/(outgoing) resources before transfers 62,058 - 62,058 168,257
Transfers between funds - - - -
Net movement in funds for the year 3 62,058 - 62,058 168,257
Balances brought forward at 1st April 2023 604,946 - 604,946 436,689
Balances carried forward at 31st March 2024 667,004 - 667,004 604,946

See Note 13 for Prior Year Statement of Financial Activities

15

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Balance Sheet as at 31 March 2024

Notes Notes Notes 2024 2023
£ £
Fixed assets
Tangible assets 5 415,324 334,081
Current assets
Debtors 6 24,289 103,188
Cash at bank and in hand 360,020 300,041
384,309 403,229
Creditors: amounts falling due
within one year 7 (120,962) (110,697)
Net current assets 263,347 292,532
Total assets less current
liabilities 678,671 626,613
Creditors: amounts falling due
after one year 7 (11,667) (21,667)
Net assets 667,004 604,946
Funds
Restricted Funds ~~F~~ 8 - -
Unrestricted Funds 9 667,004 604,946
667,004 604,946

For the financial year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006

The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

Approved by the trustees and signed on their behalf by:

Signed :

Nigel Preston (Chair)

Signed:

Chris Doughty (Trustee)

Date :

Date:

16

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts

for the year ended 31 March 2024

1 Accounting policies

Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with applicable United Kingdom Accounting Standards.

Recognition of incoming resources

These are included in the Statement of Financial Activities (SoFA) when:

When donors specify that donations and grants are for particular restricted purposes, which do not amount to pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when receivable.

Grants and donations to fund expenditure on construction of fixed assets have been recognised in the SOFA on receipt as restricted funds.

Tax reclaims on donations and gifts

Incoming resources from tax reclaims are included in the Statement of Financial Activity at the same time as the gift to which they relate.

Investment income

This is included in the accounts when receivable.

Resources expended

Resources expended are included in the Statement of Financial Actiities on an accruals basis, inclusive of any VAT, which cannot be recovered.

All expenditure has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to a particular heading they have been allocated on a basis consistent with use of the resources.

Salary costs included within the cost of charitable activities have not been allocated to either Fund Generating or Governance costs. Recognising that some time is spent on these activities, the vast majority of staff time is spent on charitable activities, and the value of time that might be allocated elsewhere is not material.

Tangible fixed assets and depreciation

Tangible fixed assets costing more than £500 are capitalised and shown at cost.

Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Leasehold Buildings - 10 years
Motor vehicles - 4 years
Fixtures and fittings - 4 years
Plant and machinery - 4 years

17

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts for the year ended 31 March 2024

Fund Accounting

Funds held by the charity are either:

Unrestricted general funds - these are funds available for the use at the discretion of the trustees in furtherance to the general objectives of the charity

Restricted funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for a particular restricted purpose.

Further explanations of the nature and purpose of each fund is included in the notes to the financial statements

Pensions

The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

2 Income Resources 2024 2023
Unrestricted Restricted
funds funds Total funds
£ £ £ £
Voluntary Income
JacPot
Regular giving
Individuals 28,951 - 28,951 34,635
Churches 4,694 - 4,694 5,394
Trusts 1,200 - 1,200 1,417
One Off Gifts
Individuals 68,758 - 68,758 62,620
Churches 1,088 - 1,088 2,410
104,691 104,691 106,476
Companies/Trusts 9,550 - 9,550 38,614
Other Donations - - -
Grants - 7,500
114,241 114,241 152,590
Activities for Generating Funds
Fundraising Events 3,379
Investment Income
Bank interest received 4,261 - 4,261 744
Incoming Resources from charitable activities Incoming Resources from charitable activities
Service Agreements - -
Project & other work 484,785 - 484,785 453,003
484,785 484,785 453,003
Other income 18,857 - 18,857 17,238
622,144 - 622,144 626,954

See Note 11 for Prior Year Incoming Resources

18

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts for the year ended 31 March 2024

3 Resources used 2024 2023
Unrestricted Restricted Total funds Total funds
£ £ £ £
Charitable activities
Direct salaries, NI and pension 317,384 - 317,384 279,134
Vehicles:
Insurance 2,092 - 2,092 1,897
Running costs 2,869 - 2,869 3,123
Depreciation - - -
Activity costs
Costs of activities 67,381 - 67,381 44,755
Consumables 6,271 - 6,271 1,579
Equipment costing less than £500 8,030 - 8,030 3,343
Food, refreshment and other costs 3,386 - 3,386 2,943
Depreciation 9,948 9,948 6,677
Profit/Loss on disposal Fixed Assets - 6,592
Activities for Generating Funds - - - -
Training 1,379 - 1,379 3,540
Insurance and licences 13,378 - 13,378 10,409
Rent 26,343 - 26,343 23,159
Property Depreciation 16,063 - 16,063 15,647
Other property costs 28,152 - 28,152 19,685
Office costs 18,678 - 18,678 16,166
Administration 28,571 - 28,571 16,434
Grants to other organisations - - - -
Professional fees 8,171 - 8,171 1,746
Bank charges and interest 1,438 - 1,438 1,460
559,534 - 559,534 458,289
Governance costs
AGM and Trustee meetings - - -
DBS checks 552 - 552 408
552 - 552 408
Total resources used 560,086 - 560,086 458,697
Depreciation of owned fixed assets 28,214 23,642

See Note 12 for Prior Year Incoming Resources

19

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts for the year ended 31 March 2024

4 Staff costs 2024 2023
£ £
Wages and salaries 318,887 270,996
Social security costs 18,808 16,688
Other pension costs 8,262 7,886
345,957 295,570
5 Tangible fixed assets
Fixtures Assets under
Leasehold Freehold Motor Motor
Plant &
fittings and the course of
Buildings Buildings vehicles machinery equipment construction Total
£ £ £ £ £ £ £
Cost
At 1 April 2023 140,104 200,000 17,200 83,046 16,758 33,663 490,771
Additions 48,000 57,000 4,457 109,457
Transfers -
Disposals/write offs -
At 31 March 2024 140,104 200,000 65,200 140,046 16,758 38,120 600,228
Depreciation
At 1 April 2023 87,791 10,167 17,200 31,413 10,119 - 156,690
Charge for the year 14,063 2,000 9,948 2,203 28,214
Disposals/write offs -
At 31 March 2024 101,854 12,167 17,200 41,361 12,322 - 184,904
Net book value
At 31 March 2024 38,250 187,833 48,000 98,685 4,436 38,120 415,324
At 31 March 2023 52,313 189,833 - 51,633 6,639 33,663 334,081
6 Debtors 2024 2023
£ £
Amount due from HMRC-gift aid 2,706 9,710
Trade debtors 13,477 75,535
Prepayments and accrued income 8,106 17,943
24,289 103,188
7 Creditors: 2024 2023
- Amounts falling due in one year £ £
Short -Term Interest free loans - -
Current portion of long term loans 10,000 10,000
Other creditors - PAYE/NI and Pension contributions 6,515 11,478
Accruals and deferred income 104,447 89,219
120,962 110,697
- Amounts falling due after one year
Long Term Loans 11,667 21,667
11,667 21,667

In May 2020 the Charity took out a "Bounce Back Loan" of £50,000 repayable over 5 years at an Interest rate of 2.5% after 12 months

20

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts for the year ended 31 March 2024

8 Restricted Funds

Restricted Funds
Restricted Funds 2024 2023
£ £
At 1 April 2023 - 6,148
Net income/(outgoings) - (6,148)
Transfer to Unrestricted Funds - -
At 31 March 2024 - -

This restricted fund represents gifts towards the costs of Rehoboth not yet spent on Fixed Assets.

9 Unrestricted Funds Earmarked Rehoboth JAC House General
for activities Designated Designated funds 2024 2023
£ £ £ £ £ £
At 1 April 2023 188,000 28,685 136,705 251,556 604,946 430,541
Transfer (to)/from earmarked funds (61,080) - 61,080 - -
Transfer (to)/from restricted funds - - - - - -
Surplus/(deficit) for the year
At 31 March 2024
126,920
~~rere~~
(7,413)
21,272
(2,000)
134,705
~~EE~~
71,471
384,107
~~Ee ~~
62,058
667,004
~~EEE~~
174,405
604,946
~~Ree ee~~

The Rehoboth Designated Fund represents the Gifts received for Rehoboth which have now been used on the unrestricted asset, this fund is being reduced over the useful life of the asset.

The JAC House Designated Fund represents the Gifts received for JAC House which have now been used on the unrestricted asset, this fund is being reduced over the useful life of the asset.

An amount of £126,920 has been earmarked for ongoing projects.

10 Trustees' remuneration

No payments or expenses were paid to any other member of the Trust or person closely connected to them or related parties other than the re-imbursement of expenses incurred in respect of the charity's activities.

21

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts for the year ended 31 March 2024

**11 ** Prior Year Income Resources ~~F~~ ~~F~~ 2023 ~~F~~ ~~F~~ 2022
Unrestricted Restricted
funds funds Total funds
£ £ £ £
Voluntary Income
JacPot
Regular giving
Individuals 34,635 - 34,635 45,751
Churches 5,394 - 5,394 4,723
Trusts 1,417 - 1,417 1,200
One Off Gifts
Individuals 62,620 - 62,620 51,432
Churches 2,410 - 2,410 2,207
106,476 106,476 105,313
Companies/Trusts 38,614 - 38,614 3,996
Other Donations -
Grants 7,500 - 7,500 20,329
152,590 152,590 129,638
Activities for Generating Funds
Fundraising Events 3,379 3,379 519
Investment Income
Bank interest received 744 - 744 16
Incoming Resources from charitable activities Incoming Resources from charitable activities Incoming Resources from charitable activities
Service Agreements - - -
Project & other work 453,003 - 453,003 242,915
453,003 453,003 242,915
Other income 17,238 - 17,238 19,031
626,954 - 626,954 392,119
**12 ** Prior Year Resources used 2023 2022
Unrestricted Restricted
funds funds Total funds Total funds Total funds
£ £ £ £
Charitable activities
Direct salaries, NI and pension 279,134 - 279,134 231,302
Vehicles:
Insurance 1,897 - 1,897 3,575
Running costs 3,123 - 3,123 1,768
Depreciation - -
Activity costs
Costs of activities 44,755 - 44,755 26,073
Consumables 1,579 - 1,579 622
Equipment costing less than £500 3,343 - 3,343 2,821
Food, refreshment and other costs 2,943 - 2,943 1,515
Depreciation 6,677 6,677 5,189
Profit/Loss on disposal Fixed Assets 6,592 6,592 -
Activities for Generating Funds - - -
Training 3,540 - 3,540 11,253
Insurance and licences 10,409 - 10,409 8,292
Rent 23,159 - 23,159 15,925
Property Depreciation 15,647 - 15,647 13,564
Other property costs 13,537 6,148 19,685 17,209
Office costs 16,166 - 16,166 10,295
Administration 16,434 - 16,434 22,081
Grants to other organisations - - - -
Professional fees 1,746 - 1,746 -
Bank charges and interest 1,460 - 1,460 1,643
452,141 6,148 458,289 373,127
Governance costs
AGM and Trustee meetings - - -
DBS checks 408 - 408 566
408 - 408 566
Total resources used 452,549 6,148 458,697 373,693
Depreciation of owned fixed assets 23,642 19,066

22

Just Around the Corner (JAC) Ltd

Just Around the Corner(JAC) Notes to the Accounts for the year ended 31 March 2024

13 Prior Year Statement of Financial Affairs for the year ended 31 March 2023

Notes 2023 2022
Unrestricted Restricted Total
funds funds funds
£ £ £ £
Incoming resources from generating funds
- Voluntary income 2 152,590 152,590 129,638
- Investment income 2 744 - 744 16
Income from fundraising events 2 3,379 3,379 519
Incoming resources from charitable activities 2 453,003 453,003 242,915
Other incoming resources 2 17,238 - 17,238 19,031
Total incoming resources 626,954 626,954 392,119
- -
Resources expended
Charitable activities 3 452,141 6,148 458,289 373,127
Governance costs 3 408 - 408 566
Total resources used 452,549 6,148 458,697 373,693
Net incoming/(outgoing) resources before transfers Net incoming/(outgoing) resources before transfers 174,405 (6,148) 168,257 18,426
Transfers between funds - - - -
Net movement in funds for the year 3 174,405 (6,148) 168,257 18,426
Balances brought forward at 1st April 2022 430,541 6,148 436,689 418,263
Balances carried forward at 31st March 2023 604,946 - 604,946 436,689

23