OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Diocese of London

Report & Financial Statements

31 December 2020

Registered Charity Number: 1132457

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report and Financial Statements 2020 Contents

Page
Legal and administrative information 2
Report of the Parochial Church Council 4
Independent Examiner’s report to the Parochial Church Council 9
Statement of financial activities 10
Balance sheet 11
Statement of cash flows 12
Notes to the financial statements 13

1

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report and Financial Statements 2020 Legal and Administrative Information

Name

Address

The Parochial Church Council of The Ecclesiastical Parish of Christ Church with All Saints Spitalfields.

Commercial Street, London E1 6LY

  1. The church was registered with the Charity Commission on 21 January 2009.

Charity Registration no 1127652. The church was registered with the Charity Commission on 21 January 2009. The Governing Parochial Church Council Powers Measure (1956) as amended and Church Representation Document Rules (2006).

Members of the PCC

Those who served from 1 January 2020 to the date this report was approved are:

Clergy A Rider Rector (Resigned 30 April 2020)
D Wolf Associate Minister
Churchwardens W Spiring
I Oppong
Elected Members J Brockhurst Treasurer
S Knight
M Yorke (Resigned February 2020)
D Bird
A Hull
A Pillans
T Vaughan
R Insley (Resigned October 2020)
B Simmons (Resigned August 2020)
L Alexander
A Jones (Elected October 2020)
C Hilton (Elected October 2020)
H Owen (Elected October 2020)
R Gomes (Elected October 2020)
G Makin (Elected October 2020)
C Cribbins (Elected October 2020)
Key Management Those in charge of planning, directing, controlling, running and operating the Charity,
Personnel including those members of staff who are the senior management personnel to whom
the trustees have delegated significant authority or responsibility in the day-to-day
running of the charity, are the Clergy, Church Wardens and Head of Operations.
Bankers Reliance Bank
Faith House
23 - 24 Lovat Lane
London EC3R 8EB
Solicitors Winckworth Sherwood
Minerva House
5 Montague Close
London SE1 9BB
Independent Examiner John Helm ACA
Simply Churches Limited
17 Heathville Road
London N19 3AL

2

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report and Financial Statements 2020 Legal and Administrative Information

Quinquennial Inspector

Connolly Wellingham Architects Spike Design 133 Cumberland Road Bristol BS1 6UX

3

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report of the Parochial Church Council For the year ended 31 December 2020

The Parochial Church Council of The Ecclesiastical Parish of Christ Church with All Saints Spitalfields (“PCC”) submits its report and the financial statements of the PCC for the year ended 31 December 2020. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2015) and the Financial Reporting Standard 102. The legal and administrative information set out earlier in this document forms part of this report.

The PCC co-operates with the incumbent in promoting the whole mission of the Church within its Parish and beyond; pastoral, evangelistic, social, and ecumenical. It also has responsibility for the non-stipendiary staff and the maintenance of the Church buildings. In essence, the PCC is a consultative body that represents the views of the congregation as well as its own. It should communicate, where appropriate, any decisions of the PCC or its committees to the church; oversee and advise in the financial affairs of the church; pray and champion the vision for the church.

1. Structure, governance and management

1. Internal structure, governance, and management

Christ Church Spitalfields is part of the Diocese of London within the Church of England. The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006).

The method of appointment of PCC members is set out in the Church Representation Rules and members are drawn from those on the Electoral Roll of the parish. Following a decision at the APCM of 2019 the PCC is now comprised of a maximum of 12 elected members (elected annually), our Deanery synod reps, two church wardens and any licensed clergy.

PCC members are responsible for making decisions on all matters of general concern and importance to the parish, including deciding on how the PCC’s funds are to be spent.

The full PCC met on six occasions during the year. Its Standing committee met in the intervening months to shape the work of the PCC and make executive decisions where needed. They also operate as the staffing committee. In addition, the PCC has set up working groups: the Finance Team, the Safeguarding Team, and the Missions & Away Giving Team.

In 2003, the PCC set up Christ Church Community Vision (Services) Limited (CCCVS Ltd), to manage the building in a self-funding and sustainable way. CCCVS Ltd is a company registered in the UK (company number 04843002).

2. Relationships with other organisations

The PCC works closely with a number of other charities and linked organisations:

1.1 Enabling Committee (Standing Committee)

This is the only committee required by law. It is the leadership team of the PCC and plans the work of the full PCC over the year. It has power to transact the business of the PCC between its meetings, subject to any directions given by the PCC. Its membership comprises the incumbent, associate priest/curate, churchwardens, the PCC secretary and treasurer and sub-committee chairs. The Standing Committee meets every other month from PCC to discuss matters and set the agenda for the PCC.

4

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report of the Parochial Church Council For the year ended 31 December 2020

1.2 Church Attendance

The electoral roll is completely reviewed and revised once every five years and was last updated in 2020. At the last APCM the electoral roll stood at 189 (2019: 219)

1.3 Risk Management

The PCC acknowledge that they have a responsibility for the identification and proper management of risks faced by the church in achieving its primary aims. The PCC has therefore assessed the major risks to which the church is exposed, in particular, those relating to the specific operational areas of the church, its investments and its finances. The PCC believes that, by monitoring reserves levels, by ensuring that controls exist over key financial systems, and by examining the operational risks faced by the church, it has established effective systems and procedures to mitigate those risks. A comprehensive risk register is being undertaken.

Operational
Area
Risk Management
Security &
Safeguarding
There is a major
security, safeguarding,
or health & safety
incident
Safeguarding – there is a safeguarding policy in place and a designated
safeguarding officer. All volunteers who have direct contact with children
or vulnerable adults as well as pastoral team members are required to
have a DBS, which is renewable every three years; we ensure that
insurance policies are up-to-date and cover us for identified risks; we
maintainup-to-dateincidentlogs
Finances Income and
expenditure: there is a
risk that expenditure
could exceed income
To mitigate these potential risks the PCC maintains a reserve and
approves an unrestricted funds budget which shows a surplus of income
over expenditure. Monthly management accounts are prepared
comparing income and expenditure with budget to enable this to be
monitored; PCC officials ensure proper authorisation of expenditure in
line with the target operational cash reserves. Regular communications
with members regarding giving strategy and also with business partners,
including CCCVS.
Potential liabilities:
there is an uninsured
liability which
crystallises
To mitigate this potential risk, we ensure that insurance policies are up-
to-date and include employer’s liability, public liability, buildings insurance,
contents insurance and property owner’s liability, subcontracted where
appropriate

2. Objectives and activities

When reviewing and planning the activities of the church, the incumbent and the PCC have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance to charities for the advancement of religion. In accordance with the objective to promote the whole mission of the Church, we aim to enable the development of personal faith, the sharing of the good news of Christianity, and the growth of community in our parish, by:

To facilitate this work, the church building is set aside exclusively for worship on Sundays. It is usually open to the general public on Sunday afternoons and Monday-Friday, unless closed for a private booking or occasional service, or because of COVID-19 restrictions. Hanbury Hall is primarily a place for ministry and mission in-keeping with its founding documents to be a venue for Christian education.

5

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report of the Parochial Church Council For the year ended 31 December 2020

The PCC’s trading company, Christ Church Community Vision (Services) Ltd, contracts with Graysons PLC who let the Christ Church and Hanbury hall buildings on a professional basis. Any surpluses from this venture are used to support the mission of the church.

3. Achievements and performance

We have seen Jesus Loved through:

We have seen Churches Grown through:

We have seen Society Transformed through:

4. Financial Review

Funding for the Charity comes primarily from the free will offerings of those attending services.

The Statement of Financial Activities and Balance Sheet can be found on pages 10 and 11 respectively. The Church’s reserves decreased by £27,433 during the year (2019 – decreased by £123,111). The balance sheet shows total net assets of £1,196,472 (2019: £1,223,905).

Included in total funds are amounts totalling £24,913 (2019: £21,608) which are restricted. These balances have either been raised for, and their use restricted to, specific purposes, or they comprise donations subject to donor imposed conditions. Full details of these restricted funds can be found in note 9 to the accounts together with an analysis of movements in the year.

5. Reserves Policy

The PCC has examined the requirements for free reserves, ie those unrestricted funds not invested in tangible fixed assets. The PCC considers that, given the nature of the church’s work, free reserves should be equivalent to approximately 1-3 months’ general fund expenditure (depending on the particular expense), plus committed future expenditure on other projects, where funds permit. The PCC is of the opinion that this provides sufficient flexibility to cover temporary shortfalls in incoming resources and will allow the church to cope and respond to unforeseen emergencies whilst specific action plans are implemented. At 31 December 2020 the church had net free reserves of £57,853 (2019: £87,760) as follows:

6

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report of the Parochial Church Council For the year ended 31 December 2020

Total reserves
Less: restricted funds
Less: tangible fixed assets
Less: fixed asset investment
Free reserves
Free reserves requirement:
3 month’s budgeted routine expenditure
2020 2019
£
1,223,905
(21,608
(1,114,536
(1



)
)
)

£
1,196,472
(24,913)

(1,113,705)

(1)
87,760
57,853
86,955
90,000

The PCC is aware that the free reserves requirement is currently in excess of free reserves and are actively seeking ways in which parity between the two amounts can be restored.

6. Going Concern

Each year it is the Trustees’ responsibility to state whether or not the annual financial statements have been drawn up on a going concern basis (see the accounting policy note on page 13). Going concern is the assumption that an entity, in this case The Parochial Church Council of the Ecclesiastical Parish Of Christ Church With All Saints Spitalfields, has the resources (financial or otherwise) to enable it to continue operating for the foreseeable future and, in particular, for at least 12 months from the date of approval by the Trustees of the financial statements. If the going concern principle did not apply then the accounts would be drawn up on an insolvent basis.

Clearly, as part of this year’s going concern review, the Trustees have had to consider the likely impact of the Covid-19 pandemic which broke out in early March 2020. The financial risks to the ministry have increased significantly as a result of the lockdown restrictions which have subsequently been imposed. We do not yet know the direct and indirect economic impact of the virus on our church members, whose giving provides the bulk of our financial support, but some impact seems likely. We do know, however, that a reduction in giving during this season is to be expected. Also we are aware of the risks to our subsidiary company (CCCVS) and the impact this could have on ourselves. Through its trading CCCVS currently funds the repair and maintenance of all property used by the PCC. If due to the Covid-19 pandemic the income for CCCVS were to drop to such a level that it was no longer able to maintain the properties, liability would pass to the PCC. We are therefore carefully monitoring how CCCVS performs during this time and during the period of March to December the Finance Team (comprising members of the PCC and Church Staff) met at least monthly to monitor performance. Our current reserves would be sufficient to cover increased liability for at least six months allowing restructuring to take place.

7. Investment Policy

The PCC currently places spare funds on bank deposit.

The PCC invests in Christ Church Community Vision (Services) Limited (CCCVS Ltd), to manage the building in a selffunding and sustainable way. CCCVS Ltd is a company registered in the UK (company number 04843002).

8. Plans for Future Periods

In 2021 we would like to achieve the following:

7

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report of the Parochial Church Council For the year ended 31 December 2020

9. Responsibilities of Trustees for the Financial Statements

The PCC is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and of the incoming resources and application of resources of the PCC for that period.

In preparing those financial statements, the PCC is required to:

The PCC is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the PCC and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the governing document.

The PCC is also responsible for safeguarding the assets of the PCC and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees are responsible for the maintenance and integrity of the PCC and financial information included in the PCC website.

10. Approval

Approved by the Parochial Church Council and signed on its behalf by:

Irene Oppong Church Warden

15 March 2021

8

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Report of the Independent Examiner to the Parochial Church Council of Christ Church with All Saints Spitalfields

I report on the accounts of the Parochial Church Council (PCC) for the year ended 31 December 2020 set out on pages 10 to 23.

Respective Responsibilities of the PCC and the Examiner

The PCC is responsible for the preparation of the accounts. The PCC considers that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The PCC’s gross income exceeds £250,000 and I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants In England and Wales.

It is my responsibility:

Basis of this Report

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent Examiner’s Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the church as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

John Helm ACA

17 Heathville Road London N19 3AL

15 March 2021

9

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Statement of Financial Activities For the year ended 31 December 2020

Note
Income from:
2
Donations, legacies and grants
Charitable activities
Other trading activities
Total Income
Expenditure on:
3
Raising funds
Charitable activities
Total Expenditure
Net (expenditure)/income

Transfers between funds

Net movement in funds
Total funds brought forward

Total funds carried forward
Unrestricted
Funds
2020
£

420,766
4,182
36,170
Restricted
Funds
2020
£
144,349
-
1,531
145,880
7,278
76,464
83,742
62,138
(58,833)
3,305
21,608
24,913
Unrestricted
Funds
2019
£
429,800
10,492
48,801





Restricted
Funds
2019
£
10,525
-
-
10,525
20,822
11,428
32,250
(21,725)
(89,075)
(110,800)
132,408
21,608
Total
2019
£
440,325
10,492
48,801
Total
2020
£
565,115
4,182
37,701
461,118 489,093 499,618
606,998
16,931
533,758
550,689
(89,571)
58,833
(30,738)
1,202,297
1,171,559
49,530
540,949
70,352
552,377
24,209
610,222
590,479 622,729
634,431
(101,386) (123,111)
(27,433)
89,075 -
-
(12,311)
1,214,608
(123,111)
1,347,016
(27,433)
1,223,905
1,202,297 1,223,905
1,196,472

10

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Balance sheet As at 31 December 2020

Note

Fixed Assets
Tangible Assets
4
Investments
5
Current Assets
Debtors
6
Cash at Bank and in Hand
Creditors - Amounts Falling
Due Within One Year
7
Net Current Assets
Net Assets
Represented By:
Unrestricted Income Funds
8
General
Designated
Restricted Funds
9
Total Funds
Unrestricted
Funds
2020
£
1,113,705
1
1,113,706
13,905
63,984
77,889
20,036
57,853
1,171,559
1,164,723
6,836
-
1,171,559
Restricted
Funds
2020
£
-
-
0
-
24,913
24,913
-
24,913
24,913
-
-
24,913
24,913
Total
2019
£
1,114,535
1















Total
2020
£
1,113,705
1
1,114,536
25,240
150,171
1,113,706
13,905
88,897
175,411
66,042
102,802
20,036
109,369
82,766
1,223,905
1,196,472
1,194,508
7,789
21,608
1,164,723
6,836
24,913
1,223,905
1,196,472

The accounts were approved by the PCC on 15 March 2021 and signed on its behalf by:

Irene Oppong Church Warden

11

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Cash Flow Statement For the year ended 31 December 2020


Note
Net cash flows from operating activities
10
Cash flows from investing activities:
Purchase of property, plant and equipment
Purchase of investments
Net cash used in investing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Unrestricted
Funds
2020
£
5,621
(70,200)
-
(70,200)
(64,579)
128,563
63,984
Restricted
Funds
2020
£
3,305
-
-
0
3,305
21,608
24,913
Total
2019
£
(51,247)
(799)
(1)
( 800)
(52,047)
202,218
150,171
Total
2020
£
8,926
(70,200)
-
(70,200)
(61,274)
150,171
88,897

12

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

1. Accounting Policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of accounting

The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (the Charities SORP) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting.

The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe an affiliation to another body or those that are informal gatherings of church members.

The PCC meets the definition of a public benefit entity under FRS 102.

Going Concern

There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.

Critical Accounting Judgements and Key Sources of Estimation Uncertainty

In preparing financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements. The following judgements and estimates are considered by the trustees to have most significant effect on amounts recognised in the financial statements:

Useful economic life of tangible fixed assets: the annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Income recognition

Voluntary income and donations (including legacies) are included when the PCC becomes entitled to, probably will receive, and can reliably measure the income. Income from the recovery of tax on gift aided donations is recorded in the period to which the relevant donation is received. Grant income is recognised on a receivable basis.

The income from trading activities includes rental income from the letting of church premises and freehold land and buildings which is accounted for when earned. It is shown gross, with the associated costs included in fundraising costs.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable and the amount can be measured reliably. The PCC is not registered for VAT so expenditure includes VAT.

Expenditure included in Raising Funds includes property maintenance costs.

Charitable expenditure includes those costs in fulfilling the PCC’s principal objects, as outlined in the Report of the PCC. These include grants payable, governance costs and an apportionment of support costs.

13

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

1. Accounting Policies (continued)

The PCC contributes to certain employees' personal pension plans. These are defined contribution schemes, the assets of which are held separately from those of the charity. The cost in the accounts is the amount of contributions paid and payable during the year.

Rentals under operating leases are charged as incurred over the term of the lease.

Taxation

The charity is a registered charity and qualifies for relief from Corporation Tax under chapter 11 of the Corporation Taxes Act 2010.

Tangible Fixed Assets

Consecrated Property and Moveable Church Furnishings

Consecrated land and benefice property such as the church building and vicarage is excluded from the accounts in accordance with s10 of the Charities Act 2011. Moveable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church’s inventory, which can be inspected (at any reasonable time). They are capitalised at cost and depreciated over their useful economic life other than where insufficient cost information is available. In this case the item is not capitalised, but all items are included in the church’s inventory in any case.

Freehold Land & Buildings

There are no Freehold land and building.

Other Fixtures, Fittings & Office Equipment

These are capitalised if they can be used for more than one year and cost at least £1,000. They are valued at cost or else, for gifts-in-kind, at a reasonable estimate of their open market value on receipt. Depreciation is calculated to write off fixed assets over their estimated useful lives on a straight-line basis at rates of 1%, 20% and 33.3%. The carrying values are reviewed at the year-end for impairment if circumstances indicate that the full carrying value may not be recoverable.

Fixed Asset Investments

The PCC has one investment, in Christ Church Community Vision (Services) Ltd, it’s trading subsidiary. The investment of £1 in the share capital of the company is reflected in these financial statements. In accordance with the provisions of chapter 24 of SORP 2015, the results of the subsidiary company are not consolidated with the charity's financial statements.

Debtors

Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

Fund accounting

The funds held by the charity are either:

14

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

2. Income

Unrestricted
Funds
2020
£
Restricted
Funds
2020
£
Donations & legacies
Offerings and donations
277,371
15,682
Income tax reclaimed
60,619
197
Grants
82,776
128,470
420,766
144,349
Charitable activities
Fee income (net)
657
-
Ministries income
3,525
-
4,182
0
Other trading activities
Lettings income
36,170
-
Event income
-
1,531
36,170
1,531
461,118
145,880
Total
2019
£
347,490
62,835
30,000
Total
2019
£
347,490
62,835
30,000
Total
2020
£
293,053
60,816
211,246
440,325
3,076
7,416
565,115
657
3,525
10,492
47,990
811
4,182
36,170
1,531
48,801
37,701
499,618
606,998

3. Expenditure

3.1 Expenditure on Raising Funds

Unrestricted
Funds
2020
£
Restricted
Funds
2020
£
Collecting agent fees
1,859
-
Let property costs – All Saints House
8,316
-
Let property costs - Wesley Court
-
-
Crypt
-
-
Business rates
301
-
Events
6,455
7,278
16,931
7,278
Total
2019
£
428
5,863
2,372
6,352
53,938
1,399
Total
2020
£
1,859
8,316
-
-
301
13,733
70,352
24,209

15

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

3.2 Expenditure on Charitable Activities

Direct Ministry costs
Parish Support Fund
Clergy & ordinand costs
Children & families
Ministry events
Social transformation
Student mission
Worship & upkeep of services
Gifts and grants (see analysis 3b below)
Operational
Operational staff costs
Office costs
Church utilities
Covid19 related measures
Communications
Digital infrastructure
All Saints House
Hanbury Hall
CCCVS management charge
Crypt redevelopment
Bank charges
Depreciation
Governance
Legal & professional
Auditor’s remuneration
Independent examiner’s remuneration
Unrestricted
Funds
2020
£
Restricted
Funds
2020
£
89,460
-
30,060
-
28,225
174
8,506
334
13,696
13,522
15,510
-
45,944
-
8,730
1,454
240,131
15,484
118,268
25,724
9,139
208
-
-
2,951
2,117
20,754
285
21,498
31,983
-
-
9,724
-
33,900
-
-
663
28
-
216,262
60,980
71,030
-
3,755
-
-
-
2,580
-
6,335
0
533,758
76,464
Total
2019
£
86,000
45,884
29,227
26,503
16,438
14,738
51,149
25,316
295,255
115,355
5,922
837
-
21,317
-
9,441
16,712
-
1,033
1,433
172,050
51,208
33,806
(2,222)
2,280
33,864
552,377
Total
2020
£
89,460
30,060
28,399
8,840
27,218
15,510
45,944
10,184
255,615
143,992
9,347
-
5,068
21,039
53,481
-
9,724
33,900
663
28
277,242
71,030
3,755
-
2,580
6,335
610,222

16

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

3.2a Staff Costs

In addition to the many volunteers who give their time to the church, there were 9 (2019: 8) employees (excluding casual employees) whose costs are included within the main cost categories of “Expenditure on Charitable Activities” (note 3.2 above). Their aggregate emoluments were as follows:

above). Their aggregate emoluments were as follows:
Gross salaries
Employer’s National Insurance
Employer’s Annual Allowance
Statutory Maternity Pay recovered
Pension contributions
Of which the following was paid to key management personnel
Gross salaries
Total Total
2019
£
167,793
12,793
(3,000)
-
5,115
182,701
18,927
2020
£
190,488
15,153
(4,000)
(4,298)

6,798
204,141
40,220

These do not include the amounts paid to the Diocese for the Rector and Associate Vicar, who are funded through the Parish Support Fund and direct stipend charges from the Diocese. No employee received emoluments in excess of £60,000 during the year (2019: nil).

3.2b Gifts & Grants

The following Gifts & Grants, included within “Expenditure on Charitable Activities” (note 3.2 above), were made during the year:

Unrestricted
Funds
2020
£
Restricted
Funds
2020
£
Grants to institutions
Inner Change
2,400
-
Crossroads Counselling
-
-
Spitalfields Crypt Trust
-
-
Urban Action
-
-
Fusion
1,000
-
GrowTH
-
968
Door of Hope
-
476
Tearfund
-
-
Bishop’s discretionary fund
-
-
Prison Fellowship
-
-
Hope & Hopes for Children
-
-
Spitalfields City Farm
50
-
Shoebox
-
10
London Air Ambulance
-
-
3,450
1454
To/on behalf of individuals
5,280
-
8,730
1,454
Total
2019
£
2,400
2,255
2,255
1,000
1,500
5,255
2,448
2,455
128
37
116
-
-
123
19,972
5,344
25,316
Total
2020
£
2,400
-
-
-
1,000
968
476
-
-
-
-
50
10
-
4,904
5,280
10,184

17

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

4. Tangible Fixed Assets

4. Tangible Fixed Assets
Hanbury
Crypt Hall Fixtures & Computer
Redevelopment Development fittings Equipment Total
£ £ £ £ £
Cost/valuation
At 1 January 2020 1,297,529 25,509 124,854 3,218 1,451,110
Additions - - 60,883 9,317 70,200
Disposals - - - - -
At 31 December 2020 1,297,529 25,509 185,737 12,535 1,521,310
Depreciation
At 1 January 2020 214,441 7,618 110,391 3,125 336,575
Charge for Year 41,205 2,177 24,450 3,198 71,030
Disposals - - - - -
At 31 December 2020 255,646 9,795 134,841 6,323 407,605
Net Book Value
At 31 December 2020 1,041,883 15,714 50,896 6,212 1,113,705
At 31 December 2019 1,083,088 17,891 14,463 93 1,114,535

The PCC has use of the following properties. Not all of the risks and rewards of their use accrue to the PCC and therefore none of the properties have been capitalised.

|Property
Ownership
Property type/use
PCC responsibility
Christ Church,
Diocese of
Church building; crypt café
Insure and upkeep – sub-contracted
i
i
7
7
H
H
H
H
t
t
t
t
iee
ae,
t
i
tT
t
1
|
|
i
i
i
i
i
i
i| |---| |Commercial Street,
London
to Christ Church Community Vision
i
i
i
i
i
i
i
i
i
i
i| |London E1 6LY
(Services) Limited (CCCVS)
i
i
i
i
i
{
t
t
t
i
ee
ee| |Hanbury Hall,
Diocese of
Church hall
Insure and upkeep – sub-contracted
H
H
H
H
H
H
H
H
H
H
H| |22A Hanbury Street,
London
to CCCVS
H
H
H
H
H
H
H
H
H
H
H
H
H
H| |London E1 6QR
Flat 4, Wesley Court,
Diocese of
Residential flat. Let commercially.
Insure and upkeep
H
H
H
H
H
H
H
H
H
i
iee
ae
H
H
H
H
H
H
H
H
H
H
H
H
H
H
H| |22B Hanbury Street,
London
H
H
H
H
H
H
H
H
H
H| |London E1 6QR
H
H
H
H
H
7
4
i
t
1| |All Saints House,
Diocese of
Residential property divided into 5
Insure and upkeep
t
1
|
|
i
i
i
i
i
i
i
i
i
i| |Buxton Street,
London
flats, 4 of which are let
i
i
i
i
i
i
i
i
i
i| |London E1 5EH
commercially, 1 of which is
i
i
i
i
i
i
i
i
i
i
i
i
i
i
i| |provided to the trainee minister
i
i
i
i
i
{
t
t
t
t
i
ee
ee| |The Rectory,
Freehold of the
Vicarage
None: Diocese of London have
H
H
H
H
H
H
H
H
H
H
H
H
H
H| |Fournier Street,
Rector
responsibility for maintenance
H
H
H
H
H
H
H
H
H
H
H
H
H
H
H| |London E1 6QE
H
H
H
H
H
H
H
H
H
H
ehee|

18

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

5. Fixed Asset Investments

The investment relates to Christ Church Community Vision (Services) Limited (“CCCVS”) (company number: 04843002), a limited company with £1 of share capital to which the PCC is the sole subscriber. CCCVS was set up in order to manage the church building in a self-funding and sustainable way.

At 31 December 2020, the net assets of CCCVS amounted to £16,888 (2019: £399). The 2020 and 2019 results of CCCVS were as follows:

Balance Sheet
Fixed Assets
Current assets
Creditors: amounts due within one year
Net liabilities
Represented by:
Capital and reserves
Profit & loss account
Turnover
Other income
Depreciation
Other expenditure
Corporation tax
Profit/(loss) for the year
6. Debtors
Prepayments
Trade debtors
Gift Aid receivable
Loan to CCCVS
Grants receivable
2020
£
2,656
51,093
(35,695)
18,054
18,054
2020
£
156,898
-
(1,519)

(137,724)

-
17,655
2020
£
1,372
160
3,179
8,370
824
13,905

6. Debtors

19

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

7. Creditors - Amounts Falling Due Within One Year

Trade creditors
Accruals
Other creditors
2020 2019
£
28,825
6,553
663
36,041
£
8,742
5,629
5,665
20,036

8. Unrestricted Funds

8a Current year

Unrestricted: General Fund
Designated Funds:
CAPEX Fund
At 1
January
2020
£
1,194,508
7,789
7,789
1,202,297
Income
£
Expenditure
£
461,118
(550,689)
-
-
-
-
-
-
0
0
461,118
(550,689)
Income
£
Expenditure
£
461,118
(550,689)
-
-
-
-
-
-
0
0
461,118
(550,689)
Income
£
Expenditure
£
461,118
(550,689)
-
-
-
-
-
-
0
0
461,118
(550,689)
Gains/
(losses)
£
Transfers
£
-
59,786
-
-
-
-
-
(953)
0
( 953)
0
58,833
Gains/
(losses)
£
Transfers
£
-
59,786
-
-
-
-
-
(953)
0
( 953)
0
58,833
At 31 At 31
December
2020
£
1,164,723
6,836
6,836
1,171,559

The reason for the transfer to unrestricted funds from restricted funds was to recognise the purchase of fixed asset equipment during the year funded initially from restricted funds.

8b Prior year

Unrestricted: General Fund
Designated Funds:
Organ Fund
Church planting fund
CAPEX Fund
At 1
January
2019
£
1,175,954
66
30,000
8,588
38,654
1,214,608
Income
£
Expenditure
£
489,093
(590,413)
-
(66)
-
-
-
-
0
( 66)
489,093
(590,479)
Income
£
Expenditure
£
489,093
(590,413)
-
(66)
-
-
-
-
0
( 66)
489,093
(590,479)
Income
£
Expenditure
£
489,093
(590,413)
-
(66)
-
-
-
-
0
( 66)
489,093
(590,479)
Gains/
(losses)
£
Transfers
£
-
119,874
-
-
-
(30,000)
-
(799)
0
(30,799)
0
89,075
Gains/
(losses)
£
Transfers
£
-
119,874
-
-
-
(30,000)
-
(799)
0
(30,799)
0
89,075
At 31 At 31
December
2019
£
1,194,508
0
0
7,789
7,789
1,202,297

The reason for the transfers were as follows:

20

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

8. Unrestricted Funds (continued)

The description of the main funds are as follows:

9. Restricted Funds

9a Current year

Church gardens landscaping
Churchyard security fund
Crypt redevelopment fund
Piano fund
Secular activities
Love your neighbour
Love Christmas
Cultural recovery fund
SCT
9b Prior year
Church gardens landscaping
Churchyard security fund
Crypt redevelopment fund
Piano fund
Hanbury Hall Fund
All Saints House Fund
Legal & professional fees
Hope & Hopes for Children
Prison Fellowship
London Air Ambulance
Tearfund
SCT
Bishops Discretionary Fund
At 1
January
2020
£
6,557
5,102
0
9,819
-
-
0
0
130
21,608
Income
£
Expenditure
£
-
-
-
(663)
-
-
-
-
11,878
(10,631)
6,332
(3,481)
900
(900)
126,900
(68,067)
(130)
-
145,880
(83,742)
Income
£
Expenditure
£
-
-
-
(663)
-
-
-
-
11,878
(10,631)
6,332
(3,481)
900
(900)
126,900
(68,067)
(130)
-
145,880
(83,742)
Income
£
Expenditure
£
-
-
-
(663)
-
-
-
-
11,878
(10,631)
6,332
(3,481)
900
(900)
126,900
(68,067)
(130)
-
145,880
(83,742)
Gains/
(losses)
£
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(58,833)
-
-
0 (58,833)
Gains/
(losses)
£
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(58,833)
-
-
0 (58,833)
At 31 At 31
December
2020
£
6,557
4,439
0
9,819
1,247
2,851
0
0
0
24,913
At 1
January
2019
£
Income
£
Expenditure
£
6,557
-
-
5,102
-
-
21,855
-
(21,855)
9,819
-
-
64,635
-
-
24,440
-
-
0
10,000
(10,000)
0
116
(116)
0
37
(37)
0
123
(123)
0
55
(55)
0
130
-
0
64
(64)
132,408
10,525
(32,250)
Gains/
(losses)
£
Transfers
£
-
-
-
-
-
-
-
-
-
(64,635)
-
(24,440)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0 (89,075)
At 1
January
2019
£
6,557
5,102
21,855
9,819
64,635
24,440
0
0
0
0
0
0
0
132,408
At 31
December
2019
£
6,557
5,102
0
9,819
0
0
0
0
0
0
0
130
0
21,608

9b Prior year

21

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

9. Restricted Funds (continued)

The description of the main funds are as follows:

10. Reconciliation of net income to net cash flow from operating activities

Net deficit for the reporting period (as per
the statement of financial activities)
Adjustments for:
Depreciation charges
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by operating activities
Unrestricted
Funds
2020
£
(30,738)
71,030
11,335
(46,006)
5,621
Restricted
Funds
2020
£
3,305
-
-
-
3,305
Total
2019
£
(123,111)
51,208
(5,480)
26,136







)
Total
2020
£
(27,433)
71,030
11,335
(46,006)
(51,247
8,926

11. Related Party Transactions and Balances

There were no trustees' expenses paid for the year ended 31st December 2020 nor for the year ended 31 December 2019.

Amy Pillans, a member of the PCC, is the spouse of Edwin Pillans. Edwin Pillans received a gross salary of £29,696 (2019: £30,409) and pension contribution of £1,137 (2019: £1,025) in his employed capacity of Buildings, Facilities, and Logistics Manager.

Darren Wolf, a member of the PCC, occupies a flat at All Saints House rent free, a property managed by the PCC.

Darren Wolf is a director of Christ Church Community Vision (Services) Limited (“CCCVS”) (company number: 04843002), a limited company with £1 of share capital to which the PCC is the sole subscriber. During the year the PCC made payments totalling £46,650 to CCCVS and received payments of £1,767 from CCCVS. At 31 December 2020 CCCVS owed the PCC £8,370 (2019: £7,056).

David Bird, a member of the PCC, received £550 for playing the organ at the Christmas services.

Barnaby Simmons, a member of the PCC until October 2020, received £3,385 in his employed capacity of part-time Student Pastor.

22

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF CHRIST CHURCH WITH ALL SAINTS SPITALFIELDS

Notes to the Financial Statements For the year ended 31 December 2020

11. Related Party Transactions and Balances (continued)

Nick Hull, the spouse of Amy Hull, a member of the PCC, received £465 for work as an event assistant.

Tim Vaughan, a member of the PCC, received payments totalling £1,729 (2019: £2,021) for IT support services provided, unrelated to his service as a trustee. Tim Vaughan also received payments totalling £4,400 from Christ Church Community (Services) Ltd, a company wholly owned by the PCC.

Members of the PCC gave a total of £58,167 (2019: £72,857) in unrestricted offerings and donations during the year.

23