----- Start of picture text -----
Q\DGE 2 ,,
9 Z
&RDA ©
ca) =>
G& DR
----- End of picture text -----
| | |
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) FORMERLY KNOWN AS RIDING FOR THE DISABLED (HOLLESLEY GROUP)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
|
31 MARCH 2022
Charity Number: 1127627
|
Company Number: 06421182
ENSORS ACCOUNTANTS LLP Saxon House Moseley's Farm Business Centre Fornham All Saints Bury St Edmunds Suffolk IP28 6JY
|
----- Start of picture text -----
|
----- End of picture text -----
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP)
|
: |
CONTENTS
Year ended 31 March 2022
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Page|
|Charity|Information|1|
|Trustees Report|2-5|
|Independent|Examiner's|Report|6|
|Statement|of|Financial|Activities|7|
|Balance|Sheet|8|
|Notes to the Financial Statements|9-15|
----- End of picture text -----
:
|
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP)
CHARITY INFORMATION
Year ended 31 March 2022
| Charitynumber: | 1127627 | |
|---|---|---|
| Companynumber: | 06421182 | |
| Company secretary: | K Silburn | |
| Trustees/directors: | C Leggett | |
| J Anderson | ||
| J Leggett | ||
| K Silburn SBleese E Winch |
Appointed 9June2022 Appointed 7 July 2022 |
|
| S Hammond | Resigned 7 September 2022 | |
| Independent Examiner: | Graham Page FCA | |
| Ensors Accountants LLP | ||
| Saxon House | ||
| Moseley's Farm Business Centre | ||
| Fornham All Saints | ||
| BurySt Edmunds | ||
| IP28 6JY | ||
| Bankers: | BarclaysBankUKPLC | |
| Principal and Registered office: | Cedarwood | |
| Hollesley Road | ||
| Alderton | ||
| Woodbridge | ||
| Suffolk | ||
| IP12 3BB | ||
| Investmentmanagers: | PearsonWealthManagementLtd Tuddenham Hall Estate Office |
|
| Tuddenham | ||
| Ipswich | ||
| Suffolk | ||
| IP6 9DD | ||
| Accountants: | Ensors Accountants LLP | |
| Saxon House | ||
| Moseley's Farm Business Centre | ||
| Fomham All Saints | ||
| Bury St Edmunds | ||
| IP286JY |
----- Start of picture text -----
|
|
|
|
|
|
|
|
|
----- End of picture text -----
1
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) TRUSTEES' REPORT
| | | | | | ; |
For the year ended 31 March 2022
The Trustees (who are also Directors under the Companies Act) present their Report and Accounts for the year ended 31 March 2022. The Financial Statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective from 1 January 2019.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Riding for the Disabled (Woodbridge & District Group) (the 'Charity') is a company limited by guarantee, governed by its Memorandum of Association and Articles of Association dated 7 November 2007. Administration of Charity
The Charity is administered by the Trustees, who meet regularly to make all managerial decisions.
Key Management Personnel Remuneration
The Trustees consider the board of Trustees as comprising the key management personnel of the charity, who are in charge of directing and controlling the charity and running and operating the charity on a day to day basis.
All Trustees give their time freely and no trustee remuneration was paid during the year.
Recruitment, Appointment and Training of Directors
The Trustees keep under reviaw the composition of the Board, identifying the need for recruitment processes to take place. Trustees are identified by “word of mouth" and knowledge of the Charity. The Trustees will review any potential candidate to ensure they compliment the Charity.
Details of potential candidates are discussed at board meetings prior to inviting any potential new member to join. Newly nominated Trustees are briefed by the existing Trustees and receive background information, annual accounts and minutes of recent meetings upon appointment.
Risk Assessment
The Trustees review the major risks to which the Charity is exposed and ensure that systems are in place to mitigate any risks identified.
| | | |
OBJECTIVES, ACITIVITES, ACHIEVEMENTS AND PERFORMANCE
Objectives
The main objective of the Charity is to provide therapeutic riding and carriage driving activities for adults and children with learning and/or physical disabilities to benefit their health and well-being. The Trustees have striven to provide a centre which is fit for purpose, and thank the Chamberlain family for the provision of land at The Bays, Monewden Road, Clopton, together with a long term lease (See Note 15 of the accounts for further details).
The Charity achieves these aims by;
Providing remedial and therapeutic sessions on a daily basis for disabled adults and children from the Ipswich and East Suffolk areas;
Volunteer instructors working closely with health and education professionals to help clients gain the maximum benefit from activities.
2
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) TRUSTEES' REPORT (CONTINUED)
For the year ended 31 March 2022
Public Benefit
The Board of Trustees are aware of their duties to ensure activities of the Charity are carried out in the furtherance of its objectives. All the activities are given careful consideration by the Trustees against the Charity Commission's guidance on public benefit.
Achievements and Performance
As a result of the continued global Coronavirus pandemic, the Charity has been limited in its ability to hold fundraising events. This has been offset by an increase in income from charitable activities from £15,177 to £17,724 (Note 2, Page 71).
Despite being limited in its ability to raise funds through fundraising and events, the Charity has seen a large increase in its income from donations and legacies, most notably seeing an increase in grant funding from £69,075 in 2021 to £90,200 in 2022. This grant funding included over £14,000 in respect of loss of income due to Covid. Furthermore, it received £34,000 of match funding during the period from charitable foundations.
Due to the continued impact of Covid-19 restrictions, staff hours had to be increased to cover for volunteers who were unable to assist with the care of the horses, and the staff levels are now at 2. Which has resulted in an increase in staff costs from £31,039 in 2021 to £42,110 in 2022 (Note 5, Page 12).
Despite the continued challenging circumstances, the Trustees are pleased with the Charity's achievements over the past 12 months and this is reflected in the continued positive net movement of funds, which have decreased slightly from net ingoing funds of £43,181 in 2021 to £36,304 in 2022 (Page 7). The Trustees wish to thank the many people who continue to help and support the Charity both financially and with the time that they give.
FINANCIAL REVIEW
Incoming resources of the Charity for the year ended 31 March 2022 were £145,723 (2021: £118,427) (Page 7). The net incoming resources of the Charity for the year ended 31 March 2022 were £35,440 (2021: £36,060) (Page 7).
: | | | | | | | | : |
As mentioned above, the increase in incoming resources is largely due to an increase in grants awarded during the year. Expenditure on charitable activites have increased due to the staff levels being higher for the year and the increase in horse levels compared to the previous year.
Investment Policy
The Trustees have the power to invest surplus cash as they see fit for the day to day use of the Charity. The Trustees have decided to hoid some reserve balances with its appointed bankers in a combination of current and short term deposit accounts. The remainder of its reserves are held in an investment portfolio managed by third party investment managers; Pearson Wealth Management Ltd. The charity takes account of social, environmental and ethical considerations in selecting its investment policy. This policy will be reviewed as and when market conditions or business requirements change.
2
|
During the year the portfolio represented a return of £1,583 (2021: £1,253) (Page 7). The market value of the portfolio at the balance sheet date was £76,166 (2021: £50,811) (Page 7, Note 13).
3
| : :
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) TRUSTEES' REPORT (CONTINUED)
For the year ended 31 March 2022
Reserves Policy
The purpose of this policy is to clearly set out the Riding for the Disabled (Woodbridge & Ditrict Group) expectations about safeguarding against any unusual or unforeseen decline in client sessions or charitable donations which might result in the closure of the centre.
To avoid closure if funding difficulties were to occur, includes (but not limited to) adverse weather conditions, equine flu or fire, the Riding for the Disabled (Woodbridge & District Group) Board of Trustees have agreed to keep a certain ievel of financial reserves to ensure that the main operations of the group can continue for a minimum of one year.
The main concerns of the Board are to ensure:
that volunteers and staff can continue to provide activities for clients if feasible;
-
that volunteers and staff can continue to ensure horse welfare and client participation as soon as the
-
thatproblem volunteersis concluded; and staff are supported in the pursuit of grant funding and general fundraising;
that in the event of closure the Group can meet any obligations to its staff and landlord.
We have security of fenure with a 12 year Lease which commenced on the 1 January 2018 but there remain ongoing costs relating to the further development of the group's new premises.
| | | |
The current funding is secured on a monthly basis, but if difficulties were to arise it has been calculated that reserves of £113,600 would be needed to continue the operational costs for a period of one year. The calculations, based on actual costs incurred or negotiated during our previous year of occupation, are included as an appendix to this policy.
The majority of the reserves have been built up from legacy income. This legacy, bequeathed by Mr John Coles, was ring fenced to fund the continuation of this specific Riding for the Disabled Group and to that end have been held for said purpose.
The level of reserves should be calculated and monitored every four months by the Woodbridge & District Group Director/Trustees.
This policy is reviewed annually or whenever there are significant or unusual changes in activities and donations.
Future Developments
The Trustees will ensure that the Charity will continue to meet its charitable objectives for the foreseeable future, ensuring that a wide range of beneficiaries will continue to benefit from its activities.
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Charity Trustees (who are also the directors of Riding for the Disabled (Woodbridge & District Group) for company law) are responsible for preparing the trustees’ annual report and financial statements in accordance with the applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Charity Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing the financial statements the Directors are required to:-
Select suitable accounting policies and then apply them consistently;
| | | H
4
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP)
! | : | | |
TRUSTEES' REPORT (CONTINUED)
For the year ended 31 March 2022
STATEMENT OF TRUSTEES’ RESPONSIBILITIES (CONTINUED)
Observe the methods and principles in the applicable Charities SORP;
Make judgements and estimates that are reasonable and prudent;
State whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the Financial Statements; and
Prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keaping proper accounting records which disclose with reasonable accuracy the financial position of the company and which enable them to ensure that the Financial Statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
|
|
This report was approved on behalf of the board on..... 46 || LL...
C Leggett Trustee
|
|
| |
TT
|
5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP)
For the year ended 31 March 2022
| report to the Charity Trustees on my examination of the accounts of Riding for the Disabled (Woodbridge & District Group) ("the Company") for the year ended 31 March 2022.
Respective Responsibilities of Directors and Examiner
As the Charity Trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ("the 2006 Act").
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ("the 2011 Act"). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner's Statement
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
(1) accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or (2) the accounts do not accord with those records; or (3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial reporting Standard applicable in the UK and Republic of Ireland (FRS 102),
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Graham Page Date
Ensors Accountafits LLP Saxon House Moseley's Farm Business Centre Fornham All Saints Bury St Edmunds IP28 6JY
| | : | | | | | | |
6
|
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP)
| | | | | | |
| | | |
|
z
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
For the year ended 31 March 2022
| Unrestricted | Restricted | Year Ended |
Year Ended |
||
|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||
| Notes | £ | £ | £ | £ | |
| Income and endowments from: | |||||
| Donations and legacies | 44,478 | 70,080 | 114,558 | 98,291 | |
| Othertrading activities | 29,582 | - | 29,582 | 18,883 | |
| Investments Totalincome |
2 | 1,583 75,643 |
- 70,080 |
4,583 445,723 |
1,253 118,427 |
| Expenditure on: | |||||
| Charitable activities | 90,860 | 19,423 | 110,283 | 82,367 | |
| Total expenditure | 3 | 90,860 | 19,423 | 110,283 | 82,367 |
| Net income/(expenditure) | (15,217) | 50,657 | 35,440 | 36,060 | |
| Investments | |||||
| Unrealised gain/(loss) on revaluation | 864 | ~ | 864 | 7,121 | |
| Transferbetweenfunds | 11 | - | ~ | - | - |
| Netmovement inFunds | (14,353) | 50,657 | 36,304 | 43,181 | |
| Reconciliation ofFunds: | |||||
| Total Funds Brought Forward | 98,749 | 1,106,103 | 1,204,852 | 1,161,671 | |
| TotaiFundsCarriedForward | 11 | 84,396 | 1,156,760 | 1,241,156 | 1,204,852 |
The Statement of Financial Activities included all gains and losses recognised in the year. All income and expenditure derives from continuing activities.
The notes on pages 9 to 15 form part of these financial statements.
----- Start of picture text -----
|
----- End of picture text -----
----- Start of picture text -----
|
----- End of picture text -----
;
| |
| | , |
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) BALANCE SHEET
As at 31 March 2022
| Total | Total | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Fixed assets | Notes | £ | £ |
| Tangible assets | 6 | 1,078,193 | 1,079,506 |
| Investments | 7 | 76,166 | 50,811 |
| Current assets | 4,154,359 | 1,130,317 | |
| Stocks | 8 | 16,110 | 7,384 |
| Debtors | 9 | 3,687 | 2,193 |
| Cash atbankand in hand | 84,047 | 67,744 | |
| 103,844 | 77,321 | ||
| Liabilities | |||
| Creditors: Amounts falling due within one year | 10 | 17,047 | 2,786 |
| Netcurrentassets | 86,797 | 74,539_ | |
| Total netassets | 11 | 1,241,156 | 1,204,852 |
| TheFundsoftheCharity: | |||
| Unrestricted Funds | 81,631 | 95,985 | |
| Restricted Funds | 4,159,525 | 1,108,867 | |
| 12 | 1,241,156 | 1,204,852 |
These accounts are prepared in accordance with provisions applicable to companies subject to small companies’ regime. The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 of the Act and for preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year, and of its incoming resources and application of resources for the financial year, including its income and expenditure, in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
:
|
|
|
The company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved and signed on behalf of the board on.....& 6]sjoa
|
----- Start of picture text -----
C Leggett AY
Trustee
----- End of picture text -----
Company Number - 06421182
The notes on pages 9 to 15 form part of these financial statements.
|
8
| | |
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
|
1) Accounting policies
Riding for the Disabled (Woodbridge & District Group) (company number: 1127627) is a private company limited by guarantee incorporated in the United Kingdom. The charity's registered office is Cedarwood, Hollesley Road, Alderton, Woodbridge, Suffolk, IP12 3BB.
These Financial Statements have been prepared in accordance with applicable accounting standards and under the historical cost convention. The Financial Statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities applicabie to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of ireland (FRS 102) effective from 1 January 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Companies Act 2006 and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. The Trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern. The Trustees have reached this conclusion based on the Charity's Reserves Policy, which demonstrates that the Charity has sufficient reserves to continue its operational costs for the period of one year from the date the accounts are approved. .
Incoming resources All income is recognised once the charity has entitlement to the income, there is sufficient certainty of receipt and so it is probable the income will be received, and the amount of income can be measured reliably.
Voluntary Income is received by way of grants, donations and gifts and is included in full in the Statement of Financial Activities when receivable.
!
| | : |
Incoming resources from Charitable Activities are accounted for when earned.
Donated professional services and donated facilities are recognised as income when the charity: has control over the item, and conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time is not recognised and refer to the trustees’ annual report for more information about their contribution.
On receipt, donated professiona! services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Resources expended
|
|
|
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.
Expenditure relating to restricted and unrestricted activities have been apportioned between the two on an activities basis according to income. Irrecoverable VAT Irrecoverable VAT is charge against the expenditure heading for which it was incurred.
| |
9
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2022
1) Accounting policies (Continued)
Fund accounting
Unrestricted Fund - This; fund is to be used at the discretion of the Trustees in furtherance of the general
Restricted Fund - This fund is for the purpose of rebuilding and relocation to the new site at Clopton.
Tangible fixed assets
Property Improvements are shown in the financial statements at cost. Expenditure incurred in respect of the building works at Clopton are depreciated at 2% on a straight line basis.
Plant and machinery is included within the accounts at cost. The assets included within this poo! are depreciated at 20% on the reducing balance basis.
Stocks
| | |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are values at the amount prepaid after taking account of any trade discounts due.
|
Cash at bank and In hand
Cash at bank and cash in hand includes cash and short term liquid investments.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due fo settie the obligation can be measured reliably. Creditors are normally recognised at their settlement amount after allowing from any trade discounts due.
Pension commitments
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. The assets of the scheme are held separately from those of the company. Contributions are paid as they fall due.
Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measures at their market value.
Accounting estimates and judgements
In the preparation of the financial statements, no material judgements, estinates and assumptions have been made that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year, with the exception of depreciation as detailed above.
| |
|
10
|
|
|
|
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2022
2) Analysis of Incoming resources
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | Funds | Funds | 2021 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and legacies | ||||||
| Gift Aid | 2,070 | - | 2,070 | 1,035 | - | 1,035 |
| Grants | 20,140 | 70,060 | 90,200 | 28,853 | 40,222 | 69,075 |
| Donations | 22,268 | 20 | 22,288 | 19,570 | 8,611 | 28,181 |
| 44,478 | 70,080 | 114,558 | 49,458 | 48,833 | 98,291 | |
| Othertrading activities | ||||||
| Charitable activities | 17,724 | - | 17,724 | 15,177 | - | 15,177 |
| One Lottery | 4,096 | 4,096 | 375 | 375 | ||
| Horse sale | - | - | - | - | - | - |
| Merchandise | 469 | - | 469 | - | - | - |
| Anglia Lotteries | 10,293 | - | 10,293 | 3,331 | - | 3,331 |
| 29,582 | - | 29,582 | 18,833 | - | 18,883 | |
| Investment Income | ||||||
| Deposit account interest | 2 | - | 2 | 3 | - | 3 |
| Dividend income | 820 | - | 820 | 495 | - | 495 |
| Otherinvestmentincome | 761 | - | 761 | 755 | - | 755 |
The Charity benefits greatly from the involvement and enthusiastic support of its many volunteers, details of which are given in our annual report. In accordance with FRS 102 and the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts.
3) Analysis of resources expended
| Expenditure on: | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | Funds | Funds | 2021 | |
| £ | £ | £ | £ | £ | £ | |
| Charitable activities | ||||||
| Animal feed& bedding Vetandfarrier Merchandise Otheroperatingleases Insurance |
6,406 13,137 465 6,275 3,227 |
- - - - - |
6,406 13,137 465 6,275 3,227 |
4,518 5,772 - 6,000 2,888 |
- - 7 - - |
4,518 5,772 - 6,000 2,888 |
| Premises costs | 7,964 | . | 7,964 | 5,367 | - | 5,367 |
| Sundries | 2,104 | - | 2,104 | 886 | - | 886 |
| Training | 447 | - | 447 | - | - | - |
| Repairs Wages,etc |
5,941 42,110 |
- - |
5,941 42,110 |
3,814 31,039 |
723 - |
4,538 31,039 |
| Accountancy Transport |
426 - |
- - |
426 “ |
414 6 |
- - |
414 6 |
| Bank charges | 16 | - | 16 | - | - | - |
| Commission | 288 | - | 288 | 219 | - | 219 |
| Depreciation | 2,054 90,860 |
19,423 19,423 |
21,477 110,283 |
1,153 62,077 |
19,567 20,290 |
20,720 82,367 |
| | | |
|
11
| | !
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
! |
|
|
For the year ended 31 March 2022
4) Net Incoming resources are stated after charging:
| 4) | Net Incoming resources are stated after charging:charging: | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| £ £ |
||||
| Depreciation | 20,345 | 20,720 | ||
| Independent Examiner's fee | 426 | 414 | ||
| 20,771 | 21,134 | |||
| 5) | Analysis of staffcosts and numbers | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Salaries andwages | 26,894 | 17,108 | ||
| Social securitycosts | 1,846 | 1,479 | ! | |
| Employers contribution to Defined BenefitSchemes | 1,185 | 825 | ||
| Yard management | 12,185 | 11,627 | ||
| 42,110 | 31,039 |
No employees had emoluments in excess of £60,000 (2020: 0 employees).
The average monthly head count was 2 member of staff (2021: 1).
The Charity's Trustees were not paid and did not receive any other benefits from employment during
6) Tanglble assets
| Tanglble assets | |||
|---|---|---|---|
| Property improvements £ |
Plantand machinery £ |
Total £ |
|
| Cost at1April 2021 | 4,101,005 | 24,873 | 1,125,878 |
| Additions | 14,503 | 5,661 | 20,164 |
| Disposals | : | - | _—" |
| Cost at 31 March 2022 | 1,115,508 | 30,534 | 1,146,042 |
| Depreciation at 1 April2021 | 34,794 | 11,578 | 46,372 |
| Depreciation charge | 17,687 | 3,790 | 21,477 |
| Depreciation on disposals Depreciation at 31 March 2022 |
: 52,481 |
- 15,368 |
_—- 67,849 |
| Net book value at 31 March 2022 | 1,063,027 | 15,166 | 1,078,193 |
| Netbookvalueat31March2021 | 1,066,211 | 13,295 | 1,079,506 |
|
12
|
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2022
7) Fixed asset investments
|
| Market | Unrealised | Market | ||||
|---|---|---|---|---|---|---|
| Value | Additions / | Gains / | Value | |||
| Cost | 01/04/2021 | (Disposals) | (Losses) | 31/03/2022 | ||
| UK listed investments | 70,000 | 46,707 | 27,526 | 4,543 | 75,776 | |
| Foreign listed investments | “ | 4,104 | (3,940) | 226 | 390 | |
| 70,000 | 50,811 | 23,586 | 1,769 | 76,166 | ||
| The foliowing individual | investments held represent more | than5% of | the portfolio:- | |||
| Market | ||||||
| Value | ||||||
| 31/03/2022 | ||||||
| Quantity | Investment | £ | ||||
| 1,736 | Waverton Absolute Return Fund | 17,342 | ||||
| 1,316 | Waverton Real Assets Fund | 14,605 | ||||
| 2,012 | Waverton Sterling Bond Fund | 20,074 | ||||
| 1,177 | WavertonStrategicEquityFund | 22,730 |
Current asset investments are stated at market value with any surplus or deficit being accounted for through the Statement of Financial Activities as realised surplus or deficit. The departure from the Companies Act requirement to show current assets at the lower of cost or net realisable value is justified in order to show a true and fair view.
8) Stocks
| 8) StocksStocks | ||
|---|---|---|
| 2022 | 2021 | |
| Cost ofhorses | 42,050 | 5,050 |
| Feed and bedding in stock | 1,022 | 1,432 |
| Tack and other sundries | 3,038 | 902 |
| 16,110 | 7,384 | |
| 9) Debtors | ||
| 2022 | 2021 | |
| Prepayments and accrued income | 3,687 | 2,193 |
| 10) Creditors (Amounts falling due within one year) | ||
| 2022 | 2021 | |
| Trade creditors | 17,047 | 2,186 |
| Other creditors | - | - |
| 17,047 | 2,786 |
|
|
|
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
| |
|
For the year ended 31 March 2022
11) Movement of funds
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|B/F|at|Incoming|Resources|CIF|at|
|01/04/2020|resources|expended|Transfers|31/03/2021|
|£|£|£|£|£|
|Unrestricted Funds|84,111|76,715|(62,077)|-|98,749|||
|Restricted Funds|1,077,560|48,833|(20,290)|-|1,106,103|||
|1,161,671|125,548|(82,367)|-|1,204,852|||
|B/F|at|Incoming|Resources|CIF|at|
|01/04/2021|resources|expended|Transfers|31/03/2022|
|££|
|Unrestricted|Funds|98,749|76,507|(90,860)|-|84,396|||
|Restricted|Funds|1,106,103|70,080|(19,423)|-|1,156,760|
|1,204,852|146,587|(110,283)|-|1,241,156|
|Unrestricted|Fund-|This fund fund|is|to be used be used used|at the the|discretion|of the Trustees the Trustees Trustees|in furtherance furtherance|of the the|general|||
|objectives|of the the|Charity.|
|Restricted|Fund|-|This fund|covers the following:|||
----- End of picture text -----
Unrestricted FundThis fund fund is to be used be used used at the the discretion of the Trustees the Trustees Trustees in furtherance furtherance of the the general objectives of the the Charity.
Restricted Fund -
The purpose of rebuilding and continual improvement fo the new site at Clopton; > Specific projects as indentified on an individual basis; and > The new horse walker.
The new fencing
Transfers
Transfers from the Unrestricted Fund represent the Charity's own contribution towards ongoing projects.
|
12) Analysis of net assets between funds
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Current financial|year|Tangible|Net assets/|
|assets|Investments|—(liabillties)|Total|
|£|£|£|£|
|Unrestricted|Funds|11,502|76,166|(6,037)|81,631|
|Restricted|Funds|1,066,691|-|92,834|4,159,525|
|1,078,193|76,166|86,797|1,241,156|
|Previous|financial|year|Tangible|Net assets/|
|assets|Investments||(liabilities)|Total|
|£|£|£|£|
|Unrestricted|Funds|7,896|50,811|37,278|95,985|
|Restricted|Funds|4,071,610|-|37,257|1,108,867|
|1,079,506|50,811|74,535|1,204,852|
|eee|TN|
----- End of picture text -----
----- Start of picture text -----
eee
----- End of picture text -----
|
| |
| |
| |
14
RIDING FOR THE DISABLED (WOODBRIDGE & DISTRICT GROUP)
|
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2022
13) Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable gains Act 1992 to the extent that these are applied to its charitable objects.
14) Related party transactions
During the year £nil was donated to the Charity by a Trustee (2021: £120).
| |
During the year, an entity to which the Charity is closely connected paid sponsorship of £nil (2021: £890).
During the year £570 was paid by a Trustee for use of a horse (2021: £600).
15) Commitments
The charity is committed to paying £6,275 per annum in relation to an operating lease.
At the balance sheet date the charity was committed to making a payment of £6,275 within the next financial year in regard to this.
|
15
||||||||||||
|---|---|---|---|---|---|---|---|---|---|
||||||||||||
||||||||||||
||||||||||j|
||||ts
&|rs)N
eagages
NR BRSZESS
; SQ
SB
N
os
$88
: 83
22289
to
Ol
S85
Goss mos) Sek
at
88
©9290
Gare
BOOSH
=)
:
g
8
S2e2°e
SSRSSSS9s
S8
IS
oF||2
®
Z|||
i||
|||.
o
2|[=|
#
:
a|se
R8a8
ao
eA
8
VFB
i
)|:
:
:
ZN
|
N|3
:
:
&
3||||
|||£||||:||||
|||3||;||:||||
||||||||||||
|||||:|||||||
|a
>
oO
,
@
-
[S)
=
[ad
oad
“a
[m}
8
Oo
Q
a
Oo
>
a
O
Oo
Oo
O90
Ss 2
wu
A
o
>
N
TYa= &
a
wu
Ss
a
e
oe
=
w
S
wu = i)
:
5
xr 3
xr 8
>
a
Lo
=
3
(U) o 2
7
= i
@
o o
r=
2
@
i
<
(=)
re||E
oe
ze
£&t
Lr
=
wo Oo
g> o
S38
of
oa2
Eat
24:
Loe
@ 2 oO
nar
D5 ©
23 Oy
SS
£29
£a0g
QExG
SERS
fogs
~£%3
Beet
eget
gE Ss
Sook
oes
5588
oo gq
gsavt
eae,
o
5 2
hoes
£2858
gal
Beye?
ore
ESE: o
a
Saaka
er
sua
ies hy
N|.
=
|
G
A
@
£
+
6
“
ue}
g
rs
co
2
>
fo)|a
:
if
é
;
:
A
p
a
c
'
Egegs
=
Re)
5
2
:
a &
re) 2 egues
5
SG
¢&
2
a8
ES
ae
5°
@
Cc BSE Q
:
gx
o
@
2L= 5
ra)
Pa
ce
@
328
g
§
:
33
|
re}
c
®
&
2
Be:
cts
3
5
PE.
£50 3 3 gESE3
7
ESoEE
3
38
7
7
x ® £
£
Ee
35
:
Saa
c
Oo
E”
b
esos
£
239933
§
B2ESs c 44:
g
:
ag
3 sErgs
7
mess
!
:
-
i
;
7
-
|
|
|
il
41
iu
:
a
oE°ESE
a
2Ss5286&
t
gee ees
-
SLB a8H
#5
ie
BELA?
zs
5
She
:
|
5o 28s
7) a
a5
~
2
BO285
£@
c
<
e858
a
j
.
&
; o82 805
:
eFS855
og
ce)
BE &
Ent
cw
a.
Yr
c
o
z
cs a
Few aee
aes
Hy
p) agae
c
©
oP § Fea
ihped al §4t oxsaze
a
Bgsc esSes Pg e2 a%
bey digs
ER EREEGS EES
BES
e88
oO < E||||
:
i
||||