

## _**St. John the Evangelist Merrow**_ 

_**Annual Report 2025**_ 

1 



## Our Vision is to be: 

## **A Caring Christian Community, here for everyone.** 

St. John’s Church is the Parish Church of Merrow. It is part of the Diocese of Guildford within the Church of England.  The correspondence address is The Parish Office, 222 Epsom Road, Guildford GU4 7AA. The Parochial Church Council (PCC) of St John’s was registered with Charity Commission in January 2008. Officially called The Parochial Church Council of the Ecclesiastical Parish of Merrow, its registration number is 1127555. 

**Contents: Index                                           page(s):  2 Review of the Year                                     page(s):  3 Churchwarden’s  report                            page(s):  4/5/6 Churchwarden’s Property & Land Fabric report 2023-2024 page(s): 6/7 Safeguarding                                                page(s):  7/8 PCC                                                                 page(s):   8/9 Electoral Roll                                                pages(s):  9/10 Financial Review.                                        page(s):    10/11/12/13** 

2 



## **Review of the Year.** 

## **APCM Report 2024-2025** 

This year our focus has been on Community and Fundraising. We have sought to build the profile of St. John’s both within the church community and the wider Merrow community.  As you will see from the report, this focus has achieved some good results – both financially and relationally. Our congregation is growing, our finances are growing and our reputation within Merrow is growing too. 

In his book _The Way of Christ-likeness_ , the late bishop Michael Perham wrote that “people will know that there is something of Christ in you if there is a warmth, a joy, a natural affection, an impulsive generosity breaking out in all your human relationships.” St. John’s is a place that can rightly claim to be all of those things and our focus this year has enabled us to show it. 

This year has also seen a growth in the relationships with our church school and all the young people in Merrow, which is down to the skill and professionalism of our youth worker, Georgie Gregson. We have welcomed a new Parish Administrator, Sandra Rayner, who has brought her efficient and proactive mind to our office environment. As ever, our centre manager, Barry Dickinson, is a welcoming presence to all who come through the doors of our church centre. 

As with any church, it takes a vast army of people, volunteers and paid staff, to make a church run smoothly. I would like to thank in writing our churchwardens Cathy Thompson and Jane Farquharson, our new deputy churchwarden Michael Eagle, our excellent treasurer Lindsay Dobson, Nick Bond and Tricia Tappin who act as secretaries to the PCC, Helen Chambers for keeping the daily liturgical life of the church running and Rosanne Bond for guarding our safety as Parish Safeguarding Officer. Without them, and all of our volunteers (who are growing in number) St. John’s wouldn’t be the warm, joyous, affectionate and generous place that it is. Thank you so much to you all! 

I hope you enjoy reading this report and I look forward to working with everyone involved in the life of our church to see what God has in store for us in the future. 

With good wishes, 

**Tim** 

3 



## **Churchwardens report 2024** 

Well what a fantastic year 2024 was, in the life of our church, St John’s! 

Tim, our Rector and Georgie our youth worker have now both completed over a year with us. It feels as though they have been here much longer, because of all that they have achieved. An enormous thank you to them both for their enthusiasm, energy, and inspiration. When we have thanked Georgie during the year for things that she has organised, she says that she could not do it without the volunteer support, but she gives everyone that enthusiasm and stimulation to volunteer! 

During the year we have enjoyed; 

- ➢ In January a Christingle service 

- ➢ In February a Barn dance 

- ➢ In March Palm Sunday, with a live Donkey and the Easter services. 

- ➢ May saw the patronal festival followed by brunch 

- ➢ June saw a wonderful Rectory fete and the launch of the Young People’s Ministry Fund 

- ➢ In July we had our first pet service, with some unusual pets, and Friends of St John’s organised a concert by our very own Damian. 

- ➢ August saw the Holiday club-desert detectives. Do join in this year’s if you can, it was such fun! 

- ➢ In September the Backpacks were blessed ready for a new school year and Sandra took up the post of Parish Administrator. We formally welcome her and thank her for her hard work, and attention to detail to keep us all on track! 

- ➢ During October we enjoyed the wonderful concert given by our own Alexandra, accompanied by Henry. We also had our harvest lunch, a bring and buy and the launch of Women in Fellowship. 

- ➢ In November we held our remembrance service, so well supported by the local Scouts, our All Saints service and a very successful Friends of St John’s quiz night. 

- ➢ December rounded off the year with the Advent Fair, thank you Gerald, the amazing Carols in the pub and the wonderful Christmas services. 

With sadness we had the passing of some of our dear congregation; Tim Dean, Jim Styles, David Welbourn, Mike Newell, Barbara Lawrence, Jenny Shales and Tony Neale. They and others will be greatly missed. 

4 



The Churchwardens have had their monthly meetings, as well as meeting regularly with the rest of the team. 

The main work of a Warden is to support our incumbent, so the focus of our meetings is to make sure that we work through the monthly responsibilities, such as keeping records up to date and ensuring that the centre and church are looked after and running efficiently. 

We are also involved in recruitment and staff reviews. 

During 2024 we have focussed on the church heating and sound system, care of the church yard, risk assessments and fire procedures as well as safeguarding. 

We would like to give a big thank you to those who provided cover for the Parish Office over last summer, before Sandra started with us. 

St John’s Centre, under Barry’s direction, is now well occupied for most of the week and Saturdays. We have a regular booking from Italia Conti and the NHS which has meant that, financially, it has held its own. 

Thank you to Micky who has played for services, weddings, funerals and baptisms throughout the year. 

Edward, our talented young organist has gone off to University in Warwick.  And we are delighted to welcome Isabella who plays at the family service each month. 

The Standing Committee meets each month and consists of the Churchwardens, Rector and Treasurer. An enormous thank you goes to our Treasurer, Lindsay. She works so hard to manage our finances, and at the end of 2024 started to set up a new system for bill and expense paying. This has initially taken up a lot of her time, but we hope that once it is up and running, it will help to reduce her workload and enable the team to share responsibilities. 

A special thank you to the core team of Tim, Georgie, Diana, Margaret, Lindsay, Helen, Barry, Sandra and Rosanne for your leadership, dedication and resilience, as well as the hard work. 

We would also like to thank all of you for contributing to the life of St Johns in so many ways with your attendance and volunteering. Without you all we could not provide the wonderful opportunities we currently offer: 

5 



Baby basics, Bell ringing, Brass cleaning, Choir, Fetes, Church cleaning, Church linen, Churchyard maintenance, Coffee rota, Flowers in church, Food Bank, Friends of St Johns, Glow Toddlers, Holiday club, House groups, Men in Fellowship, Inter church (formally known as Messy Church!), Open the Book, Parish magazine editing, PCC, Readers/intercessors, Servers, Sidespeople, Sparks, Website, Women in Fellowship, Wednesday Coffee club, Youth Café……… 

That’s amazing, a massive thank you to you all. 

## **Cathy Thompson and Jane Farquharson** 

## **The Churchwardens** 

## **Churchwarden’s Property and Land Fabric report 2023-2024** 

The Annual Churchwarden’s Inspections of the church, Centre and churchyard were undertaken and whilst no significant defects were found, there are numerous maintenance issues that were identified, several of which are ongoing from last year including the Centre roof, the Churchyard flint walls and Church porch roof. 

The Centre roof is the subject of ongoing debate and investigation for a suitable replacement covering with redesigned water gulleys that will also accommodate the future installation of Solar panels. 

The damaged flint wall on the corner of Trodds Lane was the subject of an insurance claim. Once this was settled we were able to take advantage of Trodds Lane being closed for repairs to the Horse and Groom Pub, to get the wall repaired. 

The Church porch roof repointing is to be done by volunteers. Inside, once the damp in the walls is sorted, it will be redecorated to expose the Norman arch and protect the oak door. 

There are still minor issues with the lighting in the Centre main hall but they have mainly been addressed. Thank you to Peter Tappin for shinning up a ladder to change lighting track fittings and replace bulbs. 

Lighting in the Church has also been improved, florescent bulbs being replaced with LED whilst retaining the Victorian fittings and the reordered lighting control system. 

6 



The internal high level illumination of the stained glass windows during the winter months continued for 2024. 

We are monitoring the heating in Church as there are still slight vagaries with the programming which has made it very expensive to reach a comfortable temperature for Sunday services. Work is ongoing. 

The church property register continues to be updated with photographs added of all relevant items including furniture, artefacts and silver. We are very grateful to Carole Burtonwood for all her hard work to get this in a digital form. 

Churchyard maintenance continued with regular volunteer working groups organised by Stuart Inkster. We have reduced areas of wild grass and flowers to hopefully provide a better balance with the rest of the more closely mown areas. 

## **Cathy Thompson and Jane Farquharson** 

## **The Churchwardens** 

## **Safeguarding Report for 2025 APCM** 

We all have a duty of care to ensure the well-being of the vulnerable in our church community. It is so important that everyone has an opportunity to develop their faith in a safe and secure environment whilst experiencing fellowship and friendship. If you have any concerns, however small, please have a chat with Tim, Georgie or myself as soon as possible. 

With this in mind in 2024 I have 

- Produced a written report to be considered at each PCC meeting 

- Submitted 18 DBS (criminal record checks) applications as part of the safer recruitment process. Many related to those who volunteered to help at the very successful Holiday Club held in August 

- Held regular meetings with Georgie as youthworker to discuss safeguarding matters 

- Ensured that all postholders have completed the relevant safeguarding training issuing reminders, when necessary 

- Checked that risk assessments on activities attended by vulnerable people have been approved by the PCC 

7 



- Maintained the parish online safeguarding dashboard tool which lists all safeguarding actions to be addressed 

- Updated posters on display in the Church and Centre  to ensure the contact details of helplines are clearly visible with the assistance of our Parish Administrator, Sandra Rayner. Contact details for the Rector and Parish Safeguarding Officer have been given greater prominence. Separate cards have been produced for our homeless friends who visit from time to time. 

- Sought advice and support from the Diocesan Safeguarding Team when necessary 

- Checked the First Aid boxes and wheelchairs in the church and the Centre at regular intervals throughout the year and reported any incidents to the churchwardens. 

Appropriate records continue to be maintained by Georgie our youthworker and also by the leaders of the Wednesday Coffee Club to ensure that activities involving vulnerable people are run safely. All sensitive information is held securely. 

Safeguarding Sunday was marked in November. Going forward the PCC has started to consider the way in which we promote a healthy and safe church culture and look at ways in which we could build on our existing strengths. It is very important that we talk about safeguarding openly on other occasions not just once a year. 

## **Rosanne Bond   Parish Safeguarding Officer** 

## **PCC report for APCM 2025** 

The PCC meets bi-monthly. During the year the PCC has discussed and decided upon, amongst other things, Finance and the introduction of a new system to track expenses, Youth Ministry and its funding, Parish Safeguarding, upkeep and maintenance of the Church and Centre, hospitality and music events, the focus for the fund-raising activities of Friends of St John’s, the changing priorities of the various teams within the PCC, Gift Day planning, raising awareness of legacy planning, appointment of a School Governor, development of a H&S policy, development of a Social Media policy, a review of Utilities contracts, and churchyard upkeep and closure. With Tim now fully settled into his role we are very grateful to have his leadership to guide the PCC in serving our church family and wider community. 

8 



I would like to thank all members of the PCC for their hard work and time dedicated to running St John’s Church smoothly, and special thanks are due to our Churchwardens Jane and Cathy who, together with Michael as their deputy, take on the additional responsibilities and duties that go with that position, for the benefit of us all. I would also like to pay tribute to Helen and Peter, who are both retiring from the PCC this year. Helen has served on the PCC, as Churchwarden and as a PCC member, for at least the last eight years, and as one of our Deanery Synod representatives for the last three years, always bringing her quiet, calm wisdom and expertise which has been highly valued during that period. While she will no longer be a PCC member, we are very glad that Helen will continue to play a key role as part of the Community team. Peter has also been on the PCC for several years, including his term as Churchwarden until last year’s APCM, and although he is stepping down from the PCC he will continue to support the team looking after Infrastructure with his customary enthusiasm, energy and commitment. On behalf of the PCC I would like to thank them both very much for their service, dedication and hard work. 

While I look after the Minutes and Agendas for the PCC meetings, I would like to say how grateful I am to Nick for continuing to take on the task of preparing the Reports for the APCM. 

Being a PCC member brings an informative and interesting insight into some of the ‘behind-the-scenes’ workings of our church. It gives the opportunity to become involved in shaping our plans and visions, and we share the benefits of new connections and fellowship. We look forward to welcoming new members to the PCC team, working together with a shared sense of energy, purpose, vision and fun during the coming year. 

## **Tricia Tappin, April 2025** 

## **Electoral roll** 

During 2024 one person joined the Electoral Roll and sadly six members of our church family died leaving 137 on the Electoral Roll at the end of the year. 

Being on the electoral roll is a really good way to become more involved and show commitment to the community of St John’s. It allows people to have more say and 

9 



take a full part in and vote at the Annual Parochial Church Meeting (APCM) and to be able to join the PCC or sides persons rota if they so wish. 

If you are thinking of joining and want to know more please contact me, Carole Burtonwood at carole.burtonwood@saintjohns.org.uk 

## **Carole Burtonwood** 

## **Electoral Roll Officer** 

## **Financial Review** 

As a Charity registered with the Charity Commission for England and Wales our accounts have to be presented in a prescribed format. There are differences with accounts required for other organisations as most of our income is received from donors, who, in many cases give monies to be used for specific purposes. 

A full set of accounts is available; this review will only touch on salient points and is intended as a brief summary of our financial position. Whilst our Accounts are presented in a unified format, internally we deal with matters separately between Church and Centre. 

2024 gave us a full year with our new rector. We were also joined by our new Youthworker at the beginning of the church year. The other change of personnel was our new Parish Administrator. Our new team has brought a wave of enthusiasm and spiritual optimism to our parish which has borne fruit in our financial position. 

## **The Church** 

Once again it is to be emphasised that the Church is almost entirely dependent on the generous and continuing support of our congregation. The figures below in parenthesis are for 2023. 

As can be seen, our income rose by £53k from our 2023 figures, a huge achievement. This was in main due to a stewardship call to our congregation to raise £150k over 5 years to pay for our youthworker which has raised around £41k in the first year. 

10 



This became critical this year when the Down Road Trust funds, which previously paid for our youthworker, were depleted. This can be seen in the large reduction in our grant payments, which in 2024 were mainly for our Baby Basics charity engagement as well as any grants for church fabric maintenance. 

## _Church Income_ 

|Planned Giving|£  72,072|(£ 69,616)|
|---|---|---|
|Collections and other giving|£  56,158|(£17,241 )|
|Other receipts and tax|£  25,615|(£18,159 )|
|Legacies and other income|£  29,720|(£  5,590)|
|Grants|£    9,412|(£ 36,000)|
|Receipts from Church Activities|£    8,605|(£  9,107)|
|Magazine Receipts|£    4,076|(£  3,956 )|
|Dividends and Interest|£  26,694|(£ 19,382)|
|**Total Income**|**£232,352**|**(£179,351)**|



## **During the year the total income for the Church was £232,352 which is an increase on last year of £53,001.** 

## **A legacy of £5000 was received in 2024 , with a request that it be used for Youth Ministry.** 

## _Church Expenditure_ 

Church Expenses have remained constant with a small increase of £4,032. This, in a background of rising inflation should be seen as a success of management of finances by the PCC. 

|Costs of generating voluntary income|£     5,042|(£ 1,682)|
|---|---|---|
|Grants and Charitable Giving|£    8,055|(£12,578)|
|Direct Costs of Church Activity|£177,726|(£170,815)|
|Church Management and Administration|£    5,284|(£ 4,373)|
|Governance Costs|£   1,942|(£  4,569)|
|**Total Expenditure**|**£198,049**<br>|**(£194,017)**|



11 



The Parish Share was, by far, the largest item of Expenditure at £96,157 (£92,435).  The increase was larger than previous years and in 2025 will top £100,000 

Due to the decision to focus on raising ‘internal’ funds for our youthworker role, we did see a small drop in funds raised/donated to other charities. ` 

**Despite this increase in expenditure, we have, through our effort on income generation, managed to show a very small positive balance of £34,303 although it is worth pointing out that without the stewardship campaign for the youthworker we would be in deficit.** 

## **The Church Centre** 

The sole source of income for the Centre is from the hire of the facilities. During 2024, the usage of our centre has remained reasonably static, with our income running slightly below that of 2023. 

Overall operational costs for running the Centre have decreased substantially in 2024 as a far smaller amount was spent on refurbishment of the centre facilities. 

During the year the total income was £71,671 (£78,507) The costs of running the Centre we were £55,048 (£74,140 ) (Deprecation is excluded in the figure above to show the more accurate yearly cost of running the centre). 

**So overall, we managed to maintain a positive balance on our centre finances of £16,623** 

It is worth noting that the running of the office (e.g., stationery, phone, photocopier) is allocated as a centre expenditure, so it is important to note that without the centre these costs would have to be allocated to the church breakdown. These costs in 2024 were £3,506. 

## **Reserves and Cash** 

**Church Reserves are still very healthy which give us some comfort for the future of our church finances. Every year we manage to match our expenditure to our income means that we do not have to touch our reserves to keep our church running. In 2024 we had budgeted to show an £11k deficit. At the time, this did not include any budget for the Youth Ministry Fund as we did not have a particular view. Obviously** 

12 



**the £41k that was raised meant that we were always going to finish the year with a positive return.** 

**On top of this we were helped by better than budgeted investment returns. Also, we achieved more general fundraising through running more events which we have assumed will continue in 2025.** 

**However, as we move into 2025 it is worth mentioning that key areas such as staff salaries have increased due to longer hours being required. Alongside this many of our maintenance and contractual costs have had to increase due to inflation. Our current deficit for 2025 shows at around £26k – this is without any assumptions on Youth Ministry Fund gifts.** 

At the end of 2024 our CLCLA investments were valued at £348,064 and our cash reserves came to £410,096 giving us a total of liquid capital of around £750k 

Breakdown of our reserves by fund can be seen in the full accounts, if required. 

**Lindsay Dobson – Treasurer.** 

13 



REGISTERED CHARrrY NUMBER: 1127555
AliCJA
FOR ENDED 31 J)ECEMBER 20Z3
FOR
TH& PAROCIII4L CHLqiCH COUNCIL OF
THE CHiIRCH OF ST JO￿¥ THE Ev￿￿4GELIs . MERROW
CM8 Pamieyship l.illtit
Clortered Atcotkntallts & kegistered Audito
7 Wey CO￿ Eii)aJ
GuilL￿ord
4QL
Tcl- 01483 455508

THE PAROCHLIL CHLJiCH COLTh, CIL OF
THE ClltJRCH OF ST JOHN YHE £VANGEUST.,TrIERROIV
STENTS OP THE FINthCIAL ￿ATL￿FNTs
FOR TIIE I'L4R EThT)
31 DECLMBER 2025
14g*l ¥ttd AdrnTrTrisl**tiYe lDSJrw*tits
ADDual Rtport ofthe P•roebiAI Ck¥r¢b
Coyncil
Report of tbe llld¢peade•t Ew&t&ers
StstrJn*utofrm￿fi*IA￿1tIeS
B•l&ntt Shéet
Nots to theF1u￿￿Al StalEmeBts

THE PAROCHIAL CHbqiCH COUNCIL OF
THE CHURCH OF
EVANCELigf. SIEllllOW
A14NUAL REPORT
FOR THE YEAR ENDED31 DECEMBER 2025
ADDRESS
The Parish 0￿I￿,
Si Johtt's Churtl 222 EpsoJJJ RLM
TRUSTEES
The tr￿tr¢S were tk M(￿¢150f thr Par(¢&ial Cburth Coullcii as set outbelow.
Revd I'IE) Clifford Hiti
Churthward¢Jt5
Mrs C8theritt¢ Tho]npF&
Mrs Jtll¢Farqub￿n
MrNicboJas Boud
Mrs Tricia Tappin
TregsErtT
MrsLilldsay tknbwD
Mr Jo¢ Bulknk
Mr Robert Avis
MT David Hum
Ms Carol Potter
Ms Helen Strc4JfieJd-Kri&enes¢]]
Mr Gera]d Hullt
Mr FdichseI Eagic
P¥rigb.4dlltiu15tr*tor
Ce*tre MaDaEtr
hfr Batry Dickin
Youtb Worker
C*oJ¥i¢Grtg
Mt Rwll Bn)wx ACA
CMB Pmethip Li#]ited
Charte￿1 A¢c(xmtthts & Rewst2red Auditors
7 WeF CwrL Mari Road
Giuldford
GUI 4QU
P8ge I

THE PAROCHtAL C
CHC
CIL OF
THE CHiiRCHOFSTJOH% THE EV.thGELtST. MERROW
ANhWAL REPORT
Thc Par￿11] Chwch Coun¢ii of the of St the Evar8disL Merrvw. (the PCC), h&5 the T￿￿sibI1ty to
promoic the whole mi&si(x] of StJokn'* It is 8Jso resp￿%￿lE forthernaiEknce aDd upkeep of the builditlgs 45S0Ciat
with the churdL
rcquir¢menls of th¢ PCC'S go¥etning docu[D￿￿ 8ccountin8 stslldards aDd the PTt>NisitsAs Qf the Statetry¢nt of
p¢riods on OT 8fteT l Janw 2019.
The PCC is a Cltsrity Te8iStcrcd with the (knity CLNnmE55i￿￿d isaD uDi￿rated ￿XIatI(0 govcrn¢d by tsteraxs
of its CODStiDJlioll
OWECTIVES
To he a vibranL withe53illE andiyothipprttgthurch atththe8rtofts Ll)[tsm￿1ty.
REVIiW oFA￿]VITIEs
Info￿t
Petish ijjthme falls. into seY¢ra] ￿tr80n¢% of whidj th¢ main ODes are".
PiaDned gi¥illg
Colleaions and other chditsblegiviHg cotktions at servi￿ and other otL¢-off donations
GiftAid recOve￿i
Re¢eiptsfrom thur¢h gtttvitie& ititlding￿trC Icti
PIAnned giving
Planned giving 15 the ruain 50tJwe of tllcowe whith is dertv(iJ from the Parish GibiTr8 schemc and St￿dIng
Ordto together wits fjift ￿d￿ceipts fr¢Mn HM Re%￿U¢& OJs0￿ Tht5 totsU¢d £112.859 (£97.687).
Colleetlotrs alld othtr givl
Aswell servi¢¢ coiknioTJ5 aDd melope4 this tategLKy ÉDclude5 do]￿11￿ for Nfjs5iOD aDd Cheritsblc GivtD
amounting to £26.752 I￿6.138% lag ycaF itt¢ludtng the lautt£b of the Stc%Trardship ￿t￿paIg) to pay for a
OthEr rtctipt$, iHtluding eknrltablc gen￿ted
Fuud ￿Sillg rvrnts ir*owof£12.853 {£13.148) inGlwJwg and CJ*rttabkpwFQS
Rece5pts from a¢tivi¢i¢s
This c￿eg1¥Y incltKlesw*WiDg Jnd fuuernl fees of q757(£4605).
Centr¢ idling w&s£71.243 1£7l.671).
Pa8e 2

TFIE PAROCHL4L CHLleCH cOU￿ClL OF
HOFS
JOHN THY. EVA¥C.
LIST MERROW
AhTrllAL REPORT
FOR THE YKAR ENDED31 D
ER2025
Exptndititre
llJ¢ lar8estS5ngte item of exptsditure wa¥ the Di¢w8rJ Pari*t SfftLQTe of£IOI.781 (£9AISry
Mission &Jd Charitab]¢ thving i[KTea￿ at £10.965 {£8:054 $boWi￿8 to thc gtscrosity of St Johtts, iD a
year where the focus w85 intettjal nttds.
Church Centre n]FJlling ¢ost5. eX£lud￿E dCw¢ia¢l￿ were £79.345 (£55.048X This incltuled 4 l*e IM￿1*Y of £20k
replace Eb¢ tsibng rthrc roof.
Ovenlt position
Oyerall our ffxpendityre exc£ed¢d iD(x)me ty £7.596 2024. ¢XL%th1 tsFtnditiJre by £44,973) exdudll)g
inyestmentgains.
Giveft the wuirem¢ni for a large I￿v¢S￿￿ent in the rentre r(x>C alongside with ￿¢ SDJ211er ch8llell8es such ￿ th¢
crea* in parish Share it is * kstaEDent that otr batanct of cYpe4kse kn iKome ts 85 favourabl¢ xs it i& This ha% b¢
dTiveL by StrO￿8￿tanagemtntofo￿oYcTrJl n1￿￿]￿g co
Al yeareDd OUT cash p>sition w&8 £401:873 1£41Q096).
RtSK MryIGATION
The majot to which the PCC is E<p05ed knv¢ id￿11￿￿4 and eoFJsidered by the of the PCC. STrst¢ms
ar£d procedures have bee# esthhlished to mwe those ii5ks identified.
RZSERTrTS POLICY
The PCC seek io maintain a sufficiwrt kvel of ￿tIVeS trj tts thy tt> Itsy O￿lonS and to m¢et su¢h
oniingencoes LS might reaM2blv be fore5eeD.
Page 3

THE PAROCHIAL CHURCH COLTh, CIL OF
THZ CHtPRCH OFST JOHN THE EV￿Y¢ELl5f..mEllROW
ANNUAL REPORT
ITAR EPIDED 31 DECEMBER 21125
sTATE1￿￿￿T OF TRUSTELS, RISPONSIBILrriLS
Law applicabl¢ to Chariti￿ ￿ EuglaTJd alld wai￿ rquites the uKmbcE5 of thc PCC who are the I￿￿le<S of tb¢ ¢harifv for
thc purposes of charity law. to PTqWE fitiati¢id swements for e*h fm8llCi8t yeAr which a tme And fairVie￿ of the
bry¢¥ of arrairs of th¢ a)￿lty aTKI of its fizk7Dcid ￿tiviti0 foi that yw. In pwatins tho5c aEcoUn￿ thc ITusLcrs 4￿C
required to..
select suitsbl¢ acwulltingpolirics and appJ)"thcm consistyjtfv.
make ju(fg¢ments &d estitt)aksth8t aTC rea4)Dablc8nd p[ll￿
stste whether applicable aceoullbDg 5t*Jdard5 have been followe4 &Jbjecl to 8nv rn2teri8t de[Arts￿ dwlosed and
explaintd in thc ￿0￿￿ts. aDd
¢ottiinu¢ in opffat5Qn.
The trusrees have OV￿11 n¥wnsibilitv for e>)SUEiEtg that the cknrity aptrynth 5)trms of cikni fiD8ttcial
othetwise. The¥ ar¢ aJ50 iespon5ibl¢ k•>i08 Ptw pLcou]mg wluch ds%k¥sr tt&oDable accutacy
aDy time t￿ frnan¢Tal posttith of th¢ thwiry ajd whicb ¢roble thern to that the atcouttts wnjply with gpplithk
law. 11y 8r¢ also Te5POEJsTri le for safeguardiDg the of the (knity attd hcllce for [￿ttable w for the
pr¢vention &J41 d&￿tion of fraud al￿ (th¢rn7eEuknilÈt&
This 8PPEoved by theParo¢bia] Chwth co￿¢1] alld si8Dui its bs":
Lindvj Dob
Tre8SUTttand mctnb¢rof the Par￿tila1 CJ]uTthC(￿CIl
Pagc 4

REPORT OF THE IP4DEPEND¥i4T EXA￿t[NER TO
IME PAROLHI.4L CH 'kCH COLTriCIL OF
ThE CHbT4CH OF sfJoFIN TRE EvA￿GELI$f. MERROW
FOR THE
£YI DED31 DECEMBER 2025
I w to the t]7JSttt5 ffl my examiDatio]] of the financia] s￿t￿entS of the Pom¢hiJ a]uTcb CoYtLCi] of St JohTJS thc
Evaogelis¢ Meffow, for the yrar ¢ndcd 31 Der¢tnber 2025 wkich conwise the of Finallct￿ Activities, the
Balallce Shcet alld ￿lat￿l￿L￿e5.
Thi5 rryrt is rtwlt selely lo thc charity's trustts. a5 a W. RJ &Yordatt¢ with srytion 145 of th¢ Charities Atl 2011. My
work h&8 been ￿dertaken 50 thai I msght stare lo tb¢ chaTity's thosc Jnatsers i arll sate ts thAI tti this
report for no i*htt PUTPOSÈ To the fill1￿ extent wJmtiied by Jaw, I do n4x aw or assume reswn$iliility to aJ)'onc
other than the ebatity and the ¢hallry'stnL%itts as a I￿. rqw orftt the Op]￿lOTS I havefonDed.
X¢sponsibilFties and basts of report
A8 the tru*s of the cbatity >ou are rspoDsJTrle for the prq)atts of the fitsall¢iaJ S￿eMe1￿￿ in aecoTdattc¢ with Ike
requirements of the CknaritiesAct 2011 (Ihe Art'l.
I report ITr res￿ Df my exami￿0￿ of the L*8rity's frtaDCt8t 5twemetts c*rried oUtw￿er section 145 of th¢ Att i
carryiti8 Olit my ex8miMton I ha￿ followed all ¢)plicable DiTe¢ttons ty the Charity Commission undcr s¢tiL
L4515)Ib) of the A
Att il1dqy￿a¢nt ]yA illvolve gathcrn￿ all the CFida}￿ that V*ould Ft in Jn audit &Jd
cons¢qwitly d4)ts ]kot wverajl the ]nattf¥S that an aw(itor collsiders in 8iving llttir opiwn on trK finanrtai sweDrnts. The
planning and ci)nduct of 2n autht goes be)'ond the limitaf Assurau￿ that ￿ i*ndts]t exa]Qin￿l￿ provid
Consqtsotti E ex￿eSS M opinion whcther the fitwJcia] pra%ent a 'tru¢ 4nd fatr. vit44' and roy Feport is
limited to kne 5pccific Bllttus s¢[ 0￿1 in the tod4*tKkntexathinu'& stBt&neoL
tndepéndent txamiDer y Jtstem¢Dt
S have completed my cxaminatiim. T Conf￿n that no owuitJ mattcts bavc come to my ill with the
exa￿inatiOn giving me cause to believ¢ that in anv Materi￿ resp¢¢L
> 4¢counting r¢coJth not kept ill IEspect ofthe th￿lty rcquiraj by sethoD 130 of the Act or
> th¢ fm&tci81 Ststern￿ts do not aworé ￿7th tho*r¢¢ortr. or
> th¢ fmatteiAI SWe￿￿ts do not cornply wsth th¢ appbcable r¢qutI￿ncnts coLcetTring the and content of &cwints
set out in the Charities IAccounts aDd ReFrf)rtsl R¢gvl&ions 21108 other ally rtqwtemellt that the accounts gtve a'tryje
and fairview which is noi 2JDgtter¢ollsider¥J As partof ats ithr*n&rtexwin2ti(Sll.
I bav¢ no conterns aT￿ have cory￿ across no oth¢r that(cr5 itt conrKction with the &Yamination to w]Jith attention
thi5 retxjrt in ord¢r to enable aproper uudeTStaDffj ofthe financia] Aatern￿ts to be mched.
Mr Russell BrowiA.C
CMB Partll¢r5hip Lirnitrd
7 W£y Cou¢ R(*d
Guildfor
Surr¢v OUI 4QU
Dat¢
27/¥/u

srA
thth4t7ffje•lld Ex eAthreActount
FOR THE￿R&￿E￿31 DECEMBER24Z5
2V14
N(*¢
INCQMIliGRESQURCES
Incming r￿￿ur{c5
178.133
74624
25J28
192.9
84?52
746
5249
41JrJ
REs0￿cEs L¥PENDED
507
10.9&5
180.475
85.lf
Orws
8931
1316TJ
79J45
4.Tr3
8.055
177.726
60&81
5281
41
Chur¢th C4kn5
Jo
TOTALBUOvRCESL¥PÉ￿7jED
259 030
ET￿4COm￿I￿OUT60ThGl
.oyJ)
(7596)
41.973
TRANSFERS
17
14
4471
113232)
(7.07J)
IijN+)
(21Jiil
52.762
554.034
1,14.959
1.092.197
TOTAL FIThTh ASAT31sfDECEMBER 2Q25
546955
¢1384
1 123.448

CULMC
ov
THE cifLIiCH
5T JOHTr4 TFIE EI".LPiGELIST. fvIERROW
4L4YCESHEET A
31 D£CEMBER 2025
2025
2024
Tau¥ibl
Inv&thieJJts
13
391.142
348.064
739.206
14
J34.149
719.476
15
I￿17
401.m
Casb 4LIM
410.096
410,(I96
CREDITORS:.4woants f4llity
datwitbin ORcyeAr
16
9281
14J431
ET CURRENfASSErs
TOTAL.4SSETS LE&$ CIFRRLY
LIABIUTIES
1.123.448
1.144.959
17
UTJrestncLed gen￿ fi
Res￿.￿e￿ fi]Dd5
r)5,109
54Q955
41.384
1.123.448
54&34J
554.1)34
41584
These fmao¢ia] statellbxts havebeeD prepThiin aeLYxkn with the Th*itiEsAd2011 (Thtrcb
AcLwntimgRepd&iolls 21
SIGNED OL¥ BEIL4LFOFTHE PARocHL￿ CHURCH COLTrICIL:
MeEDb￿0
-IBo
rso trJ
D*ed
2Yi*12
Th¢ not¢5 on pg¢5 8 to 13 forni ￿ oftlK5e

THE PAROCHfAL CHIJRCH COiJPICIL O
THE cut￿cH OF STJOHIN THi EVAfiGELtST MERROW
LS TO THE ACCOUNTS
31 DECEIIBER 202$
I. ACCOIJNfJNG POLICIKS
B%¥6$ of pr¢pwIt￿ll of the fIn￿e1￿] 8tyt¢•Jeots
The 8tcounts have E¢cn ptepartd ￿der tbe hi5t(Yicai eost ￿cePt for certain investzttents induded at
market value, in accor(kn* ￿7th the Chuwth Ac￿Inting RegulalioJJ$ 20&5: the Cknttic5 Act 2011 and the
Stsitu]¢nt of Recommend￿ Prxti¢¢." AccountiTrg RetKwttDg b). Charitie5 SORP IFRS 102) ¢ffethive for
aKoulltitie pU]￿S Ll)mnKn¢ing on OT th l 2019.
Ftjnd Aecoullting
LTnT¢3rricted funi15 ryre5ent the IlJTrds ofthe Ffc that Abject to aay rc5tri(X](￿ as to thEir us¢. Fund5
desi8n8ied by th¢PCC fora pro￿l￿pu￿o$c also urwrittd.
ke5tricted fund5 are trM)s¢ fi]nds held which are >dbie¢i kn restridion% Ls to ther use imwscd by the dotK)i
coniatn¢d %vathill tbe teEffjS of a￿1.
EodowTn¢nt fuftds &e fi]rHts. tbe (xpits] of which Tllust be maintsined. tllcome ari*ng from th¢ investsllem of the
Cndoivm￿t may be Festrictr4t or w￿]cre41 dtwyJiD8 on the pw forwhichthe ¢Th&)￿￿¢￿t establishai
The accounts itt¢ludc tra￿Ctio￿, ￿ and liabiltDes foT which the PCC catt b¢ hcld rwsEblt. They th)-ot
in¢lud¢ the aceounL8 of Ch￿ eJOU￿ Ihat a) affiliation to aftoth¢r boty.. llor thosc thÈt eT¢ infoun
illcomlng re50urees
All ¥olunlary 8tvikg is tllcluded ia tsfiD84ciaJ St*ern￿ fortr wlod li is rteiv¢d. Doffj*ions und
Gift Aid plus the recovery 3tc r￿Qg￿LS￿l as incoÉlle wb¢n the donation Esrtyive
Legacies arc atcounted for when theirtt¢eipt R5 cenaitt •)d Ixll k properb. qutDtified
A]1 other in£om¢ is ￿0K￿l￿O] it is I￿¢[vab
ResDvrces exp¢lld¢d
Grants and dDoati(XJ5 are eccthnt¢d f￿ oytr, or wh¢D awudc4 tf thllt award ¢tt*s a bindiog or
constru¢tiv¢ obligatton on the PCC.
The di(w5￿ parish share 15 c4lculat¢d anouallv alld tJL8 Lw ￿¢0￿￿ted for ID the>.￿r to wthieh it r¢l8t
Oth¢r¢xpenditsr¢ i% atcow&&l for4sthe12abiity is inDJtT¢d ¥J¥] whry¢ appr￿li•¢ illc]udes irrecovuable VAT.
barity and In¢lude the uthpo]dctttexamtn¢Tr fct&
Tlnglble fixed assets
Consecrared arjd be￿rIC¢ rfatty kind is exclude<l the statrJneDts in a(l￿d80¢t with the
Cbaritirs Act 2011. Th]"5 includes amounts expended uF¥)D ￿¢￿ ¥ss¢ts bv the PCC ￿Zch 15 included in the
aC￿Ullts a5 (fircctcharitshl¢ expelldilur¢ ID Iheyear in whi¢h th¢C%￿xIits￿t o¢£ur&
Freehold builduJg$ {bLrt Rot l&Jd) aye deprwiat&l at YA of writr¢n thwn vduepcr aotullL.
StJohn's Centye equipment is dekYeci*J ott a Straight lin¢ E45isover TOye4J& CoEnpMcf 2nd oth
equipJn2ni Is depreciated on Asttgi8bt line b￿15 over t)]reey￿.
Jave5tmcnts are inrhuled at tbtir ma&thVah￿ ar31 Deceml*r.
Page15

TOACCOLThTS
ICO%7D41TDI
2025
2024
TL421
VOLiINfARI' INCOKE
riJy4
15934
.674
14827
10I18
4.3
138
25,61S
24.RO
Othtsi¢GEiPJ
25.(kSl
17.022
L5(
21J
36J24
178.133 ￿957
Reeeipts ¢aweheertre
R￿tIpts fr¢￿ churcb
Chkcrartivlti£sfor8￿¢ratin8
24)
71243
3,7r?
8.6Q5
84.352
25 Y28
26694
25
6J
6JQ7
5042
2&24
To￿1
GRANTS ANDCHARryABLxGiV￿iG
￿￿L￿D￿y￿a¢hwir3b]e￿llll
31
8.055

FOR TllEYL4REhl)ID3J D
ER 2•25
25
To
ioi.ni
101.781
549
44925
3382
14Jl4
3.J15
1019
Q3
.157
Stsff sthrs
14.4fj1
iiJ38
4.658
10.674
3hlS
1138
13516
3.427
thw8ndck￿ieXFe￿scs
R￿￿10
3.015
019
45
￿[&￿￿oupkEEP
1353
1353
138.073
41.*)2
180.475
2024
T(tsi
Totsi
E3J44
565
7.018
13.)44
3.1
4418
5.926
7476
21.56
5.926
7J76
8J70
7,549
2J56
SynLfries
IT19
233?
JJ33
5.815
79345
85.L6J
6098

ThECHLWI OFsfJoo1i
Iiun3TOA
FOkThE YEAREltDED31 DECEhlBERAUS
2023
2D24
Tots5
i247
3247
3M5
329
l Jlo
￿￿kSandS￿￿o[￿ry
L143
J.284
19
t942
19
ii.
STAFFCOSTS
li
TrUSTEES

THE PAROCHtAL CHURCH coifNcEL OF
1SE CHURCH OF STJOILY THE EVANGELisf. I￿ERROw
NOTES TO ACCOLqYTS
FOR THE YEAR EPIDED 31 DECEMBER 2025
13
FLXEDASSETS
TANGIBLE ASSETS
Freethokt
l&Jd and
utpmffljt
COST
At 1st 18nuw2025
501W ￿41
18.587
At31 tkcaJber2025
s9￿.917
DEPRECJATION
At IstJaou4ry2025
Chtr8B for).
110.941
5A15
70247
1&5&7
199.775
5015
At 31 tkcanber 2023
70247
18.587
205.590
NETBOOKVALUE
At 31 D￿lb¢{2025
385
385 327
Ai 31 D￿ber2024
391.142
391142
Trfreebold buibJiDgs rI￿￿etr*stY0htt* C¥dr
2025
2024
m￿kctVah￿ of iDV¢Sthttotsheld* i JaDW 2025
Addition5
R¢vaIuatioRgauvfioss)
348,064
340.275
Mwketvd￿jt31 t￿￿2025
3M.149
inatket ¥aluEat5l De￿b￿2￿￿5rep￿sth It￿e50￿￿ fLr.
2025
2024
Uurestriaed fimdA
Endowmettt fi]nds
298098
35
311J45
334 149
Is
DEBTORS
2024
Pr¢paJmtstsalldaccDxd itieome
3.027
P88e 12

THEP
URCll OFsr
CHL
co￿4￿L0
OHry TBEEVKYGELtSf. MERR¢L
.PiOTLS T
R T1￿ YL4R
16 CRBDTfoRS
2￿￿5
2024
928
1.943
928
Trattsfets
Tth
kn(Ls
256
167.122
1159.7791
91599
DE￿￿J￿￿ted fD4ds
Churth Celltr
Mens F¢liowsk]p
5W7
15&886}
(21 J641
5Q021
Ckncb Lytttrerooffjjttd
ssio
(21.5641
21J64
I￿447)
240
391161
328
(hgan R¥rota(ioll
$48J4l
239.444
..240229.
St Johll's Ce
BabyB¥lcs
fabric fijttd
Chureb}8rdl¢gxy
391_142
1296
101726
385.327
{1.035)
(IlJ38}
5.749
97.137
5,51Y
1.430
,759
55.174
1.430
1.7)9
50.489
35.149
{30.4641
,48.652:.
546.955
fund5
Bequ*SS
11.468..
41
2U85
F*13