'To know God and share the wonder of His love,
St Gregory's Church Seaton
Annual Reports & Financial Statements
SEATON PAROCHIAL CHURCH COUNCIL
for the year ending 31 st December 2025
Coastal Mission
Cofflfflunity
St Gregorsts, Seaton & St Michael's, 8eer
Coastal Benefice of Seaton & Boer
Vicar:
The Reverend Justin Montague
th
IPrlest-in-Charge prior to 14 September 20251
Bankers:
Lloyds Banl The Square. Seaton
Independent Examiner:
Ms. Karen Silcox
Plumtree Bookkeeping
Our web site..
alchurch.o
Registered Charity No: 1127403

The Parochlal Church Council of St Gregory's Church Seaton
Trustees Annual Report
for the year ended 31 Decembor 2025
5eaton Parochial Church Council (The PCCI has the responsibility of co-operating with the inojmbent, the Reverend
Justin Montague, in promotin8 in ihe ecclesiastical parish of Seaton. the whole mission of the church= pastoral,
evangellcal, social and ecumenlcal. It also has maintenance responsibilities for the Grdde-l listed Church building and
the Church Centre. Responsibility for the maintenance of the thurchyard has devolved upon East Devon District
Council.
The PCC Is committed to enabllng as many people as posslble to WOV5hlp at our Church, and to become part of our
parlsh family. When planning our activities, the PCC has considered the Charity Commi55ion's guidance on publbc
benefit, and In particular the specific guidance on charrties for the advancement of religion. Our services and worship
put fatth Snto prarticè through prayer and scripture. music and sacrament. We try to enable ordinary people to live
out theirfaith as part of our parish farn1￿, through..
Worship and prayer.. learnlng about the Gospel, and developing their knowledge and trust in Jesus:
Provislon of pastoral care for people living in the parish- and
Misslon and outreach work, including local community groups and ecumenical partnerships.
To facllltate thls worl It is vital that we maintain the fabric of both the Church and our Church Centre.
Worshlp ond Prayer
The PCC 15 keen io offer a range of wor5hlp servlces. not only on Sundays. that our cDmmunity will find both
beneficial and Spiritually fulfilling. These include a monthly Wednesday morning seThice of Holy Communion
providing a traditional form of worship. weekly Tuesday 10am prayer Eatherlng of Christian5 Together in Seaton IcfiSI
and Monday 9am Morning prayer, a monthly Tuesday'memory Church, service led by our Anna Chaplain5. providing
accessible Dementia supportive worship and a monthly Wednesday Evening Prayer Service at 5.30pm 13
Wednesd3yl- These worship gaihering5 provide additional variety and accessibllrty to our weekly Sunday worship
provision of Holy Communion at 11am, monthly 11am Morning Praise service14 Sunday), 8am Holy Communion
service14 Sunday} and monthly Evensong at either 4pm in winter or 6.30pm In Summer12 Sunday).
In 2025. St Gregory's has welcomed many new people into the life of the church including families. We seek to
arrange for Bapti5rr15 to take plate at the Morning Praise service. On Sundays at Ilarn, the servlce is supported by an
excellent choir and led by our D1￿ctOr of Musi¢ and or8anlst Davld House.
The Elertoral Roll was completely renewed in 2025 and 77 parishioners applied and were confirmed on the new Roll,
compared to the roll in 2024 of 78. The average Sunday attendances for w0￿h1p at St Gregorfs was 65 ft)r 11am
Holy Communion. 55 for Morning Praise, 11 for 8am Holy Communion and 14 for Even50ng. Attendance at Easter
11021 and throughout Advent, including our carol services. exceeded attendances the previous year. St Gregory's also
hosted servlces for RemeFnbr3nce Sunday, Harvest, Mothering Sunday, as well as special reflertwe services including
a Thanksgiving Service for All Souls, 'Blue Chrlstmas, and a 'Remember Our Chlld. Service.
As well as our regular services, we enable our communlty to celebrate and thank God at the significant milestones of
the journey through life. There have been 4 Baptisms, 13 funerals and l Thanksgiving servlce at St Gregorfs durin8
the year, as well a5 5 Interments of ashes in St Gregory's Churchyard. As well as this, the church has provided a
ministerto officiate at funerals at the (￿rnatOrIUM on 12 occasions.
The Clergy, Anna Chaplairbs and lay ministers provide spiritual and pastoral care to many church members in their
own homes and residential care, including Holy Communion. In addition, thi5 Ca￿ induding end-of-lrfe spiritual
support, Holy Communion and services extends extensively lo those individuals without any prior connertion to St
Gregory's, through re5identlal care visits, funeral support or direct referrals.

Deonerysynod
Two vacancies are available from the PCC to sit un the Honiton Deanery Synod. Thi5 provide5 the PCC with a link with
the churche5 around us and a150 Wlth the Diocese as a whole. It also receives reports from the General Synod and
reports back information to the PCC. Minutes of any meetings are available. Paul Barns was the Deanery Synoil
rep￿sentatiVe for St Gre80ry's Church in 2025, until his retirement in the Summer.
At the meetings. there Is a tlme of worship together, news. view5. and information a￿ shared alx)ut events In the
Deanery and in the Church of England more widely. There wèrè 3 meètings during 2025. including the Bishop of
Exeter. The Right Reverend Dr Mike Harrison at the November meeting when he talked about his strategic mission
prioritie5, and led the synod rn prayer.
There 15 a safeguarding report at each meeting and a new initiative called 'lust One Thing. In which every parish Is
asked to describe particular activities they have been engaglng in recently under the broad headings of- prayer,
growing in Christian disciple5hip,' andlor serving the people of Devon and bewnd with joy.
Fabric
N.B. A Qulnquennial Inspection report was received in November 2022. This ￿lated to the church and churchyard.
Responsibility for maintenance and development of the church lies WTth the PCC. Responsibility for maintenance of
the churchyard lies with East Devon District Council. Works arising from the QI report have been categorized
according to the various permisslons requlred to address them.
I would highlight theAollowlng Items that were corrled outor were underwoy in 2025.
We liaised with u Heritage Builder the DAC reg(Jrding the Tower steps which need repairing severalploces ond
we ore awaiting the DAC Building5 Team to visit ond inspect them ond odvise on the method to be adopted.
We received a Bell Chamber survey carried out by the Devonshire Guild of Bellrinoers Lvhich highlightedseverol items
thot need ottention both ftn the Short Term and Long Term. These items are currently being consideredfor inclusion in
our regulor maintenance plun.
We commenced works on improving the Ilghting to the lane, most immediately with removable pothwoy Ilghtlng
which is used to mark the line of the hedge. Plons have 0150 been put in place to add lighting to the side exterior woll
of the Church Centre, und also to replace the old street light (located on the electricitypole at the bottom of the lunej
wlth a twin Led T lightarrungement which wijl give stronger coverage in two directions.
Three Styturdoy working porties were orrt7ngEd corrying out vanous tasks such as the painting of the rodiators,
qardening jobs etc.
There were numerou5 Other minor repoFrs/items that were ottended to throughout the yet7r.
These works were, or will be, fundedfrom our existing Fabric Fund.
I thank youfor yoursupport.
Dt7vid Mason
In addition, comprehensive audio improvements were made to the church centre Including Installatlon of Fabrlc
Acoustic Ceiling Panels and an induction Loop System for hearing aid user5. This was supported by donations
including from the Archdeacons Discretionary Fund, a parishioner and a quii event or8anised by the Anna Chaplaincy
team.
Mission ond Evangelism
In early 2025 the churth led an Alpha course, an evangelistlc cOu￿e that seeks to Introduce the baslcs of the
Chrlstian faith through a sèries of films, a shared meal and discussions. The church also ecumenically partner5 With
other local churches to share the Good News of jesus. In 2025, members of all the local churches gathered for our
Good Friday Walk of Witness around the town. In July 2025. Revd Shuna George Pritchard. Michael Pritchard and
team together organisèd the 'Big Church Picnld at Pecorama pleasure gardens. This popular ￿ent included a time of
gathered worship, actNities, train rides, garden tours and a picnic inviting people from churches and their friends
from a￿Und the area.
Helping thos9 in neèd is a demonstration of our faith. In 2025, the church acitvely supported various local charities
and organisations. St Gregory's Church is a debt Centre forAxe Volley Christiuns ogoinst Povertyi providing debt relief
support to many individuals and families in the local area. The PCC also partne￿ with 5eoton Foodbank, with both

members of the church family serving in this outreach, as well as hosting a food collection at our annual HaNe5t
5eNice and supporting the safeguarding training of Foodbank volunteers. The church atso support5 Christiun and
its Fund-raising Activities through our community churches and the Children s Society through a collection and
publicity of their work at our Christingle Service In December.
OtherArti¥ltles
The PCC publishes in March each year a separate document containin8 group reports and details of the many
organi5ations, activities and groups that are part of ongolng work across our church network. Activities range from
Mèmory Church to Greg's Music Makers. Physical copies of these can be found in the church.
Financial Re￿eW
The PCC determlned to pay its Common Fund request in part for 2025174%) when it set the budget in November
2024 The PCC We￿ able to fulfil this.
Flnanclal RevlÈw for Year
Ourfinancial year 5tsrted wrth £14936 in the General Fund which was almost £llk lesg than
the start of 2024. At a meeting of the Finance Committee in November 2024 when budgets
were agreed and put to the PCC for approval. we were looking at a deficit of £15k for the
year which would have depleted everything in the General Fund. We are extremely
thankful to end 2025 more posltlvely due to the hard work and generosity of our church
members. Receipts into the unrestricted General Fund were £61663 and payments from this
fund totalled £64857 resulting in a deficit for the year of £3224.
Income for the yearthrough "Planned Givin8" IPari5h Giving Scheme, standing order and
weekly envelopesl increased by around 13.5%. Total unrestricted income through giving including
donations and church collections totalled £42.4k- an increase of amund £5.5 k on last year.
Other incomè during the year included Hall lettings of £4.5k. Parochial Fees income of £5.9k.
Dividendsllnteresl and FIT Income £4.4k, and Fundralslng Events £577. The PCC also
received a Legacy of £IUOO during the year which is shown in the accounts as "Deslgnated"
ncome.
General Fund expenditure for the year totalled £66056- around £4(10 less than 2024
expenditure. In 2025 we paid just over 74% of the Common Fund request1£33.4kl, an
ncrease on the 71% paid in 2024. Energy costs have remained about the same and
insurance costs increased by 2%. Staff costs increased by 16% lincludes 4% pay rise and
payment to Children and Families Workerthrough payroll rdther than being self-employed
and paid from Local Mi55ion- Local Mission expenditure has decreased).
At the end of the year there was a total of £11652 in our General Fund as well a5 £1(M in
designated funds received from a leBaLry.
An increase in income during the year agalnst the budget set for 2025 meant that we ended
the year in a more positive PDSltion than forecast. ReseThes in our General Fund a￿ still
depleting and going forward we must look to further redress the deficit balance be￿een
Income and expendf¢ure.
The Finance Committee and pcc will continue to monitor the General Fund c105ely over
the coming months.
During 2025 the PCC spent £7300 on a "loop" system and atoustics panels in the Church
Centre using funds from the Restricted Building Fund. We are gr3tefLsI forthe grant of £5(K)
received from the Archdeacon of Exeter and donations received towards the cost of the
Lwp 5yStem. The Anna Chaplaincy Team also donated £200 of the proceeds from their
fundraising Quiz evening for which we thankthem.
2025 also Saw the launch of "Joining Generations". a projert to build-up intergeneratlonal
fellcMNship across our churche5. Th￿ project includes raising funds to employ a ministry
leader on a part-tlme basis for at least the next 2 year5. We were succe55ful in securing a
grant uf £3k over 2 years from the Benefact Trust and fundraisin8 to date has raised a

further £9756. These fund5 remain in the restricted fund and will be used solely for the
Joining Generations projert as the PCC decide.
Thank you to all who gfve to our church so generously and willlngly.
Helen Jvloulding
Parlsh Flnonce Officer
Reserves policy
It is the policy of thè PCC to maintsin a balance on unrestricted funds lif possible). which equates to approximately
three month5, unrestricted payments. to cover emergency 51tuations that may arise from time to tirne. In generdl, it
is our PDlicy to invest our fund5 balances with the CBF Churth of England Deposit Fund.
Safeguarding
The PCC pla¢e5 a high priority on its responsibilities towards children and vulnerable adults. It ensures that all those
working with these group5 undergo appropriate check5. Safeguarding has an agenda Étem al each PCC meeting. All
volunleers, clergy and staff are required to complete Church spetifit Safeguarding Training appropriate to their role
without exception. as per guidelines by the Diocese of Exeter Safeguarding Team. The PCC has complied with the
duty under section 5 of the Safegvèrding and Clergy Discipline Measure 2016 Iduiy to have due regard to House of
Bishops, 8uidance on safeguarding children and vulnerdble adults). The Church hosted a Safyuardin8 Training event
in December 2025 at Basic and Foundation level.
Volunteer5
The members of the PCC would like to thank all the volunteers who work so tlrelessly to make our Church an a¢tlve
and welcoming community, including our appointed church officers.
Strurture. GovErnance and Management
The method of appointment of PCC member5 is set out in the Church Repre5entatlon Rulès. The Council comprises
the Incumbent, the Churchwarden, those elected to the Deanery Synod. and other members who are elected at the
Annual Parochial Church Meeting, by those on the Electoral Roll. Members of the cOng￿gation are always
encouraged to join the Electoral Roll, and to consider standin8 for election to the PCC. The PCC meets six times per
year on alternate month5.
The PCC members are responslble for making decislons on all matters of general concern and Importance In the
parish, and for all financial matters. The PCC met six time5 during the year 2025. For certain aspects of the counciV5
bu5ine5S. there are committeeslteam5 which meet when necessary and occasionally business is conducted by email
both to formulate recommendations that are brought to the full PCC. All other Matte￿ are dealt with directly by the
pcc.
PCC sub commfftees In 2025 included Finance, Fabric Idlssolved Aprll} and Frlends of St Gregory's Church. Each
reports fully to the PCC, with summarie5 provided of their meetings.
Finance Sub<ommittee - oversees the financial management of St Gregorfs Church and encourages good financial
5teward5hip. It comprise5 the Vicar, the Treasurer, Church Admini51rator, three other rneMbe￿ of the PCC and
one other member of the Electoral Roll.
Health and Safety Sub4ommittee A health and safety policy is in place and regularly updated. Health and Safety
has an agenda item at each PCC meeting. The committee is a minimum of the Health and kfety Officer and the
Church Wardenlsl.
Frlends of St Gregorfs Sub-committee IFOSGI
The mission of FOSG 15 to ensure the continued exislence of the St Gre80ry's Grade I listed Church buildin8 as a
feature of Seaton ft)r the benefrt of the whole community- It a150 provides financial support for the upkeep of the
building to ensure the advancement of the Christian religion. 5 members are appointed annually under the auspices
of the PCC.
Pastoral Team - undertakes to ensure that appropriate pastoral care is offered to members of the congregation and
wider community. We provide home communion services and visits to individuals and local residentiaVnursin8

home5. The Pastordl Team primarfly con51sts of the clergy. Lay Minister Emeritus, Anna Chaplains and other
a550CiOted laity.
Other worklng parties or su1￿cOMMitteeS are set up for particular projects as and when necessary.
Admlnl$trntb¥e information
St Gregory's Church is situate(l off the Colyford Road, Seaton, EX12 2DF. It is part of The Coastal M1$5ion Community
with the parish of Beer, in the Diocese of Exeter within the Church of England. Correspondence may be addre55Ed to
The Church Office. The Church Centre, Colyford Road, Seaton, EX12 2DF. Telephone 01297 23656. email
5eatDnchurch@hotm3il.co.uk
The PCC is a body corporate IPCC Powers measu￿ 1956, and the Church Representation Rules 20221. The Parochial
Church Councll IPCCI Is a charlty registered with the Charity Commission:
The Parochial Chufch Council of the Ecclesiastical Parish of St Gregory's Seaton-
Reg Charity No: 1127403.
Governart¢e
Members of the PCC are either ex officio. elected by the Annual Parochial Church Meeting IAPCMI In accordance
wlth the Church Representation Rules, or co-opted by the PCC. All Church attendees are encouraged to register on
the Electoral Roll and stand for electlon to the PCC.
PCC members who have served from I" January 2025 until the date this report was approved are
Incumbent and Chairman
Revd. Justin Montague
Local Ploneer Mlnlster
Revd. Shuna George Pritchard
Churchwardens
l. Mr David House
2. Mr David Dickinson
Deanery Synod Representatlves
Honorary PCCTreasurer
Mr David Mason- Inot a PCC member}IDuties
supported by Parish Finance Officer
& PCC Finance Committee)
SÈcretary
Mr5 Judi Brewer
Other PCC Members
Mr Michael Tabeart
Mrs Sue Craker (from May 2025}
Miss Julie Newb@ry
(from May 20251
Mr Peter Bvrrows (from May 20251
Mr Paul Bams (until March 20251
Mrs Mary Casey (until May 20251
(The PCC is allowed up to 12 elected members, including those holding Other office5. such as T￿surer)
Asslstant aergy
The parish benefrts from having the services of the Revd Emma Loveridge IPtOI, Revd. Barry Brewer {retiredl and
Revd. Chris Thacker Iretiiedl, as well as support from other retired clergy for services and otcasional office5, including
the Revd. Nigel Freathy and Revd. Geoffrey Walsh.
The parish also benefits from the service of Mrs Le51ey Gubbins, Licensed Lay Minister
Church A¢￿vItY Graups

A number of ooanisatlons and volunteer teams operate within the church family, including:
3-2-1 for Jesus
Anna Chaplaincy
Axe Valley Chrlstlans Againsl Poverty
Bell Ringers
Choir
Church Cleaners
Church Flower Arrangers
'Growth' Groups le.8. Lent. bible study. home groups)
FREEdom Café
Friends of St Gregory's
Greg's Music Make
Hand bell Ringers
Hospitality Team
julian Group
'Knit & Natter,
Mothers, Union Group
Music Group
Table Tennis Club
We also have contact with a number of outside organisations through membets of our church familyi induding:
Christian Aid
Christians Together in Seaton
Messy Church
Seaton Foodbank
Review of the Year
PCC MÈetin
h202
PCC decided to try an evening meeting for APCM- May 5" 6pm. David H and David M to meet with Diotesan Board
of Finance for financial advlce for the future. PCC agreed that Rev Shuna should investigate funding for a part-time
Families, Worker118 hrs pw over 2 yrsl.
PCC agreed to rettjrn to use of the Common Cup from the beginning of March. Ministers to use discretion when
taking Home CDmmunions. All work on church building now tomplete; a semi-permanent ramp has been fttted at
entrnnce beneath Tower IFOSG to cover c05t.l An Alpha Course with 13 attendees is takin8 place. Rev Chris Thacker
retired 31.12.24.
Mar
h 26th Meetin
Following a meeting of joint PCCS with the Archdeacon. the PCC agreed that"This Pccapproves the Bishop of
Exeters proposal that the RevJu5tin Monthgue should be admitted to the benefice os In¢umbent." The Suspension
wlll explre on 3 March 2025. It Is hoped to improve the audio in Church Centre and add a loop system1£200
towards this ralsed at Anna Chaplains, Quiz Nlghtl. PCC agreed to support Famllles, Worker financlally over 2 years.
PCC appointed David H a5 Deputy Chair, ludi B as Secretary. David M as Hon Treasurer and David Bruce. Mary Scott.
Sheila Wilsden, Ann Byatt and Patricia Sambrook as Sidespeople.
The project for a Families, Worker now to be named Joining Generations in God, bringing together separate existing
rtivitigs with young and elderly. A Churchyard working party had bEen held. Some f3tnilie5 joined us in worship and
Lady Chapel was used for children's work.
FDSG raised £540 at the Spring Fair. PCC agreed a 4% pay increase for our paid employees.
ul 161b Meetin
A very comprehensive report on the stste of the church bells and tower was ￿ce1ved by the Guild of Devonshlre
Ringers. Benefact Trust can only give IO% support to Joining Generations.. Church's main entrance door has safety

hazard of steps. PCC discussed po55ible use of West end entrance and creation of welcome area. PCC ag￿e￿ to go
ahead with suspended ceiling pane￿ in Church Centre at a cost around £5,000. PCC agreed to purchase new
contactless device which was easierto use and more economical to run. PCC agreed to all updated Safeguarding
Policies with few amendments. FabrSc Committee no longer exists but members are in regular contart. Thanks to
David M for his work as Caretaker for Church Centre and supplying list of contrdCtOf5 to be used when needed. On
August 10 after a Unlted Servlce at Beer a Big Picrbic was held at Pecorama.
in
Public liability only applies to those aged 3-80 $0 DDIDH/OM would now holst flags In tower lat1&3st 2 people
together). Work in Church Centre completed, FOSG having contributed £2000. Rev Shuna and Lesley G running a 6
week Bible Course. PCC provlsionally accepted 2 new Safeguardlng policies (Data Privacy Notice and Safe Use of
Images). Axe Vale & District Conservation have kindly donated a hedgehog box in churchyard and Dr Clark 15
completing an inventory of flora and fauna.
mber I
PCC ag￿ed to form a Strategy SulTrCommittee to implement the proposed new Govemance Structure of the Coastsl
Mission Community. Approximatety £9K raised to support°Joining Generation5" hopefully efflploying 50meone by
sept 2026. Amy D will be leaving at end of November and consresation members will cover the Music Maker
se55ion5 uritil Summef.
The 2026 Bud8et was accepted and £75 agreed to be given to St Petrocvs charlty in Exeter.
Safeguarding training being provided on December 6 for those requiring it. Bishop of Exeter speaking at an open
meeting of Deanery Synod. Followlng the news that the present members of FOSG would be retiring, PCC extended
formal thanks for their work in 5UPPQrtin8 upkeep of the building and contributing 8reatly to fellowship and welcome
of our church. AVCAP talk glven In church on 4 Sunday in October.
Judi Brewer (PCC Serrefvryj
Charity Commission
The pcc ha5 been registered as a charity with the Charity Commlsslon since 07 January 2LK19. The Char5ty Trustees for
2025 were;
Revd Justln Montague IEX Offlclol Ichairl
Revd Shuna George Pritchard (Ex Officiol
Mr Davld Dicklnson IEX Officiol
Mr David House
IEX Officiol (Deputy Chalrl
Mr Mlchael Tabeart Iwef 20231
Mr Peter Burrows Iwef 20251
Mrs Sue Ciaker
Iwef 2025}
Miss Julie Nèwbery Iwef 20251
Mrs Judi Brewer
Iwef 20241 Isecretsryl
Public Benefit
The Trustees consider they have complied with the duty in Section 4 of the Charities Act 2fy)6 and have paid due
regard to the guidance published by the Charitie5 Commission with regard to the public benefrt which the charity
provides throughout Britain. Our aims make it clear that the church is to be actwely involved in the community in
which it IS Sltuated. We provide a place of worship that is open for all to attend and clearly advertise our weekly
worship servlces. We understand that to be an effective Christian witness our ex15tence is not only for the benefit of
the churth attendees, but for the community as a whole.
We look forward to 2026 in faith and hope.

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report
on the accounts
PCC of St Gregory's
Membe￿ of
On a(X￿1￿ forth8 year
ende(I
31" December 2025
Charlty no
018ny)
1127403
10-13
I report to the trustees on my examination of the accounts of the above
charity ('the Trusf) for the year ended 31. December 2025
As the charity trustees of the Trust, you are responsible for the preparation
of the accounts in accordance with the requirements of the Charities Act
Rwnslbllltl88 and ba818 2011 ('the Acf).
of roport
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145(5)Ib) of the Act.
Independent examinerfs
statement
I have completed my examination. I confirm that no material matters have
come to my attention in connection with the examination whi¢h gives me
cause lo believe that in, any material respect:
accounting reGords were not kept in accordanGe with seclion 130 of
the Act or
the accounts do not accord with the accounting records
I have no concems and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
2510312026
Name:
Karen Silcox
AAT Licensed Accountant License number 1003207
qualfic8bon(s) or body (If
any):

19 Bevedey Close Exeter EX2 5NJ
10

R@cel>t$*nd P•irnent$ accouTrt
FuithEyEaiendEd 31rtL7eceTrbeTZ025
UThr@strtttsd
R@strlEt@rf
Totsl
202S
Total
2024
InroThiTh8 Resowrces
Vuluntarylncome
P13nned GtrflTr8
2?,744
11,687
8.03J
23.944
40.274
lQ,399
J,OOD
20.637
21.856
1,000
27.587
2.368
Inro rne TIX Recovered
1,000
G13nts
12.539
Mag4unRIBuDksÈ811 5aleslHall IEttwE
IncornefrDffl OtherPrDpertles
Annual fotelevents
In¥?simeDt Inci rn
DhldEnd5 & Int2rpst
5,4J J
I,OB41
573
5.411
1.084
5.586
?.820
764
200
4,809
1.992
3.356
a.356
.091
Inc4 me from ch311t3ble artrotles
5,962
5,962
5.D91
other Into mln8 re50uices
Gakn on dlsposilotfthed isset
45,UOO
other
2,761
2,781
2,768
iotal InroThln8 TosoufEQB
fy1,633
22OC¢
35,864
>9,1gY
13l1￿49
le￿Ul¢0& ExpEndtd
Chuich ACt￿ltIES
8J5
150
965
Mlsslon & Eyangellsrn
Pafish SharÈ
CIp$6Y èXP@nsps
Ch urch runnlng expenses
Churcliy3rd FnaintEn3nEE
249
I,153
1.402
33.432
774
2, J61
33,4132
745
33,432
?74
4.871
1.724
1.59
6.1161
2,72D
296
2,720
2YG
2.388
953
gjpportcosts
Admlnlstr8tlon costs
AccDuntanLV
Other
JS,362
9,046
25,408
24,J42
5,135
2UD
5,135
200
4,509
J25
G ovèrnance Costs
Malo i EKpÈndltute
954
95¢
60,779
2.93fj
2,767
Repalrsto othor propertv
1.200
6.935
f.135
iot•l ￿￿111t￿$ expended
64*57
1200
19,962
¥6Allgl
1119,73
NEt Inco mellEApendlturEI fo I thE year
Tiinster Be￿e£r¢ Funds
1,000
15,402
Jso
13,178
lJ9,0891
1150}
Net M D vements In ds
13,3741
),000
15.552
13,178
119￿89>
AEcum ulattd funls atthe start olthe yeir
14,936
15,958
30,894
49,983
Accum ulatÈd futtl% at tho end of the yÈar
£11,562
£l,DO
£11￿
E44W12
£4rr094
11

S¢ate￿ Pwrxhlal C￿rth Cwndl
ststerntsnt ofAsgets and Ll*Jllttt¢s
A$ ot 31st December
Cash Funds
Detolls
UoydsBank Seaton PCC ￿XXo981
CAF Bank Se8ion PCC x¥xx4281
Lloyds Bank Friends of 5t Gre8orVs
Total
2025
Unrestrlctsd £
550
605
Dulznuted £
iO(M)
Restrlctsd £
393
24675
601
23
99
12561
31511
Othtt mc￿e￿ry￿sS￿s
Detalls
Hall Hire FeesDue
Gift aid PGS Dec 2025
tsift Ilid Qtr 4 2025
Ch3ritÉe5TIu5t Contactless Receipis Pd
lan 2026
TOTALDue
Unrestrided £
De51Knutsd £
R¢stricted £
25
ICP3
19
176
Investment Asset5
Detslls
Unreslrirted £
Déstgnoted £
Restrlrted £
CBF Ino)me Llni15
M&G Charllun(Is
Totsl
58746
62113
Y107
5557
Ass￿$ Retaln ft>r church use
Drtal
nd
Restricted
uaifL
ConieTTtS
See note 2
TOT ALDue
Uabllrtlèi
Detai15
eer Parochial fee income
Independent EKamÈnation lee
nd
Unres1ricted
Unrestricted
Amourrt
When due
Mar-2
Apr-2
L4
Thesè accounts were appro¥ed by the Sealon Parothid Church Cwncil on 1* March
and warg signod on thsir bohaifby..
gnature
Rev. ￿stIn MortaAue (Chairt
trs Helen mo￿¢1￿ (Finance Qffl¢e
12

Sealon Parochlal Church Councll
Notes to tha FinanGial Statements for the Year ended 31 December 2025
1. The financial statemen15 of the PCC have boen prepared In accordance with the
Church AccL)unting Regulations 2006 using th& R8c8ipts and P8yments basis.
2. The followiThJ assets are reccyJnised but not necessarily valu8d in th8 Stst8mentof Ass8t$ and
Llabilities.. moveable church furnishings held by Church Wardens on speclal trust for ihe PCC
and which require a faCU￿Y fvr disposal.
The Church Hall is a leasehold propety and is legally vested in the Exeter Di0￿san Board of
Fin8nce Limit8d as Custodian TNsleè. The lease Is for a tarm of 1000 years running from 1826 and
tts teTmS would be breached if the use of the hall for Sunday schDoI or worship sarvices18vènts
were to cease. Although the hall is not consecral8d propety, il is a dedicated building 8nd
bound up wlh the worship, mission and mlnlytry of the Church. 11 is therefore appropriale and legitimate
lo Iraat it for accounting purposes as an inalienable asset in the same way a5 o)nsecraled property.
The valu8 of the Hall contents are seen as insuffi￿OnE1Y materlal to Include In the accounts.
3. Th8 Designated Fund relatss to a Legacy of £1000 re¢eSved In 2025. At the ¢urrent Ime
the 6xpendilure Is undetermined.
Restricted funds are those funds which must be spent on restriGted purposes for whid] they
were given. In thi5 Financial Statement any Exp8ndabla Endowments ar8 includ8d in this
category. Also wthin the Restricted fund there is £3011 which belongs to AVCAP and is solely
for their use.
The table below shows the movement in the restricted funds this
Building
Join
AVCAP
Anna
G8n£
Chap £
Frnd St
Greg's £
Mustard
Seed £
Bell
Ropes £
Family
OIR¢h £
Opening balance
1st Jan 2025
11827
NIA
2198
500
997
82
340
NIA
ncomft rec@
pen
0219
1750
74
TransfeTr behveen funds
150
os
ance
12756
3011
897
82
4. Inv8stm8nt funds.
The CBF Investment Fund and M&G CharSfunds are the resldue of a baquesl by Miss May Smllh In 1981.
Any interest or dividends from these investments are unrestricted. The ￿pItal proceeds are designated
as Expendable Endowments with use restricted "for the wnaintenance and upkeep and benefit in general
of the Church and assoc5ated bulldlngs and land..
Quoted inv8stm8nts ara valugd al bid prfces at 31 December 2025.
Previously the value of these investments have been shown together wth the Gash assets In the recelpts
and payments accounts. In orderlo be conslstenl wllh our financial reportlng the Investments afft now
sh¢)wn only on the statement of assets and liabilities.
The 2024 figures have been r8slat8d lo refi8¢t this change
The movement on the Investments was as follows:
Opening balance
£53.578
Gain on Inve8tTnenl
£8,536
C1081ng B818nce
£62.114
13

Seaton Parochlal Church Councll
Notes to tho Flnanclal Ststoments fortho Yoarondod 31 Decomber 2025 {contlnu8d)
5. Employees
In 2025 the PCC employed 7 persons part-tirne throughout the year- a Church Administrator.
Finance Officer, Hall cleaner, an organisuchoir master, 2 AVCAP administrators and a Children and
Young Famllies Worker (to 30 November 2025).
The totsl remuneration of all employees in 2025 was £17873.
Wages paid to AVCAP stsff are paid from Restricted AVCAP funds.
6. Separat•funds hBld by church organlsatlons
Openlng Balance Recelpts
Payments
to Pcc to Other
Closlng Balance
2025
2024
Church Flowers
45.94
142.32
0.00 88.65
99.61
45.94
The Table Tennis C 1.73
572.32
88.59
485.46 1.73
Handbell Ringers
279.38
0.00
0.00
279.38 279.38
Julian Group
0.00
89.60
89.60
O.(K)
Total funds not Incorporated In the PCC accounts
7. Separate funds for Comrnunity Café (St Gregory's hold these fund in capacity as an agent)
Openlng Balance Recelpts
Payments
to Pcc to Other
Closlng Balance
2026
2024
FREEdom Café
433.80 1,652.49
0.00 1,666.62
419.67 433.80
14