OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Annual Parochial Church Meeting

28th April 2024

Agenda and Reports

St. Luke’s Church PCC is a registered charity No 1127334

2

ST. LUKE’S CHURCH, BATH

ANNUAL MEETING OF PARISHIONERS AND ANNUAL PAROCHIAL CHURCH MEETING

Sunday 28th April 2024

AGENDA


  1. Opening Prayers

  2. Apologies for Absence

  3. Minutes of Annual Meeting of Parishioners 23rd April 2023

  4. Election of Churchwardens - List of nominations published at the Church door.

  5. Minutes of the Annual Parochial Church Meeting 23rd April 2023

  6. Matters Arising form previous year’s minutes

  7. Presentation of Electoral Roll

  8. Annual Report

  9. PCC Secretary Report ‘Review of the Year’

  10. Presentation of accounts and appointment of Independent Examiner

  11. Wardens’ Report on Fabric, Goods and Ornaments of the Church

3

12. Elections

1. Opening Prayers

  1. Apologies for Absence

3. Minutes of the Annual Meeting of Parishioners 2022

St Luke’s Church, Bath

ANNUAL MEETING OF PARISHIONERS and ANNUAL PAROCHIAL CHURCH MEETING

Held on Sunday 15th May 2022 in Church at 11.10am, following the 10.00am service. Jan Rich chaired the meeting

ANNUAL MEETING OF PARISHIONERS Present: 45 members of the congregation

1. Opening Prayers: Sue Olley opened in prayer

2. Apologies: Paul & Judith Booth; Richard Fry; Ann Hatton; Ben & Helen Laite; & Alison Stubbs

3. Minutes of the Annual Meeting of Parishioners 23[rd] May 2021 were

approved. Proposed by Carol Buxton and seconded by Brian Woodford and agreed unanimously.

4. Election of Churchwardens:

As the only nominees Sue Olley and Jan Rich were duly elected as Churchwardens.

There was no other business and the meeting closed at 11.20 a.m.

4. Election of Churchwardens

Nominations for the two positions of Church Warden are published at the Church Door.

5. Minutes of the Annual Parochial Church Meeting (APCM) 2022

ANNUAL PAROCHIAL CHURCH MEETING followed immediately after the Annual Meeting of Parishioners with no change in attendees or further apologies for absence.

5. Minutes of APCM 23rd May 2021 were approved. Proposed by Shirley Dewes and seconded by Mandy Gayner and agreed unanimously.

6. Matters Arising: none

7. Presentation of Electoral Roll: ( page 7) there were xxx on the roll of whom xx are resident in the parish and xx non-resident. X persons, not on the previous roll, have been added to the roll - x have died.

8. Annual report: (page 9) This report was accepted and thanks were given to all those who have served in any capacity within the church or community.

9. PCC Secretary Report ‘Review of the Year’ (p.11) was accepted with thanks given.

10. Presentation of accounts and appointment of Independent Examiner: ( p.13— 14) ???The accounts for 2021 had been sent out prior to the meeting and separate to the agenda and booklet.

Ruth made the following observations in addition to the written report:

11. Wardens’ Report on Fabric, Goods and Ornaments of the church: (p.15)

This report was accepted with thanks to Sue Olley.

12. Elections:

PCC

As shown in Item 8 of the APCM booklet, page 9 (Annual Report for 2022) there are 3 vacancies on PCC for 3 years.

Nominations were received from Alison Stubbs, Carol Buxton and Deborah Tomlin. As there were no other candidates, they were each appointed to serve for 3 years.

Deanery Synod

One position for 1 years is available to be filled – a nomination has been received for Charles Kerr and he was duly appointed to serve for 1 year.

13. Overview and thanks for Service Hosts:

Jan Rich explained that during the period of constantly changing ‘Covid’ rules that she and Sue Olley had been fulfilling the service host roles, but from November, some of those previously involved in service-hosting, have returned to serve in this way. Currently there are 2 service hosts and 1 warden on duty each Sunday with each service host being on duty approximately every 6 weeks. It would be good to have more people on the rota – anybody interested was invited to speak to Jan.

Thanks were expressed to all those who help with this important aspect of church life.

15. Chairman’s report: (p. 25-26) Jan had submitted a written report and made a few additional comments:

and hopefully wiser) and can do different things now: what are the right things for this next period of time?

Let's continue to trust that God, who has brought us to this point, has a purpose and a plan which he wants us to discover together. He has not changed and the past year has not been wasted, but has been a stepping stone - or maybe the space between stones - towards the future he has for us and our witness for him here at St Luke's.

16. Any other Business:

17. Some words from Matthew and closing of the meeting

Matthew closed the meeting in prayer at 12.05pm

6. Matters Arising from Previous Year’s Minutes

  1. Presentation of Electoral Roll

8. Annual Report for 2022

BACKGROUND

St Luke’s PCC has the responsibility of promoting in the parish the whole mission of the church, pastoral, evangelistic, social and ecumenical. It also has responsibility for maintaining and managing the Church Centre, adjacent to the church itself.

St Luke’s seeks effectively to share the Christian faith, to deepen Christian discipleship and to support the mission of the Church, working in the power of the Holy Spirit for the glory of God.

MEMBERSHIP OF PCC (before the APCM 2022)

Members of the PCC are either ex officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. At the PCC meeting immediately prior to the APCM, the following served as members of the PCC:

Incumbent : Rev Matthew Frankum

Wardens : Sue Olley & Jan Rich

Treasurer : Ruth Sara

Secretary : Tim Harris

Representatives on the Deanery Synod:

Liz Richardson (2023) Colin Norman (2023) & Charles Kerr (2023)

Elected Members:

Alison Stubbs (2025) Deborah Tomlin (2025) Carol Buxton (2025)

Mandy Gayner (2024) Brenda Mandeville (2024) Jane Gibb (2024)

Tim Harris (2023) Jackie Albrow (2023) Helen Walker (2023)

Ex-Officio Members:

Readers - Yvonne Fry, Gary Best & Lindsay Glazebrook

Elections

3 positions on PCC for 3 years; 3 position on Deanery Synod for 1 years.

The PCC is a charity registered with the Charity Commission.

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31st December 2023 Urmtrietèd Fund8 Restrl¢tod Endtywm•nt Funds 2023 2022 IW¢OMIPIG RESOUItCEg Incomlng resources from donors Ot￿rV￿untary incomlro resourttss Irmne from charitsNe and ancillary Iradlng IrK(xnefrom investments 2181 2(bl 21GI 21dl 104,689 1,233 44.372 1.562 8.997 30.256 113,686 31N89 44.372 3.951 113,806 38,118 45.159 915 2.389 TOTAL IF4COAWNG Re$ouRCES lo1￿65 193.49B 197.998 RESOUR¢VJ USED Grants Actswlrds(Jiredy rdating tothewvkofthe chur¢h Funfkralslng and publruty Church manaoemenl and administra￿L TOTAL RESOURCES USEO 31al 31bl 635 130,338 20,256 20,510 798 20.891 150,846 47,206 128,845 798 13,530 31dl 17.644 148,615 17,844 190.179 41,W 190,329 NET INCOMING I IOUTGOINGI RESQVRCES 3240 78 J,319 T￿13 GAINS AND LOSSES ON FIXÉD ASSETS - realised gain on dlsposal of Parfsh House 51al NET MOVEMENT IN FUNDS 3.240 78 7,619 BALANCES 81FWD AT 1 JANUARY%Y23120221 RekageofpriDryear provisTCm 88.637 50,452 1.620 140.708 133.090 BALANCES CIFWD AT31 0e¢EMBER 2023120221 91MTI $0,130 140,701 Page 1

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S. BATH BALANCE SHEET At 31st December 2023 2023 2022 Note FIXED ASSErs Tangiblè Fixed Assets 5181 1,989 1,611 Invesbment Assets 51bl TOTAL FIXED ASSETS 1.989 1.611 CURRENY ASSETS Stod< Debtors 8,441 6,924 Cash at Bank and In Hand I33￿96 132.173 TOTAL CURRENfASSErs 142,038 139.097 LIABILITIES FALLING DUE WITHIN ONE YEAR 81al NET CURRENT ASSETS 142,038 139,097 LIA8ILifiES FALLING DUEAFTER MORE THAN ONE YEAR 8lbl ASSETS 144.027 140,708 FUNDS Unrestri¢tsd 91.877 88,637 Restricted 50,630 60,462 Endowment 1,620 1.620 TOTAL FUNDS 144,027 140,708 Sign•d on behalf of St Luk•'$ M198 R J Sara PCC Trgasuror 01 March 2024 Page 2

PAROCHIAL CHURCH COUNCIL OF ST.LUKE'S. BATH STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2023 Accounting Policies The financial statements have boen prepared in accordance wtih the Church Accounting Regulat￿￿$ 2006 together with applicable accounting standards the Charities Act 2011 and the Charities SORP 2005. Freehold Propety is included al cost The diocesan parish Sha￿ is accounted for when tlue. Amounts feceived specifically for missions are dealt W5th as reslricte(I funds. All other expendrture is generally racognised when rt is incurred 8nd is &¢ounted for gross. The financial statements have been prepared under the historical cc6t convention except ft)r the valuation of investment assets, which are shown al market value. The financial statements include all transactions. assets and liabilities for which the PCC is responsible in 18W. They do not include the accounts of church groups that owe their main affiliation lo another body, nor those that are infomial gatherings of church members. Fixed A88ets Tanglble fixod a55ets Consecral¢d and beneficed Property is excluded from the accounts by the Charities Act 2011. In vlew of the above, the full ￿st of the renovation project is charged to the relevant restricted fund within income and expendrture account in the peric#l incurred. Likewise all donations and other fund raising income in rp>peGt of Ihe prvjed is included in thg r•lovant restricted tund within the income 8nd expenditure account in the year when received. Moveable Ghurch fumishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church's inventory, which can be inspected lat any reasonable limel . For anyihing acquired prior lo 2000 there is insufficient cost inf0m￿tIon available and therefore such assets are not valued in the financial statements. Subsequently any individual item costing more than £1000 has been itemised and depreciated in the accounts. Fund8 Endowment funds are funds, the capital of which must be maintained. onty income arising from investment of the endowment may be used as a restricted fund in this case. Restrlcted Funds represent (8} income from trusts or endowments which may be expended only on those restricted objects provided in the lemis of the trust or b4uesl and Ibldonations or grants received for a specrfie object or invited by the PCC for a specific object The ￿ndS May only be expended on the specific object for which they were given. Any balance ￿MainIng unspent al the end of the year must be carried forward as a balan￿ on that fund. Interest is apportioned to individual funds on an 8verage balance basis. Unrestricted funds are general funds which can be uwj for PCC ordinary purposes. Other fixtures. fittings and office equlpment Equipment used within the church premises is depreciated on a straight lino basis over 6 years. Individual r(ems of equipment with a purchase price of £1,000 or less are Written ¢)ff when the asset is acquired. Incoming Resource8 Planned giving, collections and donations are recognised when received. Tax refunds are recognised when the incoming resource lo which they relate is received. Grants and legacies are accounted for when the PCC is legally entitled to the amounts due. Dividends are acLounted for when receivable, interest is acerued. All other income is recognised when il is receivable. All incoming resources are accounted for gross. Investments Investrments are valued al market value at 31 Decernber. cu￿onta$sets Amounts owing to the PCC at 31 D￿mber in respect of fees, rents of Other income are shown as debtors less provision for amounts that may prove un-collectable. Short-temi deposits include cash held on deposit eilhef with the CBF Church of England Funds or at the bank. Rosource8 Expended Grants Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. Page 3

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH NOTES TO THE FINANCIAL STATEMENTS {CONTINUEDI For the year ended 31st December 2023 INCOMING RESOURCES Unroblctod Rostrided Endowmont Fun Funds Fund$ 2023 2022 Planned fji¥ArwJ'. Covenanted & Grft (Generall Incmie Tax (Gènerall Non Gift A4d (Generdll Collection$ (Generall SurKJry Donations (Generall 76,217 19,684 2,865 2,026 4,097 76,217 19,684 2,66S 2,026 11094 77.381 19.831 2,363 1,360 11,880 8,997 InGomiAg rO80Urc￿ from donors Fl(Kver FUTh1 Youth 8nd Youw peO￿e incorne Discretionary fund Youth workerfund Pioneer MinislrylLoGal Miqonal Other Designated G￿l￿n9 21al 104,6B9 8,997 113.686 111805 163 1,233 1,233 10.QUO 20.258 10,000 20,256 1,UiJO 36,955 Othorvoltjntsry bncoming resourc 4bl 1,233 30,256 31A89 36,118 Coffee Shop Inume Centre Letting Income Churth Lelting In¢ome Fees lo Church 35,874 7,665 833 35.874 7,666 833 34,067 9,965 1,127 In¢om0 from charftablo and ancitlary trading 44,372 44,372 45,159 ank Inte￿$t IGenerall Bank Interest IDI8c FU￿1> Bank Interest (Hawken Furxll B8nk Interest (Music Fund) ar￿ Inlewt l Harding Leg8GyI Bank ItTrterest IRe-orderng Fund) Bank Inieresi IChildren&FamilrdsWoTker Fund) Bank Intere$1 IFbwer Fund) Bank Interest (Missional Outreach &YoulhlCommuryty Mfftslterl 1,562 1,$62 36 77 10 22 49 14 2,227 2.227 607 l*)com8from invèstmonts 4dl 1.562 2,389 915 TOTAL INCOMING RESOURCES 41.642 193.496 197,998 Page 4

PAROCHIAL CHURCH COUNCIL OF ST LUKES. BATH NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) For the year ended 31st Decomber 2023 RESOURCES USED UTrre8trl¢tod Ro¥¢rl¢tsd Endo*Mont Fund¥ Funds 2023 2022 Mi%sionary Charltable Glving Overseas MiSs￿nary Swetiès Rel￿r8￿d DÈvélopm8ntAgenae6 Home Mis5ion5. Other Church SorAeties 9,846 11.$51 24703 8.419 S,294 8A19 6,929 635 GraThts 441 635 20.2S6 2D,891 47.20B Diocèsan Parish Share car's Exp&nses Curate'5 ExpÈns88 78.686 78,686 77,143 1,032 12 Vtytor8' Expense$ Church Running Expenses Church Repairs and Maintenance Upk£ap of Setvios Upkeep of Grounds y￿ng People's Work Chilren and F3mity Minister Trainirwj 8nd Missv)n Centre Running Costs Coffee Shop Costs gvAten Fund Dlsuellonary fuftd Flowars Organisl Fee5 Music Fund Youth and Community Minister New Missional activilieslPioneèr ministry EquiKxrenl Depretyatson Sundries 40 13.879 2.383 13.879 4.363 14.957 5,209 2,000 3,867 3,204 1.041 3,867 3.204 11,12Ct 10 22.632 1.033 239 10,079 551 23,703 22.632 189 3,147 189 3,147 351 3.026 282 282 663 8,297 19)￿￿6 310 697 148 8.149 Act￿1¢1•$ dhcuy rgSallng to the 4¥9rk of tho ¢hur¢h 31bl 130.236 20,510 128.919 st Lukes Herald Fund-ralllng and publlclty 796 798 31cl 798 798 General Admlnislrabon Adrnlnislrator Salary hyrch managomert fjnd admlnl8tr4tt9rt 3.562 14,082 17,614 3,$62 14,082 10,807 13,630 31dl 17,644 TOTAL RESOURCES USED 148.615 41.$64 190.179 190.464 Pagè 5

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) For the year ended 31st December 2023 4 STAFF COSTS 2023 2022 Wages aThJ Salaries Social Security Costs Pension Costs STAFF COSTS 23,618 347 134 13.530 13,530 During the year the PCC ernployed a Church Admlnlstrator and a Church Centre Adminslrator, an Organi8t, a childrens and family minister none of whom earned £40,OOOp.a. or more. No PCC member receNed any rernuneratlon apart from sundry reimbursement of expen8¢S SUPPOrted by invoic88 The PCC re(ives substsntial amounts of voluntary help from church member8. Thls is not quanb.fied in the accounts. 5 FIXED ASSETS FOR USE BY THE PCC. 5(a) Tangible assets Equlpment Total Cost Add&ti"ons during 2012- Sound System Cost at 1 January 2014 Adth"ons during 2014 Cost al 31 D￿mber 2014 8,292 8,292 8,292 8,292 8,292 8.292 Accumulated depr9¢iation Depreciation 811 January 2016 3,318 Charge in year 829 Dgpreaation at 31 De¢mber 2016 4,145 Book Value al 31 December 2016 4,147 Book Value at 31 December 2017 3,318 Addltions during 2018 1,530 Oepreciatlon at 31 De¢¢mber 2018 1,158 Book Value at 31 De¢¢mber 2018 3,690 Dep￿￿atIOn at 31 December 2019 1.158 Book value at 31 December 2019 2.532 Additions during 2020 1,499 DeKxeuatien al 31 De￿mber 2D20 1,158 Book value al 31 De￿mber 2020 1873 Dèpreuation al 31 December 2021 824 Book Val￿ 31 December 2021 2,049 Additions during 2022 260 DepTroiation at 31 DecambeF 2022 898 Blwk value at 31 Do¢gmb•r 2022 1,611 Additlons during 2023 1,Q41 D8pr8Giation at 31 D8c8mbtrr 2023 663 Book valuè at 31 Deceffi￿r 2023 1,989 The only tangible f5xed assets to be depréciated Isee n¢le 11 are all attributed to the unrestricted Fabric and Equipment Fund and are all listed above. 3,316 829 4.145 4.147 3.318 1,530 1,158 3,690 1158 2532 1499 1158 2873 824 2049 260 898 1611 IQ40.99 662.99 1989 Page 6

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI For the year ended 31st December 2023 ANALYSIS OF NET ASSETS BY FUND Unr8strktsd Funds Rostricted Fund& Endowment Fund8 2023 2022 Flxgd Assats IFabri¢ & Equipment) Fixed Assets liTEvestrnentsl Cur￿n1 Assets IGene¢ll Current Assets (Fabric & Equipffnti Current Liabllrties IG8nerall Current Assets IHarding Le9aGyI Current Assets (Hawkenl Current A$sels (Discretwaryl Cuffenl Assets Imusicl Currènt AsB•t£ {Flow•rfundl 1.989 1.989 1,611 85.888 4,000 85.888 4,000 76,951 10,000 1,118 131 830 1,069 55 794 131 830 Currènt 8$$8ts1 Mtsonal outreach & Pioneer minister) Current A55elslYouth Worf(erl Current A55ets (Hawken Bequestl 48.451 48,451 48,535 1,620 1.620 1.620 FUND BALANCE 91,877 $0,530 1,62Q 144,027 140,634 For detail of restnctIo￿ on the Fvnds 888 Nots 9. 2023 2Q22 7 DEBTORS HMRC GiftAid claim Deanery costs 8,441 6.924 6,924 2023 2022 8. CREDITORS al amounts falling due within one year 81bl amwnts falling due after morè than one year Page 7

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH STATEMENT OF FINANCIAL ACTIVITIES For the year onded 31 December 2023 FUND DETAILS End¢)wment funds comprise". The Hawken Bequest. This is a pemianent endowment of £1,620, income is the interest from which is crediled to the Hawken Fund, which is required to be used to'purchase mate￿al$ for Sunday S¢hool bible classes or for bibles to be used by Ithel church.. The reslricled funds wmprise.. Designated Giving (e.g. Gift Day, the proce8d$ of which are typically distributed in the same year as received, so leaving no balance at the year end.} the Hawken Fund (see above) the Discretionary Fund (for discretionary, and confidential, responses to cases of need} the Flower Fund (for flowers and similar decorations for chureh Servi￿8) the Harding Fund Ifor use at the discretion of the Vicar and Church Wardens) the Local Missional and Pioneer Ministry FLFnd Iforthe salary of the Pioneer Minister and Costs of new local Misstonal outreach) All Oiher furids are unrestrfGted, and Jiwnply ¥ fne)•na for PCC io ￿rmark mtsnay for expenditure. Page 8

Independent Examinerfs Certificate for the PCC Accounts Report to the trustees of.. 5( 'Skr Parochial Church Council On accounts for the year ended.. Charity Number lif applieablel.. 11113ai Set out on pages Respectlve responsiblllties of trnstee8 and examlnor The Charity's trustees are responsible for the preparatK)n of the accounts. The charrty's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Actl and that an independent examination is needed. It is my responsibilty to.. examine the accounts under section 145 of the Charities Act, to follow the procedures laid down in the general Directions given by the Charity Commission {under section 14515llbl of the Charities Act, and to state whether particular matt8r5 have come lo my attention. 8a918 of Independent My examination was carried out in accordance with general Directions given by the examinovs statement Charity Commission. An examination includes a review of the accountsng records kept by the charity and a comparison of the accounts presented with those records. It also in¢lkJdes consideration of any unusual items or disclosures in the a¢counls, and seeking explanations from the trustees Con￿rnIng any such matters. The prOc￿ureS undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the ac¢ounts present a 'true and faif view and the report is limited to those matters set out in the statonent below. Independent examlnerfs In connection wth my examination, no matter has come to my attention lolher than statement that disclosed below ') which gives me reasonable cause to believe that in, any material respect, accounting records were noi kept in a(￿rdanCe with section 130 of the ChaTttie$ Act or the ￿CoUnt9 do not accord with the accounting records I have come across no other matters in connection wth the examination to which lention should be drawn in order to enable a proper understanding of the accounts to be reached. ' Please d8lete the words in the brackets rfthey do not apply. Slgned: Dats: Name: Relevant professional qualificationls) or body {if anyp: 4L/ Address: (30.

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31st December 2023 Urmtrietèd Fund8 Restrl¢tod Endtywm•nt Funds 2023 2022 IW¢OMIPIG RESOUItCEg Incomlng resources from donors Ot￿rV￿untary incomlro resourttss Irmne from charitsNe and ancillary Iradlng IrK(xnefrom investments 2181 2(bl 21GI 21dl 104,689 1,233 44.372 1.562 8.997 30.256 113,686 31N89 44.372 3.951 113,806 38,118 45.159 915 2.389 TOTAL IF4COAWNG Re$ouRCES lo1￿65 193.49B 197.998 RESOUR¢VJ USED Grants Actswlrds(Jiredy rdating tothewvkofthe chur¢h Funfkralslng and publruty Church manaoemenl and administra￿L TOTAL RESOURCES USEO 31al 31bl 635 130,338 20,256 20,510 798 20.891 150,846 47,206 128,845 798 13,530 31dl 17.644 148,615 17,844 190.179 41,W 190,329 NET INCOMING I IOUTGOINGI RESQVRCES 3240 78 J,319 T￿13 GAINS AND LOSSES ON FIXÉD ASSETS - realised gain on dlsposal of Parfsh House 51al NET MOVEMENT IN FUNDS 3.240 78 7,619 BALANCES 81FWD AT 1 JANUARY%Y23120221 RekageofpriDryear provisTCm 88.637 50,452 1.620 140.708 133.090 BALANCES CIFWD AT31 0e¢EMBER 2023120221 91MTI $0,130 140,701 Page 1

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S. BATH BALANCE SHEET At 31st December 2023 2023 2022 Note FIXED ASSErs Tangiblè Fixed Assets 5181 1,989 1,611 Invesbment Assets 51bl TOTAL FIXED ASSETS 1.989 1.611 CURRENY ASSETS Stod< Debtors 8,441 6,924 Cash at Bank and In Hand I33￿96 132.173 TOTAL CURRENfASSErs 142,038 139.097 LIABILITIES FALLING DUE WITHIN ONE YEAR 81al NET CURRENT ASSETS 142,038 139,097 LIA8ILifiES FALLING DUEAFTER MORE THAN ONE YEAR 8lbl ASSETS 144.027 140,708 FUNDS Unrestri¢tsd 91.877 88,637 Restricted 50,630 60,462 Endowment 1,620 1.620 TOTAL FUNDS 144,027 140,708 Sign•d on behalf of St Luk•'$ M198 R J Sara PCC Trgasuror 01 March 2024 Page 2

PAROCHIAL CHURCH COUNCIL OF ST.LUKE'S. BATH STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2023 Accounting Policies The financial statements have boen prepared in accordance wtih the Church Accounting Regulat￿￿$ 2006 together with applicable accounting standards the Charities Act 2011 and the Charities SORP 2005. Freehold Propety is included al cost The diocesan parish Sha￿ is accounted for when tlue. Amounts feceived specifically for missions are dealt W5th as reslricte(I funds. All other expendrture is generally racognised when rt is incurred 8nd is &¢ounted for gross. The financial statements have been prepared under the historical cc6t convention except ft)r the valuation of investment assets, which are shown al market value. The financial statements include all transactions. assets and liabilities for which the PCC is responsible in 18W. They do not include the accounts of church groups that owe their main affiliation lo another body, nor those that are infomial gatherings of church members. Fixed A88ets Tanglble fixod a55ets Consecral¢d and beneficed Property is excluded from the accounts by the Charities Act 2011. In vlew of the above, the full ￿st of the renovation project is charged to the relevant restricted fund within income and expendrture account in the peric#l incurred. Likewise all donations and other fund raising income in rp>peGt of Ihe prvjed is included in thg r•lovant restricted tund within the income 8nd expenditure account in the year when received. Moveable Ghurch fumishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church's inventory, which can be inspected lat any reasonable limel . For anyihing acquired prior lo 2000 there is insufficient cost inf0m￿tIon available and therefore such assets are not valued in the financial statements. Subsequently any individual item costing more than £1000 has been itemised and depreciated in the accounts. Fund8 Endowment funds are funds, the capital of which must be maintained. onty income arising from investment of the endowment may be used as a restricted fund in this case. Restrlcted Funds represent (8} income from trusts or endowments which may be expended only on those restricted objects provided in the lemis of the trust or b4uesl and Ibldonations or grants received for a specrfie object or invited by the PCC for a specific object The ￿ndS May only be expended on the specific object for which they were given. Any balance ￿MainIng unspent al the end of the year must be carried forward as a balan￿ on that fund. Interest is apportioned to individual funds on an 8verage balance basis. Unrestricted funds are general funds which can be uwj for PCC ordinary purposes. Other fixtures. fittings and office equlpment Equipment used within the church premises is depreciated on a straight lino basis over 6 years. Individual r(ems of equipment with a purchase price of £1,000 or less are Written ¢)ff when the asset is acquired. Incoming Resource8 Planned giving, collections and donations are recognised when received. Tax refunds are recognised when the incoming resource lo which they relate is received. Grants and legacies are accounted for when the PCC is legally entitled to the amounts due. Dividends are acLounted for when receivable, interest is acerued. All other income is recognised when il is receivable. All incoming resources are accounted for gross. Investments Investrments are valued al market value at 31 Decernber. cu￿onta$sets Amounts owing to the PCC at 31 D￿mber in respect of fees, rents of Other income are shown as debtors less provision for amounts that may prove un-collectable. Short-temi deposits include cash held on deposit eilhef with the CBF Church of England Funds or at the bank. Rosource8 Expended Grants Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. Page 3

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH NOTES TO THE FINANCIAL STATEMENTS {CONTINUEDI For the year ended 31st December 2023 INCOMING RESOURCES Unroblctod Rostrided Endowmont Fun Funds Fund$ 2023 2022 Planned fji¥ArwJ'. Covenanted & Grft (Generall Incmie Tax (Gènerall Non Gift A4d (Generdll Collection$ (Generall SurKJry Donations (Generall 76,217 19,684 2,865 2,026 4,097 76,217 19,684 2,66S 2,026 11094 77.381 19.831 2,363 1,360 11,880 8,997 InGomiAg rO80Urc￿ from donors Fl(Kver FUTh1 Youth 8nd Youw peO￿e incorne Discretionary fund Youth workerfund Pioneer MinislrylLoGal Miqonal Other Designated G￿l￿n9 21al 104,6B9 8,997 113.686 111805 163 1,233 1,233 10.QUO 20.258 10,000 20,256 1,UiJO 36,955 Othorvoltjntsry bncoming resourc 4bl 1,233 30,256 31A89 36,118 Coffee Shop Inume Centre Letting Income Churth Lelting In¢ome Fees lo Church 35,874 7,665 833 35.874 7,666 833 34,067 9,965 1,127 In¢om0 from charftablo and ancitlary trading 44,372 44,372 45,159 ank Inte￿$t IGenerall Bank Interest IDI8c FU￿1> Bank Interest (Hawken Furxll B8nk Interest (Music Fund) ar￿ Inlewt l Harding Leg8GyI Bank ItTrterest IRe-orderng Fund) Bank Inieresi IChildren&FamilrdsWoTker Fund) Bank Intere$1 IFbwer Fund) Bank Interest (Missional Outreach &YoulhlCommuryty Mfftslterl 1,562 1,$62 36 77 10 22 49 14 2,227 2.227 607 l*)com8from invèstmonts 4dl 1.562 2,389 915 TOTAL INCOMING RESOURCES 41.642 193.496 197,998 Page 4

PAROCHIAL CHURCH COUNCIL OF ST LUKES. BATH NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) For the year ended 31st Decomber 2023 RESOURCES USED UTrre8trl¢tod Ro¥¢rl¢tsd Endo*Mont Fund¥ Funds 2023 2022 Mi%sionary Charltable Glving Overseas MiSs￿nary Swetiès Rel￿r8￿d DÈvélopm8ntAgenae6 Home Mis5ion5. Other Church SorAeties 9,846 11.$51 24703 8.419 S,294 8A19 6,929 635 GraThts 441 635 20.2S6 2D,891 47.20B Diocèsan Parish Share car's Exp&nses Curate'5 ExpÈns88 78.686 78,686 77,143 1,032 12 Vtytor8' Expense$ Church Running Expenses Church Repairs and Maintenance Upk£ap of Setvios Upkeep of Grounds y￿ng People's Work Chilren and F3mity Minister Trainirwj 8nd Missv)n Centre Running Costs Coffee Shop Costs gvAten Fund Dlsuellonary fuftd Flowars Organisl Fee5 Music Fund Youth and Community Minister New Missional activilieslPioneèr ministry EquiKxrenl Depretyatson Sundries 40 13.879 2.383 13.879 4.363 14.957 5,209 2,000 3,867 3,204 1.041 3,867 3.204 11,12Ct 10 22.632 1.033 239 10,079 551 23,703 22.632 189 3,147 189 3,147 351 3.026 282 282 663 8,297 19)￿￿6 310 697 148 8.149 Act￿1¢1•$ dhcuy rgSallng to the 4¥9rk of tho ¢hur¢h 31bl 130.236 20,510 128.919 st Lukes Herald Fund-ralllng and publlclty 796 798 31cl 798 798 General Admlnislrabon Adrnlnislrator Salary hyrch managomert fjnd admlnl8tr4tt9rt 3.562 14,082 17,614 3,$62 14,082 10,807 13,630 31dl 17,644 TOTAL RESOURCES USED 148.615 41.$64 190.179 190.464 Pagè 5

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) For the year ended 31st December 2023 4 STAFF COSTS 2023 2022 Wages aThJ Salaries Social Security Costs Pension Costs STAFF COSTS 23,618 347 134 13.530 13,530 During the year the PCC ernployed a Church Admlnlstrator and a Church Centre Adminslrator, an Organi8t, a childrens and family minister none of whom earned £40,OOOp.a. or more. No PCC member receNed any rernuneratlon apart from sundry reimbursement of expen8¢S SUPPOrted by invoic88 The PCC re(ives substsntial amounts of voluntary help from church member8. Thls is not quanb.fied in the accounts. 5 FIXED ASSETS FOR USE BY THE PCC. 5(a) Tangible assets Equlpment Total Cost Add&ti"ons during 2012- Sound System Cost at 1 January 2014 Adth"ons during 2014 Cost al 31 D￿mber 2014 8,292 8,292 8,292 8,292 8,292 8.292 Accumulated depr9¢iation Depreciation 811 January 2016 3,318 Charge in year 829 Dgpreaation at 31 De¢mber 2016 4,145 Book Value al 31 December 2016 4,147 Book Value at 31 December 2017 3,318 Addltions during 2018 1,530 Oepreciatlon at 31 De¢¢mber 2018 1,158 Book Value at 31 De¢¢mber 2018 3,690 Dep￿￿atIOn at 31 December 2019 1.158 Book value at 31 December 2019 2.532 Additions during 2020 1,499 DeKxeuatien al 31 De￿mber 2D20 1,158 Book value al 31 De￿mber 2020 1873 Dèpreuation al 31 December 2021 824 Book Val￿ 31 December 2021 2,049 Additions during 2022 260 DepTroiation at 31 DecambeF 2022 898 Blwk value at 31 Do¢gmb•r 2022 1,611 Additlons during 2023 1,Q41 D8pr8Giation at 31 D8c8mbtrr 2023 663 Book valuè at 31 Deceffi￿r 2023 1,989 The only tangible f5xed assets to be depréciated Isee n¢le 11 are all attributed to the unrestricted Fabric and Equipment Fund and are all listed above. 3,316 829 4.145 4.147 3.318 1,530 1,158 3,690 1158 2532 1499 1158 2873 824 2049 260 898 1611 IQ40.99 662.99 1989 Page 6

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI For the year ended 31st December 2023 ANALYSIS OF NET ASSETS BY FUND Unr8strktsd Funds Rostricted Fund& Endowment Fund8 2023 2022 Flxgd Assats IFabri¢ & Equipment) Fixed Assets liTEvestrnentsl Cur￿n1 Assets IGene¢ll Current Assets (Fabric & Equipffnti Current Liabllrties IG8nerall Current Assets IHarding Le9aGyI Current Assets (Hawkenl Current A$sels (Discretwaryl Cuffenl Assets Imusicl Currènt AsB•t£ {Flow•rfundl 1.989 1.989 1,611 85.888 4,000 85.888 4,000 76,951 10,000 1,118 131 830 1,069 55 794 131 830 Currènt 8$$8ts1 Mtsonal outreach & Pioneer minister) Current A55elslYouth Worf(erl Current A55ets (Hawken Bequestl 48.451 48,451 48,535 1,620 1.620 1.620 FUND BALANCE 91,877 $0,530 1,62Q 144,027 140,634 For detail of restnctIo￿ on the Fvnds 888 Nots 9. 2023 2Q22 7 DEBTORS HMRC GiftAid claim Deanery costs 8,441 6.924 6,924 2023 2022 8. CREDITORS al amounts falling due within one year 81bl amwnts falling due after morè than one year Page 7

PAROCHIAL CHURCH COUNCIL OF ST LUKE'S, BATH STATEMENT OF FINANCIAL ACTIVITIES For the year onded 31 December 2023 FUND DETAILS End¢)wment funds comprise". The Hawken Bequest. This is a pemianent endowment of £1,620, income is the interest from which is crediled to the Hawken Fund, which is required to be used to'purchase mate￿al$ for Sunday S¢hool bible classes or for bibles to be used by Ithel church.. The reslricled funds wmprise.. Designated Giving (e.g. Gift Day, the proce8d$ of which are typically distributed in the same year as received, so leaving no balance at the year end.} the Hawken Fund (see above) the Discretionary Fund (for discretionary, and confidential, responses to cases of need} the Flower Fund (for flowers and similar decorations for chureh Servi￿8) the Harding Fund Ifor use at the discretion of the Vicar and Church Wardens) the Local Missional and Pioneer Ministry FLFnd Iforthe salary of the Pioneer Minister and Costs of new local Misstonal outreach) All Oiher furids are unrestrfGted, and Jiwnply ¥ fne)•na for PCC io ￿rmark mtsnay for expenditure. Page 8

Independent Examinerfs Certificate for the PCC Accounts Report to the trustees of.. 5( 'Skr Parochial Church Council On accounts for the year ended.. Charity Number lif applieablel.. 11113ai Set out on pages Respectlve responsiblllties of trnstee8 and examlnor The Charity's trustees are responsible for the preparatK)n of the accounts. The charrty's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Actl and that an independent examination is needed. It is my responsibilty to.. examine the accounts under section 145 of the Charities Act, to follow the procedures laid down in the general Directions given by the Charity Commission {under section 14515llbl of the Charities Act, and to state whether particular matt8r5 have come lo my attention. 8a918 of Independent My examination was carried out in accordance with general Directions given by the examinovs statement Charity Commission. An examination includes a review of the accountsng records kept by the charity and a comparison of the accounts presented with those records. It also in¢lkJdes consideration of any unusual items or disclosures in the a¢counls, and seeking explanations from the trustees Con￿rnIng any such matters. The prOc￿ureS undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the ac¢ounts present a 'true and faif view and the report is limited to those matters set out in the statonent below. Independent examlnerfs In connection wth my examination, no matter has come to my attention lolher than statement that disclosed below ') which gives me reasonable cause to believe that in, any material respect, accounting records were noi kept in a(￿rdanCe with section 130 of the ChaTttie$ Act or the ￿CoUnt9 do not accord with the accounting records I have come across no other matters in connection wth the examination to which lention should be drawn in order to enable a proper understanding of the accounts to be reached. ' Please d8lete the words in the brackets rfthey do not apply. Slgned: Dats: Name: Relevant professional qualificationls) or body {if anyp: 4L/ Address: (30.