OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

:

FLEET METHODIST CHURCH

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2023

CHARITY COMMISSION NUMBER 1127326

Jacob Cavenagh & Skeet Chartered Accountants 5 Robin Hood Lane Sutton Surrey SM1 2SW

31 AUGUST 2023 ,

FLEET METHODIST CHURCH

FINANCIAL STATEMENTS

FOR THE YEAR ENDED

Contents Page
Reference and Administrative Details
Trustees’ Annual Report 2-5
Independent Examiner’s Report 6
Statement of Financial Activities - 7
Balance Sheet 8
NotestotheFinancialStatements 9-16

FLEET METHODIST CHURCH

REFERENCE AND ADMINISTRATIVE DETAILS

Charity Number 1127326

Start of Financial Year 1st September 2022

End of Financial Year 31st August 2023

Trustees Rev. Nick Oborski Ann Adams Cathy Hinton (appt. 21/05/23) Tim Bailey Colin Johnston(res. 31/08/23) Lindsey Brewerton (appt 21/05/23) lan Moore Gill Bunch Jayne Moore (res. 21/05/23) Dilanee Bunter Thomas Oborski David Burrell Brenda Parker Jackie Burrell Maurice Raggett Alison Cross Brian Sexton Nina Curley Pat Shepherd Sheila Flack David Ward (res.21/05/2023) Pippa Gibbons (res. 19/10/23) John Willmott Alan Goldring Benjamin Kane (appt. 30/12/23) lanna Goldring

Legal Status

Unincorporated Charity

Governing Instrument

Deed of Union (1932) and Methodist Church Act (1976)

Objects

The purposes of the Methodist Church are and shall be deemed to have been since the date of union the advancement of — (a) the Christian faith in accordance with the doctrinal standards and the discipline of the Methodist Church; (b) any charitable purpose for the time being of any Connexional, district, circuit, local or other organisation of the Methodist Church; (c) any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church; (d) any purpose for the time being of any charity being a charity subsidiary or ancillary to the Methodist Church.

Registered Address Fleet Methodist Church Reading Road South Fleet Hants — GU52 7TF Primary Bankers Lloyds Bank Plc. 25 Gresham Street London EC2V 7HN

Solicitor Bates Solicitors, 67 Fleet Road, Fleet, GU51 3PJ Independent Examiners Paul Newton, Jacob Cavenagh & Skeet 5 Robin Hood Lane, Sutton, Surrey, SM1 2SW

Page 1

FLEET METHODIST CHURCH

TRUSTEES’ ANNUAL REPORT

Structure, governance, and management

Trustee Selection Methods

Trustees are appointed by the General Church Meeting of members of Fleet Methodist Church, the HantsSurrey Border Circuit of the Methodist Church and the existing Trustees following the provisions of the governing instruments of the Methodist Church.

Trustee Induction/Training

Trustees are regularly reminded about their responsibilities through circulation of material provided by the Methodist Church and the Charity Commission. New trustees are advised of their responsibilities on appointment.

Structure

The Charity is part of Hants-Surrey Borders Methodist Circuit, in the Methodist South East District:

Related Parties

None of the Trustees is employed by Fleet Methodist Church or has a commercial interest in its charitable operations.

Risk management

Proposed actions are discussed in advance by Church Council and delegated committees, and only implemented with their agreement. Professional advice is sought as required. Processes and procedures are regularly reviewed and updated by Church Council

Safeguarding policies are implemented by the Church and Circuit Safeguarding Officers, as prescribed by the Methodist Conference.

Objectives and activities

As set out in the Methodist Church Act 1976 (clause 4): Advancement of Religion and any charitable purpose of the Methodist Church or church organisation.

Summary of the Main Activities

In arranging these activities, the Trustees have had regard to the guidance issued by the Charity Commission on public benefit.

Local Methodist Churches, Circuits and Districts are not constituted as external grant making bodies. However, grants and donations are made to support initiatives of the local Christians Together organisation, other Christian charities and in response to national and international emergency appeals.

Bequest funds are invested with the Trustees for Methodist Church Purposes, as required by Standing Orders. Other reserves are deposited with the Central Finance Board of the Methodist Church.

Page 2

FLEET METHODIST CHURCH

TRUSTEES’ ANNUAL REPORT (continued)

Most church activity is undertaken by lay volunteers. However, the church employs an Administrator as well as a Supervisor and professional staff to operate Pre-School (in accordance with Ofsted requirements). The Presbyter (Minister) and the Children and Families Worker (situation currently vacant) who serve church and community are paid staff of Hants-Surrey Border Circuit of the Methodist Church which is partly funded by contributions from this church.

Summary of the Main Achievements

Page 3

FLEET METHODIST CHURCH

TRUSTEES’ ANNUAL REPORT (continued)

Financial review

Statement of the Charity's Policy on Reserves

Main Church ‘cash’ reserves should be:

e £13,000, plus e six months normal expenditure - excluding the circuit assessment, plus up to e the amount of the circuit assessment payable in just under three months’ time. at the end of each Methodist Church quarter (30th November, 28th/29th February, 31st May and 31st August) - after payment of the circuit assessment for the coming quarter. (The lower end of the desired range is the sum of the first two items above. The upper end of the desired range is the sum of all three items above.) This range assumes the Hants-Surrey Border Circuit holds reserves of six months total normal expenditure. Without that level of circuit reserves, Fleet Methodist Church would need to increase its reserves.

Pre-School ‘cash’ reserves at the start of each term should be around one third of the annual staffing costs (within a range of 25% to 40%). Also,

Sources of Funds

Expenditure on Objectives

During the year,

Page 4

FLEET METHODIST CHURCH

TRUSTEES’ ANNUAL REPORT (continued)

Contingency Plans

No building upgrade works were undertaken during this financial year, and no significant items of expenditure other than normal ‘day-to-day’ costs were incurred, with the exception of those items described in the previous section. We continue to maintain, where possible, strict control on maintenance costs.

Significant increase in PAYE and NI creditors

An additional £23,057 has been included here in recognition of errors which have recently been identified and relate to several previous years. The matter has been reported to HMRC. Cheques totalling this amount were sent to HMRC on 28"" March 2024, and were cashed on 9" April 2024.

Trustees’ responsibilities

The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity during that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps to prevent and detect fraud and other irregularities.

Approved by the trustees on 8/5/24 and signed on their behalf by:

----- Start of picture text -----
Trustee DEN, N ick OLOLSKt
----- End of picture text -----

Page 5

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF

FLEET METHODIST CHURCH

| report to the charity trustees on my examination of the accounts of Fleet Methodist Church (the charity) for the year ended 31 August 2023 set out on pages 7 to 16.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

| report in respect of my examination of the Trust’s accounts as carried out under section 145 of the Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. .

Independent examiner’s statement

| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Report) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Paul Newton FCA

Jacob Cavenagh & Skeet 5 Robin Hood Lane Sutton Surrey SM1 2SW

Date: 21 May 2024

Page 6

||a3qmW
2354223
m
S92
29
§
8
AfkK
5 0 8
=>
2
=
BSe
ses
§
¢-
$ o82
SaaS
<=
6
«Foe
Bes
@
8
@ Bee
ce
£
§€
a 33
Boe
3
8
Ss
SF,
30q0006US|lU
kDlUCUCGlUC
CCCET
o 77
5
S
© =
ans
1
2
>
Do
AS
<
e
ja
®
Oas
2
2
2
22
¢@
24
90
25°
w
®
9
oa
3
a
®
2.|a3qmW
2354223
m
S92
29
§
8
AfkK
5 0 8
=>
2
=
BSe
ses
§
¢-
$ o82
SaaS
<=
6
«Foe
Bes
@
8
@ Bee
ce
£
§€
a 33
Boe
3
8
Ss
SF,
30q0006US|lU
kDlUCUCGlUC
CCCET
o 77
5
S
© =
ans
1
2
>
Do
AS
<
e
ja
®
Oas
2
2
2
22
¢@
24
90
25°
w
®
9
oa
3
a
®
2.|a3qmW
2354223
m
S92
29
§
8
AfkK
5 0 8
=>
2
=
BSe
ses
§
¢-
$ o82
SaaS
<=
6
«Foe
Bes
@
8
@ Bee
ce
£
§€
a 33
Boe
3
8
Ss
SF,
30q0006US|lU
kDlUCUCGlUC
CCCET
o 77
5
S
© =
ans
1
2
>
Do
AS
<
e
ja
®
Oas
2
2
2
22
¢@
24
90
25°
w
®
9
oa
3
a
®
2.|a3qmW
2354223
m
S92
29
§
8
AfkK
5 0 8
=>
2
=
BSe
ses
§
¢-
$ o82
SaaS
<=
6
«Foe
Bes
@
8
@ Bee
ce
£
§€
a 33
Boe
3
8
Ss
SF,
30q0006US|lU
kDlUCUCGlUC
CCCET
o 77
5
S
© =
ans
1
2
>
Do
AS
<
e
ja
®
Oas
2
2
2
22
¢@
24
90
25°
w
®
9
oa
3
a
®
2.|a3qmW
2354223
m
S92
29
§
8
AfkK
5 0 8
=>
2
=
BSe
ses
§
¢-
$ o82
SaaS
<=
6
«Foe
Bes
@
8
@ Bee
ce
£
§€
a 33
Boe
3
8
Ss
SF,
30q0006US|lU
kDlUCUCGlUC
CCCET
o 77
5
S
© =
ans
1
2
>
Do
AS
<
e
ja
®
Oas
2
2
2
22
¢@
24
90
25°
w
®
9
oa
3
a
®
2.|Ga
=
9.

S
pOSOCOVE
Satara
Safa
a Ve
G53 206 4
388aea$ Yara
ea >
Qn 2
9Qs8r
3220
o<.2aQ
=O O
oO
fe)
a
«
7)|Ga
=
9.

S
pOSOCOVE
Satara
Safa
a Ve
G53 206 4
388aea$ Yara
ea >
Qn 2
9Qs8r
3220
o<.2aQ
=O O
oO
fe)
a
«
7)|||AO
On
A >
odm
ae
i =
29
WS)
> O
|
May
ul
=
Ses
m
OZ
QO
oo =|mi
C
a
A
=
mm
ee
oO
gy
(¢)
=|
©
=z
¢€| |---|---|---|---|---|---|---|---|---|---|---|---| ||||||oo|NNMNND
aooo||=
=
©||a
cP
QO
ea|o| ||Ls |p
iGo o3
lO
ID |S
ld |o0|ne
=
In
K

om
lo
Bh
IO
a
IF||=
BK
Ww
ag
®|—|/—
|lolo
[AO
WR
[AIR
IN||;
=
=
iS)
=
=
=
©
BAIN w=
©
oJAOKR
©
Ol~Aow,a||(7)
@O
mS
©
»
=||N<
ma=
om
mm”
e|| |||||||||iw)|||| ||(een
tee)
I>|oo
Is |
peace)
100
loo |cO|Koc
=
oOo
o
JN
=|| sy
|}
lw
lO
I|~
SB
oO
nN
N
NN|cece Ea
solo
Ajo
[olo
[Bis
Iolo|=x
=
iS
NO
O;=
COR
NR
Gao
Rilo
Nok
ldo ono||®
o
(roy
mS
r}
s
ay|||| |||||||||p)|||| |||||||||@|||| ||—>|—>
lo|o
|
IND INO
IND[NO|fi|1’|1|ode|(mle
(he te
(heel!||Q
mS.
ie)
eh
8|||| ||IES
Nin
lols
ww [oo
OD |
ao [co|aa
w
Ss
a
=
KS)|F|nin
w
lolo
BK
[D|oD
oe
pl
=
O) |}O)
Q
lolo||N
=a
fo)
NN
NjI~
OD
NID wAn©o
iO A NON
KRION ANA||Re
tho
1)
©|||| ||IO |G
Ww |
lola
IS |o0
Go |cO|Ds)
oO
Bh
=
©|eG
jo
la
lo
|6©|Ww
a
©
a
©|C0|Co
[sfe
[olan
|sio
|aoleo|are
=
=
os
>
oO
ie
w
SIIN 0
=
OlIOa,
1 ©||@
@O
ms
@
rR}
=|||| |||||||||oO|||| ||IW
1O0.
co |G0
me Ot
O|ho
Co joo
KO ||Pos
GQ
o
oO
Ss|-
|S)
jo
|o
lo|Be
ne
=
|wloo
OS
oO, [>shs
oa)
Jala
©
Iolo||=
=_
=
oO
oo
pohse)
fo)
Na Oo
IS)
NOW
=|,
1 N@®o||®
as
[lo]
hs
)
Do
r-4|||| |||||||||v3)|||| |||||||||@o|||| ||> |—>|||||||in|||| ||jh
|
NIN
IND [RO|1|1|1|tdi|oe
Ae
ee
is||@
2|:||| |0)
o
a
ray|LS |
OT|Gd
=|
io |co
1H
Ko|O|We)
N
fos)
fey)
o|i|nN
N
©
@
©|NIN
jo
INI’
|o/o>
IN|
|colc|DN)
=o
(ee)
Oo-
aj
© oo
BJ>
Na©
OINWN OWA
NIN GN OA||re
a)
8
N|||| |a|||||||||||||

FLEET METHODIST CHURCH

BALANCE SHEET AS AT 31 AUGUST 2023

2023 2022
Note £ £ £ £
Fixed assets
Tangible fixed assets 6 335,620 340,929
Fixed asset investments 7 (34 731
336,351 341,660
Current assets
Debtors 8 32,552 . 29,749
Cash at bank and in hand 79,774 88,427
112,326 118,176
Creditors: Amounts falling due within
one year 9 (_ 28,374) (_ 5,017)
Net current assets 83,952 113,159
Net assets 12 420,303 454.819
Funds
Designated 10 361,718 381,689
Restricted 11 10,122 10,122
General (unrestricted & undesignated) 48.463 63,008
Totalfunds 420,303 454,819

Approved by the trustees on 8/5/24 and signed on their behalf by:

----- Start of picture text -----
Trustee ‘
----- End of picture text -----

Page 8

FLEET METHODIST CHURCH NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

1 ACCOUNTING POLICIES

1.1. Basis of Preparation

The financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, “Accounting and Reporting by Charities”: Statement of Recommended Practice applicable for charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2021), the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The financial statements are prepared under the historical cost convention. The financial statements are presented in sterling, rounded to the nearest pound.

1.2. Constitution

The church is an unincorporated trust, with its principal address of Fleet Methodist Church, Reading Road South, Fleet, Hants GU52 7TF and is a Public Benefit Entity as defined by FRS 102.

Preparation of the accounts is on a going concern basis. The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.

Recognition of Income

This is included in the Statement of Financial Activities (SOFA) when:

Income with Related Expenditure

Where income has related expenditure (as with fundraising or contract income) the income and related expenditure are reported gross in the SOFA.

Grants and Donations

Grants and Donations are only included in the SOFA when the charity has unconditional entitlement to the resources.

Tax Reclaims on Donations and Gifts

Income from tax reclaims is included in the SOFA at the same time as the gift to which they relate.

Contractual Income and Performance Related Grants

This is only included in the SOFA once the related goods or services has been delivered.

Gifts in Kind

Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SOFA as income when receivable.

Page 9

FLEET METHODIST CHURCH NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

1 ACCOUNTING POLICIES (continued)

Donated Services and Facilities

These are only included in income (with an equivalent amount in expenditure) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on this income is the estimated value to the charity of the service or facility received.

Volunteer Help

The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report.

Investment Income

This is included in the accounts when receivable.

Investment Gains and Losses

This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.

1.5 Expenditure and Liabilities

Liability Recognition

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.

Governance Costs

Include costs of the preparation and examination of statutory accounts, the costs of the trustees' meetings and cost of any legal advice to trustees on governance or constitutional matters.

1.6 Fixed Assets

Tangible fixed assets for use by the charity, these are capitalised if they can be used for more than one year and cost at least £1,500. They are valued at cost or, if gifted, at the value to the charity on receipt.

Depreciation is calculated at a rate to write off the cost of tangible fixed assets on a reducing balance over their estimated useful lives. The rates applied per annum are as follows: General Equipment 33% Fixtures &. Fittings 33%

No depreciation is charged to freehold Land & Building as the Land & Buildings are maintained to such a standard that the estimated residual value is not less than cost.

1.7 Investments

Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees’ best estimate of market value.

1.8 Funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Page 10

FLEET METHODIST CHURCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

1.10 Creditors and provisions

a) Donations and Legacies

General Designated Restricted Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
Gifts and Donations 78,090 951 - 79,041 87,911
Gift Days 19,585 - - 19,585 8,135
Gift Aid Tax Recovered 22,160 - - 22,160 20,273
Mission Projects - 3,189 - 3,189 638
119.835 4,140 - 123,975 116,957
b)
Charitable Activities
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
Pre-School Income - 12177 - 121,777 104,145
Boys’ Brigade - 3,097 - 3,097 2,705
Girls’ Brigade - 1,708 - 1,708 1,256
gol 8 126,582 es 3 126,582 108,106
c) Other trading activities
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ , £
Rental Income - 8,528 - 8,528 5,864
Fundraising Income 1,143 - - 1,143 3,413
1,143 8,528 - 9.671 9.277

b) Charitable Activities

c) Other trading activities

Page 11

FLEET METHODIST CHURCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

2 INCOME (continued)

d) Investment Income
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
Interest Received 309 8 - 317 35
3 EXPENDITURE
Charitable Activities
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
Administrative Expenses 8,964 - - 8,964 6,499
Boys' Brigade - 3,864 - 3,864 2,058
Circuit Assessment 86,100 - - 86,100 61,500
Depreciation Expenses - 5,310 - 5,310 8,469
Girls' Brigade - 2,261 - 2,261 1,267
Governance costs (see below) 2,820 - - 2,820 2,400
Grants & Donations 8,000 600 - 8,600 8,534
Insurance - 2,690 - 2,690 2,723
Pre-School Costs - 128,643 - 128,643 89,949
Repairs & Maintenance - 29,205 - 29,205 8,154
Sundry Expenses 858 2,104 - 2,962 6,471
Utility Costs - 15,341 - 15,341 14,604
106,742 190,018 - 296,760 212.628
Governance Costs
General Designated Restricted Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
Independent examination 1,596 - - 1,596 1,320
Accountancy fees 1,224 - : 1,224 1,080
2,820 - - 2,820 2,400
4 STAFF COSTS AND NUMBERS
2023 2022
£ £
Gross Wages and Salaries 123,282 86,622
Employer's National Insurance Costs 23,249 -
Pension Contributions 5,322
151,853
5.070
91,692

The average number of employees during the year was 6 (2022:6). No employees received emoluments in excess of £60,000. (2022: Enil).

A pension scheme is offered to eligible employees and employer contributions were paid during this financial year on behalf of 6 employees.

Page 12

FLEET METHODIST CHURCH

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

5 TANGIBLE FIXED ASSETS
Land and Fixtures General Total
Buildings & Fittings Equipment
£ £ £ £
Cost orvaluation
At
1 September2022
325,000 1,270 269,080 595,350
Additions foryear - = = -
Disposals
At 31 August 2023
=
325,000
=
1,270
iS
269,080
Sees
595,350
Accumulated depreciation ,
At
1 September 2022
- 1,155 253,266 254,421
Charge foryear - 38 5.271 5,309
At 31 August 2023 - 1193 258,537 259,730
Net book value
At 31 August 2023 325,000 a 10,543 335,620
At 31 August 2022 325,000 115 15,814 340,929
6 INVESTMENTS
2023 2022
£ £
TMCP Bequests Account 731 131
7 DEBTORS
2023 2022
£ £
Prepayments and accrued income 21,500 21,525
Income tax recoverable 11,052 8,224
32,552 29,749
8 CREDITORS
2023 2022
£ £
Independent examiners fee 2,700 2,400
PAYE & NI 24,723 1,666
Pension Contributions due 951 951
28,374 5,017

Page 13

FLEET METHODIST CHURCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

9 DESIGNATED FUNDS
Balance at Balance at
1 September Income Expenditure Transfers August
2022 2023
£ £ £ £ £
Service & Caring — Main Fund 367 - - - 367
Service & Caring —WAF 15 951 725 ( 250) 51
Worship & Prayer— Main - - 512 512 -
Youth and Children - - 434 434 -
Outreach and Evangelism - - 433 433 -
Property Management - 10,016 47,236 , 37,220 -
Projects — Boys’ Brigade 1,729 3,097 3,864 (59) 903
Projects — Girls’ Brigades 1,628 1,708 2,261 138 1,213
Projects — Pre-School 33,927 121,785 128,643 ( 9,133) 17,936
AV Replacement Fund 1,671 - - - 1,671
Bequests Fund 125 - - 6 731
Building & Equipment Fund 340,929 - 5,310 - 335,619
FMC Mission 638 3,189 600 - 3,227
Emergency Appeals Fund - - - - -
381,689 140,746 190,018 29,301 361,718
Balance at Balance at
1 September Income Expenditure Transfers August
2021 2022
£ £ £ £ £
Outreach Fund - - 281 281 -
Service & Caring — Main Fund 367 - - - 367
Service & Caring —WAF 57 1,023 155 ( 250) 15
Worship & Prayer— Main - - 867 867 -
Youth and Children - - 160 160 -
Property Management - 8,254 25,594 17,340 -
Projects — Boys’ Brigade 864 2,705 2,058 218 1,729
Projects — Girls’ Brigades 1,563 1,256 1,267 76 1,628
Projects — Pre-School 28,924 104,145 89,989 ( 9,153) 33,927
AV Replacement Fund 2,807 - 1,136 - 1,671
Bequests Fund 725 - - - 725
Building & Equipment Fund 349,398 - 8,469 - 340,929
FMC Mission - 638 - - 638
Emergency Appeals Fund 534 - 534 - -
385,239 118,021 131,110 9,539 381,689

The Outreach Fund tracks the financial activities of the Outreach Vision Team.

The Service and Caring Fund tracks the financial activities of the Service and Caring Vision Team. The fund includes a sub-division for Wednesday Afternoon Fellowship.

The Youth and Children Fund tracks the financial activities of the Youth and Children Vision Team. The fund includes sub-divisions for various youth groups.

The Property Management Fund tracks income and expenditure relating to the management and maintenance of the church property (buildings, equipment and grounds).

Page 14

FLEET METHODIST CHURCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

9 DESIGNATED FUNDS (continued)

The AV Replacement Fund represents contingency funding set aside for replacement of the church's audio-visual equipment.

The Bequest Fund contains the proceeds of bequests received by the charity.

The Buildings and Equipment Fund tracks the charity's assets, purchases and depreciation.

The Mission Projects Fund contains funds collected for distribution to various 'mission' projects nominated by Church Council. The policy is to nominate projects for a.2-year period and to make disbursements once the fund reaches £1,000. This fund supersedes the former Partner Projects fund.

The Emergency Appeals Fund has been created to deal with funds that are collected in connection with local, national or international emergencies, and which are recognised by Church Council as being under its control.

Preschool Income includes an Early Years Education (EYE) grant from the Hampshire County Council totalling £78,890 for the year ended 31st August, 2023.

10 RESTRICTED FUNDS

2023

2023
Balance at Balance at
1 September Income Expenditure Transfers August
2022 2023
£ £ £ £ £
Worship & Prayer— Choir 223 - - - 223
Benevolence Fund 249 - - - 249
Projects — Pre-School Parents 9.650 = - - 9,650
10,122 - - - 10.122
2022
Balance at Balance at
1 September Income Expenditure Transfers August
2021 2022
£ £ £ £ £
Worship & Prayer— Choir 223 - - - 223
Benevolence Fund 249 - - - 249
Projects — Pre-School Parents 9,650 - - - 9,650
10,122 = - - 10,122

The Worship and Prayer Fund tracks the activitiesof the Worship and Prayer Vision Team. The fund includes a subdivision for the Choir. At the end of the year, this part of the fund contains a mixture of restricted and designated funding.

The Benevolence Fund is intended by Methodist Standing Orders to be applied ‘for the relief of poverty and distress in the congregation and neighbourhood". ;

Page 15

FLEET METHODIST CHURCH

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

11 ANALYSIS OF NET ASSETS BETWEEN FUNDS

2023
Unrestricted Restricted Total
Funds Funds 2023
£ £ £
Fixed Assets 336,351 - 336,351
Net CurrentAssets 73,830 10,122 83,952
410,181 10,122 420,303
2022 ;
Unrestricted Restricted Total
Funds Funds 2022
£ £ £
Fixed Assets 341,660 - 341,660
Net Current Assets 103,037 10,122 113,159
444,697 10,122 454,819

12 PAYMENTS TO TRUSTEES AND OTHER RELATED PARTY TRANSACTIONS

There were no expenses reimbursed to trustees during the year nor any other material transaction with trustees.

Page 16