|7|a|||||Charity number:|Charity number:|1127233||
|---|---|---|---|---|---|---|---|---|---|
|a||ce|||Muin Welfare Trust|oS|a|ree||
|||'<br>°|Report|ofthe|the Trustees and Unaudited Financial|Statements|=|Jey Sb ishbe||
|as|||||'|For the year ended 31 March 2022|7|||re fe|ab|
|||||||||rota<br>ae|:|
||.|Py||||||bj<br>i}.|uh|
|||.|||||||||






**----- Start of picture text -----**<br>
a Pil bes i . ; Muin Welfare Trust | PP ip hy op rh,<br>ca Fo Contents Page co Dots<br>re ee :;- Fortheyear ended 31 March 2022 . roe<br>Report of the Trustees 1 oe<br>7 | : |. IndependentExaminer's Report to the Trustees 2 | | a Py be aE<br>a fe ; ma Statement of Financial Activities Ste 1 ie co<br>tet Statemeof Fina n cialt Position . 6 A CS<br>7 . Notesto the Financial Statements 5to8. Separ<br>an re _ Detailed Statement of Financial Activities 9: i 0! a<br>1 i : i ne<br>: j mo : ‘ t io,<br>**----- End of picture text -----**<br>




Lo 

| 

## Trustees’ F annual report : CHARITY COMMISSION for . - the period 

## Period start date fol ifola/2|.| Period end date 2 Charity name| MUIN WELFARE TRUST Cetant 

## Objectives and Activities 


**----- Start of picture text -----**<br>
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|‘||
|SoRP|
|reference|
|Tawa.charity|of the purposes|of|the|Para|1.17|CHARITABLEPROVISION|ANwbSERVICESFUNDINGAND OFCAUSES|
|as|set|out|in|ils|governing|To|THOSE|IN|NEED|IN|BANGLADESH|
|document|AND|THE|REST|oF|THE|WoRLD.|
|Summary|of|the|main|activities|Para|117|and|=|EDUCATION,|TRAININ &,|
|in|relation|to|those|purposes|for|1.19|ADVANCEMENT|OF|HEALTH|
|the public|benefit,|in|particular,|PREVENTION|enea|bee|
|||[the]|[activities,]|[projects]|[or]|[services]|AID|FAMINE|/ PISA|ELISE|
|identified|in|the|accounts.|
|Statement|confirming|whether|the|||Para|1.18|TRUSTEES|CONFIRM|HAVING|HAD|
|trustees|have had|regard|to|the|REGARD|Te|GUIDANCE|ON|FPUBUC|
|||guidance|issued|by|the|Charity|BENEFIT.|
|Commission|on|public|benefit|

**----- End of picture text -----**<br>


## Additional information (optional) 

You may choose to include further staternents where relevant about: 


**----- Start of picture text -----**<br>
|||||||||
|---|---|---|---|---|---|---|---|
|SORP|
|reference|
|eM|Le|ee|
|Policy|on|social|investment|including|||Para|1.38|
|program|related|investment|
|enea.|el|ee.|
|ec|ee|ne|
|Charity Accounts templates|- Trustees’|annual report|for the period|||October 2016|||

**----- End of picture text -----**<br>


| 



20f8 

## Achievements and Performance 


**----- Start of picture text -----**<br>
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|)|
|SORP|
|reference|
|Summary|of|the|main achievements|||Para|1.20|IN|AVAST|AREA|IN|BANGLADESH|
|of|the charity,|identifying|the|UNETROKONA)|COMP|ea In os 4|
|difference|the charity’s work has|eeaSee|pe.|oe|e*|-|G|
|feed the me.|pa|:|:its .|MELITERACYICL|BUT|THANKS|To cue.|
|eneficiaries|and|any wider|enefits|CFFORTS|1O0Y|OF|SCHOOL AGE|
|to|society|asa whole.|CHILDREN|ARE|IN|EDUCATION|
|AND|SECURING|EMPLOYMENT.|
|MUIN|WELFARE|TRUST|MAKES|
|CDUCATION|A|PRIORITY|AMONG|
|{TS|LOWG|TERM|AND|DEVELOPE-|
|MENT|BASED|EFFORTS.|PROGRAMM|
|ES|ARE|AIMED|AT|BOTH|ADULTS|
|ANP|CHILAZEN|AND|INCLORE|BuILDinG|
|AND|EQvIPPING|SCHOOLS,|OFFERING|
|LTERACY|CLASSES|ANP|TRAINING|
|||||TEACHERS.PROJECTS|TARGETMANY|OFIMPOVERTEDTHE|EDUCATION|
|WOMEN|AND YOUNG|GIRLS,|HELPING|

**----- End of picture text -----**<br>


## Additional information (optional) 

You may choose to include further statements where relevant about: 

_ SORP reference —_ea Performance of fundraising activities | Para 1.41 against objectives set Investment performance against —_‘| Para 1.41 objectives ee “tuem Beak FREE FROM PoveRTy AND ENSURING STABIUTY For CENERATIONS To Come. OUR RECENT PROJECTS INGLUDE Buy LDIN G& HOSES AWD SHELTERS FoR CRAHAND ORPHANS AND THE NEEDY EMSURING THEY HAVE A PLACE To STAY: 

October 2016 

_ Charity Accounts templates - Trustees’ annual report for the period 



: 

3 0f 8 

| 

## Financial Review 

||SORP|||
|---|---|---|---|
||reference|||
|Review of the charity’s financial|Para 1.21|||
|position at the end of the period||||
|Statement explaining the policy for|| Para 1.22||“To FUND ON GOING AND NEW|
|holding reserves stating why they|||PROJECTS.|
|are held||||
|Amount of reserves held|Para 1.22|||
|Reasons for holding zero reserves|| Para 1.22|||
|Detailsoffundmateriallyindeficit.||Para1.24||Pd|
|Explanation of any uncertainties|Pata 1.23|||
|about the charity continuing as a|||||
|goingconcern||||



## Additional information (optional) 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
]<br>**----- End of picture text -----**<br>


SORP reference The charity’s principal sources of Para 1.47 funds (including any fundraising) Investment policy and objectives Para 1.46 including any social investment policy adopted A description of the principal risks | Para 1.46 facing the charity Mulethc! bt | it ee 

Charity Accounts templates ~ Trustees’ annual report for the period 

October 2016 



||4of8|||||||
|---|---|---|---|---|---|---|
||Structure, Governance and Management||||||
||Descriptionof charity’s trusts:||SORP||AS PER TRUST BEEP PATED|||
||||reference|O4/05 /2004|||
|||||=||||
||Type of<br>governing<br>document<br>iaingnlinaiins||Para 1.25|TRUST PEED|||
||(trust deed, royal charter)||||||
||How is the charity constituted?||Para 1.25|TRUST DEED DATED 67 /eS5/oF<br>REGISTERED WITH THE CHARITY|||
||(e.g unincorporated association, ClO) <br>Trustee selection methods including <br>details of anyconstitutional<br>provisions e.g, election to post<br>orname ofany person orbody<br>:<br>:<br>entitled to appointone or more||<br>_<br> | Para 1.25||COMMISSIon.<br>APPOINTMENT !5 PERSUANTTo<br>PaovisioNs oFTRUST DEED<br>AND HAVING REGAeetate<br>INDIVIDUALS Si\¢1Cs,<br>QuUAUFICATIONS To GEST (BENE<br>THE CHARATY APPOINTMENT 1S|||
||trustees|||By<br>“TRUSTEES.||||
||Additional information (optional)||||||
||You may choose to include further statements where|||relevant about:|||
||||| SORP||||
||||reference||||
|||||_|||
||Policies and procedures adopted for|||Para 1.51||||
||the induction and training of trustees||||||
||The charity's organisational structure||Para 1.51|||||
|||and any wider network with which||||||
||the charity works||||||
||Relationship with any related parties||Para 1.51|||||
||a||re||||



October 2016 

Charity Accounts templates — Trustees’ annual report for the period 



50f8 

BiIRMIN GHAM Bu Bws 

, 


**----- Start of picture text -----**<br>
Names of the charity trustees who manage the charity<br>Trustee name Office (if any) Dates acted if not for Name of person (or<br>faeEe Pe | whole yeareetrusteebody) entitled to(if any) appoint<br>2 re<br>72 Oe Ee Ee es<br>7 (ee<br>9 suse oan Noaieaaias MALO aodadanseas<br>a<br>n<br>5 [NIDA SOORGMNOS ESE semereee<br>ea ee ee ee<br>Bid td<br>“4<br>| ie!<br>eee eee aeees<br>16oo<br>2 a —<br>cn eT ee<br>a eee<br>20 aE Ps |<br>**----- End of picture text -----**<br>


charity ane templates - Trustees’ annual report for the period 

October 2016 



6 of 8 

(cont) 

## Reference and Administrative details 

Corporate trustees - names of the directors at the date the report was approved id 

Name of trustees holding title to property belonging to the charity 

|Trustee|name|Dates|acted|if not for whole||
|---|---|---|---|---|---|
|||||year||



Charity Accounts templates— Trustees’ annual report for the period 

October 2016 


**----- Start of picture text -----**<br>
,<br>**----- End of picture text -----**<br>




70f8 

: 

boot 

| 

## Funds held as custodian trustees on behalf of others 


**----- Start of picture text -----**<br>
||||||||
|---|---|---|---|---|---|---|
|Description|of|the|assets|held|in|this|
|capacity|
|Name|and|objects|of|the|charity|
|on|whose|behalf|the|assets|are|
|held|and|how|this|falls|within|the|
|custodian|charity's|objects|
|Details|of|arrangements|for|safe|
|custody|and|segregation|of|such|
|assets|from|the|charity’s|own|assets|

**----- End of picture text -----**<br>


## Additional information (optional) 

## Names and addresses of advisers (Optional information) 


**----- Start of picture text -----**<br>
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Type|of|adviser|Name|Address|
|Name|of|chief|executive|or|names|of|senior|staff members|(Optional|information)|

**----- End of picture text -----**<br>


## Exemptions from disclosure 

Reason for non-disclosure of key personnel details 

## Other optional information 

Charity Accounts templates - Trustees’ annual report for the period 

October 2016 



8 of 8 

## Declarations 

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees 

: 

Position (eq Secretary, chair, ete) |_CHAUS ft ast eee pate| 30/06 /2022 

Charity Accounts templates - Trustees’ annual report for the period 

dctober 2016 


**----- Start of picture text -----**<br>
;<br>**----- End of picture text -----**<br>




bo Muin Welfare Trust a Report of the Trustees Oo , For the year ended 31 March 2022 The Trustees have pleasure in presenting their report and the financial statements for the charity for the year ended 31° 5 March 2022. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement: of: — -. .. Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard | ‘ applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019). OBJECTIVES AND ACTIVITIES eS Objectives and aims : Soe The trustees have considered the Charity Commision's guidance on public benefit, including the guidance ‘public benefit: runninga charity (PB2)’. 

REFERENCE AND ADMINISTRATIVE AND ADMINISTRATIVE ADMINISTRATIVE INFORMATION -: . “Name of Charity 


**----- Start of picture text -----**<br>
REFERENCE AND ADMINISTRATIVE AND ADMINISTRATIVE ADMINISTRATIVE INFORMATION 7 - - u<br>-: . “Name of Charity Muin Welfare Trust<br>Charity registration number 1127233<br>Principal address 30 Fermley Road moe a0<br>Birmingham St<br>B11 3NS<br>Trustees .<br>The trustees and officers serving during the year and since the year end were as follows: er<br>Zaheer Mahmood .<br>Gulam Rabbani .<br>.<br>oy Ls Ahmed Omer wy atelatyt, tobe 4<br>Independent examiners Sigma Chartered Accountants rs<br>862-864 Washwood Heath Road<br>Washwood Heath<br>a<br>i So Birmingham a<br>oe B8 2NG . a |<br>Approved by the Board of Trustees and signed on its behalf by Poa, F<br>& 415 September2022 Do<br>Gulam Rabbani }<br>by<br>**----- End of picture text -----**<br>


an 

1 of9 



## Muin Welfare Trust Independent Examiners Report to the Trustees For the year ended 31 March 2022 

| report to the trustees on my examination of the accounts of the charity for the year ended 31 March 2022. 

## Responsibilities and basis of report 

As the charity trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’). 

| report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

Independent examiners statement 

|[[have][completed] my[examination.] | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view’ which is not a matter considered as part of an independent examination. 

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. a Jawaid Yakoob FCA (8462707) 

| Sigma Chartered Accountants 


**----- Start of picture text -----**<br>
,<br>**----- End of picture text -----**<br>


862-864 Washwood Heath Road 

Washwood Heath Birmingham B8 2NG 

15 September 2022 


**----- Start of picture text -----**<br>
2 of 9<br>**----- End of picture text -----**<br>




co. be 


**----- Start of picture text -----**<br>
|<br>**----- End of picture text -----**<br>


## Muin Welfare Trust 

; : a vo mie oo ; 7 as 

_ ‘Income and endowments from: : Donations and legacies ~ Total 

Expenditure on: - Charitable activities -..| Total | . Netincome. Reconciliation of funds - ° Total funds brought forward ’ Total funds carried forward anJi : 

Statement of Financial Activities For the year ended 31 March 2022 

||Notes||Unrestricted<br>funds|:|2021<br>:||
|---|---|---|---|---|---|---|
||2||127,165|i:<br>.|» 7: 7<br>:<br>115,950 a||
||||127,165||. 118,950||
||||||ee||
||3/4||(105,328)|(114,647).|||
||||(105,328)||(114,647)<br>»||
|.||:|21,837||nh||
||||51,247|: <br>.|Pes<br>49,944 °° i||
||||73,084<br>51,247<br>|<br>——————————E—————|<br>Po||||
||||||v4<br>i<br>i||





St . an pep coe 

‘ 

, 

. 

Co 

; 

, 

: Muin Welfare Trust . Statement of Financial Position As at 31 March 2022, 

; 

|og|og|Notes|2022|2022|2021||
|---|---|---|---|---|---|---|
|||||£|£||
||Fixed assets||||||
|Vo. Tangibleassets<br>,||9|"4,798<br>1,798||2,159<br>2,159||
|'|Current assets||||||
|;|Debtors<br>Cash atbankand inhand|10||44,000<br>44,831|15,000 <br>35,318|-:|
|jo||||88,831|50,318||
|'|Creditors: amounts falling duewithinoneyear|11||(17,545)|(1,230)||
|:|Net currentassets||-|71,286|49,088||
||||Totalassets lesscurrentliabilities||73,084||51,247||
||Netassets||"73,084||51,247||
|:|Thefundsof thecharity|||||Sod|
|_|Unrestricted incomefunds|12||73,084|51,247||
|',|Totalfunds||||73,084|51,247||



Sod 

The financial statements were approved and authorised for issue by the Board and signed on its behalf by: __ 

GuiamRabbaris=—=“CSsSsSS—SsS Trustee 

| 

‘ 15 September 2022 

; 


**----- Start of picture text -----**<br>
a<br>**----- End of picture text -----**<br>


. 

40f9 



oe a ' 


**----- Start of picture text -----**<br>
: Muin Welfare Trust —<br>Notes to the Financial Statements or<br>ear For the year ended 31 March 2022 a<br>~) 4, Accounting Accounting Policies pet ma .<br>Basis of accounting ES<br>The financial statements have been prepared under the historical cost convention, except for investments which are<br>included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS Le<br>102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their ct ,<br>- accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) : :<br>oe (effective 1 January 2019)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and ;<br>a Republic of ireland (FRS 102), and the Charities Act 2011.<br>' - <= Muln Welfare Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially Dope a ;<br>recognised at historical cost or transaction value unless otherwise stated in the relevant accounting pollcy note(s). Pp<br>a Going concern concern<br>. + In preparing these these financial statements genearlly accepted accounting practice requires that the the trustees prepare the oie ok<br>financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue its io<br>activities. i<br>2. Income from donations and legacies i 7<br>: 2022 2021<br>£ £<br>Unrestricted funds<br>Donations received 101,772 103,785 ©<br>vo Subscriptions received 25,393 12,165<br>eee ; 127,165 415,950 :<br>"3. Costs of charitable activities by fund type —<br>te LEY 2022 oat<br>: £ ge!<br>Unrestricted funds<br>Project Costs | 97,127 108,431<br>Support costs 8,201 6,216 ©<br>. 108,328 114,647<br>1+ 4, Costs of charitable activities by activity type ce<br>| | Activities Support 2022 2021 :<br>ee rar undertaken costs Vs with aetds<br>. £ £ £ EO<br>Support costs oe<br>Project Costs. : 97,127 8,201 105,328 114,647<br>, i<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
ear<br>~) 4, Accounting Accounting Policies<br>**----- End of picture text -----**<br>


a Going concern concern . + In preparing these these financial statements genearlly accepted accounting practice requires that the the trustees prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue its activities. 

- 

5 of 9 




**----- Start of picture text -----**<br>
||||||||||
|---|---|---|---|---|---|---|---|---|
|rr|Muin Welfare|Trust|
|Notes|to|the|Financial|Statements|Continued|
|an|mSa|For the year ended|31|March|2022|
|5. Analysis|of support costs|Bp|he|
|.|2022|2021|
|||Project Costs|Poe|
|Management|4,755|2,880|
|SIT|"250|-|
|"|||*|Governance|costs|.|3196|3,336|
|8200|«216.|
|'-§,|Net Income/(expenditure)|for the year|4|a|
|This|is stated|after charging/(crediting):|Sos|I|.|
|.|||2022|2021|
|os|i|'£|£|
|Depreciation|of owned|fixed|assets|1,260|1,080|
|_|’|Accountancy fees|.|1,152|1,230|
|__7.|Staff costs|and emoluments|
|‘|:|||Total|staff costs for the year ended|31|March|2022 were:|;|
|-|.|2022|2021|
|.:|Salaries|and wages|1,695|1,800|
|be|1,695|1,800|©|
|See|2022|2021|
|‘Administration|4|1|
|.|1|1|:|
|va|
|_|8, Comparative for the Statement of Financial Activities|i|;|lied|
|-._|"...|||The comparative year values on the Statement of Financial Activites are for|unrestricted|funds.|;|.|i|

**----- End of picture text -----**<br>


6 of 9 



||ee|ee|ee|||Muin Welfare Trust||||||_——|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||Sc|Notes to the|Financial Statements Continued||||||:|||
||||-|me,|Fortheyear|yearended 31 March 2022||||||ec|ree||
|||"9,Tangiblefixedassets||||||||||.|||
|||||pod|||||||Plant and 7||.||
|||||Cost or valuation||||||’|Machinery:||||
|||||At01 April 2021||||||||§,399<br>-|||
||||"Additions<br>;|||||||||1 B99|||
|||||At 31 March 2022||||||||6,298:<br>°|||
|||||Depreciation||||||||oo|||
|||;||At01 April2021<br>-||||||||3,240...|||
||||*|Chargeforyear<br>||.||.|||||1,260|7||
||.|,|+|At31 March 2022||||||||4,500|||
|||||Net book values|||||||||||
|||||||||||||||.|
||||-|At31 March2022|||.||||4,798)|||||
|||||At 31 March 2021|||||.|||2,169<br>5°|||
|||||||.|||||||||
||||10.|Debtors|||||||||||
||||||:|||2022||||2021<br>.|||
|||||Amountsdueaftermorethanoneyear:|||||||onesji||||
|||||Otherdebtors||||44,000||||15,000|||
|||||;||||44,000||||15,000<br>||||
||||11.|Creditors: amounts fallingduewithinoneyear||||||||boa|||
|||||Poe|||||2022|||||| "2024|||
||||||;|||£||||ee<br>ae|||
|||||Other creditors||||17,545||||1,230|||
||||12,Movement|MovementInfunds|oo|||||||iio|||
|||||Unrestricted Funds||||||||po|||
|||||||Balance at|Incoming|Outgoing|||Balance at||||
|||||||01/04/2021|resources|resources|||31/03/2022:||||
|||||||£|£|£||||E.|||
||||||.||||||||||
|.||||General|||||||||||
|||||General||51,247|127,165|(105,328)||||73,084|||
||||||.<br>|||51,247|«127,465|(105,328)|||"73,084:<br>|||||



hee ba, 

7 of9 



Foe 

o 

## Muin Welfare Trust Notes to the Financial Statements Continued oo For the year ended 31 March 2022 


**----- Start of picture text -----**<br>
||||||||||
|---|---|---|---|---|---|---|---|---|
|Unrestricted|Funds|-|Previous year|wn|ge|Mates|
|Balance|at|Incoming|Outgoing|Balance|at.|
|01/04/2020|resources|resources|31/03/2021|°°|
|en|£|£|£|£|
|-|b|General|||pa|
|General|49,944|115,950|(114,647)|51,247|
|o|“| in|-|49,944|115,950|.|(114,647)|,..|51,247|

**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
' :-\*'. Purpose of unrestricted Funds ' coat b ag<br>. General<br>.<br>. f joel ‘General Funds are unrestricted funds which have not been earmarked and may be used generally to further the<br>pide charities objects. . i .<br>: Le ! .<br>ct<br>13. Analysis of net assets between funds<br>Tangible Net current Net Assets<br>ee fixed assets assets/<br>(liabilities)<br>£ £ £<br>oo<br>7 aE : Unrestricted funds ,<br>| |. General i<br>General 1,798 71,286 73,084 :<br>: 1,798 . 71,286 73,084<br>Previous year<br>Tangible Netcurrent NetAssets<br>at eee fixed assets assets [/]<br>debt . — {llabitittes). oe<br>so £ — € £<br>_; Unrestricted funds ee<br>4 General . -<br>7 . | General 2,159 49,088 61,247:<br>7 2,159 49,088 51,247<br>8 of 9 ; 7<br>**----- End of picture text -----**<br>




aca | . Se ee er 

. 


**----- Start of picture text -----**<br>
a oo<br>.). INCOME AND ENDOWMENT<br>eee Donations and legacies .<br>ec’ Donations:<br>Joo Po4) Subscriptions a<br>ot<br>-<br>_ Total incoming resources<br>_ “EXPENDITURE:<br>_.... Charitable activities<br>t Cost of direct charitable activity<br>7 ee | I i<br>SUPPORT COSTS: !<br>a Management<br>: Management<br>oe :<br>Governance costs,<br>Governance costs —<br>. -<br>Total resources expended<br>"Net Income<br>|<br>**----- End of picture text -----**<br>


‘ 

| 

: 


**----- Start of picture text -----**<br>
Muin Welfare Trust Oe<br>Detailed Statement of Financial Activities ere ee<br>For the year ended 31 March 2022 ob ES<br>2022 2024<br>ae<br>. . i<br>101,772 103,785 i<br>25,393 ©) 12,465<br>127,165 115,9609°<br>127,165 115,950 | .<br>eS<br>I<br>(97,127) (108,431)<br>(97,127) (108,431). mal<br>cece<br>(4,755) (2,880)<br>! : (4,755) (2880) :<br>PoP yey 8<br>(3,196) (3,336)<br>(3,196) (3,336¢)<br>(106,328) (114,647) |:<br>21,837 1,303<br>**----- End of picture text -----**<br>


oe 

; 

oo 

: 

; 

7 


**----- Start of picture text -----**<br>
oe<br>**----- End of picture text -----**<br>


9 of 9 This page does not form part of the statutory financial statements 

